Amthal Fire & Security Limited 08004712 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is the installation and maintenance of security systems. Digita Accounts Production Advanced 6.30.9574.0 true false true 08004712 2023-07-01 2024-06-30 08004712 2024-06-30 08004712 bus:OrdinaryShareClass1 2024-06-30 08004712 core:RetainedEarningsAccumulatedLosses 2024-06-30 08004712 core:ShareCapital 2024-06-30 08004712 core:SharePremium 2024-06-30 08004712 core:CurrentFinancialInstruments 2024-06-30 08004712 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 08004712 core:Non-currentFinancialInstruments 2024-06-30 08004712 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 08004712 core:Goodwill 2024-06-30 08004712 core:FurnitureFittings 2024-06-30 08004712 core:MotorVehicles 2024-06-30 08004712 core:OfficeEquipment 2024-06-30 08004712 core:PlantMachinery 2024-06-30 08004712 core:DeferredTaxation 2024-06-30 08004712 core:OtherRelatedParties 2024-06-30 08004712 bus:SmallEntities 2023-07-01 2024-06-30 08004712 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 08004712 bus:FilletedAccounts 2023-07-01 2024-06-30 08004712 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 08004712 bus:RegisteredOffice 2023-07-01 2024-06-30 08004712 bus:Director1 2023-07-01 2024-06-30 08004712 bus:Director2 2023-07-01 2024-06-30 08004712 bus:Director3 2023-07-01 2024-06-30 08004712 bus:Director4 2023-07-01 2024-06-30 08004712 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 08004712 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 08004712 core:Goodwill 2023-07-01 2024-06-30 08004712 core:FurnitureFittings 2023-07-01 2024-06-30 08004712 core:MotorVehicles 2023-07-01 2024-06-30 08004712 core:OfficeEquipment 2023-07-01 2024-06-30 08004712 core:PlantMachinery 2023-07-01 2024-06-30 08004712 core:DeferredTaxation 2023-07-01 2024-06-30 08004712 core:OtherRelatedParties 2023-07-01 2024-06-30 08004712 1 2023-07-01 2024-06-30 08004712 countries:EnglandWales 2023-07-01 2024-06-30 08004712 2023-06-30 08004712 core:FurnitureFittings 2023-06-30 08004712 core:MotorVehicles 2023-06-30 08004712 core:OfficeEquipment 2023-06-30 08004712 core:PlantMachinery 2023-06-30 08004712 core:DeferredTaxation 2023-06-30 08004712 core:OtherRelatedParties 2023-06-30 08004712 2022-07-01 2023-06-30 08004712 2023-06-30 08004712 bus:OrdinaryShareClass1 2023-06-30 08004712 core:RetainedEarningsAccumulatedLosses 2023-06-30 08004712 core:ShareCapital 2023-06-30 08004712 core:SharePremium 2023-06-30 08004712 core:CurrentFinancialInstruments 2023-06-30 08004712 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 08004712 core:Non-currentFinancialInstruments 2023-06-30 08004712 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 08004712 core:FurnitureFittings 2023-06-30 08004712 core:MotorVehicles 2023-06-30 08004712 core:OfficeEquipment 2023-06-30 08004712 core:PlantMachinery 2023-06-30 08004712 core:OtherRelatedParties 2023-06-30 08004712 core:OtherRelatedParties 2022-07-01 2023-06-30 08004712 2022-06-30 08004712 core:OtherRelatedParties 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08004712

Amthal Fire & Security Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Amthal Fire & Security Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Amthal Fire & Security Limited

Company Information

Directors

Mr JR Allam

Mr PJ Rosenthal

Mr JP Allam

Mr R Paprotny

Registered office

1 Executive Park
Hatfield Road
St Albans
Hertfordshire
AL1 4TA

Accountants

Beresfords
Chartered Certified Accountants
1-2 Rhodium Point
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

 

Amthal Fire & Security Limited

(Registration number: 08004712)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

58,868

-

Tangible assets

5

66,408

58,490

 

125,276

58,490

Current assets

 

Stocks

6

161,638

128,194

Debtors

7

1,481,556

1,554,924

Cash at bank and in hand

 

156,596

287,870

 

1,799,790

1,970,988

Creditors: Amounts falling due within one year

8

(1,751,467)

(1,729,012)

Net current assets

 

48,323

241,976

Total assets less current liabilities

 

173,599

300,466

Creditors: Amounts falling due after more than one year

8

(56,757)

(189,497)

Provisions for liabilities

9

(16,602)

(14,410)

Net assets

 

100,240

96,559

Capital and reserves

 

Called up share capital

10

3

3

Share premium reserve

11

606

-

Retained earnings

11

99,631

96,556

Shareholders' funds

 

100,240

96,559

 

Amthal Fire & Security Limited

(Registration number: 08004712)
Balance Sheet as at 30 June 2024 (continued)

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 October 2024 and signed on its behalf by:
 

.........................................
Mr JR Allam
Director

.........................................
Mr R Paprotny
Director

.........................................
Mr PJ Rosenthal
Director

.........................................
Mr JP Allam
Director

     
 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Executive Park
Hatfield Road
St Albans
Hertfordshire
AL1 4TA
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Office equipment

3 years straight line

Furniture and fittings

20% reducing balance

Motor vehicles

3 years straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 64 (2023 - 59).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

60,593

60,593

At 30 June 2024

60,593

60,593

Amortisation

Amortisation charge

1,725

1,725

At 30 June 2024

1,725

1,725

Carrying amount

At 30 June 2024

58,868

58,868

 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2023

9,359

340

46,520

70,803

127,022

Additions

-

-

32,098

-

32,098

At 30 June 2024

9,359

340

78,618

70,803

159,120

Depreciation

At 1 July 2023

6,411

298

30,312

31,511

68,532

Charge for the year

589

11

13,821

9,759

24,180

At 30 June 2024

7,000

309

44,133

41,270

92,712

Carrying amount

At 30 June 2024

2,359

31

34,485

29,533

66,408

At 30 June 2023

2,948

42

16,208

39,292

58,490

6

Stocks

2024
£

2023
£

Raw materials and consumables

161,638

128,194

7

Debtors

Current

2024
£

2023
£

Trade debtors

776,832

908,167

Prepayments

16,170

11,165

Other debtors

688,554

635,592

 

1,481,556

1,554,924

 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

12

151,515

136,341

Trade creditors

 

442,402

465,855

Taxation and social security

 

302,928

253,286

Accruals and deferred income

 

806,898

794,631

Other creditors

 

47,724

78,899

 

1,751,467

1,729,012

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

12

56,757

189,497

9

Provisions for liabilities

Deferred tax
£

Total
£

At 1 July 2023

14,410

14,410

Additional provisions

2,192

2,192

At 30 June 2024

16,602

16,602

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £0.001 each

3,104

3

3,000

3

       
 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

11

Reserves


Share premium reserve
This reserve comprises all monies paid for shares in the company over the nominal value of the shareholding. During the year the company issued 104 ordinary shares at a total share premium of £606.

Retained earnings
This reserves comprises all current and prior period retained profits and losses after deducting any distributions made to the company's shareholders.

12

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

24,927

156,484

HP and finance lease liabilities

31,830

33,013

56,757

189,497

Current loans and borrowings

2024
£

2023
£

Bank borrowings

131,558

127,357

Hire purchase liabilities

19,957

8,984

151,515

136,341

 

Amthal Fire & Security Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

13

Related party transactions

Summary of transactions with other related parties


Amthal Security Limited, Amthal Limited, Amthal Group Holdings Limited, Amthal Investments (Midlands) Limited, JPA Invest Limited

The Amthal companies listed above are owned by the same ultimate controlling party as Amthal Fire & Security Limited. JPA Invest Limited is wholly owned by one of the directors.

 
During the year further loans were made to some of the entities listed above. There are no specific terms of repayment and no interest charged.

 

Loans to related parties

2024

Other related parties
£

Total
£

At start of period

635,592

635,592

Advanced

52,962

52,962

At end of period

688,554

688,554

2023

Other related parties
£

Total
£

At start of period

1,122,210

1,122,210

Advanced

532,718

532,718

Repaid

(900,000)

(900,000)

Impairment

(119,336)

(119,336)

At end of period

635,592

635,592

14

Parent and ultimate parent undertaking

The company's immediate parent is Amthal Group Holdings Limited, incorporated in England and Wales.

 The ultimate controlling party is the directors, by virtue of their joint shareholding of the parent company.