1 01/06/2023 31/05/2024 2024-05-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-06-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10214833 2023-06-01 2024-05-31 10214833 2024-05-31 10214833 2023-05-31 10214833 2022-06-01 2023-05-31 10214833 2023-05-31 10214833 2022-05-31 10214833 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 10214833 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 10214833 bus:Director1 2023-06-01 2024-05-31 10214833 core:FurnitureFittingsToolsEquipment 2023-05-31 10214833 core:FurnitureFittingsToolsEquipment 2024-05-31 10214833 core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 10214833 core:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 10214833 core:WithinOneYear 2024-05-31 10214833 core:WithinOneYear 2023-05-31 10214833 core:UKTax 2023-06-01 2024-05-31 10214833 core:UKTax 2022-06-01 2023-05-31 10214833 core:ShareCapital 2024-05-31 10214833 core:ShareCapital 2023-05-31 10214833 core:RetainedEarningsAccumulatedLosses 2024-05-31 10214833 core:RetainedEarningsAccumulatedLosses 2023-05-31 10214833 core:ShareCapital 2022-05-31 10214833 core:RetainedEarningsAccumulatedLosses 2022-05-31 10214833 core:PreviouslyStatedAmount core:ShareCapital 2024-05-31 10214833 core:FinancialAssetsAmortisedCost 2024-05-31 10214833 core:FinancialAssetsAmortisedCost 2023-05-31 10214833 core:AcceleratedTaxDepreciationDeferredTax 2024-05-31 10214833 core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 10214833 core:FurnitureFittingsToolsEquipment 2023-05-31 10214833 bus:SmallEntities 2023-06-01 2024-05-31 10214833 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 10214833 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 10214833 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 10214833 bus:FullAccounts 2023-06-01 2024-05-31 10214833 1 2023-06-01 2024-05-31
Company registration number: 10214833
Digital Affinity Ltd
Unaudited filleted financial statements
31 May 2024
Digital Affinity Ltd
Contents
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Digital Affinity Ltd
Accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Digital Affinity Ltd
Year ended 31 May 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 May 2024 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Purcell & Co
Certified Public Accountants
204 Mauldeth Rd
Burnage
Manchester
M19 1AJ
1 October 2024
Digital Affinity Ltd
Statement of financial position
31 May 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 6 2,573 3,431
_______ _______
2,573 3,431
Current assets
Debtors 7 4,219 10,765
Cash at bank and in hand 29,911 24,878
_______ _______
34,130 35,643
Creditors: amounts falling due
within one year 8 ( 15,607) ( 13,192)
_______ _______
Net current assets 18,523 22,451
_______ _______
Total assets less current liabilities 21,096 25,882
Provisions for liabilities ( 521) ( 652)
_______ _______
Net assets 20,575 25,230
_______ _______
Capital and reserves
Called up share capital 101 101
Profit and loss account 20,474 25,129
_______ _______
Shareholders funds 20,575 25,230
_______ _______
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 October 2024 , and are signed on behalf of the board by:
Mrs Deborah Benson
Director
Company registration number: 10214833
Digital Affinity Ltd
Statement of changes in equity
Year ended 31 May 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 June 2022 101 23,149 23,250
Profit for the year 41,062 41,062
_______ _______ _______
Total comprehensive income for the year - 41,062 41,062
Dividends paid and payable ( 39,082) ( 39,082)
_______ _______ _______
Total investments by and distributions to owners - ( 39,082) ( 39,082)
_______ _______ _______
At 31 May 2023 and 1 June 2023 101 25,129 25,230
Profit for the year 42,867 42,867
_______ _______ _______
Total comprehensive income for the year - 42,867 42,867
Dividends paid and payable ( 47,522) ( 47,522)
_______ _______ _______
Total investments by and distributions to owners - ( 47,522) ( 47,522)
_______ _______ _______
At 31 May 2024 101 20,474 20,575
_______ _______ _______
Digital Affinity Ltd
Notes to the financial statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 27 Poppyfields Way, Branton, Doncaster, DN3 3UA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 2 ).
5. Tax on profit
Major components of tax expense
2024 2023
£ £
Current tax:
UK current tax expense 10,615 9,311
_______ _______
Deferred tax:
Origination and reversal of timing differences ( 131) 196
_______ _______
Tax on profit 10,484 9,507
_______ _______
Reconciliation of tax expense
The tax assessed on the profit for the year is higher than (2023: lower than) the standard rate of corporation tax in the UK of 19.58 % (2023: 19.00%).
2024 2023
£ £
Profit before taxation 53,351 50,569
_______ _______
Profit multiplied by rate of tax 10,446 9,608
Effect of expenses not deductible for tax purposes - 23
Effect of capital allowances and depreciation 169 ( 320)
_______ _______
Tax on profit 10,615 9,311
_______ _______
6. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 June 2023 and 31 May 2024 7,976 7,976
_______ _______
Depreciation
At 1 June 2023 4,545 4,545
Charge for the year 858 858
_______ _______
At 31 May 2024 5,403 5,403
_______ _______
Carrying amount
At 31 May 2024 2,573 2,573
_______ _______
At 31 May 2023 3,431 3,431
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 4,219 10,765
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Corporation tax 10,615 9,311
Social security and other taxes 3,172 2,723
Other creditors 1,820 1,158
_______ _______
15,607 13,192
_______ _______
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024 2023
£ £
Included in provisions (note ) 521 652
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances ( 131) 196
_______ _______
10. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2024 2023
£ £
Financial assets that are debt instruments measured at amortised cost
Trade debtors 4,219 10,765
Cash at bank and in hand 29,911 24,878
_______ _______
34,130 35,643
_______ _______
Financial liabilities measured at amortised cost
Accruals 1,820 1,158
_______ _______
11. Controlling party
The company is controlled by the director Mrs Deborah Benson as she is the majority shareholder in the company.