1 01/08/2023 31/07/2024 2024-07-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-08-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI647061 2023-08-01 2024-07-31 NI647061 2024-07-31 NI647061 2023-07-31 NI647061 2022-08-01 2023-07-31 NI647061 2023-07-31 NI647061 2022-07-31 NI647061 core:NetGoodwill 2023-08-01 2024-07-31 NI647061 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 NI647061 core:MotorVehicles 2023-08-01 2024-07-31 NI647061 bus:RegisteredOffice 2023-08-01 2024-07-31 NI647061 bus:LeadAgentIfApplicable 2023-08-01 2024-07-31 NI647061 bus:Director1 2023-08-01 2024-07-31 NI647061 core:NetGoodwill 2024-07-31 NI647061 core:FurnitureFittingsToolsEquipment 2023-07-31 NI647061 core:MotorVehicles 2023-07-31 NI647061 core:FurnitureFittingsToolsEquipment 2024-07-31 NI647061 core:MotorVehicles 2024-07-31 NI647061 core:ShareCapital 2022-08-01 2023-07-31 NI647061 core:RetainedEarningsAccumulatedLosses 2022-08-01 2023-07-31 NI647061 core:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 NI647061 core:WithinOneYear 2024-07-31 NI647061 core:WithinOneYear 2023-07-31 NI647061 core:ShareCapital 2024-07-31 NI647061 core:ShareCapital 2023-07-31 NI647061 core:RetainedEarningsAccumulatedLosses 2024-07-31 NI647061 core:RetainedEarningsAccumulatedLosses 2023-07-31 NI647061 core:ShareCapital 2022-07-31 NI647061 core:RetainedEarningsAccumulatedLosses 2022-07-31 NI647061 core:PreviouslyStatedAmount core:ShareCapital 2024-07-31 NI647061 core:NetGoodwill 2023-07-31 NI647061 core:FurnitureFittingsToolsEquipment 2023-07-31 NI647061 core:MotorVehicles 2023-07-31 NI647061 bus:Director1 2023-07-31 NI647061 bus:Director1 2024-07-31 NI647061 bus:Director1 2022-07-31 NI647061 bus:Director1 2023-07-31 NI647061 bus:Director1 2022-08-01 2023-07-31 NI647061 bus:SmallEntities 2023-08-01 2024-07-31 NI647061 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 NI647061 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 NI647061 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 NI647061 bus:FullAccounts 2023-08-01 2024-07-31
COMPANY REGISTRATION NUMBER: NI647061
CMB ENTERPRISES LTD
UNAUDITED FILLETED FINANCIAL STATEMENTS
31 July 2024
CMB Enterprises Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
CMB Enterprises Ltd
Directors and other information
Director Mrs Catherine Byrne
Company number NI647061
Registered office 6 Hopefield Park
Portrush
Co Antrim
BT56 8SW
Accountants PFS Accountants and Auditors Ltd
19 Kirk Avenue
Magherafelt
Co Derry
BT45 6BT
Bankers Santander
Bootle
Merseyside
L30 4GB
CMB Enterprises Ltd
Report to the director on the preparation of the
unaudited statutory financial statements of CMB Enterprises Ltd
Year ended 31 July 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of CMB Enterprises Ltd for the year ended 31 July 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of CMB Enterprises Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of CMB Enterprises Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CMB Enterprises Ltd and its director as a body for our work or for this report.
It is your duty to ensure that CMB Enterprises Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CMB Enterprises Ltd. You consider that CMB Enterprises Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of CMB Enterprises Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
PFS Accountants and Auditors Ltd
Chartered Certified Accountants
19 Kirk Avenue
Magherafelt
Co Derry
BT45 6BT
13 September 2024
CMB Enterprises Ltd
Statement of financial position
31 July 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 914 4,436
_______ _______
914 4,436
Current assets
Debtors 7 191 2,663
Cash at bank and in hand 387,714 222,319
_______ _______
387,905 224,982
Creditors: amounts falling due
within one year 8 ( 82,995) ( 24,679)
_______ _______
Net current assets 304,910 200,303
_______ _______
Total assets less current liabilities 305,824 204,739
Provisions for liabilities ( 224) ( 842)
_______ _______
Net assets 305,600 203,897
_______ _______
Capital and reserves
Called up share capital 103 103
Profit and loss account 305,497 203,794
_______ _______
Shareholders funds 305,600 203,897
_______ _______
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 13 September 2024 , and are signed on behalf of the board by:
Mrs Catherine Byrne
Director
Company registration number: NI647061
CMB Enterprises Ltd
Statement of changes in equity
Year ended 31 July 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 August 2022 100 153,201 153,301
Profit for the year 88,093 88,093
_______ _______ _______
Total comprehensive income for the year - 88,093 88,093
Issue of shares 3 3
Dividends paid and payable ( 37,500) ( 37,500)
_______ _______ _______
Total investments by and distributions to owners 3 ( 37,500) ( 37,497)
_______ _______ _______
At 31 July 2023 and 1 August 2023 103 203,794 203,897
Profit for the year 138,503 138,503
_______ _______ _______
Total comprehensive income for the year - 138,503 138,503
Dividends paid and payable ( 36,800) ( 36,800)
_______ _______ _______
Total investments by and distributions to owners - ( 36,800) ( 36,800)
_______ _______ _______
At 31 July 2024 103 305,497 305,600
_______ _______ _______
CMB Enterprises Ltd
Notes to the financial statements
Year ended 31 July 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 6 Hopefield Park, Portrush, Co Antrim, BT56 8SW.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 25 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 20 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 August 2023 and 31 July 2024 46,403 46,403
_______ _______
Amortisation
At 1 August 2023 and 31 July 2024 46,403 46,403
_______ _______
Carrying amount
At 31 July 2024 - -
_______ _______
At 31 July 2023 - -
_______ _______
6. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 August 2023 and 31 July 2024 1,913 24,000 25,913
_______ _______ _______
Depreciation
At 1 August 2023 677 20,800 21,477
Charge for the year 322 3,200 3,522
_______ _______ _______
At 31 July 2024 999 24,000 24,999
_______ _______ _______
Carrying amount
At 31 July 2024 914 - 914
_______ _______ _______
At 31 July 2023 1,236 3,200 4,436
_______ _______ _______
7. Debtors
2024 2023
£ £
Other debtors 191 2,663
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Corporation tax 45,881 23,479
Other creditors 37,114 1,200
_______ _______
82,995 24,679
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mrs Catherine Byrne 2,472 ( 35,914) ( 2,472) ( 35,914)
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mrs Catherine Byrne ( 91,744) 94,216 - 2,472
_______ _______ _______ _______