Tenet Consultants Limited 05461479 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is that of engineering design consultancy. Digita Accounts Production Advanced 6.30.9574.0 true 05461479 2023-06-01 2024-05-31 05461479 2024-05-31 05461479 core:RetainedEarningsAccumulatedLosses 2024-05-31 05461479 core:ShareCapital 2024-05-31 05461479 core:CurrentFinancialInstruments 2024-05-31 05461479 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 05461479 core:Non-currentFinancialInstruments 2024-05-31 05461479 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 05461479 core:FurnitureFittings 2024-05-31 05461479 core:OfficeEquipment 2024-05-31 05461479 core:PlantMachinery 2024-05-31 05461479 bus:SmallEntities 2023-06-01 2024-05-31 05461479 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 05461479 bus:FullAccounts 2023-06-01 2024-05-31 05461479 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 05461479 bus:RegisteredOffice 2023-06-01 2024-05-31 05461479 bus:Director1 2023-06-01 2024-05-31 05461479 bus:Director2 2023-06-01 2024-05-31 05461479 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 05461479 core:ComputerEquipment 2023-06-01 2024-05-31 05461479 core:FurnitureFittings 2023-06-01 2024-05-31 05461479 core:LeaseholdImprovements 2023-06-01 2024-05-31 05461479 core:MotorVehicles 2023-06-01 2024-05-31 05461479 core:OfficeEquipment 2023-06-01 2024-05-31 05461479 core:PlantMachinery 2023-06-01 2024-05-31 05461479 countries:England 2023-06-01 2024-05-31 05461479 2023-05-31 05461479 core:FurnitureFittings 2023-05-31 05461479 core:OfficeEquipment 2023-05-31 05461479 core:PlantMachinery 2023-05-31 05461479 2022-06-01 2023-05-31 05461479 2023-05-31 05461479 core:RetainedEarningsAccumulatedLosses 2023-05-31 05461479 core:ShareCapital 2023-05-31 05461479 core:CurrentFinancialInstruments 2023-05-31 05461479 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 05461479 core:Non-currentFinancialInstruments 2023-05-31 05461479 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 05461479 core:FurnitureFittings 2023-05-31 05461479 core:OfficeEquipment 2023-05-31 05461479 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure

Registration number: 05461479

Tenet Consultants Limited

Unaudited Financial Statements

for the Year Ended 31 May 2024

 

Tenet Consultants Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Financial Statements

3 to 7

 

Tenet Consultants Limited

(Registration number: 05461479)
Statement of Financial Position as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

82,706

30,385

Current assets

 

Debtors

5

1,373,714

884,572

Cash at bank and in hand

 

682,358

109,284

 

2,056,072

993,856

Creditors: Amounts falling due within one year

6

(1,293,661)

(848,833)

Net current assets

 

762,411

145,023

Total assets less current liabilities

 

845,117

175,408

Creditors: Amounts falling due after more than one year

6

-

(28,333)

Provisions for liabilities

(12,518)

(6,932)

Net assets

 

832,599

140,143

Capital and reserves

 

Called up share capital

100

100

Retained earnings

832,499

140,043

Shareholders' funds

 

832,599

140,143

 

Tenet Consultants Limited

(Registration number: 05461479)
Statement of Financial Position as at 31 May 2024

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 16 September 2024 and signed on its behalf by:
 

.........................................
Mr M J Thirsk
Director

.........................................
Mrs A Thirsk
Director

 
     
 

Tenet Consultants Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
401 Faraday Street
Birchwood Park
Warrington
Cheshire
WA3 6GA

These financial statements were authorised for issue by the Board on 16 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants receivable are released to the profit and loss account on the accruals basis.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tenet Consultants Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Costs

Over the term of the lease

Fixtures and Fittings

25% Straight Line

Motor Vehicles

25% Straight Line

Computer Equipment

33.33% Straight Line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Tenet Consultants Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2023 - 28).

4

Tangible assets

Fixtures and fittings
£

Leasehold property improvements
£

Office equipment
£

Total
£

Cost or valuation

At 1 June 2023

76,397

24,868

151,668

252,933

Additions

13,837

-

64,950

78,787

At 31 May 2024

90,234

24,868

216,618

331,720

Depreciation

At 1 June 2023

67,378

24,868

130,302

222,548

Charge for the year

5,683

-

20,783

26,466

At 31 May 2024

73,061

24,868

151,085

249,014

Carrying amount

At 31 May 2024

17,173

-

65,533

82,706

At 31 May 2023

9,019

-

21,366

30,385

5

Debtors

2024
£

2023
£

Trade debtors

1,314,623

797,175

Prepayments

59,091

87,397

1,373,714

884,572

 

Tenet Consultants Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

-

10,000

Trade creditors

 

613,467

563,495

Taxation and social security

 

629,653

247,242

Accruals and deferred income

 

49,710

27,265

Other creditors

 

831

831

 

1,293,661

848,833

 

Tenet Consultants Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

-

28,333

7

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

-

28,333

2024
£

2023
£

Current loans and borrowings

Bank borrowings

-

10,000

The bank borrowing facility is secured by way of a debenture in favour of National Westminster Bank plc dated 1 November 2011 over all assets of the company.

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £697,586 (2023 - £822,720). The company has a 5 year lease for its premises which was agreed and commenced 9 December 2023. There is an annual clause for a12 month notice period.