COMPANY REGISTRATION NUMBER:
09807978
Filleted Unaudited Financial Statements |
|
Statement of Financial Position |
|
31 March 2024
Fixed assets
Tangible assets |
4 |
|
2,061 |
2,425 |
|
|
|
|
|
Current assets
Debtors |
5 |
60,375 |
|
32,708 |
Cash at bank and in hand |
45,516 |
|
70,720 |
|
-------- |
|
-------- |
|
105,891 |
|
103,428 |
|
|
|
|
|
Prepayments and accrued income |
1,715 |
|
413 |
|
|
|
|
Creditors: amounts falling due within one year |
6 |
64,515 |
|
58,399 |
|
-------- |
|
-------- |
Net current assets |
|
43,091 |
45,442 |
|
|
------- |
------- |
Total assets less current liabilities |
|
45,152 |
47,867 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
|
5,714 |
11,567 |
|
|
|
|
|
Provisions
Taxation including deferred tax |
|
392 |
461 |
|
|
|
|
Accruals and deferred income |
|
7,229 |
6,650 |
|
|
------- |
------- |
Net assets |
|
31,817 |
29,189 |
|
|
------- |
------- |
|
|
|
|
Capital and reserves
Called up share capital |
8 |
|
100 |
100 |
Profit and loss account |
|
31,717 |
29,089 |
|
|
------- |
------- |
Shareholders funds |
|
31,817 |
29,189 |
|
|
------- |
------- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Statement of Financial Position (continued) |
|
31 March 2024
These financial statements were approved by the
board of directors
and authorised for issue on
29 August 2024
, and are signed on behalf of the board by:
Company registration number:
09807978
Notes to the Financial Statements |
|
Year ended 31 March 2024
1.
General information
The company is a private company limited by shares, registered and trading in England and Wales with company number
09807978
. The address of the registered office is 8 Jury Street, Warwick, CV34 4EW.
2.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the company and rounded to the nearest £.
Judgements and key sources of estimation uncertainty
In preparing these financial statements the directors have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Estimates and associated assumptions are based on historic experience and various other factors including expectations of future events that are believed to be reasonable under the circumstances, however actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.
Revenue recognition
Turnover, which is attributable to one continuing activity, represents amounts invoiced, excluding value added tax, in respect of the sale of goods and services. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced, calculated by reference to the stage of completion.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Office equipment |
- |
15% reducing balance |
|
|
|
|
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has basic financial instruments. - Financial assets Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are initially recorded at cost on the date they originate, the company considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit and loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable, the company considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
3.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2023:
2
).
4.
Tangible assets
|
Equipment |
Total |
|
£ |
£ |
Cost |
|
|
At 1 April 2023 and 31 March 2024 |
4,281 |
4,281 |
|
------ |
------ |
Depreciation |
|
|
At 1 April 2023 |
1,856 |
1,856 |
Charge for the year |
364 |
364 |
|
------ |
------ |
At 31 March 2024 |
2,220 |
2,220 |
|
------ |
------ |
Carrying amount |
|
|
At 31 March 2024 |
2,061 |
2,061 |
|
------ |
------ |
At 31 March 2023 |
2,425 |
2,425 |
|
------ |
------ |
|
|
|
5.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Trade debtors |
40,375 |
12,708 |
Other debtors |
20,000 |
20,000 |
|
------- |
------- |
|
60,375 |
32,708 |
|
------- |
------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Bank loans and overdrafts |
6,129 |
5,772 |
Social security and other taxes |
57,967 |
52,055 |
Other creditors |
419 |
572 |
|
------- |
------- |
|
64,515 |
58,399 |
|
------- |
------- |
|
|
|
7.
Creditors:
amounts falling due after more than one year
|
2024 |
2023 |
|
£ |
£ |
Bank loans and overdrafts |
5,714 |
11,567 |
|
------ |
------- |
|
|
|
The bank loan is repayable on a monthly basis, the interest paid during the year is reported in the profit and loss account as incurred.
The only security which the company has given is in respect of the bank loan with HSBC bank.
8.
Called up share capital
Issued, called up and fully paid
|
2024 |
2023 |
|
No. |
£ |
No. |
£ |
Ordinary shares of £ 1 each |
100 |
100 |
100 |
100 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
9.
Directors' advances, credits and guarantees
At the reporting date the directors loan account was a credit by £416 (2023: £572). There is no fixed term for repayment and no interest is charged
.