8
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-02-01
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
05308821
2023-02-01
2024-01-31
05308821
2024-01-31
05308821
2023-01-31
05308821
2022-02-01
2023-01-31
05308821
2023-01-31
05308821
2022-01-31
05308821
core:PlantMachinery
2023-02-01
2024-01-31
05308821
core:FurnitureFittings
2023-02-01
2024-01-31
05308821
core:MotorVehicles
2023-02-01
2024-01-31
05308821
bus:Director3
2023-02-01
2024-01-31
05308821
core:PlantMachinery
2023-01-31
05308821
core:FurnitureFittings
2023-01-31
05308821
core:MotorVehicles
2023-01-31
05308821
core:PlantMachinery
2024-01-31
05308821
core:FurnitureFittings
2024-01-31
05308821
core:MotorVehicles
2024-01-31
05308821
core:WithinOneYear
2024-01-31
05308821
core:WithinOneYear
2023-01-31
05308821
core:ShareCapital
2024-01-31
05308821
core:ShareCapital
2023-01-31
05308821
core:SharePremium
2024-01-31
05308821
core:SharePremium
2023-01-31
05308821
core:RetainedEarningsAccumulatedLosses
2024-01-31
05308821
core:RetainedEarningsAccumulatedLosses
2023-01-31
05308821
core:PlantMachinery
2023-01-31
05308821
core:FurnitureFittings
2023-01-31
05308821
core:MotorVehicles
2023-01-31
05308821
bus:SmallEntities
2023-02-01
2024-01-31
05308821
bus:AuditExemptWithAccountantsReport
2023-02-01
2024-01-31
05308821
bus:SmallCompaniesRegimeForAccounts
2023-02-01
2024-01-31
05308821
bus:PrivateLimitedCompanyLtd
2023-02-01
2024-01-31
05308821
bus:FullAccounts
2023-02-01
2024-01-31
05308821
core:OtherPropertyPlantEquipment
2023-02-01
2024-01-31
05308821
core:OtherPropertyPlantEquipment
2023-01-31
05308821
core:OtherPropertyPlantEquipment
2024-01-31
COMPANY REGISTRATION NUMBER:
05308821
The Little Kitchen Factory Limited |
|
Filleted Unaudited Financial Statements |
|
The Little Kitchen Factory Limited |
|
Statement of Financial Position |
|
31 January 2024
Fixed assets
Tangible assets |
5 |
|
30,670 |
39,823 |
|
|
|
|
|
Current assets
Stocks |
13,007 |
|
18,558 |
Debtors |
6 |
15,266 |
|
10,049 |
Cash at bank and in hand |
65,987 |
|
196,280 |
|
---------- |
|
----------- |
|
94,260 |
|
224,887 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
110,145 |
|
167,633 |
|
----------- |
|
----------- |
Net current (liabilities)/assets |
|
(
15,885) |
57,254 |
|
|
---------- |
---------- |
Total assets less current liabilities |
|
14,785 |
97,077 |
|
|
|
|
|
Provisions
Taxation including deferred tax |
|
5,733 |
6,403 |
|
|
---------- |
---------- |
Net assets |
|
9,052 |
90,674 |
|
|
---------- |
---------- |
|
|
|
|
Capital and reserves
Called up share capital |
|
1,111 |
1,111 |
Share premium account |
|
13,089 |
13,089 |
Profit and loss account |
|
(
5,148) |
76,474 |
|
|
---------- |
---------- |
Shareholders funds |
|
9,052 |
90,674 |
|
|
---------- |
---------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The Little Kitchen Factory Limited |
|
Statement of Financial Position (continued) |
|
31 January 2024
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
14 October 2024
, and are signed on behalf of the board by:
Company registration number:
05308821
The Little Kitchen Factory Limited |
|
Notes to the Financial Statements |
|
Year ended 31 January 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 139 Carlton Road, Worksop, Nottinghamshire, S81 7AD.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors consider that it remains appropriate to prepare accounts on a going concern basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The items in the financial statements where these judgements and estimates have been made include: Useful economic life of tangible assets - The directors have applied their judgement in assessing the useful economic life of the fixed assets held by the company.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch and fitting of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
15% reducing balance |
|
Fixtures and fittings |
- |
15% reducing balance |
|
Motor vehicles |
- |
25% reducing balance |
|
|
|
|
|
Equipment |
- |
15% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
8
(2023:
9
).
5.
Tangible assets
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
Cost |
|
|
|
|
|
At 1 February 2023 |
39,336 |
15,159 |
54,145 |
11,233 |
119,873 |
Additions |
– |
– |
– |
449 |
449 |
Disposals |
(
2,516) |
(
120) |
– |
(
2,317) |
(
4,953) |
|
---------- |
---------- |
---------- |
---------- |
----------- |
At 31 January 2024 |
36,820 |
15,039 |
54,145 |
9,365 |
115,369 |
|
---------- |
---------- |
---------- |
---------- |
----------- |
Depreciation |
|
|
|
|
|
At 1 February 2023 |
17,108 |
11,652 |
44,709 |
6,581 |
80,050 |
Charge for the year |
3,336 |
527 |
2,359 |
762 |
6,984 |
Disposals |
(
711) |
(
104) |
– |
(
1,520) |
(
2,335) |
|
---------- |
---------- |
---------- |
---------- |
----------- |
At 31 January 2024 |
19,733 |
12,075 |
47,068 |
5,823 |
84,699 |
|
---------- |
---------- |
---------- |
---------- |
----------- |
Carrying amount |
|
|
|
|
|
At 31 January 2024 |
17,087 |
2,964 |
7,077 |
3,542 |
30,670 |
|
---------- |
---------- |
---------- |
---------- |
----------- |
At 31 January 2023 |
22,228 |
3,507 |
9,436 |
4,652 |
39,823 |
|
---------- |
---------- |
---------- |
---------- |
----------- |
|
|
|
|
|
|
6.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Trade debtors |
8,293 |
7,489 |
Other debtors |
6,973 |
2,560 |
|
---------- |
---------- |
|
15,266 |
10,049 |
|
---------- |
---------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Bank loans and overdrafts |
– |
1,375 |
Trade creditors |
27,943 |
45,038 |
Corporation tax |
15,688 |
33,803 |
Social security and other taxes |
24,144 |
33,075 |
Other creditors |
42,370 |
54,342 |
|
----------- |
----------- |
|
110,145 |
167,633 |
|
----------- |
----------- |
|
|
|
8.
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying value and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive if the asset were sold at the reporting date. Financial assets and liabilities are offset and the net amount reported in the statement of financial position where there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
9.
Director's advances, credits and guarantees
At 1 February 2023 the company owed the directors £2,280 (1 February 2022 the company owed the directors - £334), credits to the directors' loan accounts amounted to £126,661 (2023 - £133,077) in the year and amounts drawn out by the directors amounted to £133,460 (2023 - £131,131). At the year end Mr Goodman and Mr Phillips owed the company £4,519 (2023 - £2,280 owed to the directors from the company). The loan does not carry any interest. The loan is repayable on demand. On 21 December 2023 the directors Mr Goodman and Mr Phillips resigned as directors after selling their shares in the company, the above balance of £4,519 due to the company, was repaid by them on 22 February 2024. During the year the company paid dividends of £126,429 (2023 - £134,776).
10.
Related party transactions
The immediate and ultimate parent undertaking and controlling party is Jamison P Limited. Jamison P Limited is exempt from the obligation to prepare and deliver group accounts as it qualifies as a small group. The registered office of Jamison P Limited is Santa Lucia, Lodge Lane, Kirkby-In-Ashfield, Nottinghamshire, NG17 7QL .