Silverfin false false 31/03/2024 01/04/2023 31/03/2024 Mrs L Edwards 04/12/2014 Mr R G A Edwards 04/12/2014 22 September 2024 The principal activity of the Company during the financial year was that of television programme production. 09341707 2024-03-31 09341707 bus:Director1 2024-03-31 09341707 bus:Director2 2024-03-31 09341707 2023-03-31 09341707 core:CurrentFinancialInstruments 2024-03-31 09341707 core:CurrentFinancialInstruments 2023-03-31 09341707 core:ShareCapital 2024-03-31 09341707 core:ShareCapital 2023-03-31 09341707 core:RetainedEarningsAccumulatedLosses 2024-03-31 09341707 core:RetainedEarningsAccumulatedLosses 2023-03-31 09341707 core:OfficeEquipment 2023-03-31 09341707 core:OfficeEquipment 2024-03-31 09341707 bus:OrdinaryShareClass1 2024-03-31 09341707 2023-04-01 2024-03-31 09341707 bus:FilletedAccounts 2023-04-01 2024-03-31 09341707 bus:SmallEntities 2023-04-01 2024-03-31 09341707 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 09341707 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09341707 bus:Director1 2023-04-01 2024-03-31 09341707 bus:Director2 2023-04-01 2024-03-31 09341707 core:OfficeEquipment 2023-04-01 2024-03-31 09341707 2022-04-01 2023-03-31 09341707 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09341707 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09341707 (England and Wales)

WILD SERVICE FILMS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

WILD SERVICE FILMS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

WILD SERVICE FILMS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2024
WILD SERVICE FILMS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 1,784 2,378
1,784 2,378
Current assets
Debtors 4 9,879 20,484
Cash at bank and in hand 15,154 83
25,033 20,567
Creditors: amounts falling due within one year 5 ( 19,977) ( 19,776)
Net current assets 5,056 791
Total assets less current liabilities 6,840 3,169
Provision for liabilities ( 446) ( 595)
Net assets 6,394 2,574
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 6,294 2,474
Total shareholders' funds 6,394 2,574

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Wild Service Films Limited (registered number: 09341707) were approved and authorised for issue by the Board of Directors on 22 September 2024. They were signed on its behalf by:

Mr R G A Edwards
Director
WILD SERVICE FILMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
WILD SERVICE FILMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Wild Service Films Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Chapel Farm, Earlswood, Chepstow, NP16 6RE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Where a contract has only been partially completed at the Statement of Financial Position date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Statement of Financial Position date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Office equipment Total
£ £
Cost
At 01 April 2023 5,080 5,080
At 31 March 2024 5,080 5,080
Accumulated depreciation
At 01 April 2023 2,702 2,702
Charge for the financial year 594 594
At 31 March 2024 3,296 3,296
Net book value
At 31 March 2024 1,784 1,784
At 31 March 2023 2,378 2,378

4. Debtors

2024 2023
£ £
Trade debtors 9,879 20,484

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 0 16
Amounts owed to directors 2,345 1,242
Accruals 1,900 1,700
Corporation tax 12,392 11,919
Other taxation and social security 3,270 4,889
Other creditors 70 10
19,977 19,776

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

7. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Amounts owed to the directors 2,345 1,242

The loan has no fixed date for repayment and interest was charged at HMRC's official rate on any overdrawn balance during the year.

During the year the directors received dividends totalling £44,000 (2023: £51,000).