Acorah Software Products - Accounts Production 15.0.600 false true 31 January 2023 1 February 2022 false 1 February 2023 31 January 2024 31 January 2024 11175963 Mrs Gowrimalar Sathiyaseelan Miss Sathiyaseelan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11175963 2023-01-31 11175963 2024-01-31 11175963 2023-02-01 2024-01-31 11175963 frs-core:CurrentFinancialInstruments 2024-01-31 11175963 frs-core:Non-currentFinancialInstruments 2024-01-31 11175963 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-31 11175963 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-02-01 2024-01-31 11175963 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-31 11175963 frs-core:MotorVehicles 2024-01-31 11175963 frs-core:MotorVehicles 2023-02-01 2024-01-31 11175963 frs-core:MotorVehicles 2023-01-31 11175963 frs-core:PlantMachinery 2024-01-31 11175963 frs-core:PlantMachinery 2023-02-01 2024-01-31 11175963 frs-core:PlantMachinery 2023-01-31 11175963 frs-core:ShareCapital 2024-01-31 11175963 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 11175963 frs-bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 11175963 frs-bus:FilletedAccounts 2023-02-01 2024-01-31 11175963 frs-bus:SmallEntities 2023-02-01 2024-01-31 11175963 frs-bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 11175963 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 11175963 frs-bus:Director1 2023-02-01 2024-01-31 11175963 frs-bus:Director2 2023-02-01 2024-01-31 11175963 frs-countries:EnglandWales 2023-02-01 2024-01-31 11175963 2022-01-31 11175963 2023-01-31 11175963 2022-02-01 2023-01-31 11175963 frs-core:CurrentFinancialInstruments 2023-01-31 11175963 frs-core:Non-currentFinancialInstruments 2023-01-31 11175963 frs-core:ShareCapital 2023-01-31 11175963 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31
Registered number: 11175963
Heckington Store Ltd
Unaudited Financial Statements
For The Year Ended 31 January 2024
Esteem Financial Solutions Ltd
Unit 5
111 The Greenway
Colindale
London
NW9 5AR
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11175963
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 240,125 243,303
240,125 243,303
CURRENT ASSETS
Stocks 5 45,883 45,883
Cash at bank and in hand 255 580
46,138 46,463
Creditors: Amounts Falling Due Within One Year 6 (15,096 ) (18,991 )
NET CURRENT ASSETS (LIABILITIES) 31,042 27,472
TOTAL ASSETS LESS CURRENT LIABILITIES 271,167 270,775
Creditors: Amounts Falling Due After More Than One Year 7 (235,700 ) (235,405 )
NET ASSETS 35,467 35,370
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 35,367 35,270
SHAREHOLDERS' FUNDS 35,467 35,370
Page 1
Page 2
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Gowrimalar Sathiyaseelan
Director
04/10/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Heckington Store Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11175963 . The registered office is 10 Loriner Place, Downs Barn, Milton Keynes, MK14 7PR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Plant & Machinery 10%
Motor Vehicles 15%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.6. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 February 2023 256,130 16,401 10,250 282,781
As at 31 January 2024 256,130 16,401 10,250 282,781
Depreciation
As at 1 February 2023 24,234 10,475 4,769 39,478
Provided during the period - 1,640 1,538 3,178
As at 31 January 2024 24,234 12,115 6,307 42,656
Net Book Value
As at 31 January 2024 231,896 4,286 3,943 240,125
As at 1 February 2023 231,896 5,926 5,481 243,303
5. Stocks
2024 2023
£ £
Finished goods 45,883 45,883
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 8,625 11,543
Corporation tax 5,031 5,593
Other taxes and social security 92 -
VAT 1,289 1,855
Other creditors 59 -
15,096 18,991
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 140,085 162,790
Other loans 33,000 -
Government grants after one year 23,333 33,333
Directors loan account 39,282 39,282
235,700 235,405
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5