2023-02-012024-01-312024-01-31false09955144Rejuiced Liquids Limited2024-10-09iso4217:GBPxbrli:pure099551442023-02-01099551442024-01-31099551442023-02-012024-01-31099551442022-02-01099551442023-01-31099551442022-02-012023-01-3109955144bus:SmallEntities2023-02-012024-01-3109955144bus:AuditExempt-NoAccountantsReport2023-02-012024-01-3109955144bus:FullAccounts2023-02-012024-01-3109955144bus:PrivateLimitedCompanyLtd2023-02-012024-01-3109955144core:WithinOneYear2024-01-3109955144core:AfterOneYear2024-01-3109955144core:WithinOneYear2023-01-3109955144core:AfterOneYear2023-01-3109955144core:ShareCapital2024-01-3109955144core:SharePremium2024-01-3109955144core:RevaluationReserve2024-01-3109955144core:OtherReservesSubtotal2024-01-3109955144core:RetainedEarningsAccumulatedLosses2024-01-3109955144core:ShareCapital2023-01-3109955144core:SharePremium2023-01-3109955144core:RevaluationReserve2023-01-3109955144core:OtherReservesSubtotal2023-01-3109955144core:RetainedEarningsAccumulatedLosses2023-01-3109955144core:LandBuildings2024-01-3109955144core:PlantMachinery2024-01-3109955144core:Vehicles2024-01-3109955144core:FurnitureFittings2024-01-3109955144core:OfficeEquipment2024-01-3109955144core:NetGoodwill2024-01-3109955144core:IntangibleAssetsOtherThanGoodwill2024-01-3109955144core:ListedExchangeTraded2024-01-3109955144core:UnlistedNon-exchangeTraded2024-01-3109955144core:LandBuildings2023-01-3109955144core:PlantMachinery2023-01-3109955144core:Vehicles2023-01-3109955144core:FurnitureFittings2023-01-3109955144core:OfficeEquipment2023-01-3109955144core:NetGoodwill2023-01-3109955144core:IntangibleAssetsOtherThanGoodwill2023-01-3109955144core:ListedExchangeTraded2023-01-3109955144core:UnlistedNon-exchangeTraded2023-01-3109955144core:LandBuildings2023-02-012024-01-3109955144core:PlantMachinery2023-02-012024-01-3109955144core:Vehicles2023-02-012024-01-3109955144core:FurnitureFittings2023-02-012024-01-3109955144core:OfficeEquipment2023-02-012024-01-3109955144core:NetGoodwill2023-02-012024-01-3109955144core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3109955144core:ListedExchangeTraded2023-02-012024-01-3109955144core:UnlistedNon-exchangeTraded2023-02-012024-01-3109955144core:MoreThanFiveYears2023-02-012024-01-3109955144core:Non-currentFinancialInstruments2024-01-3109955144core:Non-currentFinancialInstruments2023-01-3109955144dpl:CostSales2023-02-012024-01-3109955144dpl:DistributionCosts2023-02-012024-01-3109955144core:LandBuildings2023-02-012024-01-3109955144core:PlantMachinery2023-02-012024-01-3109955144core:Vehicles2023-02-012024-01-3109955144core:FurnitureFittings2023-02-012024-01-3109955144core:OfficeEquipment2023-02-012024-01-3109955144dpl:AdministrativeExpenses2023-02-012024-01-3109955144core:NetGoodwill2023-02-012024-01-3109955144core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3109955144dpl:GroupUndertakings2023-02-012024-01-3109955144dpl:ParticipatingInterests2023-02-012024-01-3109955144dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3109955144core:ListedExchangeTraded2023-02-012024-01-3109955144dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3109955144core:UnlistedNon-exchangeTraded2023-02-012024-01-3109955144dpl:CostSales2022-02-012023-01-3109955144dpl:DistributionCosts2022-02-012023-01-3109955144core:LandBuildings2022-02-012023-01-3109955144core:PlantMachinery2022-02-012023-01-3109955144core:Vehicles2022-02-012023-01-3109955144core:FurnitureFittings2022-02-012023-01-3109955144core:OfficeEquipment2022-02-012023-01-3109955144dpl:AdministrativeExpenses2022-02-012023-01-3109955144core:NetGoodwill2022-02-012023-01-3109955144core:IntangibleAssetsOtherThanGoodwill2022-02-012023-01-3109955144dpl:GroupUndertakings2022-02-012023-01-3109955144dpl:ParticipatingInterests2022-02-012023-01-3109955144dpl:GroupUndertakingscore:ListedExchangeTraded2022-02-012023-01-3109955144core:ListedExchangeTraded2022-02-012023-01-3109955144dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-02-012023-01-3109955144core:UnlistedNon-exchangeTraded2022-02-012023-01-3109955144core:NetGoodwill2024-01-3109955144core:IntangibleAssetsOtherThanGoodwill2024-01-3109955144core:LandBuildings2024-01-3109955144core:PlantMachinery2024-01-3109955144core:Vehicles2024-01-3109955144core:FurnitureFittings2024-01-3109955144core:OfficeEquipment2024-01-3109955144core:AfterOneYear2024-01-3109955144core:WithinOneYear2024-01-3109955144core:ListedExchangeTraded2024-01-3109955144core:UnlistedNon-exchangeTraded2024-01-3109955144core:ShareCapital2024-01-3109955144core:SharePremium2024-01-3109955144core:RevaluationReserve2024-01-3109955144core:OtherReservesSubtotal2024-01-3109955144core:RetainedEarningsAccumulatedLosses2024-01-3109955144core:NetGoodwill2023-01-3109955144core:IntangibleAssetsOtherThanGoodwill2023-01-3109955144core:LandBuildings2023-01-3109955144core:PlantMachinery2023-01-3109955144core:Vehicles2023-01-3109955144core:FurnitureFittings2023-01-3109955144core:OfficeEquipment2023-01-3109955144core:AfterOneYear2023-01-3109955144core:WithinOneYear2023-01-3109955144core:ListedExchangeTraded2023-01-3109955144core:UnlistedNon-exchangeTraded2023-01-3109955144core:ShareCapital2023-01-3109955144core:SharePremium2023-01-3109955144core:RevaluationReserve2023-01-3109955144core:OtherReservesSubtotal2023-01-3109955144core:RetainedEarningsAccumulatedLosses2023-01-3109955144core:NetGoodwill2022-02-0109955144core:IntangibleAssetsOtherThanGoodwill2022-02-0109955144core:LandBuildings2022-02-0109955144core:PlantMachinery2022-02-0109955144core:Vehicles2022-02-0109955144core:FurnitureFittings2022-02-0109955144core:OfficeEquipment2022-02-0109955144core:AfterOneYear2022-02-0109955144core:WithinOneYear2022-02-0109955144core:ListedExchangeTraded2022-02-0109955144core:UnlistedNon-exchangeTraded2022-02-0109955144core:ShareCapital2022-02-0109955144core:SharePremium2022-02-0109955144core:RevaluationReserve2022-02-0109955144core:OtherReservesSubtotal2022-02-0109955144core:RetainedEarningsAccumulatedLosses2022-02-0109955144core:AfterOneYear2023-02-012024-01-3109955144core:WithinOneYear2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:CostValuation2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-02-012024-01-3109955144core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3109955144core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3109955144core:Non-currentFinancialInstrumentscore:CostValuation2023-01-3109955144core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-3109955144core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-3109955144core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-3109955144core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-3109955144core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-3109955144core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-3109955144core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-3109955144core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-3109955144bus:Director12023-02-012024-01-3109955144bus:Director22023-02-012024-01-3109955144core:FurnitureFittingsToolsEquipment2023-01-3109955144core:FurnitureFittingsToolsEquipment2023-02-012024-01-3109955144core:FurnitureFittingsToolsEquipment2024-01-31

Rejuiced Liquids Limited

Registered Number
09955144
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2024

Rejuiced Liquids Limited
Company Information
for the year from 1 February 2023 to 31 January 2024

Directors

Mr A Wedd
Mrs L Wedd

Registered Address

10 Western Road
Romford
RM1 3JT

Registered Number

09955144 (England and Wales)
Rejuiced Liquids Limited
Balance Sheet as at
31 January 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets339,60048,000
Tangible assets482,518130,027
122,118178,027
Current assets
Stocks562,46050,230
Debtors619,54919,453
Cash at bank and on hand117,268294,203
199,277363,886
Creditors amounts falling due within one year7(63,825)(97,085)
Net current assets (liabilities)135,452266,801
Total assets less current liabilities257,570444,828
Provisions for liabilities(14,695)(19,205)
Net assets242,875425,623
Capital and reserves
Called up share capital100100
Profit and loss account242,775425,523
Shareholders' funds242,875425,623
The financial statements were approved and authorised for issue by the Board of Directors on 9 October 2024, and are signed on its behalf by:
Mr A Wedd
Director
Registered Company No. 09955144
Rejuiced Liquids Limited
Notes to the Financial Statements
for the year ended 31 January 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years. For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually,or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Fixtures and fittings20
Vehicles20
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease. At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases of 2024 - £14,000 (2022 - £42,000).
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Government grants or assistance
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2.Average number of employees

20242023
Average number of employees during the year89
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 February 2384,00084,000
At 31 January 2484,00084,000
Amortisation and impairment
At 01 February 2336,00036,000
Charge for year8,4008,400
At 31 January 2444,40044,400
Net book value
At 31 January 2439,60039,600
At 31 January 2348,00048,000
4.Tangible fixed assets

Vehicles

Fixtures & fittings

Total

£££
Cost or valuation
At 01 February 23156,038246,394402,432
Disposals(52,500)-(52,500)
At 31 January 24103,538246,394349,932
Depreciation and impairment
At 01 February 2395,378177,027272,405
Charge for year6,75613,87320,629
On disposals(25,620)-(25,620)
At 31 January 2476,514190,900267,414
Net book value
At 31 January 2427,02455,49482,518
At 31 January 2360,66069,367130,027
5.Stocks

2024

2023

££
Raw materials and consumables62,46050,230
Total62,46050,230
6.Debtors: amounts due within one year

2024

2023

££
Other debtors-2,502
Prepayments and accrued income19,54916,951
Total19,54919,453
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables7,95210,605
Taxation and social security50,87482,864
Other creditors2,9141,531
Accrued liabilities and deferred income2,0852,085
Total63,82597,085
The hire purchase creditor due both within and after one year is secured against the asset to which it relates.
8.Directors advances, credits and guarantees
At the year end the company owed the directors £2,435 (2023 - £497) by way of their directors current accounts.