IRIS Accounts Production v24.2.0.383 NI012694 director 1.4.23 31.3.24 31.3.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0126942023-03-31NI0126942024-03-31NI0126942023-04-012024-03-31NI0126942022-03-31NI0126942022-04-012023-03-31NI0126942023-03-31NI012694ns15:NorthernIreland2023-04-012024-03-31NI012694ns14:PoundSterling2023-04-012024-03-31NI012694ns10:Director12023-04-012024-03-31NI012694ns10:PrivateLimitedCompanyLtd2023-04-012024-03-31NI012694ns10:SmallEntities2023-04-012024-03-31NI012694ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-31NI012694ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-31NI012694ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-31NI012694ns10:FullAccounts2023-04-012024-03-31NI01269412023-04-012024-03-31NI012694ns10:CompanySecretary12023-04-012024-03-31NI012694ns10:RegisteredOffice2023-04-012024-03-31NI012694ns5:CurrentFinancialInstruments2024-03-31NI012694ns5:CurrentFinancialInstruments2023-03-31NI012694ns5:Non-currentFinancialInstruments2024-03-31NI012694ns5:Non-currentFinancialInstruments2023-03-31NI012694ns5:ShareCapital2024-03-31NI012694ns5:ShareCapital2023-03-31NI012694ns5:CapitalRedemptionReserve2024-03-31NI012694ns5:CapitalRedemptionReserve2023-03-31NI012694ns5:RetainedEarningsAccumulatedLosses2024-03-31NI012694ns5:RetainedEarningsAccumulatedLosses2023-03-31NI012694ns5:ShareCapital2022-03-31NI012694ns5:RetainedEarningsAccumulatedLosses2022-03-31NI012694ns5:CapitalRedemptionReserve2022-03-31NI012694ns5:RetainedEarningsAccumulatedLosses2022-04-012023-03-31NI012694ns5:CapitalRedemptionReserve2022-04-012023-03-31NI012694ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-31NI012694ns5:CapitalRedemptionReserve2023-04-012024-03-31NI012694ns5:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-31NI012694ns5:ComputerSoftware2023-04-012024-03-31NI012694ns5:LandBuildings2023-04-012024-03-31NI012694ns5:PlantMachinery2023-04-012024-03-31NI012694ns5:IntangibleAssetsOtherThanGoodwill2023-03-31NI012694ns5:IntangibleAssetsOtherThanGoodwill2024-03-31NI012694ns5:IntangibleAssetsOtherThanGoodwill2023-03-31NI012694ns5:LandBuildings2023-03-31NI012694ns5:PlantMachinery2023-03-31NI012694ns5:LandBuildings2024-03-31NI012694ns5:PlantMachinery2024-03-31NI012694ns5:LandBuildings2023-03-31NI012694ns5:PlantMachinery2023-03-31NI012694ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-31NI012694ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31NI012694ns5:WithinOneYear2024-03-31NI012694ns5:WithinOneYear2023-03-31NI012694ns5:BetweenOneFiveYears2024-03-31NI012694ns5:BetweenOneFiveYears2023-03-31NI012694ns5:AllPeriods2024-03-31NI012694ns5:AllPeriods2023-03-31NI012694ns5:Secured2024-03-31NI012694ns5:Secured2023-03-31
REGISTERED NUMBER: NI012694 (Northern Ireland)












J H McNickle & Sons Limited

Unaudited Financial Statements

for the Year Ended 31 March 2024






J H McNickle & Sons Limited (Registered number: NI012694)

Contents of the Financial Statements
for the year ended 31 March 2024










Page

Company Information 1

Balance Sheet 2

Statement of Changes in Equity 4

Notes to the Financial Statements 5


J H McNickle & Sons Limited

Company Information
for the year ended 31 March 2024







DIRECTOR: Mr B McNickle



SECRETARY: Mrs L Clements



REGISTERED OFFICE: 5 Sloefield Drive
Carrickfergus
Co. Antrim
BT38 8GX



REGISTERED NUMBER: NI012694 (Northern Ireland)



ACCOUNTANTS: Agnew Mitchell & Cairns
184 Rashee Road
Ballyclare
Co. Antrim
BT39 9JB



BANKERS: Barclays Bank
17 - 21 Belfast Place
Belfast
BT1 1EL

J H McNickle & Sons Limited (Registered number: NI012694)

Balance Sheet
31 March 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 594,875 584,108
594,875 584,108

CURRENT ASSETS
Stocks 77,742 73,527
Debtors 6 140,479 137,682
Cash at bank and in hand 133,280 84,934
351,501 296,143
CREDITORS
Amounts falling due within one year 7 186,358 209,786
NET CURRENT ASSETS 165,143 86,357
TOTAL ASSETS LESS CURRENT
LIABILITIES

760,018

670,465

CREDITORS
Amounts falling due after more than one
year

8

(251,200

)

(394,240

)

PROVISIONS FOR LIABILITIES (26,720 ) (14,980 )
NET ASSETS 482,098 261,245

CAPITAL AND RESERVES
Called up share capital 22,200 22,200
Capital redemption reserve 14,800 14,800
Retained earnings 445,098 224,245
SHAREHOLDERS' FUNDS 482,098 261,245

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J H McNickle & Sons Limited (Registered number: NI012694)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 October 2024 and were signed by:





Mr B McNickle - Director


J H McNickle & Sons Limited (Registered number: NI012694)

Statement of Changes in Equity
for the year ended 31 March 2024

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2022 22,200 172,760 14,800 209,760

Changes in equity
Total comprehensive income - 51,485 - 51,485
Balance at 31 March 2023 22,200 224,245 14,800 261,245

Changes in equity
Total comprehensive income - 220,853 - 220,853
Balance at 31 March 2024 22,200 445,098 14,800 482,098

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements
for the year ended 31 March 2024


1. STATUTORY INFORMATION

J H McNickle & Sons Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2.5% on cost
Plant and machinery etc - 25% on cost and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements - continued
for the year ended 31 March 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2023 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2023
and 31 March 2024 2,680
AMORTISATION
At 1 April 2023
and 31 March 2024 2,680
NET BOOK VALUE
At 31 March 2024 -
At 31 March 2023 -

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements - continued
for the year ended 31 March 2024


5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2023 682,532 324,369 1,006,901
Additions - 47,210 47,210
At 31 March 2024 682,532 371,579 1,054,111
DEPRECIATION
At 1 April 2023 176,946 245,847 422,793
Charge for year 17,063 19,380 36,443
At 31 March 2024 194,009 265,227 459,236
NET BOOK VALUE
At 31 March 2024 488,523 106,352 594,875
At 31 March 2023 505,586 78,522 584,108

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 140,479 137,682

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 44,457 55,639
Trade creditors 19,159 32,469
Taxation and social security 21,652 31,346
Other creditors 101,090 90,332
186,358 209,786

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 251,200 394,240

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 107,649 162,584
Bounce Back Loan 10,181 15,627
117,830 178,211

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements - continued
for the year ended 31 March 2024


9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 3,434 3,434
Between one and five years 1,144 4,580
4,578 8,014

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 295,657 449,879

At 31 March 2024 the Company had provided Barclays Bank with the following security for its borrowings.

A fixed and floating charge over 5 Sloefield Drive, Trooperslane, Carrickfergus.