Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 04393209 Mrs Susan Pearson Mr Karl Daykin Mr Andrew Pearson Mrs Susan Pearson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04393209 2023-03-31 04393209 2024-03-31 04393209 2023-04-01 2024-03-31 04393209 frs-core:CurrentFinancialInstruments 2024-03-31 04393209 frs-core:ComputerEquipment 2024-03-31 04393209 frs-core:ComputerEquipment 2023-04-01 2024-03-31 04393209 frs-core:ComputerEquipment 2023-03-31 04393209 frs-core:NetGoodwill 2024-03-31 04393209 frs-core:NetGoodwill 2023-04-01 2024-03-31 04393209 frs-core:NetGoodwill 2023-03-31 04393209 frs-core:MotorVehicles 2024-03-31 04393209 frs-core:MotorVehicles 2023-04-01 2024-03-31 04393209 frs-core:MotorVehicles 2023-03-31 04393209 frs-core:PlantMachinery 2024-03-31 04393209 frs-core:PlantMachinery 2023-04-01 2024-03-31 04393209 frs-core:PlantMachinery 2023-03-31 04393209 frs-core:ShareCapital 2024-03-31 04393209 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 04393209 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04393209 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 04393209 frs-bus:SmallEntities 2023-04-01 2024-03-31 04393209 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 04393209 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04393209 frs-bus:Director1 2023-04-01 2024-03-31 04393209 frs-bus:Director2 2023-04-01 2024-03-31 04393209 frs-bus:Director3 2023-04-01 2024-03-31 04393209 frs-bus:CompanySecretary1 2023-04-01 2024-03-31 04393209 frs-countries:EnglandWales 2023-04-01 2024-03-31 04393209 2022-03-31 04393209 2023-03-31 04393209 2022-04-01 2023-03-31 04393209 frs-core:CurrentFinancialInstruments 2023-03-31 04393209 frs-core:ShareCapital 2023-03-31 04393209 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 04393209 frs-core:CurrentFinancialInstruments 1 2023-03-31
Registered number: 04393209
Mitchell & Rollins Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Steve Pye & Co.
Chartered Certified Accountants
Unit 10 Aylsham Business Park
Richard Oakes Road
Aylsham, Norwich
Norfolk
NR11 6FD
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 04393209
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 20,116 17,452
20,116 17,452
CURRENT ASSETS
Stocks 6 152,934 185,344
Debtors 7 13,455 19,767
Cash at bank and in hand (860 ) 7,167
165,529 212,278
Creditors: Amounts Falling Due Within One Year 8 (138,277 ) (123,565 )
NET CURRENT ASSETS (LIABILITIES) 27,252 88,713
TOTAL ASSETS LESS CURRENT LIABILITIES 47,368 106,165
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,822 ) (3,316 )
NET ASSETS 43,546 102,849
CAPITAL AND RESERVES
Called up share capital 9 100 100
Income Statement 43,446 102,749
SHAREHOLDERS' FUNDS 43,546 102,849
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Andrew Pearson
Director
12 July 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Mitchell & Rollins Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04393209 . The registered office is Barn View Rectory Road, Wood Norton, Dereham, Norfolk, NR20 5BA.  
The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources.  The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant.  Actual results may differ from these estimates.  The estimates and underliyng assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods.  The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to income statement over its estimated economic life of .... years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% straight line
Motor Vehicles 20% reducing balance
Computer Equipment 20% straight line
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Financial Instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 16 (2023: 18)
16 18
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 20,000
As at 31 March 2024 20,000
Amortisation
As at 1 April 2023 20,000
As at 31 March 2024 20,000
Net Book Value
As at 31 March 2024 -
As at 1 April 2023 -
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2023 21,206 98,092 1,774 121,072
Additions 749 8,750 806 10,305
As at 31 March 2024 21,955 106,842 2,580 131,377
Depreciation
As at 1 April 2023 13,139 89,502 979 103,620
Provided during the period 3,509 3,469 663 7,641
As at 31 March 2024 16,648 92,971 1,642 111,261
Net Book Value
As at 31 March 2024 5,307 13,871 938 20,116
As at 1 April 2023 8,067 8,590 795 17,452
6. Stocks
2024 2023
£ £
Stock 152,934 185,344
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 13,455 19,767
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 61,648 55,551
Bank loans and overdrafts 23,427 1,684
Other taxes and social security 10,089 10,531
VAT 14,908 24,811
Pensions - 280
Accruals and deferred income 2,260 2,155
Directors' loan accounts 25,945 28,553
138,277 123,565
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6