Willow Cottage Care Home Limited |
Notes to the Accounts |
for the year ended 31 March 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised when received. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Improvement costs |
2% reducing balance basis |
|
Equipment, fixtures and fittings |
20% reducing balance basis |
|
Due to No development or movement in the Company business or property no depreciation has |
|
provided for the year. |
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
2 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 April 2023 |
773,011 |
|
At 31 March 2024 |
773,011 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2023 |
483,131 |
|
At 31 March 2024 |
483,131 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2024 |
289,880 |
|
At 31 March 2023 |
289,880 |
|
|
|
|
|
|
|
|
|
|
Goodwill arises on acquisition and is being written off in equal annual instalments over its estimated economic life of 10 years. |
|
|
3 |
Tangible fixed assets |
|
|
|
|
Improvement costs |
|
Equipment, fixtures and fittings |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2023 |
47,587 |
|
106,856 |
|
154,443 |
|
At 31 March 2024 |
47,587 |
|
106,856 |
|
154,443 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2023 |
2,798 |
|
62,664 |
|
65,462 |
|
At 31 March 2024 |
2,798 |
|
62,664 |
|
65,462 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2024 |
44,789 |
|
44,192 |
|
88,981 |
|
At 31 March 2023 |
44,789 |
|
44,192 |
|
88,981 |
|
4 |
Investment in property development |
|
Other |
investments |
£ |
|
Cost |
|
At 1 April 2023 |
73,816 |
|
|
At 31 March 2024 |
73,816 |
|
|
|
|
|
|
|
|
|
|
|
|
5 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Related party balances |
- |
|
160,842 |
|
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Director's current account |
698,902 |
|
698,902 |
|
Related party balance - Chippenham Limited |
- |
|
22,500 |
|
Related party balances:Abhaya Care Limited |
212,475 |
|
212,475 |
|
Other creditors |
- |
|
1,620 |
|
|
|
|
|
|
911,377 |
|
935,497 |
|
|
|
|
|
|
|
|
|
|
7 |
Related party transactions |
2024 |
|
2023 |
£ |
£ |
|
Lifetime Care Limited |
|
Mr Ahluwalia, a director and shareholder of this company is also a director and shareholder of Lifetime Care Limited. |
|
An interest free and unsecured loan to Lifetime Care Limited yet to be reimbursed to the company. |
|
Amount due from the related party |
- |
|
20,923 |
|
|
|
|
|
|
|
|
|
|
|
Life Care Corporation Limited |
|
Mr Ahluwalia, a director and shareholder of this company is also a director and shareholder of Life Care Corporation Limited. |
|
An interest free and unsecured loan to and from Life Care Corporation Limited yet to be reimbursed to the company. |
|
Amount due from the related party |
- |
|
105,868 |
|
|
|
|
|
|
|
|
|
|
Mulberry Care Limited |
|
Mr Ahluwalia, a director and shareholder of this company is also a director and shareholder of Mulberry Care Limited. |
|
An interest free and unsecured loan from Mulberry Care Limited yet to be reimbursed by the company. |
|
Amount due from the related party |
- |
|
26,898 |
|
|
|
|
|
|
|
|
|
|
|
Vogue Assets Limited |
|
Mr Ahluwalia, a director and shareholder of this company is also a director and shareholder of Vogue Assets Limited. |
|
An interest free and unsecured loan to Vogue Assets Limited yet to be reimbursed to the company. |
|
Amount due from the related party |
- |
|
7,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Chippenham Limited |
|
Mr Ahluwalia, a director and shareholder of this company is also a director and shareholder of Chippenham Limited. |
|
An interest free and unsecured loan from Chippenham Limited yet to be reimbursed by the company. |
|
Amount due to the related party |
- |
|
20,000 |
|
|
|
|
|
|
|
|
|
|
Sat Bir Asset Holdings Limited |
|
Mr Ahluwalia, a director and shareholder of this company is also a director and shareholder of Sat Bir Asset Holdings Limited. |
|
An interest free and unsecured loan from Sat Bir Asset Holdings Limited yet to be reimbursed by the company. |
|
Amount due to the related party |
- |
|
2,500 |
|
|
|
|
|
|
|
|
|
|
|
Abhaya Care Limited |
|
The company is related by virtue of an interest in the company. |
|
An interest free and unsecured loan by Abhaya Care Limited yet to be reimbursed by the company. |
|
Amount due to the related party. |
212,475 |
|
212,475 |
|
|
|
|
|
|
|
|
|
|
|
|
8 |
Controlling party |
|
|
The director controls the company. |
|
|
9 |
Other information |
|
|
Willow Cottage Care Home Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Keyers Bridge House |
|
Wokingham Road |
|
Hurst |
|
Reading |
|
Berkshire RG10 0RU |