Brecon Ridge Consulting Ltd 06515182 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of Subway Stores Digita Accounts Production Advanced 6.30.9574.0 true true 06515182 2023-04-01 2024-03-31 06515182 2024-03-31 06515182 bus:OrdinaryShareClass1 2024-03-31 06515182 core:CurrentFinancialInstruments 2024-03-31 06515182 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06515182 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06515182 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 06515182 core:FurnitureFittingsToolsEquipment 2024-03-31 06515182 core:MotorVehicles 2024-03-31 06515182 bus:SmallEntities 2023-04-01 2024-03-31 06515182 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 06515182 bus:FilletedAccounts 2023-04-01 2024-03-31 06515182 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 06515182 bus:RegisteredOffice 2023-04-01 2024-03-31 06515182 bus:Director1 2023-04-01 2024-03-31 06515182 bus:Director2 2023-04-01 2024-03-31 06515182 bus:Director3 2023-04-01 2024-03-31 06515182 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 06515182 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06515182 core:LicencesFranchises 2023-04-01 2024-03-31 06515182 core:PatentsTrademarksLicencesConcessionsSimilar 2023-04-01 2024-03-31 06515182 core:FurnitureFittings 2023-04-01 2024-03-31 06515182 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 06515182 core:MotorVehicles 2023-04-01 2024-03-31 06515182 core:ToolsEquipment 2023-04-01 2024-03-31 06515182 countries:Wales 2023-04-01 2024-03-31 06515182 2023-03-31 06515182 core:PatentsTrademarksLicencesConcessionsSimilar 2023-03-31 06515182 core:FurnitureFittingsToolsEquipment 2023-03-31 06515182 core:MotorVehicles 2023-03-31 06515182 2022-04-01 2023-03-31 06515182 2023-03-31 06515182 bus:OrdinaryShareClass1 2023-03-31 06515182 core:CurrentFinancialInstruments 2023-03-31 06515182 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06515182 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06515182 core:PatentsTrademarksLicencesConcessionsSimilar 2023-03-31 06515182 core:FurnitureFittingsToolsEquipment 2023-03-31 06515182 core:MotorVehicles 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06515182

Brecon Ridge Consulting Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Brecon Ridge Consulting Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Brecon Ridge Consulting Ltd

Company Information

Directors

Mr S Vincent

Miss S E Vincent

Miss A R Vincent

Registered office

1 Glanllyn Road
Glais
Swansea
SA7 9EX

Accountants

DRP + Co Accountants Limited
1st Floor 6 St Johns Court
Upper Fforest Way
Swansea
C & C of Swansea
SA6 8QQ

 

Brecon Ridge Consulting Ltd

(Registration number: 06515182)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

65,120

78,358

Tangible assets

5

258,613

301,040

 

323,733

379,398

Current assets

 

Stocks

6

12,800

12,150

Debtors

7

47,492

36,304

Cash at bank and in hand

 

19,967

62,577

 

80,259

111,031

Creditors: Amounts falling due within one year

8

(164,873)

(145,616)

Net current liabilities

 

(84,614)

(34,585)

Total assets less current liabilities

 

239,119

344,813

Creditors: Amounts falling due after more than one year

8

(11,018)

(21,018)

Provisions for liabilities

(29,556)

(26,534)

Net assets

 

198,545

297,261

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

198,543

297,259

Shareholders' funds

 

198,545

297,261

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 October 2024 and signed on its behalf by:
 

 

Brecon Ridge Consulting Ltd

(Registration number: 06515182)
Balance Sheet as at 31 March 2024

.........................................
Mr S Vincent
Director

 

Brecon Ridge Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
1 Glanllyn Road
Glais
Swansea
SA7 9EX
Wales

These financial statements were authorised for issue by the Board on 3 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Brecon Ridge Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

15% Reducing balance

Plant & machinery

25% Reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise

5% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Brecon Ridge Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Brecon Ridge Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 46 (2023 - 69).

 

Brecon Ridge Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2023

264,755

264,755

At 31 March 2024

264,755

264,755

Amortisation

At 1 April 2023

186,397

186,397

Amortisation charge

13,238

13,238

At 31 March 2024

199,635

199,635

Carrying amount

At 31 March 2024

65,120

65,120

At 31 March 2023

78,358

78,358

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

568,573

67,576

636,149

Additions

11,207

50,285

61,492

Disposals

-

(11,296)

(11,296)

At 31 March 2024

579,780

106,565

686,345

Depreciation

At 1 April 2023

310,338

24,771

335,109

Charge for the year

73,569

21,313

94,882

Eliminated on disposal

-

(2,259)

(2,259)

At 31 March 2024

383,907

43,825

427,732

Carrying amount

At 31 March 2024

195,873

62,740

258,613

At 31 March 2023

258,235

42,805

301,040

 

Brecon Ridge Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Stocks

2024
£

2023
£

Raw materials and consumables

12,800

12,150

7

Debtors

Current

2024
£

2023
£

Trade debtors

13,733

-

Prepayments

23,304

23,304

Other debtors

10,455

13,000

 

47,492

36,304

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

4,608

10,648

Trade creditors

 

127,628

83,221

Taxation and social security

 

18,384

16,632

Other creditors

 

14,253

35,115

 

164,873

145,616

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11,018

21,018

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

2

2

2

2