Banelec Limited 05635655 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is commercial electrical installations. Digita Accounts Production Advanced 6.30.9574.0 true true 05635655 2023-04-01 2024-03-31 05635655 2024-03-31 05635655 bus:Director2 1 2024-03-31 05635655 bus:OrdinaryShareClass1 2024-03-31 05635655 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 05635655 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 05635655 core:CurrentFinancialInstruments 2024-03-31 05635655 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05635655 core:Non-currentFinancialInstruments 2024-03-31 05635655 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05635655 core:FurnitureFittingsToolsEquipment 2024-03-31 05635655 core:MotorVehicles 2024-03-31 05635655 core:OtherPropertyPlantEquipment 2024-03-31 05635655 1 2024-03-31 05635655 bus:SmallEntities 2023-04-01 2024-03-31 05635655 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05635655 bus:FilletedAccounts 2023-04-01 2024-03-31 05635655 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05635655 bus:RegisteredOffice 2023-04-01 2024-03-31 05635655 bus:CompanySecretary1 2023-04-01 2024-03-31 05635655 bus:Director2 2023-04-01 2024-03-31 05635655 bus:Director2 1 2023-04-01 2024-03-31 05635655 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05635655 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05635655 bus:Agent1 2023-04-01 2024-03-31 05635655 core:ComputerEquipment 2023-04-01 2024-03-31 05635655 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 05635655 core:MotorVehicles 2023-04-01 2024-03-31 05635655 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 05635655 core:PlantMachinery 2023-04-01 2024-03-31 05635655 1 2023-04-01 2024-03-31 05635655 countries:AllCountries 2023-04-01 2024-03-31 05635655 2023-03-31 05635655 bus:Director2 1 2023-03-31 05635655 core:FurnitureFittingsToolsEquipment 2023-03-31 05635655 core:MotorVehicles 2023-03-31 05635655 core:OtherPropertyPlantEquipment 2023-03-31 05635655 2022-04-01 2023-03-31 05635655 2023-03-31 05635655 bus:Director2 1 2023-03-31 05635655 bus:OrdinaryShareClass1 2023-03-31 05635655 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 05635655 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 05635655 core:CurrentFinancialInstruments 2023-03-31 05635655 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05635655 core:Non-currentFinancialInstruments 2023-03-31 05635655 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05635655 core:FurnitureFittingsToolsEquipment 2023-03-31 05635655 core:MotorVehicles 2023-03-31 05635655 core:OtherPropertyPlantEquipment 2023-03-31 05635655 1 2023-03-31 05635655 bus:Director2 1 2022-04-01 2023-03-31 05635655 bus:Director2 1 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05635655

Banelec Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Banelec Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Banelec Limited

Company Information

Director

Mr D Banner

Company secretary

Mr C L Gennard

Registered office

3 Old Bush Street
Brierley Hill
West Midlands
DY5 1UB

Accountants

CLG Accountants & Business Advisors
Hagley Road Business Hub
8 Hagley Road
Stourbridge
West Midlands
DY8 1PS

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Banelec Limited
for the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Banelec Limited for the year ended 31 March 2024 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that Banelec Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Banelec Limited. You consider that Banelec Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Banelec Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

CLG Accountants & Business Advisors
Hagley Road Business Hub
8 Hagley Road
Stourbridge
West Midlands
DY8 1PS

8 September 2024

 

Banelec Limited

(Registration number: 05635655)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

131,573

161,497

Current assets

 

Stocks

5

680,284

287,815

Debtors

6

329,158

192,652

Cash at bank and in hand

 

419,817

154,218

 

1,429,259

634,685

Creditors: Amounts falling due within one year

7

(714,215)

(177,846)

Net current assets

 

715,044

456,839

Total assets less current liabilities

 

846,617

618,336

Creditors: Amounts falling due after more than one year

7

(40,296)

(67,457)

Provisions for liabilities

(32,900)

-

Net assets

 

773,421

550,879

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

773,419

550,877

Shareholders' funds

 

773,421

550,879

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 October 2024
 

 

Banelec Limited

(Registration number: 05635655)
Balance Sheet as at 31 March 2024

.........................................
Mr D Banner
Director

 

Banelec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Old Bush Street
Brierley Hill
West Midlands
DY5 1UB
England

The principal place of business is:
3 Old Bush Street
Brierley Hill
West Midlands
DY5 1UB
England

These financial statements were authorised for issue by the director on 8 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis with the Director having given due consideration to the potential impact of both Brexit and Covid-19. He is of the opinion that neither the Company's ability to trade nor the value of its assets will be significantly impaired.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Banelec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Government grants

Government revenue grants are recognised as other operating income in the financial period in which they are received. Any directly attibutable costs are also recognised in the same period as the income but are not offset being shown separately within the financial statements.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Banelec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Banelec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2023 - 17).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

90,680

117,215

193,625

401,520

At 31 March 2024

90,680

117,215

193,625

401,520

Depreciation

At 1 April 2023

52,391

60,227

127,405

240,023

Charge for the year

5,744

14,247

9,933

29,924

At 31 March 2024

58,135

74,474

137,338

269,947

Carrying amount

At 31 March 2024

32,545

42,741

56,287

131,573

At 31 March 2023

38,289

56,988

66,220

161,497

5

Stocks

2024
£

2023
£

Work in progress

680,284

287,815

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

270,651

169,044

Amounts owed by related parties

10

-

6,784

Prepayments

 

14,898

16,824

Other debtors

 

43,609

-

   

329,158

192,652

 

Banelec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

11

27,160

25,224

Trade creditors

 

563,175

100,004

Taxation and social security

 

79,403

27,396

Accruals and deferred income

 

21,025

8,419

Other creditors

 

23,452

16,803

 

714,215

177,846

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,168

9,955

HP and finance lease liabilities

16,992

15,269

27,160

25,224

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11

40,296

67,457

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

12,238

22,407

HP and finance lease liabilities

28,058

45,050

40,296

67,457

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       
 

Banelec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £12,000 (2023 - £12,000).

10

Related party transactions

Transactions with the director

2024

At 1 April 2023
£

Repayments by director
£

At 31 March 2024
£

Mr D Banner

Interest free unsecured loan

6,784

(6,784)

-

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Mr D Banner

Interest free unsecured loan

8,800

6,784

(8,800)

6,784

11

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

12,238

22,407

Hire purchase contracts

28,058

45,050

40,296

67,457

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,168

9,955

Hire purchase contracts

16,992

15,269

27,160

25,224

 

Banelec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Bank borrowings

Bounce Bank Loan Scheme is denominated in sterling with a nominal interest rate of 2.5%, and the final instalment is due on 30 April 2027. The carrying amount at year end is £22,406 (2023 - £32,362).

The Government guarantees 100% of this loan under the Bounce Back Loan Scheme (BBLS).