Caseware UK (AP4) 2023.0.135 2023.0.135 2023-10-312023-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2022-11-01falseNo description of principal activity11truefalse 04553344 2022-11-01 2023-10-31 04553344 2021-11-01 2022-10-31 04553344 2023-10-31 04553344 2022-10-31 04553344 c:Director1 2022-11-01 2023-10-31 04553344 c:RegisteredOffice 2022-11-01 2023-10-31 04553344 d:Buildings d:ShortLeaseholdAssets 2022-11-01 2023-10-31 04553344 d:Buildings d:ShortLeaseholdAssets 2023-10-31 04553344 d:Buildings d:ShortLeaseholdAssets 2022-10-31 04553344 d:PlantMachinery 2022-11-01 2023-10-31 04553344 d:PlantMachinery 2023-10-31 04553344 d:PlantMachinery 2022-10-31 04553344 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 04553344 d:FurnitureFittings 2022-11-01 2023-10-31 04553344 d:FurnitureFittings 2023-10-31 04553344 d:FurnitureFittings 2022-10-31 04553344 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 04553344 d:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 04553344 d:ComputerSoftware 2023-10-31 04553344 d:ComputerSoftware 2022-10-31 04553344 d:OtherResidualIntangibleAssets 2022-11-01 2023-10-31 04553344 d:CurrentFinancialInstruments 2023-10-31 04553344 d:CurrentFinancialInstruments 2022-10-31 04553344 d:Non-currentFinancialInstruments 2023-10-31 04553344 d:Non-currentFinancialInstruments 2022-10-31 04553344 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 04553344 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 04553344 d:ShareCapital 2023-10-31 04553344 d:ShareCapital 2022-10-31 04553344 d:RetainedEarningsAccumulatedLosses 2023-10-31 04553344 d:RetainedEarningsAccumulatedLosses 2022-10-31 04553344 c:OrdinaryShareClass1 2022-11-01 2023-10-31 04553344 c:OrdinaryShareClass1 2023-10-31 04553344 c:OrdinaryShareClass1 2022-10-31 04553344 c:FRS102 2022-11-01 2023-10-31 04553344 c:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 04553344 c:FullAccounts 2022-11-01 2023-10-31 04553344 c:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 04553344 d:ComputerSoftware d:OwnedIntangibleAssets 2022-11-01 2023-10-31 04553344 e:PoundSterling 2022-11-01 2023-10-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 04553344












INTERNI DESIGN STUDIO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

 

INTERNI DESIGN STUDIO LTD

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 12


 

INTERNI DESIGN STUDIO LTD
 
COMPANY INFORMATION


Director
D W Muchiri 




Registered number
04553344



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:04553344
INTERNI DESIGN STUDIO LTD

BALANCE SHEET
AS AT 31 OCTOBER 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
12,096
22,710

Tangible assets
 5 
55,716
81,993

  
67,812
104,703

Current assets
  

Stocks
 6 
195,836
195,836

Debtors: amounts falling due after more than one year
 7 
65,125
97,688

Debtors: amounts falling due within one year
 7 
91,480
80,950

Bank and cash balances
  
10,284
1,666

  
362,725
376,140

Creditors: amounts falling due within one year
 8 
(4,334,465)
(4,019,650)

Net current liabilities
  
 
 
(3,971,740)
 
 
(3,643,510)

  

Net liabilities
  
(3,903,928)
(3,538,807)


Capital and reserves
  

Called up share capital 
 9 
1,000
1,000

Profit and loss account
  
(3,904,928)
(3,539,807)

Total deficit
  
(3,903,928)
(3,538,807)


Page 2


 
REGISTERED NUMBER:04553344
INTERNI DESIGN STUDIO LTD
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2023

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D W Muchiri
Director

Date: 11 October 2024

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1.


General information

Interni Design Studio Ltd is a private company limited by shares and registered in England and Wales. Its registered office is 16 Great Queen Street, Covent Garden, London, WC2B 5AH.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

As at the balance sheet date, the company liabilities exceeded assets by £3,903,928 (2022: £3,538,807). After making enquires, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilites as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 5

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Other intangible fixed assets
-
5
years

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
7%
Over the term of the lease
Fixtures and fittings
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

  
2.10

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
Financial assets
Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Financial liabilities
Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Page 7

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).

Page 8

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

4.


Intangible assets




Computer software

£



Cost


At 1 November 2022
53,070



At 31 October 2023

53,070



Amortisation


At 1 November 2022
30,360


Charge for the year
10,614



At 31 October 2023

40,974



Net book value



At 31 October 2023
12,096



At 31 October 2022
22,710



Page 9

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 November 2022
174,769
30,582
175,543
380,894


Additions
-
-
1,424
1,424



At 31 October 2023

174,769
30,582
176,967
382,318



Depreciation


At 1 November 2022
98,381
30,582
169,938
298,901


Charge for the year
24,967
-
2,734
27,701



At 31 October 2023

123,348
30,582
172,672
326,602



Net book value



At 31 October 2023
51,421
-
4,295
55,716



At 31 October 2022
76,388
-
5,605
81,993


6.


Stocks

2023
2022
£
£

Finished goods
195,836
195,836


Page 10

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

7.


Debtors

2023
2022
£
£

Due after more than one year

Other debtors
65,125
97,688


2023
2022
£
£

Due within one year

Trade debtors
1,600
-

Other debtors
64,060
48,511

Prepayments and accrued income
25,820
32,439

91,480
80,950



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Other loans
4,281,489
3,895,989

Trade creditors
29,903
91,919

Other taxation and social security
11,331
13,732

Other creditors
242
242

Accruals and deferred income
11,500
17,768

4,334,465
4,019,650



9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1,000 (2022 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



10.


Pension commitments

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,813 (2022: £1,813). At the balance sheet date £242 (2022: £242) of contributions were unpaid and included in creditors.

Page 11

 

INTERNI DESIGN STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

11.


Related party transactions

As at the balance sheet date, the company owed the director £4,281,489 (2022: £3,895,989). There is no interest charged on the loan and the balance is repayable on demand.

 
Page 12