Company registration number 06472061 (England and Wales)
RISKLOGIX SOLUTIONS HOLDINGS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
RISKLOGIX SOLUTIONS HOLDINGS LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
RISKLOGIX SOLUTIONS HOLDINGS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
3
1,250,000
1,250,000
Current assets
Debtors falling due after more than one year
4
384,655
166,284
Debtors falling due within one year
4
10,321
9,999
Cash at bank and in hand
25,928
98,342
420,904
274,625
Creditors: amounts falling due within one year
5
(124,415)
(121,352)
Net current assets
296,489
153,273
Total assets less current liabilities
1,546,489
1,403,273
Creditors: amounts falling due after more than one year
7
(1,128,806)
(1,155,498)
Net assets
417,683
247,775
Capital and reserves
Called up share capital
5,600
5,600
Share premium account
100
100
Capital redemption reserve
4,400
4,400
Profit and loss reserves
407,583
237,675
Total equity
417,683
247,775
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 15 October 2024 and are signed on its behalf by:
J Kiddy (Chairman of the board)
Director
Company registration number 06472061 (England and Wales)
RISKLOGIX SOLUTIONS HOLDINGS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2022
5,600
100
4,400
344,133
354,233
Year ended 31 December 2022:
Loss and total comprehensive income
-
-
-
(106,458)
(106,458)
Balance at 31 December 2022
5,600
100
4,400
237,675
247,775
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
169,908
169,908
Balance at 31 December 2023
5,600
100
4,400
407,583
417,683
RISKLOGIX SOLUTIONS HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information
Risklogix Solutions Holdings Ltd is a private company limited by shares incorporated in England and Wales. The registered office and principal place of business is 2 Leman Street, London, United Kingdom, E1W 9US.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared under the going concern basis. The company made a profit for the year of £169,908 (2022: £106,458 loss) during the year ended 31 December 2023 and as of that date the company's net assets were £417,683 (2022: £247,775 ) and net current assets of £296,489 (2022: £153,273).
The company has the support of its banking partners. They are adhering to the covenants of their facilities with Shawbrook Bank and they intend to do so in the future.
1.3
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
RISKLOGIX SOLUTIONS HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations are expire or are discharged or cancelled.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
RISKLOGIX SOLUTIONS HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2023
2022
Number
Number
Total
5
6
3
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
1,250,000
1,250,000
Fixed asset investments not carried at market value
The investment value is based on the initial cost.
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
10,321
9,999
2023
2022
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
384,655
166,284
Total debtors
394,976
176,283
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
6
101,692
101,692
Trade creditors
22,723
19,420
Accruals and deferred income
240
124,415
121,352
The bank holds a fixed and floating charge over trademarks held by the company. The floating charge covers all of the property or undertakings of the company.
RISKLOGIX SOLUTIONS HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
6
Loans and overdrafts
2023
2022
£
£
Bank loans
1,230,498
1,257,190
Payable within one year
101,692
101,692
Payable after one year
1,128,806
1,155,498
The bank loans represents a loan from Shawbrook Bank comprised of three term facilities. These are two sterling term loans and a sterling revolving credit facility.
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
1,128,806
1,155,498
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Daniel Rose
Statutory Auditor:
Gravita Audit II Limited
Date of audit report:
15 October 2024
9
Related party transactions
The company has taken advantage of the exemption available in FRS 102 "Related Party disclosures" Section 33.1A whereby it has not disclosed transactions or balances entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.
10
Parent company
The ultimate controlling party is John Kiddy.