Silverfin false false 31/01/2024 01/02/2023 31/01/2024 Mr J Caulfield 27/01/2011 14 October 2024 The principal activity of the company during the financial year continued to be that of an opticians. SC392353 2024-01-31 SC392353 bus:Director1 2024-01-31 SC392353 2023-01-31 SC392353 core:CurrentFinancialInstruments 2024-01-31 SC392353 core:CurrentFinancialInstruments 2023-01-31 SC392353 core:Non-currentFinancialInstruments 2024-01-31 SC392353 core:Non-currentFinancialInstruments 2023-01-31 SC392353 core:ShareCapital 2024-01-31 SC392353 core:ShareCapital 2023-01-31 SC392353 core:RetainedEarningsAccumulatedLosses 2024-01-31 SC392353 core:RetainedEarningsAccumulatedLosses 2023-01-31 SC392353 core:PlantMachinery 2023-01-31 SC392353 core:FurnitureFittings 2023-01-31 SC392353 core:ComputerEquipment 2023-01-31 SC392353 core:OtherPropertyPlantEquipment 2023-01-31 SC392353 core:PlantMachinery 2024-01-31 SC392353 core:FurnitureFittings 2024-01-31 SC392353 core:ComputerEquipment 2024-01-31 SC392353 core:OtherPropertyPlantEquipment 2024-01-31 SC392353 bus:OrdinaryShareClass1 2024-01-31 SC392353 2023-02-01 2024-01-31 SC392353 bus:FilletedAccounts 2023-02-01 2024-01-31 SC392353 bus:SmallEntities 2023-02-01 2024-01-31 SC392353 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 SC392353 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 SC392353 bus:Director1 2023-02-01 2024-01-31 SC392353 core:PlantMachinery 2023-02-01 2024-01-31 SC392353 core:FurnitureFittings 2023-02-01 2024-01-31 SC392353 core:ComputerEquipment core:TopRangeValue 2023-02-01 2024-01-31 SC392353 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-02-01 2024-01-31 SC392353 2022-02-01 2023-01-31 SC392353 core:ComputerEquipment 2023-02-01 2024-01-31 SC392353 core:OtherPropertyPlantEquipment 2023-02-01 2024-01-31 SC392353 core:CurrentFinancialInstruments 2023-02-01 2024-01-31 SC392353 core:Non-currentFinancialInstruments 2023-02-01 2024-01-31 SC392353 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 SC392353 bus:OrdinaryShareClass1 2022-02-01 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC392353 (Scotland)

JC OPTICS LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2024
PAGES FOR FILING WITH THE REGISTRAR

JC OPTICS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2024

Contents

JC OPTICS LIMITED

BALANCE SHEET

AS AT 31 JANUARY 2024
JC OPTICS LIMITED

BALANCE SHEET (continued)

AS AT 31 JANUARY 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 74,445 97,278
74,445 97,278
Current assets
Stocks 36,386 26,669
Debtors 4 24,594 22,070
Cash at bank and in hand 665,046 569,104
726,026 617,843
Creditors: amounts falling due within one year 5 ( 109,725) ( 79,484)
Net current assets 616,301 538,359
Total assets less current liabilities 690,746 635,637
Creditors: amounts falling due after more than one year 6 ( 4,868) ( 6,122)
Provision for liabilities ( 18,584) ( 22,645)
Net assets 667,294 606,870
Capital and reserves
Called-up share capital 7 10 10
Profit and loss account 667,284 606,860
Total shareholders' funds 667,294 606,870

For the financial year ending 31 January 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of JC Optics Limited (registered number: SC392353) were approved and authorised for issue by the Director on 14 October 2024. They were signed on its behalf by:

Mr J Caulfield
Director
JC OPTICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2024
JC OPTICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

JC Optics Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 19 Dalscone Way, Dumfries, DG1 1QU, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 3 years straight line
Other property, plant and equipment 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. Trade creditors are recognised at transaction price.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 7 6

3. Tangible assets

Plant and machinery Fixtures and fittings Computer equipment Other property, plant
and equipment
Total
£ £ £ £ £
Cost
At 01 February 2023 150,264 59,394 11,024 14,200 234,882
Additions 4,084 0 0 0 4,084
Disposals ( 11,291) 0 ( 3,199) 0 ( 14,490)
At 31 January 2024 143,057 59,394 7,825 14,200 224,476
Accumulated depreciation
At 01 February 2023 59,817 55,512 9,005 13,270 137,604
Charge for the financial year 22,831 971 945 930 25,677
Disposals ( 10,051) 0 ( 3,199) 0 ( 13,250)
At 31 January 2024 72,597 56,483 6,751 14,200 150,031
Net book value
At 31 January 2024 70,460 2,911 1,074 0 74,445
At 31 January 2023 90,447 3,882 2,019 930 97,278

4. Debtors

2024 2023
£ £
Trade debtors ( 34) ( 34)
Other debtors 24,628 22,104
24,594 22,070

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 8,311 10,837
Taxation and social security 96,408 57,261
Obligations under finance leases and hire purchase contracts 1,254 7,978
Other creditors 3,752 3,408
109,725 79,484

The finance leases are secured against the assets financed.

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts 4,868 6,122

The finance leases are secured against the assets financed.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
10 Ordinary shares of £ 1.00 each 10 10

8. Related party transactions

Transactions with owners holding a participating interest in the entity

2024 2023
£ £
Amounts owed to key management personnel 192 180

The above amounts are unsecured, interest free and have no fixed terms of repayment.