WILTON PATISSERIE LIMITED
Registered number: 05953343
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 340,492 100,398
Current assets
Stocks 150,965 132,217
Debtors 5 1,594,309 145,939
Cash at bank and in hand 800,297 2,412,640
2,545,571 2,690,796
Creditors: amounts falling due within one year 6 (148,869) (357,583)
Net current assets 2,396,702 2,333,213
Total assets less current liabilities 2,737,194 2,433,611
Provisions for liabilities 7 (75,725) -
Net assets 2,661,469 2,433,611
Capital and reserves
Called up share capital 100 100
Profit and loss account 2,661,369 2,433,511
Shareholders' funds 2,661,469 2,433,611
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A Georgiou
Director
Approved by the board on 4 October 2024
WILTON PATISSERIE LIMITED
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance and over the term of the leases
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Taxation 2023 2022
£ £
UK corporation tax 19,032 137,400
Deferred taxation 75,725 -
94,757 137,400
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 34 33
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 37,421 837,565 23,171 898,157
Additions - 289,971 - 289,971
At 31 December 2023 37,421 1,127,536 23,171 1,188,128
Depreciation
At 1 January 2023 37,420 744,041 16,298 797,759
Charge for the year - 48,159 1,718 49,877
At 31 December 2023 37,420 792,200 18,016 847,636
Net book value
At 31 December 2023 1 335,336 5,155 340,492
At 31 December 2022 1 93,524 6,873 100,398
5 Debtors 2023 2022
£ £
Trade debtors 33,232 112,814
Amounts owed by subsidiary undertaking 1,459,875 -
Other debtors 101,202 33,125
1,594,309 145,939
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 20,844 32,932
Corporation tax 19,032 137,400
Other taxes and social security costs 15,273 8,403
Other creditors 93,720 178,848
148,869 357,583
7 Deferred taxation 2023 2022
£ £
At 1 January 2023 - -
Charged to the profit and loss account 75,725 -
At 31 December 2023 75,725 -
8 Controlling party
The company is under joint control by the directors, Mr C Neokleous and Mr A Georgiou.
9 Other information
WILTON PATISSERIE LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
49-53 Chase Side
Southgate
London
N14 5BU
WILTON PATISSERIE LIMITED 05953343 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts October 2023 release 2 Mr A Georgiou No description of principal activity 05953343 2022-01-01 2022-12-31 05953343 core:WithinOneYear 2022-12-31 05953343 core:ShareCapital 2022-12-31 05953343 core:RetainedEarningsAccumulatedLosses 2022-12-31 05953343 2023-01-01 2023-12-31 05953343 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05953343 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 05953343 bus:Director40 2023-01-01 2023-12-31 05953343 1 2023-01-01 2023-12-31 05953343 2 2023-01-01 2023-12-31 05953343 core:LandBuildings 2023-01-01 2023-12-31 05953343 core:PlantMachinery 2023-01-01 2023-12-31 05953343 core:Vehicles 2023-01-01 2023-12-31 05953343 countries:England 2023-01-01 2023-12-31 05953343 bus:FRS102 2023-01-01 2023-12-31 05953343 bus:FullAccounts 2023-01-01 2023-12-31 05953343 2023-12-31 05953343 core:WithinOneYear 2023-12-31 05953343 core:ShareCapital 2023-12-31 05953343 core:RetainedEarningsAccumulatedLosses 2023-12-31 05953343 core:LandBuildings 2023-12-31 05953343 core:PlantMachinery 2023-12-31 05953343 core:Vehicles 2023-12-31 05953343 2022-12-31 05953343 core:LandBuildings 2022-12-31 05953343 core:PlantMachinery 2022-12-31 05953343 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure