Projexe Engineering Limited 04681975 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is general engineering work. Digita Accounts Production Advanced 6.30.9574.0 true true 04681975 2023-04-01 2024-03-31 04681975 2024-03-31 04681975 core:CurrentFinancialInstruments 2024-03-31 04681975 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04681975 core:Goodwill 2024-03-31 04681975 core:OtherResidualIntangibleAssets 2024-03-31 04681975 core:BetweenTwoFiveYears 2024-03-31 04681975 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 04681975 core:MotorVehicles 2024-03-31 04681975 core:PlantMachinery 2024-03-31 04681975 1 2024-03-31 04681975 bus:SmallEntities 2023-04-01 2024-03-31 04681975 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 04681975 bus:FilletedAccounts 2023-04-01 2024-03-31 04681975 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04681975 bus:RegisteredOffice 2023-04-01 2024-03-31 04681975 bus:Director1 2023-04-01 2024-03-31 04681975 bus:Director2 2023-04-01 2024-03-31 04681975 bus:Director3 2023-04-01 2024-03-31 04681975 bus:Director4 2023-04-01 2024-03-31 04681975 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04681975 core:Goodwill 2023-04-01 2024-03-31 04681975 core:OtherResidualIntangibleAssets 2023-04-01 2024-03-31 04681975 core:LandBuildings core:LongLeaseholdAssets 2023-04-01 2024-03-31 04681975 core:MotorVehicles 2023-04-01 2024-03-31 04681975 core:PlantMachinery 2023-04-01 2024-03-31 04681975 core:Vehicles 2023-04-01 2024-03-31 04681975 countries:England 2023-04-01 2024-03-31 04681975 1 2023-04-01 2024-03-31 04681975 2023-03-31 04681975 core:Goodwill 2023-03-31 04681975 core:OtherResidualIntangibleAssets 2023-03-31 04681975 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 04681975 core:MotorVehicles 2023-03-31 04681975 core:PlantMachinery 2023-03-31 04681975 1 2023-03-31 04681975 2022-04-01 2023-03-31 04681975 2023-03-31 04681975 core:CurrentFinancialInstruments 2023-03-31 04681975 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04681975 core:Goodwill 2023-03-31 04681975 core:OtherResidualIntangibleAssets 2023-03-31 04681975 core:BetweenTwoFiveYears 2023-03-31 04681975 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 04681975 core:MotorVehicles 2023-03-31 04681975 core:PlantMachinery 2023-03-31 04681975 1 2023-03-31 04681975 1 2022-04-01 2023-03-31 04681975 1 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 04681975

Projexe Engineering Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Projexe Engineering Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Projexe Engineering Limited

(Registration number: 04681975)
Statement of Financial Position as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

19

305

Tangible assets

5

32,396

26,231

 

32,415

26,536

Current assets

 

Stocks

6

9,500

9,500

Debtors

7

122,869

177,941

Cash at bank and in hand

 

202,676

184,552

 

335,045

371,993

Creditors: Amounts falling due within one year

8

(149,780)

(145,267)

Net current assets

 

185,265

226,726

Total assets less current liabilities

 

217,680

253,262

Provisions for liabilities

(8,096)

(6,390)

Net assets

 

209,584

246,872

Capital and reserves

 

Called up share capital

1,000

1,000

Capital redemption reserve

50

50

Profit and loss account

208,534

245,822

Shareholders' funds

 

209,584

246,872

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Projexe Engineering Limited

(Registration number: 04681975)
Statement of Financial Position as at 31 March 2024 (continued)

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 29 July 2024 and signed on its behalf by:
 


Mr J Gebler
Director


Mr K Hoppins
Director


Mr G Stone
Director


Mr R Grayshan
Director

 

Projexe Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
26-28 Southernhay East
Exeter
Devon
EX1 1NS

Principal activity

The principal activity of the company is general engineering work.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Projexe Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

 

Projexe Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Projexe Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 10).

 

Projexe Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2023

68,000

348

68,348

At 31 March 2024

68,000

348

68,348

Amortisation

At 1 April 2023

67,717

326

68,043

Amortisation charge

283

3

286

At 31 March 2024

68,000

329

68,329

Carrying amount

At 31 March 2024

-

19

19

At 31 March 2023

283

22

305

 

Projexe Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

5

Tangible assets

Long leasehold land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

5,187

101,744

66,387

173,318

Additions

-

5,000

9,489

14,489

Disposals

-

-

(3,749)

(3,749)

At 31 March 2024

5,187

106,744

72,127

184,058

Depreciation

At 1 April 2023

5,187

83,217

58,683

147,087

Charge for the year

-

3,525

4,132

7,657

Eliminated on disposal

-

-

(3,082)

(3,082)

At 31 March 2024

5,187

86,742

59,733

151,662

Carrying amount

At 31 March 2024

-

20,002

12,394

32,396

At 31 March 2023

-

18,527

7,704

26,231

Included within the net book value of land and buildings above is £Nil (2023 - £Nil) in respect of long leasehold land and buildings.
 

6

Stocks

2024
£

2023
£

Raw materials and consumables

9,500

9,500

7

Debtors

2024
£

2023
£

Trade debtors

119,597

176,527

Prepayments

3,272

1,414

122,869

177,941

 

Projexe Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

71,508

52,432

Taxation and social security

67,917

82,981

Accruals and deferred income

10,225

9,750

Other creditors

130

104

149,780

145,267

9

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Later than one year and not later than five years

63,000

83,000

11

Related party transactions

Transactions with directors

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

(102)

973

(1,000)

(129)

         
       

 

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

51

847

(1,000)

(102)