IRIS Accounts Production v24.2.0.383 09608666 director 1.4.23 31.3.24 31.3.24 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh096086662023-03-31096086662024-03-31096086662023-04-012024-03-31096086662022-03-31096086662022-04-012023-03-31096086662023-03-3109608666ns15:EnglandWales2023-04-012024-03-3109608666ns14:PoundSterling2023-04-012024-03-3109608666ns10:Director12023-04-012024-03-3109608666ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3109608666ns10:SmallEntities2023-04-012024-03-3109608666ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3109608666ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3109608666ns10:FullAccounts2023-04-012024-03-3109608666ns10:RegisteredOffice2023-04-012024-03-3109608666ns5:CurrentFinancialInstruments2024-03-3109608666ns5:CurrentFinancialInstruments2023-03-3109608666ns5:ShareCapital2024-03-3109608666ns5:ShareCapital2023-03-3109608666ns5:RetainedEarningsAccumulatedLosses2024-03-3109608666ns5:RetainedEarningsAccumulatedLosses2023-03-3109608666ns5:PlantMachinery2023-04-012024-03-3109608666ns5:PlantMachinery2023-03-3109608666ns5:PlantMachinery2024-03-3109608666ns5:PlantMachinery2023-03-3109608666ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3109608666ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31
REGISTERED NUMBER: 09608666 (England and Wales)














PROPAGATE INVESTMENTS LTD

Unaudited Financial Statements

for the Year Ended 31 March 2024






PROPAGATE INVESTMENTS LTD (REGISTERED NUMBER: 09608666)

Contents of the Financial Statements
for the Year Ended 31 March 2024










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


PROPAGATE INVESTMENTS LTD

Company Information
for the Year Ended 31 March 2024







Director: Mr D S Jay





Registered office: Artisans' House
7 Queensbridge
Northampton
Northamptonshire
NN4 7BF





Registered number: 09608666 (England and Wales)





Accountants: Cobley Desborough
Chartered Certified Accountants
Chartered Tax Advisers
Artisans' House
7 Queensbridge
Northampton
Northamptonshire
NN4 7BF

PROPAGATE INVESTMENTS LTD (REGISTERED NUMBER: 09608666)

Balance Sheet
31 March 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 20,235 1,663
Investment property 5 55,264 -
75,499 1,663

CURRENT ASSETS
Debtors 6 5,830 9,008
Cash at bank 26,097 -
31,927 9,008
CREDITORS
Amounts falling due within one year 7 37,433 6,757
NET CURRENT (LIABILITIES)/ASSETS (5,506 ) 2,251
TOTAL ASSETS LESS CURRENT
LIABILITIES

69,993

3,914

PROVISIONS FOR LIABILITIES 3,845 -
NET ASSETS 66,148 3,914

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 66,048 3,814
SHAREHOLDERS' FUNDS 66,148 3,914

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PROPAGATE INVESTMENTS LTD (REGISTERED NUMBER: 09608666)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 7 August 2024 and were signed by:





Mr D S Jay - Director


PROPAGATE INVESTMENTS LTD (REGISTERED NUMBER: 09608666)

Notes to the Financial Statements
for the Year Ended 31 March 2024


1. STATUTORY INFORMATION

Propagate Investments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PROPAGATE INVESTMENTS LTD (REGISTERED NUMBER: 09608666)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Going concern
The current economic conditions present increased risks for all businesses. In response to such conditions, the director has carefully considered these risks, including an assessment of uncertainty on future trading projections for a period of at least twelve months from the date of signing the financial statements, and the extent to which they might affect the preparation of the financial statements on a going concern basis.

Based on this assessment, the director considers that the Company maintains an appropriate level of liquidity, sufficient to meet the demands of the business including any capital and servicing obligations of external liabilities.

In addition, the Company's assets are assessed for recoverability on a regular basis, and the director considers that the Company is not exposed to losses of these assets which would affect their decision to adopt the going concern basis.

The director is therefore satisfied and has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties that lead to significant doubt upon the Company's ability to continue as a going concern. Theses financial statements have therefore been prepared on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 1 ) .

PROPAGATE INVESTMENTS LTD (REGISTERED NUMBER: 09608666)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
Cost
At 1 April 2023 27,674
Additions 22,745
At 31 March 2024 50,419
Depreciation
At 1 April 2023 26,011
Charge for year 4,173
At 31 March 2024 30,184
Net book value
At 31 March 2024 20,235
At 31 March 2023 1,663

5. INVESTMENT PROPERTY
Total
£   
Fair value
Additions 55,264
At 31 March 2024 55,264
Net book value
At 31 March 2024 55,264

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors - 9,008
Other debtors 5,830 -
5,830 9,008

PROPAGATE INVESTMENTS LTD (REGISTERED NUMBER: 09608666)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Taxation and social security 13,116 -
Other creditors 24,317 6,757
37,433 6,757