Newmans Joinery Limited 10528813 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is joinery Digita Accounts Production Advanced 6.30.9574.0 true true 10528813 2023-04-01 2024-03-31 10528813 2024-03-31 10528813 bus:OrdinaryShareClass1 2024-03-31 10528813 bus:OrdinaryShareClass2 2024-03-31 10528813 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 10528813 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 10528813 core:CurrentFinancialInstruments 2024-03-31 10528813 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10528813 core:Non-currentFinancialInstruments 2024-03-31 10528813 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10528813 core:Goodwill 2024-03-31 10528813 core:FurnitureFittingsToolsEquipment 2024-03-31 10528813 core:LandBuildings 2024-03-31 10528813 core:MotorVehicles 2024-03-31 10528813 core:OtherPropertyPlantEquipment 2024-03-31 10528813 bus:SmallEntities 2023-04-01 2024-03-31 10528813 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 10528813 bus:FilletedAccounts 2023-04-01 2024-03-31 10528813 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10528813 bus:RegisteredOffice 2023-04-01 2024-03-31 10528813 bus:CompanySecretary1 2023-04-01 2024-03-31 10528813 bus:Director1 2023-04-01 2024-03-31 10528813 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 10528813 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 10528813 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10528813 core:Goodwill 2023-04-01 2024-03-31 10528813 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 10528813 core:LandBuildings 2023-04-01 2024-03-31 10528813 core:MotorVehicles 2023-04-01 2024-03-31 10528813 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 10528813 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-04-01 2024-03-31 10528813 countries:England 2023-04-01 2024-03-31 10528813 2023-03-31 10528813 core:Goodwill 2023-03-31 10528813 core:FurnitureFittingsToolsEquipment 2023-03-31 10528813 core:LandBuildings 2023-03-31 10528813 core:MotorVehicles 2023-03-31 10528813 core:OtherPropertyPlantEquipment 2023-03-31 10528813 2022-04-01 2023-03-31 10528813 2023-03-31 10528813 bus:OrdinaryShareClass1 2023-03-31 10528813 bus:OrdinaryShareClass2 2023-03-31 10528813 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 10528813 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 10528813 core:CurrentFinancialInstruments 2023-03-31 10528813 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 10528813 core:Non-currentFinancialInstruments 2023-03-31 10528813 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 10528813 core:FurnitureFittingsToolsEquipment 2023-03-31 10528813 core:LandBuildings 2023-03-31 10528813 core:MotorVehicles 2023-03-31 10528813 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10528813

Newmans Joinery Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Newmans Joinery Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Newmans Joinery Limited

Company Information

Director

Mr Roland Newman

Company secretary

Ms Joanna Carter

Registered office

6 Locksbrook Court
88-89 Locksbrook Road
Bath
BA1 3EN

Accountants

BJP Finance Ltd
Chartered Accountants
34 Market Street
Bradford-On-Avon
Wiltshire
BA15 1LL

 

Newmans Joinery Limited

(Registration number: 10528813)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

97,110

103,663

Current assets

 

Stocks

6

62,438

28,897

Debtors

7

68,688

115,045

Cash at bank and in hand

 

7,553

11,976

 

138,679

155,918

Creditors: Amounts falling due within one year

8

(148,721)

(193,051)

Net current liabilities

 

(10,042)

(37,133)

Total assets less current liabilities

 

87,068

66,530

Creditors: Amounts falling due after more than one year

8

(18,072)

(32,709)

Provisions for liabilities

(5,004)

-

Net assets

 

63,992

33,821

Capital and reserves

 

Called up share capital

9

12

12

Retained earnings

63,980

33,809

Shareholders' funds

 

63,992

33,821

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 14 October 2024
 

 

Newmans Joinery Limited

(Registration number: 10528813)
Balance Sheet as at 31 March 2024

.........................................
Mr Roland Newman
Director

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
6 Locksbrook Court
88-89 Locksbrook Road
Bath
BA1 3EN
England

These financial statements were authorised for issue by the director on 14 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

5,000

5,000

At 31 March 2024

5,000

5,000

Amortisation

At 1 April 2023

5,000

5,000

At 31 March 2024

5,000

5,000

Carrying amount

At 31 March 2024

-

-

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

77,096

13,685

31,315

27,238

149,334

Additions

-

-

-

120

120

At 31 March 2024

77,096

13,685

31,315

27,358

149,454

Depreciation

At 1 April 2023

-

6,480

20,827

18,365

45,672

Charge for the year

-

1,801

2,622

2,249

6,672

At 31 March 2024

-

8,281

23,449

20,614

52,344

Carrying amount

At 31 March 2024

77,096

5,404

7,866

6,744

97,110

At 31 March 2023

77,096

7,205

10,489

8,873

103,663

Included within the net book value of land and buildings above is £77,096 (2023 - £77,096) in respect of short leasehold land and buildings.
 

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Stocks

2024
£

2023
£

Work in progress

32,788

13,947

Other inventories

29,650

14,950

62,438

28,897

7

Debtors

Current

2024
£

2023
£

Trade debtors

49,867

95,901

Prepayments

9,027

9,732

Other debtors

9,794

9,412

 

68,688

115,045

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

11,091

29,032

Trade creditors

 

20,007

20,966

Taxation and social security

 

12,637

2,281

Accruals and deferred income

 

1,625

2,856

Other creditors

 

103,361

137,916

 

148,721

193,051

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

18,072

32,709

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary A Shares of £1 each

10

10

10

10

Ordinary B Shares of £1 each

2

2

2

2

12

12

12

12

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

16,148

28,861

Hire purchase contracts

1,924

3,848

18,072

32,709

 

Newmans Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Current loans and borrowings

2024
£

2023
£

Bank borrowings

9,167

7,108

Hire purchase contracts

1,924

1,924

Other borrowings

-

20,000

11,091

29,032

11

Related party transactions

Summary of transactions with entities with joint control or significant interest

Newmans Buiding Construction Limited
 
A company controlled by R Newman.

The company has provided joinery services to Newmans Building Construction Limited on an arms length basis. Certain costs incurred on behalf of the other company have been recharged on an arms length basis between the two Companies. At the balance sheet date £103,361 (2023: £137,916) was owed by the company to Newmans Building Construction Limited.