Riverside Motors (SW) Limited 07188206 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is motor repairs and services Digita Accounts Production Advanced 6.30.9574.0 true true 07188206 2023-04-01 2024-03-31 07188206 2024-03-31 07188206 bus:OrdinaryShareClass1 2024-03-31 07188206 core:CurrentFinancialInstruments 2024-03-31 07188206 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07188206 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07188206 core:Goodwill 2024-03-31 07188206 core:FurnitureFittingsToolsEquipment 2024-03-31 07188206 core:LandBuildings 2024-03-31 07188206 core:MotorVehicles 2024-03-31 07188206 bus:SmallEntities 2023-04-01 2024-03-31 07188206 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 07188206 bus:FilletedAccounts 2023-04-01 2024-03-31 07188206 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07188206 bus:RegisteredOffice 2023-04-01 2024-03-31 07188206 bus:Director1 2023-04-01 2024-03-31 07188206 bus:Director2 2023-04-01 2024-03-31 07188206 bus:Director3 2023-04-01 2024-03-31 07188206 bus:Director4 2023-04-01 2024-03-31 07188206 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 07188206 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07188206 bus:Agent1 2023-04-01 2024-03-31 07188206 core:Goodwill 2023-04-01 2024-03-31 07188206 core:ComputerEquipment 2023-04-01 2024-03-31 07188206 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 07188206 core:LandBuildings 2023-04-01 2024-03-31 07188206 core:MotorVehicles 2023-04-01 2024-03-31 07188206 core:OtherVehicles 2023-04-01 2024-03-31 07188206 countries:EnglandWales 2023-04-01 2024-03-31 07188206 2023-03-31 07188206 core:Goodwill 2023-03-31 07188206 core:FurnitureFittingsToolsEquipment 2023-03-31 07188206 core:LandBuildings 2023-03-31 07188206 core:MotorVehicles 2023-03-31 07188206 2022-04-01 2023-03-31 07188206 2023-03-31 07188206 bus:OrdinaryShareClass1 2023-03-31 07188206 core:CurrentFinancialInstruments 2023-03-31 07188206 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07188206 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07188206 core:Goodwill 2023-03-31 07188206 core:FurnitureFittingsToolsEquipment 2023-03-31 07188206 core:LandBuildings 2023-03-31 07188206 core:MotorVehicles 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07188206

Riverside Motors (SW) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

image-name
 

Riverside Motors (SW) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Riverside Motors (SW) Limited

Company Information

Directors

Mrs Sheila Frances Clarke

Mr David Francis Clarke

Mr Simon David Clarke

Mrs Sarah Louise Sanders

Registered office

Riverside House
Exeter Road
Ottery St Mary
Devon
EX11 1NR

Accountants

Easterbrook Eaton Limited
Chartered Accountants
8 Jesu Street
Ottery St Mary
Devon
EX11 1EU

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Riverside Motors (SW) Limited
for the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Riverside Motors (SW) Limited for the year ended 31 March 2024 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Riverside Motors (SW) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Riverside Motors (SW) Limited and state those matters that we have agreed to state to the Board of Directors of Riverside Motors (SW) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Riverside Motors (SW) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Riverside Motors (SW) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Riverside Motors (SW) Limited. You consider that Riverside Motors (SW) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Riverside Motors (SW) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Easterbrook Eaton Limited
Chartered Accountants
8 Jesu Street
Ottery St Mary
Devon
EX11 1EU

14 October 2024

image-name
 

Riverside Motors (SW) Limited

(Registration number: 07188206)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

10,000

15,000

Tangible assets

5

353,612

388,860

 

363,612

403,860

Current assets

 

Stocks

6

10,362

11,974

Debtors

7

34,585

40,867

Cash at bank and in hand

 

57,432

38,589

 

102,379

91,430

Creditors: Amounts falling due within one year

8

(220,562)

(233,975)

Net current liabilities

 

(118,183)

(142,545)

Total assets less current liabilities

 

245,429

261,315

Creditors: Amounts falling due after more than one year

8

(40,056)

(67,042)

Net assets

 

205,373

194,273

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

205,273

194,173

Shareholders' funds

 

205,373

194,273

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 14 October 2024 and signed on its behalf by:
 

 

Riverside Motors (SW) Limited

(Registration number: 07188206)
Balance Sheet as at 31 March 2024

.........................................
Mrs Sheila Frances Clarke
Director

.........................................
Mr David Francis Clarke
Director

 

Riverside Motors (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Riverside House
Exeter Road
Ottery St Mary
Devon
EX11 1NR

The principal place of business is:
Exeter Road
Ottery St Mary
Devon
EX11 1RE

These financial statements were authorised for issue by the Board on 14 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Riverside Motors (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% reducing balance basis

Trailers

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Computer equipment

50% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life.
An impairment review of Goodwill was carried out in 2017 as a result of which the amortisation rate has been established to accommodate an anticipated useful life of Goodwill of ten years from that date, as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Riverside Motors (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Riverside Motors (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2023 - 15).

 

Riverside Motors (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

30,000

30,000

At 31 March 2024

30,000

30,000

Amortisation

At 1 April 2023

15,000

15,000

Amortisation charge

5,000

5,000

At 31 March 2024

20,000

20,000

Carrying amount

At 31 March 2024

10,000

10,000

At 31 March 2023

15,000

15,000

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

198,715

121,685

224,284

544,684

Additions

-

4,995

-

4,995

At 31 March 2024

198,715

126,680

224,284

549,679

Depreciation

At 1 April 2023

-

38,056

117,768

155,824

Charge for the year

-

13,614

26,629

40,243

At 31 March 2024

-

51,670

144,397

196,067

Carrying amount

At 31 March 2024

198,715

75,010

79,887

353,612

At 31 March 2023

198,715

83,629

106,516

388,860

Included within the net book value of land and buildings above is £198,715 (2023 - £198,715) in respect of freehold land and buildings.
 

 

Riverside Motors (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Stocks

2024
£

2023
£

Other inventories

10,362

11,974

7

Debtors

Current

2024
£

2023
£

Trade debtors

19,898

25,695

Prepayments

14,687

14,543

Other debtors

-

629

 

34,585

40,867

 

Riverside Motors (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

4,798

14,758

Trade creditors

 

53,195

68,371

Taxation and social security

 

45,673

23,828

Accruals and deferred income

 

4,200

4,200

Other creditors

 

112,696

122,818

 

220,562

233,975

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

40,056

67,042

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Dividends

2024

2023

£

£

Interim dividend of £400.00 (2023 - £400.00) per ordinary share

40,000

40,000