Caseware UK (AP4) 2023.0.135 2023.0.135 2024-01-312024-01-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.Development of venue2023-02-01false00falsetruefalse 03267941 2023-02-01 2024-01-31 03267941 2022-02-01 2023-01-31 03267941 2024-01-31 03267941 2023-01-31 03267941 c:Director1 2023-02-01 2024-01-31 03267941 d:Buildings 2023-02-01 2024-01-31 03267941 d:Buildings 2024-01-31 03267941 d:Buildings 2023-01-31 03267941 d:Buildings d:OwnedOrFreeholdAssets 2023-02-01 2024-01-31 03267941 d:PlantMachinery 2023-02-01 2024-01-31 03267941 d:PlantMachinery 2024-01-31 03267941 d:PlantMachinery 2023-01-31 03267941 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-02-01 2024-01-31 03267941 d:OwnedOrFreeholdAssets 2023-02-01 2024-01-31 03267941 d:CurrentFinancialInstruments 2024-01-31 03267941 d:CurrentFinancialInstruments 2023-01-31 03267941 d:Non-currentFinancialInstruments 2024-01-31 03267941 d:Non-currentFinancialInstruments 2023-01-31 03267941 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 03267941 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-31 03267941 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 03267941 d:Non-currentFinancialInstruments d:AfterOneYear 2023-01-31 03267941 d:ShareCapital 2024-01-31 03267941 d:ShareCapital 2023-01-31 03267941 d:RevaluationReserve 2023-02-01 2024-01-31 03267941 d:RevaluationReserve 2024-01-31 03267941 d:RevaluationReserve 2023-01-31 03267941 d:RetainedEarningsAccumulatedLosses 2024-01-31 03267941 d:RetainedEarningsAccumulatedLosses 2023-01-31 03267941 c:FRS102 2023-02-01 2024-01-31 03267941 c:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 03267941 c:FullAccounts 2023-02-01 2024-01-31 03267941 c:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 03267941 5 2023-02-01 2024-01-31 03267941 e:PoundSterling 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure

Registered number: 03267941










THE BUCKLAND PROJECT LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2024

 
THE BUCKLAND PROJECT LTD
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF THE BUCKLAND PROJECT LTD
FOR THE YEAR ENDED 31 JANUARY 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of THE BUCKLAND PROJECT LTD for the year ended 31 January 2024 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of THE BUCKLAND PROJECT LTD in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of THE BUCKLAND PROJECT LTD and state those matters that we have agreed to state to the director of THE BUCKLAND PROJECT LTD in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than THE BUCKLAND PROJECT LTD and its director for our work or for this report. 

It is your duty to ensure that THE BUCKLAND PROJECT LTD has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of THE BUCKLAND PROJECT LTD. You consider that THE BUCKLAND PROJECT LTD is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of THE BUCKLAND PROJECT LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Chartered Accountants
MHA House
Charter Court
Swansea Enterprise Park
Swansea
SA7 9FS
11 October 2024
Page 1

 
THE BUCKLAND PROJECT LTD
REGISTERED NUMBER: 03267941

BALANCE SHEET
AS AT 31 JANUARY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 6 
16,221,211
7,441,102

  
16,221,211
7,441,102

Current assets
  

Debtors: amounts falling due within one year
 7 
5,432,283
5,161,202

Cash at bank and in hand
 8 
116,166
78,715

  
5,548,449
5,239,917

Creditors: amounts falling due within one year
 9 
(616,675)
(20,042)

Net current assets
  
 
 
4,931,774
 
 
5,219,875

Total assets less current liabilities
  
21,152,985
12,660,977

Creditors: amounts falling due after more than one year
  
(20,129,231)
(11,620,719)

  

Net assets
  
1,023,754
1,040,258


Capital and reserves
  

Called up share capital 
  
976,221
976,221

Revaluation reserve
 11 
279,003
279,003

Profit and loss account
 11 
(231,470)
(214,966)

  
1,023,754
1,040,258


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.


 
Page 2

 
THE BUCKLAND PROJECT LTD
REGISTERED NUMBER: 03267941
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 October 2024.




Robin Hubert Filmer-Wilson
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

1.


General information

The company’s primary trade is the development of residential properties.


2.


Statutory information

The Buckland Project Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
The presentation currency of the financial statements is the Pound Sterling (£).


3.


Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions os Section 1A "Small Entities" and the Companies Act 2006.

4.Accounting policies

 
4.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
4.2

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

4.Accounting policies (continued)

 
4.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Plant and machinery
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
4.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
4.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
4.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

4.Accounting policies (continued)

 
4.7

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 6

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

4.Accounting policies (continued)

  
4.8

Going concern

The accounts have been prepared on the going concern basis, on the understanding that the directors and shareholders will continue to financially support the company.

  
4.9

Significant judgments and estimates

In the application of the company's accounting policies, the director is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors which are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision only effects that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following are the critical judgements that the director has made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognized in the financial statements.
Impairment of assets
Assets are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognized in the income statement.
Provisions and contingencies
Provisions are recognized when the company has a present obligation as a result of a past event and a reliable estimate can be made of a probable adverse outcome. Otherwise, material contingent liabilities are disclosed unless a transfer of economic benefits is considered remote. Contingent assets are only disclosed if an inflow of economic benefits is probable.


5.


Employees




The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).

The average monthly number of employees, including directors, during the year was 0 (2023 - 0).

Page 7

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

6.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 February 2023
7,535,827
79,138
7,614,965


Additions
8,785,213
-
8,785,213



At 31 January 2024

16,321,040
79,138
16,400,178



Depreciation


At 1 February 2023
128,750
45,113
173,863


Charge for the year on owned assets
-
5,104
5,104



At 31 January 2024

128,750
50,217
178,967



Net book value



At 31 January 2024
16,192,290
28,921
16,221,211



At 31 January 2023
7,407,077
34,025
7,441,102


7.


Debtors

2024
2023
£
£


Other debtors
72,283
161,202

Prepayments and accrued income
5,360,000
5,000,000

5,432,283
5,161,202



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
116,166
78,715

116,166
78,715


Page 8

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
613,315
16,682

Accruals and deferred income
3,360
3,360

616,675
20,042



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other creditors
20,129,231
11,620,719

20,129,231
11,620,719



11.


Reserves

Revaluation reserve

At 1 February 2023                                                                                                       Revaluation 
and 31 January 2024                                                                                                        reserve   
                                                                                                                                              £
                                                                                                                                         279,003


12.


Related Party Disclosures

At the balance sheet date, the company owed the director £20,139,232 (2023: £11,620,719). This amount is interest free, unsecured and repayable on demand. Advances to the company relate to company expenditure and fixed assets additions paid personally by the director. The director does not forsee the amount being repaid within the next 12 months.

Page 9