Registered number
05657815
Fluid Pictures Limited
Filleted Accounts
31 January 2024
Mattison & Co
Accountants
70 High Street
Chislehurst
Kent
BR7 5AQ
Fluid Pictures Limited
Registered number: 05657815
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 2,958 3,017
Current assets
Debtors 4 123,035 114,899
Cash at bank and in hand 1,606 2,595
124,641 117,494
Creditors: amounts falling due within one year 5 (108,841) (91,851)
Net current assets 15,800 25,643
Total assets less current liabilities 18,758 28,660
Creditors: amounts falling due after more than one year 6 (18,537) (28,537)
Net assets 221 123
Capital and reserves
Called up share capital 100 100
Profit and loss account 121 23
Shareholders' funds 221 123
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D. Throssell
Director
Approved by the board on 24 September 2024
Fluid Pictures Limited
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 6 5
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 February 2023 16,490 320,071 336,561
Additions - 1,500 1,500
At 31 January 2024 16,490 321,571 338,061
Depreciation
At 1 February 2023 16,490 317,054 333,544
Charge for the year - 1,559 1,559
At 31 January 2024 16,490 318,613 335,103
Net book value
At 31 January 2024 - 2,958 2,958
At 31 January 2023 - 3,017 3,017
4 Debtors 2024 2023
£ £
Trade debtors 34,470 33,295
Accrued income 54,600 69,769
Prepayments 31,765 11,835
Other debtors 2,200 -
123,035 114,899
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 43,803 10,000
Trade creditors 9,965 3,369
Corporation tax 7,209 18,505
Other taxes and social security costs 36,806 50,744
Directors loan accounts 1,038 1,038
Other creditors 10,020 8,195
108,841 91,851
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 18,537 28,537
7 Other information
Fluid Pictures Limited is a private company limited by shares and incorporated in England. Its registered office is:
70 High Street
Chislehurst
Kent
BR7 5AQ
Fluid Pictures Limited 05657815 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 D. Throssell No description of principal activity 05657815 2022-02-01 2023-01-31 05657815 core:WithinOneYear 2023-01-31 05657815 core:AfterOneYear 2023-01-31 05657815 core:ShareCapital 2023-01-31 05657815 core:RetainedEarningsAccumulatedLosses 2023-01-31 05657815 2023-02-01 2024-01-31 05657815 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 05657815 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 05657815 bus:Director40 2023-02-01 2024-01-31 05657815 1 2023-02-01 2024-01-31 05657815 2 2023-02-01 2024-01-31 05657815 core:LandBuildings 2023-02-01 2024-01-31 05657815 core:PlantMachinery 2023-02-01 2024-01-31 05657815 countries:England 2023-02-01 2024-01-31 05657815 bus:FRS102 2023-02-01 2024-01-31 05657815 bus:FilletedAccounts 2023-02-01 2024-01-31 05657815 2024-01-31 05657815 core:WithinOneYear 2024-01-31 05657815 core:AfterOneYear 2024-01-31 05657815 core:ShareCapital 2024-01-31 05657815 core:RetainedEarningsAccumulatedLosses 2024-01-31 05657815 core:LandBuildings 2024-01-31 05657815 core:PlantMachinery 2024-01-31 05657815 2023-01-31 05657815 core:LandBuildings 2023-01-31 05657815 core:PlantMachinery 2023-01-31 iso4217:GBP xbrli:pure