Registered number
10274368
All Mapped Out Limited
Filleted Accounts
31 July 2024
Plus One Accountancy
Masons Business Centre
159a Wellgate
Rotherham
South Yorkshire
S60 2NN
All Mapped Out Limited
Registered number: 10274368
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 31,188 37,963
Current assets
Stocks 2,198 2,519
Debtors 4 4,782 3,957
Cash at bank and in hand 19,400 57,565
26,380 64,041
Creditors: amounts falling due within one year 5 (15,414) (44,256)
Net current assets 10,966 19,785
Total assets less current liabilities 42,154 57,748
Creditors: amounts falling due after more than one year 6 (3,022) (5,947)
Provisions for liabilities (5,925) (7,213)
Net assets 33,207 44,588
Capital and reserves
Called up share capital 100 100
Profit and loss account 33,107 44,488
Shareholder's funds 33,207 44,588
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Deighton
Director
Approved by the board on 5 October 2024
All Mapped Out Limited
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% reducing balance method
Plant and machinery 20% reducing balance method
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2023 68,290 12,630 80,920
Additions 1,272 - 1,272
At 31 July 2024 69,562 12,630 82,192
Depreciation
At 1 August 2023 34,322 8,635 42,957
Charge for the year 7,048 999 8,047
At 31 July 2024 41,370 9,634 51,004
Net book value
At 31 July 2024 28,192 2,996 31,188
At 31 July 2023 33,968 3,995 37,963
4 Debtors 2024 2023
£ £
Other debtors 4,782 3,957
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 3,000 3,082
Taxation and social security costs 4,520 12,507
Other creditors 7,894 28,667
15,414 44,256
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 3,022 5,947
7 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 6,022 9,029
Bounce Back Loan secured by the Government
8 Other information
All Mapped Out Limited is a private company limited by shares and incorporated in England. Its registered office is:
28 Abbeydale Garth
Leeds
West Yorkshire
LS5 3RQ
All Mapped Out Limited 10274368 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts April 2024 P Deighton No description of principal activity 10274368 2022-08-01 2023-07-31 10274368 core:WithinOneYear 2023-07-31 10274368 core:AfterOneYear 2023-07-31 10274368 core:ShareCapital 2023-07-31 10274368 core:RetainedEarningsAccumulatedLosses 2023-07-31 10274368 2023-08-01 2024-07-31 10274368 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 10274368 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 10274368 bus:Director40 2023-08-01 2024-07-31 10274368 1 2023-08-01 2024-07-31 10274368 2 2023-08-01 2024-07-31 10274368 core:PlantMachinery 2023-08-01 2024-07-31 10274368 core:Vehicles 2023-08-01 2024-07-31 10274368 countries:England 2023-08-01 2024-07-31 10274368 bus:FRS102 2023-08-01 2024-07-31 10274368 bus:FilletedAccounts 2023-08-01 2024-07-31 10274368 2024-07-31 10274368 core:WithinOneYear 2024-07-31 10274368 core:AfterOneYear 2024-07-31 10274368 core:ShareCapital 2024-07-31 10274368 core:RetainedEarningsAccumulatedLosses 2024-07-31 10274368 core:PlantMachinery 2024-07-31 10274368 core:Vehicles 2024-07-31 10274368 2023-07-31 10274368 core:PlantMachinery 2023-07-31 10274368 core:Vehicles 2023-07-31 iso4217:GBP xbrli:pure