IRIS Accounts Production v24.3.0.553 06289138 Board of Directors 1.7.23 31.7.24 31.7.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062891382023-06-30062891382024-07-31062891382023-07-012024-07-31062891382022-06-30062891382022-07-012023-06-30062891382023-06-3006289138ns15:EnglandWales2023-07-012024-07-3106289138ns14:PoundSterling2023-07-012024-07-3106289138ns10:Director12023-07-012024-07-3106289138ns10:PrivateLimitedCompanyLtd2023-07-012024-07-3106289138ns10:SmallEntities2023-07-012024-07-3106289138ns10:AuditExemptWithAccountantsReport2023-07-012024-07-3106289138ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-07-3106289138ns10:SmallCompaniesRegimeForAccounts2023-07-012024-07-3106289138ns10:FullAccounts2023-07-012024-07-310628913812023-07-012024-07-3106289138ns10:Director22023-07-012024-07-3106289138ns10:Director32023-07-012024-07-3106289138ns10:CompanySecretary12023-07-012024-07-3106289138ns10:RegisteredOffice2023-07-012024-07-3106289138ns5:CurrentFinancialInstruments2024-07-3106289138ns5:CurrentFinancialInstruments2023-06-3006289138ns5:ShareCapital2024-07-3106289138ns5:ShareCapital2023-06-3006289138ns5:FurtherSpecificReserve3ComponentTotalEquity2024-07-3106289138ns5:FurtherSpecificReserve3ComponentTotalEquity2023-06-3006289138ns5:RetainedEarningsAccumulatedLosses2024-07-3106289138ns5:RetainedEarningsAccumulatedLosses2023-06-3006289138ns5:NetGoodwill2023-07-012024-07-3106289138ns5:IntangibleAssetsOtherThanGoodwill2023-07-012024-07-3106289138ns5:FurnitureFittings2023-07-012024-07-3106289138ns5:ComputerEquipment2023-07-012024-07-3106289138ns5:NetGoodwill2023-06-3006289138ns5:NetGoodwill2024-07-3106289138ns5:NetGoodwill2023-06-3006289138ns5:FurnitureFittings2023-06-3006289138ns5:ComputerEquipment2023-06-3006289138ns5:FurnitureFittings2024-07-3106289138ns5:ComputerEquipment2024-07-3106289138ns5:FurnitureFittings2023-06-3006289138ns5:ComputerEquipment2023-06-3006289138ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3106289138ns5:WithinOneYearns5:CurrentFinancialInstruments2023-06-30062891383ns10:Director32023-06-30062891383ns10:Director32022-06-30062891383ns10:Director32023-07-012024-07-31062891383ns10:Director32022-07-012023-06-30062891383ns10:Director32024-07-31062891383ns10:Director32023-06-3006289138ns10:Director52023-07-012024-07-3106289138ns10:Director552023-06-3006289138ns10:Director552022-06-3006289138ns10:Director552023-07-012024-07-3106289138ns10:Director552022-07-012023-06-3006289138ns10:Director552024-07-3106289138ns10:Director552023-06-3006289138ns10:Director222023-06-3006289138ns10:Director222022-06-3006289138ns10:Director222023-07-012024-07-3106289138ns10:Director222022-07-012023-06-3006289138ns10:Director222024-07-3106289138ns10:Director222023-06-3006289138ns10:Director42023-07-012024-07-31062891384ns10:Director42023-06-30062891384ns10:Director42022-06-30062891384ns10:Director42023-07-012024-07-31062891384ns10:Director42022-07-012023-06-30062891384ns10:Director42024-07-31062891384ns10:Director42023-06-30
REGISTERED NUMBER: 06289138 (England and Wales)






















Unaudited Financial Statements

for the Period

1 July 2023 to 31 July 2024

for

OPX Limited

OPX Limited (Registered number: 06289138)






Contents of the Financial Statements
for the Period 1 July 2023 to 31 July 2024




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


OPX Limited

Company Information
for the Period 1 July 2023 to 31 July 2024







DIRECTORS: Mr S W Goodall
Mrs F M Jackson Bickerstaff
Mrs A M Goodall





SECRETARY: Mrs A M Goodall





REGISTERED OFFICE: 15 Newland
Lincoln
Lincolnshire
LN1 1XG





REGISTERED NUMBER: 06289138 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
OPX Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of OPX Limited for the period ended 31 July 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of OPX Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of OPX Limited and state those matters that we have agreed to state to the Board of Directors of OPX Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than OPX Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that OPX Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of OPX Limited. You consider that OPX Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of OPX Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG


10 October 2024

OPX Limited (Registered number: 06289138)

Balance Sheet
31 July 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 14,892 16,017
14,892 16,017

CURRENT ASSETS
Debtors 6 165,407 189,190
Investments 7 224,020 206,209
Cash at bank 318,129 516,216
707,556 911,615
CREDITORS
Amounts falling due within one year 8 200,170 269,768
NET CURRENT ASSETS 507,386 641,847
TOTAL ASSETS LESS CURRENT LIABILITIES 522,278 657,864

PROVISIONS FOR LIABILITIES 3,723 4,005
NET ASSETS 518,555 653,859

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Fair value reserve - 16,612
Retained earnings 517,555 636,247
SHAREHOLDERS' FUNDS 518,555 653,859

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 October 2024 and were signed on its behalf by:




Mrs A M Goodall - Director


OPX Limited (Registered number: 06289138)

Notes to the Financial Statements
for the Period 1 July 2023 to 31 July 2024

1. STATUTORY INFORMATION

OPX Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost and 15% on reducing balance
Professional equipment - 25% on cost

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

OPX Limited (Registered number: 06289138)

Notes to the Financial Statements - continued
for the Period 1 July 2023 to 31 July 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 12 (2023 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2023
and 31 July 2024 900,000
AMORTISATION
At 1 July 2023
and 31 July 2024 900,000
NET BOOK VALUE
At 31 July 2024 -
At 30 June 2023 -

5. TANGIBLE FIXED ASSETS
Fixtures
and Professional
fittings equipment Totals
£    £    £   
COST
At 1 July 2023 28,017 104,341 132,358
Additions - 6,850 6,850
At 31 July 2024 28,017 111,191 139,208
DEPRECIATION
At 1 July 2023 27,420 88,921 116,341
Charge for period 96 7,879 7,975
At 31 July 2024 27,516 96,800 124,316
NET BOOK VALUE
At 31 July 2024 501 14,391 14,892
At 30 June 2023 597 15,420 16,017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 76,138 171,594
Other debtors 89,269 17,596
165,407 189,190

OPX Limited (Registered number: 06289138)

Notes to the Financial Statements - continued
for the Period 1 July 2023 to 31 July 2024

7. CURRENT ASSET INVESTMENTS
2024 2023
£    £   
Listed investments 224,020 206,209

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 7,317 57,250
Taxation and social security 86,026 93,828
Other creditors 106,827 118,690
200,170 269,768

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the period ended 31 July 2024 and the year ended 30 June 2023:

2024 2023
£    £   
Mrs F M Jackson Bickerstaff
Balance outstanding at start of period 15,151 (17,942 )
Amounts advanced 144,845 123,405
Amounts repaid (74,336 ) (90,312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period 85,660 15,151

Ms L Datta
Balance outstanding at start of period 206 (982 )
Amounts advanced 25,859 29,500
Amounts repaid (26,336 ) (28,312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period (271 ) 206

Mr S W Goodall
Balance outstanding at start of period (11,201 ) (4,679 )
Amounts advanced 65,552 39,790
Amounts repaid (130,336 ) (46,312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period (75,985 ) (11,201 )

Mr D Bennett
Balance outstanding at start of period (4,238 ) (16,557 )
Amounts advanced 109,918 82,631
Amounts repaid (106,086 ) (70,312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period (406 ) (4,238 )