Registered number
04706733
WOODROW RETIREMENT HOME LIMITED
Filleted Accounts
31 March 2024
WOODROW RETIREMENT HOME LIMITED
Registered number: 04706733
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 709,415 662,807
Investments 5 456,503 232,594
1,165,918 895,401
Current assets
Stocks 500 500
Cash at bank and in hand 1,332,512 1,241,611
1,333,012 1,242,111
Creditors: amounts falling due within one year 6 (188,167) (131,434)
Net current assets 1,144,845 1,110,677
Total assets less current liabilities 2,310,763 2,006,078
Creditors: amounts falling due after more than one year 7 (25,027) -
Provisions for liabilities (18,268) (21,097)
Net assets 2,267,468 1,984,981
Capital and reserves
Called up share capital 100 100
Profit and loss account 2,267,368 1,984,881
Shareholder's funds 2,267,468 1,984,981
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P J Edwards
Director
Approved by the board on 1 October 2024
WOODROW RETIREMENT HOME LIMITED
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures and fittings 15% reducing balance
Computer equipment and other equipment 25% straight line
Motor vehicles 20% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 29 26
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 100,000
At 31 March 2024 100,000
Amortisation
At 1 April 2023 100,000
At 31 March 2024 100,000
Net book value
At 31 March 2024 -
4 Tangible fixed assets
Freehold land and buildings Fixtures, fittings and computer equipment Motor vehicle Total
£ £ £ £
Cost
At 1 April 2023 548,482 293,587 39,596 881,665
Additions - 2,072 78,000 80,072
At 31 March 2024 548,482 295,659 117,596 961,737
Depreciation
At 1 April 2023 - 187,975 30,883 218,858
Charge for the year - 16,289 17,175 33,464
At 31 March 2024 - 204,264 48,058 252,322
Net book value
At 31 March 2024 548,482 91,395 69,538 709,415
At 31 March 2023 548,482 105,612 8,713 662,807
5 Investments
£
Cost
At 1 April 2023 232,594
Movement 223,909
At 31 March 2024 456,503
Name of Undertaking and business
Woodrow Property Partnership
The group undertaking is established and trades within the UK.
6 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 17,667 -
Trade creditors 3,525 7,447
Taxation and social security costs 87,228 77,643
PAYE and national insurance 7,896 3,444
Other creditors 71,851 42,900
188,167 131,434
7 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 25,027 -
8 Other information
Woodrow Retirement Home Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Mill
Kingsteignton Road
Newton Abbot
Devon
TQ12 2QA
WOODROW RETIREMENT HOME LIMITED 04706733 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 P J Edwards No description of principal activity 04706733 2022-04-01 2023-03-31 04706733 core:WithinOneYear 2023-03-31 04706733 core:AfterOneYear 2023-03-31 04706733 core:ShareCapital 2023-03-31 04706733 core:RetainedEarningsAccumulatedLosses 2023-03-31 04706733 2023-04-01 2024-03-31 04706733 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04706733 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 04706733 bus:Director40 2023-04-01 2024-03-31 04706733 1 2023-04-01 2024-03-31 04706733 2 2023-04-01 2024-03-31 04706733 core:LandBuildings 2023-04-01 2024-03-31 04706733 core:PlantMachinery 2023-04-01 2024-03-31 04706733 core:Vehicles 2023-04-01 2024-03-31 04706733 countries:England 2023-04-01 2024-03-31 04706733 bus:FRS102 2023-04-01 2024-03-31 04706733 bus:FilletedAccounts 2023-04-01 2024-03-31 04706733 2024-03-31 04706733 core:WithinOneYear 2024-03-31 04706733 core:AfterOneYear 2024-03-31 04706733 core:ShareCapital 2024-03-31 04706733 core:RetainedEarningsAccumulatedLosses 2024-03-31 04706733 core:Goodwill 2024-03-31 04706733 core:LandBuildings 2024-03-31 04706733 core:PlantMachinery 2024-03-31 04706733 core:Vehicles 2024-03-31 04706733 core:AdditionsToInvestments 2024-03-31 04706733 2023-03-31 04706733 core:Goodwill 2023-03-31 04706733 core:LandBuildings 2023-03-31 04706733 core:PlantMachinery 2023-03-31 04706733 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure