Xeco Engineering Limited 08997660 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is Repair of fabricated metal products Digita Accounts Production Advanced 6.30.9574.0 true 08997660 2023-05-01 2024-04-30 08997660 2024-04-30 08997660 2 2024-04-30 08997660 core:RetainedEarningsAccumulatedLosses 2024-04-30 08997660 core:ShareCapital 2024-04-30 08997660 core:CurrentFinancialInstruments 2024-04-30 08997660 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 08997660 core:FurnitureFittingsToolsEquipment 2024-04-30 08997660 core:LandBuildings 2024-04-30 08997660 core:MotorVehicles 2024-04-30 08997660 bus:SmallEntities 2023-05-01 2024-04-30 08997660 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 08997660 bus:FilletedAccounts 2023-05-01 2024-04-30 08997660 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 08997660 bus:RegisteredOffice 2023-05-01 2024-04-30 08997660 bus:Director1 2023-05-01 2024-04-30 08997660 bus:Director2 2023-05-01 2024-04-30 08997660 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 08997660 core:ComputerEquipment 2023-05-01 2024-04-30 08997660 core:FurnitureFittings 2023-05-01 2024-04-30 08997660 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 08997660 core:LandBuildings 2023-05-01 2024-04-30 08997660 core:MotorCars 2023-05-01 2024-04-30 08997660 core:MotorVehicles 2023-05-01 2024-04-30 08997660 core:PlantMachinery 2023-05-01 2024-04-30 08997660 countries:AllCountries 2023-05-01 2024-04-30 08997660 2023-04-30 08997660 core:FurnitureFittingsToolsEquipment 2023-04-30 08997660 core:LandBuildings 2023-04-30 08997660 core:MotorVehicles 2023-04-30 08997660 2022-05-01 2023-04-30 08997660 2023-04-30 08997660 2 2023-04-30 08997660 core:RetainedEarningsAccumulatedLosses 2023-04-30 08997660 core:ShareCapital 2023-04-30 08997660 core:CurrentFinancialInstruments 2023-04-30 08997660 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 08997660 core:FurnitureFittingsToolsEquipment 2023-04-30 08997660 core:LandBuildings 2023-04-30 08997660 core:MotorVehicles 2023-04-30 iso4217:GBP xbrli:pure

Registration number: 08997660

Xeco Engineering Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

Xeco Engineering Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Xeco Engineering Limited

Company Information

Directors

Mr G A Green

Mr N I Jackson

Registered office

Xeco House
10 Ropery Street
Hull
HU3 2BU

 

Xeco Engineering Limited

(Registration number: 08997660)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

154,520

164,061

Current assets

 

Stocks

5

575

575

Debtors

6

266,153

150,579

Cash at bank and in hand

 

455,146

384,460

 

721,874

535,614

Creditors: Amounts falling due within one year

7

(127,612)

(170,236)

Net current assets

 

594,262

365,378

Total assets less current liabilities

 

748,782

529,439

Provisions for liabilities

(9,484)

-

Net assets

 

739,298

529,439

Capital and reserves

 

Called up share capital

2

2

Retained earnings

739,296

529,437

Shareholders' funds

 

739,298

529,439

For the financial year ending 30 April 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

For the financial year ending 30 April 2024 the Company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

For the financial year ending 30 April 2024 the Company was entitled to exemption from audit under section 480 of the Companies Act 2006 relating to dormant companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 September 2024 and signed on its behalf by:
 

.........................................
Mr G A Green
Director

.........................................
Mr N I Jackson
Director

 
     
 

Xeco Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital incorporated in England & Wales and the company registration number is 08997660.

The address of its registered office is:
Xeco House
10 Ropery Street
Hull
HU3 2BU

These financial statements were authorised for issue by the Board on 20 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Prior period errors

Figures in the comparative period have been restated to include previously omitted company borrowings. The net effect of the restatement is a £103,410 after-tax increase to profit and loss results when compared to the original financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of sheet metal work and CAD design services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Turnover from the provision of services is recognised when the service is performed.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

Taxation for the period comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or subsequently enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Xeco Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measure using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the profit and loss account.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss has been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

20% reducing balance

Computer Equipment

20% reducing balance

Motor Vehicles

20% reducing balance

Plant & Machinery

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods and the provision of services in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Xeco Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 8 (2023 - 6).

 

Xeco Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2023

116,584

155,532

8,500

280,616

At 30 April 2024

116,584

155,532

8,500

280,616

Depreciation

At 1 May 2023

-

110,284

6,271

116,555

Charge for the year

-

9,095

446

9,541

At 30 April 2024

-

119,379

6,717

126,096

Carrying amount

At 30 April 2024

116,584

36,153

1,783

154,520

At 30 April 2023

116,584

45,248

2,229

164,061

Included within the net book value of land and buildings above is £116,584 (2023 - £116,584) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

575

575

6

Debtors

Note

2024
£

As restated

2023
£

Trade debtors

 

233,866

150,579

Prepayments

 

2,042

-

Income tax asset

30,245

-

 

266,153

150,579

 

Xeco Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

As restated

2023
£

Due within one year

 

Loans and borrowings

8

1,386

24,330

Trade creditors

 

1,935

66,068

Taxation and social security

 

115,437

69,740

Accruals and deferred income

 

8,297

9,485

Other creditors

 

557

613

 

127,612

170,236

8

Loans and borrowings

2024
£

As restated

2023
£

Current loans and borrowings

Bank borrowings

-

24,025

Other borrowings

1,386

305

1,386

24,330

Bank borrowings are secured against the assets of the Company. Other borrowings include unsecured amounts due to directors.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £11,068 (2023 - £23,691).

10

Related party transactions

Other transactions with Directors

At the year end the company owed the directors £1,386 (2023: £305 (as restated). This amount is unsecured, interest free and repayable on demand.