Silverfin false false 30/04/2024 21/06/2023 30/04/2024 N Kalms 21/06/2023 B Radstone 21/06/2023 16 October 2024 The principal activity of Bristol Argyle Road Flat Ltd ("the Company") is that of property investment. 14950110 2024-04-30 14950110 bus:Director1 2024-04-30 14950110 bus:Director2 2024-04-30 14950110 core:CurrentFinancialInstruments 2024-04-30 14950110 core:Non-currentFinancialInstruments 2024-04-30 14950110 core:ShareCapital 2024-04-30 14950110 core:RevaluationReserve 2024-04-30 14950110 core:RetainedEarningsAccumulatedLosses 2024-04-30 14950110 2023-06-20 14950110 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-04-30 14950110 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-04-30 14950110 core:Non-currentFinancialInstruments core:BetweenOneTwoYears 2024-04-30 14950110 core:Non-currentFinancialInstruments core:BetweenTwoFiveYears 2024-04-30 14950110 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2024-04-30 14950110 core:RevaluationInvestmentPropertyDeferredTax 2024-04-30 14950110 bus:OrdinaryShareClass1 2024-04-30 14950110 2023-06-21 2024-04-30 14950110 bus:FilletedAccounts 2023-06-21 2024-04-30 14950110 bus:SmallEntities 2023-06-21 2024-04-30 14950110 bus:AuditExemptWithAccountantsReport 2023-06-21 2024-04-30 14950110 bus:PrivateLimitedCompanyLtd 2023-06-21 2024-04-30 14950110 bus:Director1 2023-06-21 2024-04-30 14950110 bus:Director2 2023-06-21 2024-04-30 14950110 core:CurrentFinancialInstruments 2023-06-21 2024-04-30 14950110 core:Non-currentFinancialInstruments 2023-06-21 2024-04-30 14950110 bus:OrdinaryShareClass1 2023-06-21 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14950110 (England and Wales)

BRISTOL ARGYLE ROAD FLAT LTD

Unaudited Financial Statements
For the financial period from 21 June 2023 to 30 April 2024
Pages for filing with the registrar

BRISTOL ARGYLE ROAD FLAT LTD

Unaudited Financial Statements

For the financial period from 21 June 2023 to 30 April 2024

Contents

BRISTOL ARGYLE ROAD FLAT LTD

STATEMENT OF FINANCIAL POSITION

As at 30 April 2024
BRISTOL ARGYLE ROAD FLAT LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2024
Note 30.04.2024
£
Fixed assets
Investment property 3 560,000
560,000
Current assets
Debtors 4 3,656
Cash at bank and in hand 12,986
16,642
Creditors: amounts falling due within one year 5 ( 56,135)
Net current liabilities (39,493)
Total assets less current liabilities 520,507
Creditors: amounts falling due after more than one year 6 ( 441,370)
Provision for liabilities 7 ( 33,115)
Net assets 46,022
Capital and reserves
Called-up share capital 8 100
Revaluation reserve 99,346
Profit and loss account ( 53,424 )
Total shareholder's funds 46,022

For the financial period ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Bristol Argyle Road Flat Ltd (registered number: 14950110) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

N Kalms
Director
B Radstone
Director

16 October 2024

BRISTOL ARGYLE ROAD FLAT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 21 June 2023 to 30 April 2024
BRISTOL ARGYLE ROAD FLAT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 21 June 2023 to 30 April 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

General information and basis of accounting

Bristol Argyle Road Flat Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised by the Company in respect of rental income during the year.

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

Period from
21.06.2023 to
30.04.2024
Number
Monthly average number of persons employed by the company during the period, including directors 2

3. Investment property

Investment property
£
Valuation
As at 21 June 2023 0
Additions 427,538
Fair value movement 132,462
As at 30 April 2024 560,000

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

30.04.2024
£
Historic cost 427,538

4. Debtors

30.04.2024
£
Trade debtors 859
Amounts owed by connected companies 2,797
3,656

Amounts owed by connected companies are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.

5. Creditors: amounts falling due within one year

30.04.2024
£
Trade creditors 1,934
Amounts owed to related parties 51,741
Accruals 2,460
56,135

Amounts owed to related parties are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.

6. Creditors: amounts falling due after more than one year

30.04.2024
£
Bank loans and overdrafts (secured) 441,370

The total bank loan facility of £441,370 is secured on the investment properties owned by the Company.

Bank loans
30.04.2024
£
Between one and two years 0
Between two and five years 0
After five years 441,370
441,370

7. Deferred tax

30.04.2024
£
At the beginning of financial period 0
Charged to the Profit and Loss Account ( 33,115)
At the end of financial period ( 33,115)

The deferred taxation balance is made up as follows:

30.04.2024
£
Revaluation of investment property ( 33,115)

8. Called-up share capital

30.04.2024
£
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100

During the period, 100 Ordinary shares of £1.00 were issued at par value.