IRIS Accounts Production v24.2.0.383 03535726 Board of Directors 1.4.23 31.3.24 31.3.24 true false true true false false false true false Ordinary 1.00000 B Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh035357262023-03-31035357262024-03-31035357262023-04-012024-03-31035357262022-03-31035357262022-04-012023-03-31035357262023-03-3103535726ns15:EnglandWales2023-04-012024-03-3103535726ns14:PoundSterling2023-04-012024-03-3103535726ns10:Director12023-04-012024-03-3103535726ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3103535726ns10:FRS1022023-04-012024-03-3103535726ns10:Audited2023-04-012024-03-3103535726ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-04-012024-03-3103535726ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-04-012024-03-3103535726ns10:FullAccounts2023-04-012024-03-310353572612023-04-012024-03-3103535726ns10:OrdinaryShareClass12023-04-012024-03-3103535726ns10:OrdinaryShareClass32023-04-012024-03-3103535726ns10:Director22023-04-012024-03-3103535726ns10:Director32023-04-012024-03-3103535726ns10:Director42023-04-012024-03-3103535726ns10:CompanySecretary12023-04-012024-03-3103535726ns10:RegisteredOffice2023-04-012024-03-3103535726ns5:CurrentFinancialInstruments2024-03-3103535726ns5:CurrentFinancialInstruments2023-03-3103535726ns5:Non-currentFinancialInstruments2024-03-3103535726ns5:Non-currentFinancialInstruments2023-03-3103535726ns5:ShareCapital2024-03-3103535726ns5:ShareCapital2023-03-3103535726ns5:CapitalRedemptionReserve2024-03-3103535726ns5:CapitalRedemptionReserve2023-03-3103535726ns5:RetainedEarningsAccumulatedLosses2024-03-3103535726ns5:RetainedEarningsAccumulatedLosses2023-03-3103535726ns5:ShareCapital2022-03-3103535726ns5:RetainedEarningsAccumulatedLosses2022-03-3103535726ns5:CapitalRedemptionReserve2022-03-3103535726ns5:RetainedEarningsAccumulatedLosses2022-04-012023-03-3103535726ns5:CapitalRedemptionReserve2022-04-012023-03-3103535726ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103535726ns5:CapitalRedemptionReserve2023-04-012024-03-3103535726ns5:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3103535726ns5:ComputerSoftware2023-04-012024-03-3103535726ns5:LeaseholdImprovements2023-04-012024-03-3103535726ns5:FurnitureFittings2023-04-012024-03-3103535726ns5:ComputerEquipment2023-04-012024-03-3103535726ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-04-012024-03-3103535726ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-04-012023-03-3103535726ns10:HighestPaidDirector2023-04-012024-03-3103535726ns5:OwnedAssets2023-04-012024-03-3103535726ns5:OwnedAssets2022-04-012023-03-3103535726ns5:LeasedAssets2023-04-012024-03-3103535726ns5:LeasedAssets2022-04-012023-03-3103535726ns5:ComputerSoftware2022-04-012023-03-3103535726ns5:HirePurchaseContracts2023-04-012024-03-3103535726ns5:HirePurchaseContracts2022-04-012023-03-3103535726ns10:OrdinaryShareClass12022-04-012023-03-3103535726ns5:ComputerSoftware2023-03-3103535726ns5:ComputerSoftware2024-03-3103535726ns5:ComputerSoftware2023-03-3103535726ns5:LeaseholdImprovements2023-03-3103535726ns5:PlantMachinery2023-03-3103535726ns5:FurnitureFittings2023-03-3103535726ns5:ComputerEquipment2023-03-3103535726ns5:PlantMachinery2023-04-012024-03-3103535726ns5:LeaseholdImprovements2024-03-3103535726ns5:PlantMachinery2024-03-3103535726ns5:FurnitureFittings2024-03-3103535726ns5:ComputerEquipment2024-03-3103535726ns5:LeaseholdImprovements2023-03-3103535726ns5:PlantMachinery2023-03-3103535726ns5:FurnitureFittings2023-03-3103535726ns5:ComputerEquipment2023-03-3103535726ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-03-3103535726ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-04-012024-03-3103535726ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3103535726ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-03-3103535726ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3103535726ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3103535726ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3103535726ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3103535726ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3103535726ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-03-3103535726ns5:HirePurchaseContracts2024-03-3103535726ns5:HirePurchaseContracts2023-03-3103535726ns5:WithinOneYear2024-03-3103535726ns5:WithinOneYear2023-03-3103535726ns5:BetweenOneFiveYears2024-03-3103535726ns5:BetweenOneFiveYears2023-03-3103535726ns5:MoreThanFiveYears2024-03-3103535726ns5:MoreThanFiveYears2023-03-3103535726ns5:AllPeriods2024-03-3103535726ns5:AllPeriods2023-03-3103535726ns5:DeferredTaxation2023-03-3103535726ns5:DeferredTaxation2023-04-012024-03-3103535726ns5:DeferredTaxation2024-03-3103535726ns10:OrdinaryShareClass12024-03-3103535726ns10:OrdinaryShareClass32024-03-3103535726ns5:RetainedEarningsAccumulatedLosses2023-03-3103535726ns5:CapitalRedemptionReserve2023-03-31035357261ns10:Director12023-03-31035357261ns10:Director12022-03-31035357261ns10:Director12023-04-012024-03-31035357261ns10:Director12022-04-012023-03-31035357261ns10:Director12024-03-31035357261ns10:Director12023-03-31
REGISTERED NUMBER: 03535726 (England and Wales)















Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 March 2024

for

Goldstar Heathrow Limited

Goldstar Heathrow Limited (Registered number: 03535726)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 13

Cash Flow Statement 14

Notes to the Cash Flow Statement 15

Notes to the Financial Statements 16


Goldstar Heathrow Limited

Company Information
for the Year Ended 31 March 2024







DIRECTORS: Mr C D Fulk
Mrs K R Crozier
Mr T G Davies
Mrs K L Mclean





SECRETARY: Mrs L Fulk





REGISTERED OFFICE: Colndale Road
Colnbrook
Berkshire
SL3 0HQ





REGISTERED NUMBER: 03535726 (England and Wales)





AUDITORS: WP Audit Limited
Statutory Auditors
TOR
Saint-Cloud Way
Maidenhead
Berkshire
SL6 8BN

Goldstar Heathrow Limited (Registered number: 03535726)

Strategic Report
for the Year Ended 31 March 2024

Principal Objectives and Strategies
The principal activity of Goldstar remains the provision of road haulage and warehouse handling services.

In recent years, we've strategically expanded and strengthened both the Warehouse and transport facets of our business, aiming to provide an end-to-end solution for our customers. While driving growth this year, it has been equally vital to stabilise operations after a period of expansion. This decision corresponds with our decision to refrain from acquiring more warehouses at present, driven by the rising rates in the area. Regrettably, this does pose capacity challenges.

Goldstar continues to prioritise its brand reputation, consistently delivering high service levels and maintaining its status as one of the UK's most reliable haulage companies.



Performance Review
The trading year ending March 2024 saw a focus on innovation and operational excellence. Despite the lingering impacts of the war in Ukraine and geopolitical uncertainties, we successfully navigated these challenges to achieve a modest revenue growth.

Revenue for the year grew by 16.25%, reaching £40,432,998, up from £34,778,893.86 in 2023. This growth was driven by both an increase in haulage volumes, successful expansion of our warehousing services and securing some additional contracts.

Profit before tax rose to £3,104,570 marking a 3.4% increase from the previous year's £3,002,404.33. Although this growth was lower compared to previous years, it reflects the global challenges posed by the cost-of-living crisis and rising expenses. This outcome underscores the importance of our cost management practices and operational efficiencies.

Our cash flow remained strong, ending the year with cash reserves of £6,778,747 compared to £5,350,000.00 in 2023. This financial stability has allowed us to continue investing in key areas of the business.

With the addition of 32 new vehicles purchased to enhance our delivery capabilities this financial year. The fleet size has increased by 6%, balancing new vehicles against hired and our strategy to grow with the need for financial cost control.

People investment remains a priority, resulting in a 32% increase in headcount from March 2023 to March 2024.

Our strategy remains focused on delivering exceptional customer experiences, fostering innovation, creating a positive work environment, and achieving sustainable financial growth.

The budget for the next financial year targets organic growth through relationships with existing clients and exploring new market opportunities.


Principal Risks and Uncertainties
The company recognizes several key risks, including liquidity risk and business risk.

Liquidity Risk
Any Liquidity risk, in reference to the potential shortfall in meeting financial obligations, we deem to be minimal due to our strong cash position and rigorous financial controls. We uphold an effective cash management system and conduct weekly and monthly financial reviews and forecasts to ensure liquidity for operational needs.

Business Risk
Business risks encompass global economic conditions, employment levels in the UK, and potential operational disruptions. Despite comprehensive security measures and business continuity plans, cyber-attacks or natural disasters could impact operations. Additionally, the loss of key personnel poses a significant risk. We address this by investing in our management team and offering competitive reward packages.

We also face market price pressures, which we mitigate by improving our operational efficiency. Our strategy of strong management, leadership, and training enables us to adapt quickly to changes in the business environment.



The Future
Given the strong financial performance and strategic initiatives undertaken in the past year, the Board of Directors is confident that Goldstar will continue as a going concern for the next 12 months.


Goldstar Heathrow Limited (Registered number: 03535726)

Strategic Report
for the Year Ended 31 March 2024

ON BEHALF OF THE BOARD:





Mr C D Fulk - Director


27 September 2024

Goldstar Heathrow Limited (Registered number: 03535726)

Report of the Directors
for the Year Ended 31 March 2024

The directors present their report with the financial statements of the company for the year ended 31 March 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of road hauliers and warehousing facilities.

DIVIDENDS
Interim dividends totalling £24320 per share were paid on the Ordinary £1.00 shares during the year. No dividends were paid on the B Ordinary £1.00 shares.

The total distribution of dividends for the year ended 31 March 2024 will be £ 1,250,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2023 to the date of this report.

Mr C D Fulk
Mrs K R Crozier
Mr T G Davies
Mrs K L Mclean

POLITICAL DONATIONS AND EXPENDITURE
During the year the following donations were made to charity.

£4,000 Sponsorship
£4,000 Sponsorship
£2,565 GUTS event
£2,750 London Marathon
£1,000 Warwick Womens Hockey Club
£900 Expeditors Charity Raffle Prizes
£800 Charity Christmas Turkey Hampers
£174 Go Fund Me

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Goldstar Heathrow Limited (Registered number: 03535726)

Report of the Directors
for the Year Ended 31 March 2024


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





Mr C D Fulk - Director


27 September 2024

Report of the Independent Auditors to the Members of
Goldstar Heathrow Limited

Opinion
We have audited the financial statements of Goldstar Heathrow Limited (the 'company') for the year ended 31 March 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Goldstar Heathrow Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Goldstar Heathrow Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlines above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud.

-The engagement partners ensured that the engagement team collectively had the appropriate competence, capabilities and skill to identify or recognise non-compliance with applicable laws and regulations;

-we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

-we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;

-we assessed the extent of compliance with laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

-identified laws and regulations were communicated within the audit team regularly and the team remained alert to instance of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

-making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

-considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

-understanding the design of the company's remuneration policies.

To address the risk of fraud through management bias and override of controls, we;

-performed analytical procedures to identify unusual or unexpected relationships;

-tested journal entries to identify unusual transactions;

-assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

-investigated the rationale behind significant or unusual transactions.

Audit response to risks identified
In response to the risk of irregularities and non-compliance with laws and regulations; we designed procedures which included, but were not limited to;

-agreeing financial statement disclosures to underlying supporting documentation;
-enquiring of management as to actual and potential litigation and claims; and
-reviewing correspondence with HMRC, relevant regulators and company's legal advisors.


Report of the Independent Auditors to the Members of
Goldstar Heathrow Limited

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment of collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Philippa Duckworth BSc FCCA (Senior Statutory Auditor)
for and on behalf of WP Audit Limited
Statutory Auditors
TOR
Saint-Cloud Way
Maidenhead
Berkshire
SL6 8BN

7 October 2024

Goldstar Heathrow Limited (Registered number: 03535726)

Income Statement
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £   

TURNOVER 3 39,379,781 33,999,994

Cost of sales (26,682,642 ) (23,408,749 )
GROSS PROFIT 12,697,139 10,591,245

Distribution costs (2,127,017 ) (1,499,540 )
Administrative expenses (8,174,245 ) (6,658,075 )
2,395,877 2,433,630

Other operating income 1,053,217 778,900
OPERATING PROFIT 5 3,449,094 3,212,530

Interest receivable and similar income 104,360 -
3,553,454 3,212,530

Interest payable and similar expenses 6 (448,884 ) (210,126 )
PROFIT BEFORE TAXATION 3,104,570 3,002,404

Tax on profit 7 (836,091 ) (174,506 )
PROFIT FOR THE FINANCIAL YEAR 2,268,479 2,827,898

Goldstar Heathrow Limited (Registered number: 03535726)

Other Comprehensive Income
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £   

PROFIT FOR THE YEAR 2,268,479 2,827,898


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 2,268,479 2,827,898

Goldstar Heathrow Limited (Registered number: 03535726)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £   
FIXED ASSETS
Intangible assets 9 9,465 70,416
Tangible assets 10 10,010,725 9,188,943
10,020,190 9,259,359

CURRENT ASSETS
Stocks 11 36,049 38,909
Debtors 12 7,799,002 6,314,827
Cash at bank 6,778,747 5,324,854
14,613,798 11,678,590
CREDITORS
Amounts falling due within one year 13 (7,286,039 ) (5,363,454 )
NET CURRENT ASSETS 7,327,759 6,315,136
TOTAL ASSETS LESS CURRENT LIABILITIES 17,347,949 15,574,495

CREDITORS
Amounts falling due after more than one year 14 (5,857,660 ) (5,825,169 )

PROVISIONS FOR LIABILITIES 17 (1,264,536 ) (542,052 )
NET ASSETS 10,225,753 9,207,274

CAPITAL AND RESERVES
Called up share capital 18 150 150
Capital redemption reserve 19 49 49
Retained earnings 19 10,225,554 9,207,075
SHAREHOLDERS' FUNDS 10,225,753 9,207,274

The financial statements were approved by the Board of Directors and authorised for issue on 27 September 2024 and were signed on its behalf by:





Mr C D Fulk - Director


Goldstar Heathrow Limited (Registered number: 03535726)

Statement of Changes in Equity
for the Year Ended 31 March 2024

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2022 150 6,704,177 49 6,704,376

Changes in equity
Dividends - (325,000 ) - (325,000 )
Total comprehensive income - 2,827,898 - 2,827,898
Balance at 31 March 2023 150 9,207,075 49 9,207,274

Changes in equity
Dividends - (1,250,000 ) - (1,250,000 )
Total comprehensive income - 2,268,479 - 2,268,479
Balance at 31 March 2024 150 10,225,554 49 10,225,753

Goldstar Heathrow Limited (Registered number: 03535726)

Cash Flow Statement
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 5,709,695 3,102,726
Interest element of hire purchase payments paid (448,884 ) (210,126 )
Tax paid (80,661 ) (339,358 )
Net cash from operating activities 5,180,150 2,553,242

Cash flows from investing activities
Purchase of intangible fixed assets (1,830 ) (10,940 )
Purchase of tangible fixed assets (394,764 ) (736,563 )
Sale of tangible fixed assets 59,619 8,000
Interest received 104,360 -
Net cash from investing activities (232,615 ) (739,503 )

Cash flows from financing activities
Loan repayments in year - (8,697 )
Capital repayments in year (2,195,984 ) (1,384,857 )
Amount withdrawn by directors (47,658 ) -
Equity dividends paid (1,250,000 ) (325,000 )
Net cash from financing activities (3,493,642 ) (1,718,554 )

Increase in cash and cash equivalents 1,453,893 95,185
Cash and cash equivalents at beginning of year 2 5,324,854 5,229,669

Cash and cash equivalents at end of year 2 6,778,747 5,324,854

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Cash Flow Statement
for the Year Ended 31 March 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS
31.3.24 31.3.23
£    £   
Profit before taxation 3,104,570 3,002,404
Depreciation charges 2,196,895 1,543,279
Loss/(profit) on disposal of fixed assets 29,183 (8,000 )
Finance costs 448,884 210,126
Finance income (104,360 ) -
5,675,172 4,747,809
Decrease/(increase) in stocks 2,860 (7,403 )
Increase in trade and other debtors (1,469,464 ) (2,037,752 )
Increase in trade and other creditors 1,501,127 400,072
Cash generated from operations 5,709,695 3,102,726

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 6,778,747 5,324,854
Year ended 31 March 2023
31.3.23 1.4.22
£    £   
Cash and cash equivalents 5,324,854 5,229,669


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.4.23 Cash flow At 31.3.24
£    £    £   
Net cash
Cash at bank 5,324,854 1,453,893 6,778,747
5,324,854 1,453,893 6,778,747
Debt
Finance leases (7,726,703 ) (453,949 ) (8,180,652 )
(7,726,703 ) (453,949 ) (8,180,652 )
Total (2,401,849 ) 999,944 (1,401,905 )

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Goldstar Heathrow Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Tangible fixed assets, are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycle and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Turnover
Turnover comprises revenue recognised by the company in respect of goods and services supplied including the addition of warehousing facilities, exclusive of Value Added Tax and trade discounts. Turnover is recognised when the company has the right to consideration which occurs on successful completion of deliveries.

Rental income is recognised on a straight line basis over the lease term.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Fixtures and fittings - 25% on cost and 20% on cost
Computer equipment - 33% on cost

Plant and machinery - at varying rates on cost

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

(i) Financial assets and liabilities
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Debt instruments which meet the following conditions are subsequently measured at amortised cost using the effective interest method:
(a) The contractual return to the holder is (i) a fixed amount; (ii) a positive fixed rate or a positive variable rate; or (iii) a combination of a positive or a negative fixed rate and a positive variable rate.
(b) The contract may provide for repayments of the principal or the return to the holder (but not both) to be linked to a single relevant observable index of general price inflation of the currency in which the debt instrument is denominated, provided such links are not leveraged.
(c) The contract may provide for a determinable variation of the return to the holder during the life of the instrument, provided that (i) the new rate satisfies condition (a) and the variation is not contingent on future events other than (1) a change of a contractual variable rate; (2) to protect the holder against credit deterioration of the issuer; (3) changes in levies applied by a central bank or arising from changes in relevant taxation or law; or (ii) the new rate is a market rate of interest and satisfies condition (a).
(d) There is no contractual provision that could, by its terms, result in the holder losing the principal amount or any interest attributable to the current period or prior periods.
(e) Contractual provisions that permit the issuer to prepay a debt instrument or permit the holder to put it back to the issuer before maturity are not contingent on future events, other than to protect the holder against the credit deterioration of the issuer or a change in control of the issuer, or to protect the holder or issuer against changes in levies applied by a central bank or arising from changes in relevant taxation or law.
(f) Contractual provisions may permit the extension of the term of the debt instrument, provided that the return to the holder and any other contractual provisions applicable during the extended term satisfy the conditions of paragraphs (a) to (c).

Debt instruments that are classified as payable or receivable within one year on initial recognition and which meet the above conditions are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment. With the exception of some hedging instruments, other debt instruments not meeting these conditions are measured at fair value through profit or loss. Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.

Financial assets are derecognised when and only when (a) the contractual rights to the cash flows from the financial asset expire or are settled, (b) the company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or (c) the company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party. Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets held under finance leases are hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet depreciated over their useful lives.

The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Rental property
Rental property is included at fair value. Gains are recognised in the income statement. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

31.3.24 31.3.23
£    £   
United Kingdom 38,890,557 33,502,962
Europe 489,224 497,032
39,379,781 33,999,994

4. EMPLOYEES AND DIRECTORS
31.3.24 31.3.23
£    £   
Wages and salaries 10,930,015 8,762,149
Social security costs 1,082,740 889,425
Other pension costs 212,149 147,841
12,224,904 9,799,415

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
31.3.24 31.3.23

Management 19 18
Administration 43 12
Operations 242 268
304 298

31.3.24 31.3.23
£    £   
Directors' remuneration 218,643 187,528

Information regarding the highest paid director for the year ended 31 March 2024 is as follows:
31.3.24
£   
Emoluments etc 180,877

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.3.24 31.3.23
£    £   
Other operating leases 1,932,943 1,663,985
Depreciation - owned assets 422,846 335,460
Depreciation - assets on hire purchase contracts 1,711,267 1,133,446
Loss/(profit) on disposal of fixed assets 29,183 (8,000 )
Computer software amortisation 62,781 74,155
Auditors' remuneration 17,808 16,800
Foreign exchange differences (824 ) (16 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.24 31.3.23
£    £   
Hire purchase 448,884 210,126

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.3.24 31.3.23
£    £   
Current tax:
UK corporation tax 113,607 (99,649 )

Deferred tax 722,484 274,155
Tax on profit 836,091 174,506

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.3.24 31.3.23
£    £   
Profit before tax 3,104,570 3,002,404
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2023 -
19%)

776,143

570,457

Effects of:
Expenses not deductible for tax purposes 42,053 1,093,014
Capital allowances in excess of depreciation (251,998 ) (1,615,080 )
Deferred tax 262,377 117,416
assets
Unpaid pension costs 7,516 8,699
credit
Total tax charge 836,091 174,506

8. DIVIDENDS
31.3.24 31.3.23
£    £   
Ordinary shares of £1.00 each
Interim 1,250,000 325,000

9. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 April 2023 384,065
Additions 1,830
At 31 March 2024 385,895
AMORTISATION
At 1 April 2023 313,649
Amortisation for year 62,781
At 31 March 2024 376,430
NET BOOK VALUE
At 31 March 2024 9,465
At 31 March 2023 70,416

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2023 309,128 16,346,695 138,577 340,188 17,134,588
Additions 257,189 2,649,933 87,000 50,575 3,044,697
Disposals - (603,910 ) - (1,260 ) (605,170 )
At 31 March 2024 566,317 18,392,718 225,577 389,503 19,574,115
DEPRECIATION
At 1 April 2023 237,424 7,459,355 86,271 162,595 7,945,645
Charge for year 46,943 1,962,938 38,303 85,929 2,134,113
Eliminated on disposal - (516,368 ) - - (516,368 )
At 31 March 2024 284,367 8,905,925 124,574 248,524 9,563,390
NET BOOK VALUE
At 31 March 2024 281,950 9,486,793 101,003 140,979 10,010,725
At 31 March 2023 71,704 8,887,340 52,306 177,593 9,188,943

Tangible fixed assets are included at cost less depreciation and impairment.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 April 2023 11,247,742
Additions 2,473,199
Disposals (483,117 )
At 31 March 2024 13,237,824
DEPRECIATION
At 1 April 2023 3,168,679
Charge for year 1,711,267
Eliminated on disposal (483,117 )
At 31 March 2024 4,396,829
NET BOOK VALUE
At 31 March 2024 8,840,995
At 31 March 2023 8,079,063

11. STOCKS
31.3.24 31.3.23
£    £   
Stocks 36,049 38,909

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

12. DEBTORS
31.3.24 31.3.23
£    £   
Amounts falling due within one year:
Trade debtors 6,012,269 4,984,276
Other debtors 1,313,007 871,537
Directors' loan accounts 213,417 165,759
Tax 221,054 254,000
7,759,747 6,275,572

Amounts falling due after more than one year:
Other debtors 39,255 39,255

Aggregate amounts 7,799,002 6,314,827

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Hire purchase contracts (see note 15) 2,322,992 1,901,534
Trade creditors 3,681,107 2,419,378
Social security and other taxes 267,369 254,066
VAT 335,969 156,835
Other creditors 241,935 254,825
Accrued expenses 436,667 376,816
7,286,039 5,363,454

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.24 31.3.23
£    £   
Hire purchase contracts (see note 15) 5,857,660 5,825,169

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.3.24 31.3.23
£    £   
Net obligations repayable:
Within one year 2,322,992 1,901,534
Between one and five years 5,857,660 5,825,169
8,180,652 7,726,703

Non-cancellable operating leases
31.3.24 31.3.23
£    £   
Within one year 1,395,506 1,288,942
Between one and five years 4,168,116 4,197,403
In more than five years 1,101,453 1,276,397
6,665,075 6,762,742

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

16. SECURED DEBTS

The following secured debts are included within creditors:

31.3.24 31.3.23
£    £   
Hire purchase contracts 8,180,652 7,726,703

There is a debenture charge held by Clydesdale Bank on the company's present and future assets.

In addition, facilities are secured by personal guarantees provided by Mr C Fulk, a director.

17. PROVISIONS FOR LIABILITIES
31.3.24 31.3.23
£    £   
Deferred tax 1,264,536 542,052

Deferred
tax
£   
Balance at 1 April 2023 542,052
Provided during year 722,484
Balance at 31 March 2024 1,264,536

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £    £   
50 Ordinary £1.00 50 50
100 B Ordinary £1.00 100 100
150 150

The Ordinary shares rank equally in respect of voting rights, dividend rights and capital rights.

The B Ordinary shares carry no voting rights and no rights to dividends. The B Ordinary shares rank behind the Ordinary and non-income bearing shares in the event of a sale or winding up in respect of the first £2,400,000 of assets distributed.

19. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 April 2023 9,207,075 49 9,207,124
Profit for the year 2,268,479 2,268,479
Dividends (1,250,000 ) (1,250,000 )
At 31 March 2024 10,225,554 49 10,225,603

20. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. During the year, amounts charged to the P&L were £224,203 (2023 - £152,753). At 31 March 2024, amounts outstanding were £77,311 (2023 - £47,784).

Goldstar Heathrow Limited (Registered number: 03535726)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

21. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2024 and 31 March 2023:

31.3.24 31.3.23
£    £   
Mr C D Fulk
Balance outstanding at start of year 165,759 165,759
Amounts advanced 47,658 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 213,417 165,759

The loans to the directors are interest free and repayable on demand.

22. RELATED PARTY DISCLOSURES

During the year, a total of key management personnel compensation of £ 208,594 (2023 - £ 174,455 ) was paid.

Key management personnel consists of the directors of Goldstar Heathrow Limited.

23. ULTIMATE CONTROLLING PARTY

The company is controlled by Mr C Fulk, by virtue of his majority shareholding of the issued share capital.