0 false false false false false false false false false false false false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP OC316719 2023-01-01 2024-04-05 OC316719 2024-04-05 OC316719 2022-12-31 OC316719 2022-01-01 2022-12-31 OC316719 2022-12-31 OC316719 2021-12-31 OC316719 core:PlantMachinery 2023-01-01 2024-04-05 OC316719 bus:Director1 2023-01-01 2024-04-05 OC316719 core:PlantMachinery 2022-12-31 OC316719 core:MotorVehicles 2022-12-31 OC316719 core:PlantMachinery 2024-04-05 OC316719 core:MotorVehicles 2024-04-05 OC316719 core:MotorVehicles 2023-01-01 2024-04-05 OC316719 core:WithinOneYear 2024-04-05 OC316719 core:WithinOneYear 2022-12-31 OC316719 core:AfterOneYear 2024-04-05 OC316719 core:AfterOneYear 2022-12-31 OC316719 core:BetweenOneFiveYears 2024-04-05 OC316719 core:BetweenOneFiveYears 2022-12-31 OC316719 core:PlantMachinery 2022-12-31 OC316719 core:MotorVehicles 2022-12-31 OC316719 bus:SmallEntities 2023-01-01 2024-04-05 OC316719 bus:AuditExemptWithAccountantsReport 2023-01-01 2024-04-05 OC316719 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2024-04-05 OC316719 bus:LimitedLiabilityPartnershipLLP 2023-01-01 2024-04-05 OC316719 bus:FullAccounts 2023-01-01 2024-04-05
REGISTERED NUMBER: OC316719
Steelhead Developments LLP
Filleted Unaudited Financial Statements
5 April 2024
Steelhead Developments LLP
Statement of Financial Position
5 April 2024
5 Apr 24
31 Dec 22
Note
£
£
£
Fixed assets
Tangible assets
3
14,800
20,742
Current assets
Debtors
4
61,422
31,285
Cash at bank and in hand
44,278
16,323
--------
-------
105,700
47,608
Prepayments and accrued income
852
1,633
Creditors: amounts falling due within one year
5
92,308
29,989
--------
-------
Net current assets
14,244
19,252
-------
-------
Total assets less current liabilities
29,044
39,994
Creditors: amounts falling due after more than one year
6
18,044
37,159
Accruals and deferred income
11,000
2,835
-------
-------
Net liabilities
-------
-------
Represented by:
Loans and other debts due to members
Other amounts
----
----
Members' other interests
Other reserves
----
----
----
----
Total members' interests
Amounts due from members
(29,557)
(9,691)
Loans and other debts due to members
Members' other interests
-------
------
(29,557)
(9,691)
-------
------
These financial statements have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006 (as applied to LLPs), the statement of comprehensive income has not been delivered.
Steelhead Developments LLP
Statement of Financial Position (continued)
5 April 2024
For the period ending 5 April 2024 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the members and authorised for issue on 26 September 2024 , and are signed on their behalf by:
M.P. Bishop
Designated Member
Registered number: OC316719
Steelhead Developments LLP
Notes to the Financial Statements
Period from 1 January 2023 to 5 April 2024
1.
General information
The company is registered and trading in England and Wales with company number OC316719 . The address of the registered office is 8 Jury Street, Warwick, United Kingdom, CV34 4EW.
2.
Accounting policies
Basis of preparation
The financial statements have been prepare on historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the LLP and rounded to the nearest £.
Going concern
The continuation of the company's affairs is dependent upon the support of the members. These accounts have been prepared on a going concern basis which assumes their support for the foreseeable future.
Judgements and key sources of estimation uncertainty
In preparing these financial statements the members have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Estimates and associated assumptions are based on historic experience and various other factors including expectations of future events that are believed to be reasonable under the circumstances, however actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.
Revenue recognition
Turnover, represents amounts invoiced, excluding value added tax, in respect of the sale of goods and services. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced, calculated by reference to the stage of completion.
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of comprehensive income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of comprehensive income and are equity appropriations in the statement of financial position.
Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.
All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Equipment
-
15% reducing balance
Motor Vehicles
-
Straight line (S/L) over finance term up to GFV. 25% S/L after.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
The LLP only has basic financial instruments. - Financial assets Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are initially recorded at cost on the date they originate, the LLP considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit and loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable, the LLP considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
3.
Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 January 2023
4,504
30,659
35,163
Additions
1,514
1,514
------
-------
-------
At 5 April 2024
6,018
30,659
36,677
------
-------
-------
Depreciation
At 1 January 2023
3,098
11,323
14,421
Charge for the period
379
7,077
7,456
------
-------
-------
At 5 April 2024
3,477
18,400
21,877
------
-------
-------
Carrying amount
At 5 April 2024
2,541
12,259
14,800
------
-------
-------
At 31 December 2022
1,406
19,336
20,742
------
-------
-------
4.
Debtors
5 Apr 24
31 Dec 22
£
£
Trade debtors
31,365
12,601
Other debtors
30,057
18,684
-------
-------
61,422
31,285
-------
-------
5. Creditors: amounts falling due within one year
5 Apr 24
31 Dec 22
£
£
Bank loans and overdrafts
3,333
3,333
Trade creditors
14,901
19,234
Social security and other taxes
60,011
2,772
Other creditors
14,063
4,650
-------
-------
92,308
29,989
-------
-------
6. Creditors: amounts falling due after more than one year
5 Apr 24
31 Dec 22
£
£
Bank loans and overdrafts
18,044
21,934
Other creditors
15,225
-------
-------
18,044
37,159
-------
-------
Included within creditors: amounts falling due after more than one year is an amount of £4,711 (2022: £8,600) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The long term loan is to be repaid over 10 years at an interest rate of 2.5% per annum.
7.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
5 Apr 24
31 Dec 22
£
£
Not later than 1 year
3,432
3,432
Later than 1 year and not later than 5 years
2,288
6,578
------
-------
5,720
10,010
------
-------