Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 10153026 Mrs Martine Robins iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10153026 2023-03-31 10153026 2024-03-31 10153026 2023-04-01 2024-03-31 10153026 frs-core:CurrentFinancialInstruments 2024-03-31 10153026 frs-core:Non-currentFinancialInstruments 2024-03-31 10153026 frs-core:ComputerEquipment 2024-03-31 10153026 frs-core:ComputerEquipment 2023-04-01 2024-03-31 10153026 frs-core:ComputerEquipment 2023-03-31 10153026 frs-core:FurnitureFittings 2024-03-31 10153026 frs-core:FurnitureFittings 2023-04-01 2024-03-31 10153026 frs-core:FurnitureFittings 2023-03-31 10153026 frs-core:NetGoodwill 2024-03-31 10153026 frs-core:NetGoodwill 2023-04-01 2024-03-31 10153026 frs-core:NetGoodwill 2023-03-31 10153026 frs-core:ShareCapital 2024-03-31 10153026 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 10153026 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10153026 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 10153026 frs-bus:SmallEntities 2023-04-01 2024-03-31 10153026 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 10153026 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10153026 frs-bus:Director1 2023-04-01 2024-03-31 10153026 frs-bus:Director1 2023-03-31 10153026 frs-bus:Director1 2024-03-31 10153026 frs-countries:EnglandWales 2023-04-01 2024-03-31 10153026 2022-03-31 10153026 2023-03-31 10153026 2022-04-01 2023-03-31 10153026 frs-core:CurrentFinancialInstruments 2023-03-31 10153026 frs-core:Non-currentFinancialInstruments 2023-03-31 10153026 frs-core:ShareCapital 2023-03-31 10153026 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 10153026
Wise HR Services Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2024
Jupp Castle Limited
ACCA
5 Taplins Court
Taplins Farm Lane
Hartley Wintney
RG27 8XU
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10153026
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 520 322
520 322
CURRENT ASSETS
Debtors 6 20,675 22,195
Cash at bank and in hand 17,191 19,035
37,866 41,230
Creditors: Amounts Falling Due Within One Year 7 (23,535 ) (19,220 )
NET CURRENT ASSETS (LIABILITIES) 14,331 22,010
TOTAL ASSETS LESS CURRENT LIABILITIES 14,851 22,332
Creditors: Amounts Falling Due After More Than One Year 8 (14,458 ) (8,706 )
NET ASSETS 393 13,626
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 293 13,526
SHAREHOLDERS' FUNDS 393 13,626
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Martine Robins
Director
3 October 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Wise HR Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10153026 . The registered office is 5 Taplins Court, Taplins Farm Lane, Hartley Wintney, Hampshire , RG27 8XU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 4 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 3 years straight line
Computer Equipment 3 years straight line
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 4,970
As at 31 March 2024 4,970
Amortisation
As at 1 April 2023 4,970
As at 31 March 2024 4,970
Net Book Value
As at 31 March 2024 -
As at 1 April 2023 -
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 April 2023 2,283 3,029 5,312
Additions 469 - 469
As at 31 March 2024 2,752 3,029 5,781
Depreciation
As at 1 April 2023 2,127 2,863 4,990
Provided during the period 414 421 835
Disposals (115 ) (449 ) (564 )
As at 31 March 2024 2,426 2,835 5,261
Net Book Value
As at 31 March 2024 326 194 520
As at 1 April 2023 156 166 322
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 2,883 11,407
Prepayments and accrued income 8,116 10,788
Director's loan account 9,676 -
20,675 22,195
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 3,920 3,025
Bank loans and overdrafts 8,675 4,380
Other creditors 5,157 881
Taxation and social security 5,783 10,934
23,535 19,220
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 14,458 8,706
14,458 8,706
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2023 Amounts advanced Amounts repaid Amounts written off As at 31 March 2024
£ £ £ £ £
Mrs Martine Robins - 29,676 (20,000 ) - 9,676
The above loan was repaid in full in September 2024.
Page 5