Acorah Software Products - Accounts Production 15.0.600 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 06232979 Mr Stephen Calvert iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06232979 2023-04-30 06232979 2024-04-30 06232979 2023-05-01 2024-04-30 06232979 frs-core:CurrentFinancialInstruments 2024-04-30 06232979 frs-core:ComputerEquipment 2024-04-30 06232979 frs-core:ComputerEquipment 2023-05-01 2024-04-30 06232979 frs-core:ComputerEquipment 2023-04-30 06232979 frs-core:MotorVehicles 2024-04-30 06232979 frs-core:MotorVehicles 2023-05-01 2024-04-30 06232979 frs-core:MotorVehicles 2023-04-30 06232979 frs-core:PlantMachinery 2024-04-30 06232979 frs-core:PlantMachinery 2023-05-01 2024-04-30 06232979 frs-core:PlantMachinery 2023-04-30 06232979 frs-core:ShareCapital 2024-04-30 06232979 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 06232979 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 06232979 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 06232979 frs-bus:SmallEntities 2023-05-01 2024-04-30 06232979 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 06232979 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 06232979 frs-bus:Director1 2023-05-01 2024-04-30 06232979 frs-countries:EnglandWales 2023-05-01 2024-04-30 06232979 2022-04-30 06232979 2023-04-30 06232979 2022-05-01 2023-04-30 06232979 frs-core:CurrentFinancialInstruments 2023-04-30 06232979 frs-core:ShareCapital 2023-04-30 06232979 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 06232979
Landscape Construction (Midlands) Limited
Unaudited Financial Statements
For The Year Ended 30 April 2024
Bridgepoint Accountants Limited
16 New Street
Stourport on Severn
Worcestershire
DY13 8UW
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 06232979
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 11,678 15,050
11,678 15,050
CURRENT ASSETS
Debtors 5 9,493 23,080
Cash at bank and in hand 349,709 324,006
359,202 347,086
Creditors: Amounts Falling Due Within One Year 6 (23,155 ) (36,977 )
NET CURRENT ASSETS (LIABILITIES) 336,047 310,109
TOTAL ASSETS LESS CURRENT LIABILITIES 347,725 325,159
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,219 ) (2,860 )
NET ASSETS 345,506 322,299
CAPITAL AND RESERVES
Called up share capital 7 100 100
Profit and Loss Account 345,406 322,199
SHAREHOLDERS' FUNDS 345,506 322,299
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Stephen Calvert
Director
11/10/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Landscape Construction (Midlands) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06232979 . The registered office is 16 New Street, Stourport on Severn, Worcestershire, DY13 8UW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Computer Equipment 25% Reducing Balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 3)
2 3
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 May 2023 14,586 18,995 2,125 35,706
Additions 465 - - 465
As at 30 April 2024 15,051 18,995 2,125 36,171
Depreciation
As at 1 May 2023 2,915 16,381 1,360 20,656
Provided during the period 2,992 654 191 3,837
As at 30 April 2024 5,907 17,035 1,551 24,493
Net Book Value
As at 30 April 2024 9,144 1,960 574 11,678
As at 1 May 2023 11,671 2,614 765 15,050
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 5,827 4,635
Prepayments and accrued income 751 620
Other debtors - 5,000
Other taxes and social security 2,915 12,825
9,493 23,080
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 682 3,178
Corporation tax 13,648 26,560
VAT 8,180 4,242
Net wages - 1,909
Accruals and deferred income 600 600
Director's loan account 45 488
23,155 36,977
7. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 4