COMOUK TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Company Registration No. 04429814 (England and Wales)
Charity Registration No. 1093980 (England and Wales)
Charity Registration No. SC044682 (Scotland)
COMOUK TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Matthew Clark (Chair)
Kate Gifford (Vice Chair)
Joseph Seal-Driver
Alastair McInroy
Martin Hill
Harry Stevenson
(Appointed 25 April 2023)
Leon Daniels
(Appointed 27 July 2023)
Eleonore Kuentz
(Appointed 27 July 2023)
Hannah Byk
(Appointed 8 February 2024)
Secretary
Antonia Charlton
Charity number (England and Wales)
1093980
Charity number (Scotland)
SC044682
Company number
04429814
Principal address
The Charity works remotely
Registered office
3 Wellington Place
Leeds
LS1 4AP
Independent examiner
Alison Whalley FCA
Azets Audit Services
Carlton House
Bradford
BD1 4NS
Bankers
Triodos Bank
Dearnery Road
Bristol
BS1 5AS
Co-operative Bank plc
PO Box 250
Delf House
Southway
Skelmersdale
WN8 6WT
COMOUK TRUST
CONTENTS
Page
Trustees' report
1 - 6
Independent examiner's report
7
Statement of financial activities
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
COMOUK TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 March 2024.

The accounts have been prepared in accordance with the accounting policies set out in note 2 to the accounts and comply with the Charity's Memorandum and Articles of Association, the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019)

Objectives and activities

The objects of the Company during the financial year were:

The objects of the company shall be to promote the social, environmental and economic benefits of shared transport by educating the public in such matters, promoting the uptake of best practice and innovation across the UK.

 

CoMoUK Trust continued to promote the environmental and social benefits of shared transport, including car clubs, car sharing, bike sharing, e-scooter sharing, demand responsive transport and the mobility hubs which are increasingly popular way to raise the profile and connect the modes together. The range of activities undertaken included:

 

  1. Advice & support: the provision of support to local authorities, employers, developers, community groups and operators to expand the provision of shared transport and mobility hubs;

  2. Project delivery: exploring new areas of development for shared transport through projects with local govenment and community partnership.s

  3. Sharing knowledge: dissemination the latest guidance through a range of reports and events tailored for different audiences.

  4. Research into the outcomes and impacts of the sector: User and operator data analysis for car clubs and bike share schemes and collation of metrics and best practice in e-scooter and DRT sectors.

  5. Influencing policy: Dissemination of key benefits and best practice for shared mobility services through a range of media and to a range of decision-makers and stakeholders.

  6. Standard setting: the provision of accreditation services as voluntary regulation for the sectors.

 

 

COMOUK TRUST
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -

Achievements and performance April 2023 to March 2024

 

1. Advice and support

 

2023/24 has been a year of significant change due to cancellation of the long standing Transport Scotland annual work programme. While funding was always set on an annual basis, CoMoUK had received funding each year for a number of years, with different activities and goals in each year. These have funded advice and support across Scotland. The programme for 2023/4 was started in agreement with Transport Scotland but then aborted on instruction by Transport Scotland, in June 2023. This was a very significant reduction to CoMoUK’s funding, occurring in-year. Our relatively substantial reserves, deliberately built up given the generally uncertain times in which we operate, plus redundancies and one member of staff taking a job elsewhere enabled us to steady the charity financially, before pivoting into more consultancy work for authorities and project-based funding, detailed below.

As there was a Transport Scotland work programme from April to June 2023, staff in Scotland were in that time able to provide advice to 9 new organisations and continued to work with 16 others, in this time.

CoMoUK has continued to use remaining resources to support community groups, public authorities at local, national and regional levels, academia, fellow third sector organisations on a wide range of shared transport related topics.

In 2023/24 carrying out consultancy projects has become more important, to maintain income, given the significant drop in Transport Scotland funding. Consultancy work allows CoMoUK to provide detailed, site specific advice to local authorities. During the year we worked on 14 commissions including: the DfT, Bath and North East Somerset Council, Warwick District Council and the London Boroughs of Hackney, Newham and Camden. These generate useful income as well as enabling us to continually develop and refresh our expertise and allowing us to draw lessons to feed into general guidance open to all on our website.

2. Project delivery

In Scotland Smarter Choices, Smarter Places fund, (SCSP) extended the funding for the Low Emission Zone project from last year, for a second year through to September 2024. This project aims to support more people in low-income areas in Glasgow and Edinburgh to access sustainable shared transport modes including bike share and car share. The project is split into three main activities: information events, trials, and workshops and Nextbike membership distribution.

Also in Scotland in August 2023, a new project, around the development of Pop-up mobility hubs, began. This is also funded by SCSP. This has enabled us to have two pop-up mobility hubs designed and manufactured, that can be moved to different locations in Scotland. The pop-up mobility hubs visited locations affected by transport poverty in the Highlands and Forth Valley regions, respectively. For each location of the pop-up mobility hub, we engaged the community to help realise the active travel benefits that the hub can offer. This project has now been extended into 2024/25.

 

CoMoUK has continued its monitoring and evaluation role in a 2.5 year partner funded by the National Lottery to fund the development of EV community car clubs in Wales, due to conclude in Autumn 2024.

 

 

 

 

COMOUK TRUST
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -

3. Sharing knowledge

 

A core aspect of the work of CoMoUK is the creation guidance documents which provide our stakeholders with the best practice on latest topics. During the year we published reports on:

 

Events continue to be an important aspect of the organisation’s work. There is a bi-monthly forum meetings for local authority officers covering all aspects of shared transport, which continues to be a very popular space for exchanging latest developments. These are complemented by a series of webinars which are open to private sector members and operators covering specifics theme such as planning policy or electrification.

 

CoMoUK co-hosted a shared transport roadshow with TfGM at University of Salford with circa 65 attendees listening to a range of presentations, visiting a mobility hub in development and trying out various shared mobility vehicles.

The annual shared transport conference was held online again on 5th December 2023 attracting around 100 delegates for each of the 4 sessions.

 

Regular operators’ meetings are also held for each area of the sector to develop areas for collective working.

 

Staff have spoken at several dozen external conferences and our monthly Shared Transport Newsletter is opened by large numbers of key people in the sector - including senior policy makers.

 

In order to engage with the public in Scotland, we continued to work on Instagram videos with Less Waste Laura.

4. Research

The car club and bike share annual reports continue to provide those involved in policy formulation, with evidence of the impacts of car clubs and bike share, with respect to environmental, social and economic benefits.

 

Spring 2023 saw the publication of work carried out in 2022/23 on the Digital Demand Responsive Transport (DDRT) sector in the UK. It contained information gathered in interviews with Local Authorities, community transport organisations, operators and technology providers. Two reports were produced outlining findings and detailing recommendations for the UK as a whole and for Scotland.

At the same time, a similar report was published for the shared e-scooter trials in England resulting in a report outlining key statistics and recommendations for central and local government.

The Scottish elements of the bike share and car club research are funded by SCSP as well as two new strand of research in Scotland into the use of community shared transport and a DRT users survey. The results of all these will be published in 2024/25.

The Foundation for Integrated Transport (FIT) have funded CoMoUK to carry out research into the potential scale of shared transport across the UK. The results will be published in 2024/25.

We also devised a regular metric collection for DDRT and e-scooters to complement that we receive on car clubs and bike share. The first data will be collated in Spring 2024.

COMOUK TRUST
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 4 -

5. Influencing policy

 

The organisation plays a key role in representing the sector with national and regional government.

Engagement with the DfT has been regular and productive at official and special adviser levels. The Department confirmed preferential treatment for car club in the supply of zero emission vehicles via the ZEV mandate. This is a ground-breaking measure whose real world performance we will monitor very closely.

There was a commitment from Government for the introduction of a new low-speed, zero-emission vehicle class through the new Transport Bill, which will legalise e-scooter outside the trials. This was not included in the last parliamentary session and will be picked up in 2024/25 with the new transport minister.

CoMoUK has been working with e-scooter operators to collect signatories for a letter to government urging action on the Transport Bill.

A London Roundtable event was held in July 2023, with Deputy Mayor for Transport Seb Dance, borough attendees, London Councils, TfL and GLA staff, operators and other selected invitees.

We have engaged with key contacts in the opposition parties and we have preparing manifesto documents in preparation for the London Mayoral election in May and the general election in July 2024.     

Accreditation services

The accreditation schemes for car clubs and bike share continues to be a key tool for managing standards adopted by most local authorities developing schemes. The mobility hub accreditation criteria are being used in the planning of many hubs and we expect many more applications once the current schemes in the local authority pipeline are built in 2024/25.

 

Staffing

Staff changes during 2023/24:

 

The Charity has maintained its level of influence through the broad range of activities identified above.

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake. CoMoUK Trust is also registered with the Office of the Scottish Charity Regulator – charity number SC044682.

 

The Charity’s policy is to consult and discuss with employees, individually and jointly, matters likely to affect employees’ interests. Information of matters of concern to employees is given through e-mail and meetings to achieve a common awareness on the part of all employees of the financial and economic factors affecting the organisation’s performance.

 

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of a member of staff becoming disabled, every effort will be made to ensure that their employment within the Charity continues and that the appropriate training is arranged. It is the policy of the Charity that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

 

 

 

 

 

 

COMOUK TRUST
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 5 -
Financial review

The income for the year amounted to £499,488 (2023 £609,981) with the expenditure amounting to £537,211 ( 2023- £612,846), resulting in a net loss of £37,723 (2023 -net loss £2,865).

 

The Trustees have reviewed the risks to which the company is exposed and identified six principal requirements for the maintenance of the reserves as follows:

Having evaluated the costs of the identified risks the Trustees consider that minimum reserves of £80,000, should be maintained.

The Trustees have also considered whether any reserve is required to cover the following risks: planned commitments, or designations, that cannot be met by future income alone. They have concluded that these risks are small and that no such reserve is required.

 In the case that the organisation has additional reserves above the minimum level, the Trustees agree that up to £50,000 can be spent on supporting exploration of new funding opportunities if management view this a suitable use of resources during the financial year.

The unrestricted funds, not including fixed assets, at 31 March 2024 stood at £241,200, which meets the CoMoUK reserves policy.

The trustees have assessed the major risks to which the Charity is exposed and are satisfied that systems are in place to mitigate exposure to the major risks.

 

Executive pay

The trustees of CoMoUK Trust set the remuneration of the Chief Executive. Salaries are reviewed on an annual basis and are linked to the staff’s skills, experience, and competences, but are necessarily limited by the charity’s ability to pay.

 

Future prospects

 

The changes in the shared transport sector are rapid and varied. The challenges for us as a charity are increasingly to make sure that developments fit with our goals of social, environmental, and economic benefit, as well as to raise awareness and support development.

 

In 2023/24 the charity bounced back well from the in-year cancellation of the Transport Scotland grant, with only £48,000 being required to be drawn down from reserves. The relatively large financial size of the Scotland work programme in relation to CoMoUK’s other sources of income has long been a concern to the organisation, so we now welcome a greater spread of income sources. The diversification of funding has continued into 24/25 with two new grants from the Motability Foundation. The organisation has remained financially viable throughout. We expect to either break even at the end of 2024/25. Operator funding in the period reduced a little during due to merger and acquisition activity in the sector, a trend which is expected to continue into future years. The proportion of income secured from consultancy has seen a significant during this financial year, and we hope to maintain this.

COMOUK TRUST
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 6 -
Structure, governance and management

The charity is a company limited by guarantee and operates within its memorandum and articles of association.

 

The trustees review the composition of the trustee body on an annual basis to ensure that there are adequate numbers of trustees with relevant skills, and to allow for succession planning. When necessary, recruits to the trustee body are typically sought by nomination from members, which comprise local authorities, shared transport operators (both commercial and community operated), expert consultants with relevant industry experience and private individuals.

 

Potential recruits are asked to confirm that they have not been disqualified from acting as trustees and are asked to consider and disclose any existing or potential conflicts of interest. The trustees are required to confirm those declarations on an annual basis.

 

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Matthew Clark (Chair)
Kate Gifford (Vice Chair)
Joseph Seal-Driver
Alastair McInroy
Martin Hill
Nicolas Eversett
(Resigned 25 April 2023)
Harry Stevenson
(Appointed 25 April 2023)
Jack Holland
(Appointed 25 April 2023 and resigned 19 August 2024)
Leon Daniels
(Appointed 27 July 2023)
Eleonore Kuentz
(Appointed 27 July 2023)
Adam Toone
(Resigned 25 April 2023)
Hannah Byk
(Appointed 8 February 2024)

On appointment, new trustees are provided with an information pack which explains their role and responsibilities, and the operations of the charity.

 

None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The company has taken advantage of the small companies’ exemption in preparing the report above.

 

During the year Azets Audit Services Limited, trading as Azets Audit Services were appointed as auditors following their acquisition of Naylor Wintersgill Limited, on 1 May 2023.

 

Due to the audit threshholds Azets resigned as auditors and were appointed as Independent Examiners.

 

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as independent examiners of the company will be put at a General Meeting.

The Trustees' report was approved by the Board of Trustees.

Matthew Clark (Chair)
Chair
Dated: 12 September 2024
COMOUK TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF COMOUK TRUST
- 7 -

I report to the Trustees on my examination of the financial statements of CoMoUK Trust (the Charity) for the year ended 31 March 2024.

Responsibilities and basis of report

As the Trustees of the Charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities and Trustee Investment (Scotland) Act 2005 (the 2005 Act), the Charities Accounts (Scotland) Regulations 2006 (as amended) and the Companies Act 2006 (the 2006 Act). You are satisfied that the financial statements of the Charity are not required by charity or company law to be audited and have chosen instead to have an independent examination.

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 44 (1) ( c) of the 2005 Act and section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed the requirements of Regulation 11 of the Charities Accounts (Scotland) Regulations 2006 (as amended) and all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the Charity is required by company law to prepare its accounts on an accruals basis and is registered as a charity in Scotland your examiner must be a member of a body listed in Regulation 11(2) of the Charities Accounts (Scotland) Regulations 2006 (as amended). I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act and Regulation 4 of the 2006 Accounts Regulations; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of Regulation 8 of the Charities Accounts (Scotland) Regulations 2006 (as amended) and do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Alison Whalley FCA
Azets Audit Services
Carlton House
Grammar School Street
Bradford
BD1 4NS
Dated: 12 September 2024
COMOUK TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
- 8 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
652
277,636
278,288
250
434,184
434,434
Charitable activities
4
218,266
-
218,266
174,832
-
174,832
Investments
5
2,934
-
2,934
715
-
715
Total income
221,852
277,636
499,488
175,797
434,184
609,981
Expenditure on:
Charitable activities
6
270,775
266,436
537,211
178,662
434,184
612,846
Net (expenditure)/income for the year/
Net movement in funds
(48,923)
11,200
(37,723)
(2,865)
-
(2,865)
Fund balances at 1 April 2023
292,182
-
292,182
295,047
-
295,047
Fund balances at 31 March 2024
243,259
11,200
254,459
292,182
-
292,182

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
COMOUK TRUST
BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,059
5,087
Current assets
Debtors
13
100,786
69,125
Cash at bank and in hand
191,162
253,715
291,948
322,840
Creditors: amounts falling due within one year
14
(39,548)
(35,745)
Net current assets
252,400
287,095
Total assets less current liabilities
254,459
292,182
Income funds
Restricted funds
16
11,200
-
Unrestricted funds
Designated funds
15
120,059
120,213
General unrestricted funds
123,200
171,969
243,259
292,182
254,459
292,182

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 12 September 2024
Matthew Clark    (Chair)
Trustee
Company registration number 04429814
COMOUK TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(65,486)
34,935
Investing activities
Purchase of tangible fixed assets
-
(4,103)
Investment income received
2,934
715
Net cash generated from/(used in) investing activities
2,934
(3,388)
Net cash used in financing activities
-
-
Net (decrease)/increase in cash and cash equivalents
(62,552)
31,547
Cash and cash equivalents at beginning of year
253,715
222,168
Cash and cash equivalents at end of year
191,163
253,715
COMOUK TRUST
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 11 -
1
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Charity information

CoMoUK Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is 3 Wellington Place, Leeds, LS1 4AP.

2.1
Accounting convention

The accounts have been prepared in accordance with the Charity's memorandum and articles of association, the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity.
COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
2
Accounting policies
(Continued)
- 12 -
2.4
Incoming resources

Income, including grants, is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
2.5
Resources expended

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Grants payable are payments made to third parties in the furtherance of the charitable objectives. Where the charity gives a grant with conditions for its payment being a specific level of services or output to be provided, such grants are only recognised in the Statement of Financial Activities once the recipient of the grant has provided the specific service or output.

Grants payable without performance conditions are only recognised in the accounts when a commitment has been made and there are no conditions to be met relating to the grant which remain in the control of the charity.

Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.

2.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Straight line
Computers
33% Straight line
Bicycles
33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

Individual fixed assets costing £50 or more are initially recorded at cost.

COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
2
Accounting policies
(Continued)
- 13 -
2.7
Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

2.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.9
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

2.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
2
Accounting policies
(Continued)
- 14 -
2.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

3
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Donations and gifts
652
-
652
250
-
250

Grants receivable for core activities

-
277,636
277,636
-
434,184
434,184
652
277,636
278,288
250
434,184
434,434
Grants receivable for core activities
Transport Scotland
-
72,490
72,490
-
399,792
399,792
Mobi-Mix
-
301
301
-
17,341
17,341
Foundation for Integrated Transport
-
22,400
22,400
-
-
-
Shared North
-
3,000
3,000
-
6,051
6,051
Paths for All
-
179,445
179,445
-
11,000
11,000
-
277,636
277,636
-
434,184
434,184
4
Charitable activities

Unrestricted funds

Unrestricted funds

2024
2023
£
£

Membership, accreditation and operator support

107,775
129,788

Consultancy fees

100,384
24,044

Events and other income

10,107
21,000
218,266
174,832
COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 15 -
5
Investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Interest receivable
2,934
715
6
Charitable activities

Projects

Total
2024

Projects

2024
2023
£
£
£
Staff costs
299,143
299,143
304,219

Project expenditure

93,840
93,840
113,035
392,983
392,983
417,254
Grant funding of activities (see note 7)
-
-
8,737
Share of support costs (see note 8)
140,983
140,983
180,573
Share of governance costs (see note 8)
3,245
3,245
6,282
537,211
537,211
612,846
Analysis by fund
Unrestricted funds
270,775
270,775
178,662
Restricted funds
266,436
266,436
434,184
537,211
537,211
612,846
7
Grants payable
2024
2023
£
£
Grants to institutions:
Radio City Association
-
1,715
South Ayrshire Community Transport
-
2,400
Porty Community Energy
-
2,426
Edinburgh Pallette
-
800
East Lothian Council
-
1,395
-
8,737
COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 16 -
8
Support costs
Support costs
Governance costs
2024
Support costs
Governance costs
2023
£
£
£
£
£
£
Staff costs
93,706
-
93,706
135,355
-
135,355
Depreciation and losses on disposal
3,029
-
3,029
2,394
-
2,394

Book keeping and payroll

10,409
-
10,409
9,282
-
9,282

Premises costs

8,211
-
8,211
9,736
-
9,736

Insurance

2,255
-
2,255
1,817
-
1,817

Office costs

5,481
-
5,481
6,838
-
6,838

Sundry expenses and bank charges

1,060
-
1,060
4,099
-
4,099

Travel and subsistence

4,316
-
4,316
2,299
-
2,299

Computer and website costs

7,991
-
7,991
6,523
-
6,523

Subscriptions and publications

-
-
-
153
-
153

PR and marketing

303
-
303
200
-
200

Legal and professional costs

4,222
-
4,222
1,877
-
1,877
Audit fees
-
-
-
-
6,282
6,282

Independent examination

-
2,750
2,750
-
-
-

Legal and professional fees

-
495
495
-
-
-
140,983
3,245
144,228
180,573
6,282
186,855
Analysed between
Charitable activities
140,983
3,245
144,228
180,573
6,282
186,855

Support costs are allocated based on staff hours.

Costs specifically relating to the charitable structure of the charity are allocated to governance costs.

 

Governance costs includes payments to the auditor of £nil (2023- £6,282) for audit fees. Independent examination £2,750 (2023 £nil ). Bookkeeping and payroll costs include £1,384 (2023: £982) paid to the independent examiner for payroll fees.

9
Trustees

None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the current or previous year.

COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 17 -
10
Employees
Number of employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
9
11
Employment costs
2024
2023
£
£
Wages and salaries
340,972
382,255
Social security costs
31,285
37,354
Other pension costs
20,592
19,965
392,849
439,574
The number of employees whose annual remuneration was £60,000 or more were:
2024
2023
Number
Number
£60,001 - £70,000
1
1
£70,000 - £80,000
1
-
11
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 18 -
12
Tangible fixed assets
Fixtures and fittings
Computers
Bicycles
Total
£
£
£
£
Cost
At 1 April 2023
3,859
16,402
844
21,105
Disposals
(229)
(1,405)
-
(1,634)
At 31 March 2024
3,630
14,997
844
19,471
Depreciation and impairment
At 1 April 2023
3,653
11,521
844
16,018
Depreciation charged in the year
-
2,062
-
2,062
Eliminated in respect of disposals
(23)
(645)
-
(668)
At 31 March 2024
3,630
12,938
844
17,412
Carrying amount
At 31 March 2024
-
2,059
-
2,059
At 31 March 2023
207
4,880
-
5,087
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
14,180
10,344
Other debtors
-
2,114
Prepayments and accrued income
86,606
56,667
100,786
69,125
14
Creditors: amounts falling due within one year
2024
2023
£
£
Other taxation and social security
22,453
18,682
Trade creditors
10,750
9,370
Accruals
6,345
7,693
39,548
35,745
COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 19 -
15
Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
Movement in funds
Balance at
1 April 2022
Incoming resources
Resources expended
Balance at
1 April 2023
Resources expended
Transfers
Balance at
31 March 2024
£
£
£
£
£
£
£
Fixed asset fund
3,378
2,740
(2,394)
3,724
(2,062)
397
2,059
Contingency
116,489
-
-
116,489
-
1,511
118,000
119,867
2,740
(2,394)
120,213
(2,062)
1,908
120,059

Funds have been transferred into a designated fixed asset fund to match the carrying value of the fixed assets held, this fund will reduce as the assets are depreciated.

 

The contingency fund relates to necessary closure costs in the event that funding were lost. This fund is not expected to be spent in the foreseeable future.

 

 

COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 20 -
16
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Movement in funds
Balance at
1 April 2022
Incoming resources
Resources expended
Balance at
1 April 2023
Incoming resources
Resources expended
Balance at
31 March 2024
£
£
£
£
£
£
£
Foundation for Integrated Transfport
-
-
-
-
22,400
(11,200)
11,200
Transport Scotland
-
399,792
(399,792)
-
72,490
(72,490)
-
Shared North
-
6,051
(6,051)
-
3,000
(3,000)
-
Paths for All
-
11,000
(11,000)
-
179,445
(179,445)
-
Mobimix
-
17,341
(17,341)
-
301
(301)
-
-
434,184
(434,184)
-
277,636
(266,436)
11,200

The Foundation for Integrated Transport project is analysing the potential scale of shared transport in England and Wales, and resulting social and environmental benefits if this growth was realised.

 

Mobi mix is an EU 2 seas project which is supporting the exchange of knowledge of shared mobility development through a number of trials.

 

Share-north is an EU Interreg funded project which aims to accelerate the growth of shared mobility through exchange of trans-national learning.

 

Paths for all is part of the Scottish Smarter Choices Smarter Places programme and has provided support through a series of grant for a range of activities to promote shared mobility in Scotland.

 

Prior year:-

Transport Scotland provided funds for the development of shared mobility schemes including grants paid to other institutions.

 

Mobi mix is an EU 2 seas project which is supporting the exchange of knowledge of shared mobility development through a number of trials.

 

Share-north is an EU Interreg funded project which aims to accelerate the growth of shared mobility through exchange of trans-national learning.

 

Paths for all is part of the Scottish Smarter Choices Smarter Places programme and has provided support through a series of grant for a range of activities to promote shared mobility in Scotland.

COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 21 -
17
Funds
Balance at 1 April 2023
Incoming resources
Resources expended
Transfers
Balance at 31 March 2024
£
£
£
£
£
Restricted Funds
-
277,636
(266,436)
-
11,200
Designated Funds
120,213
-
(2,062)
1,908
120,059
General Funds
171,969
221,852
(268,713)
(1,908)
123,200
292,182
499,488
(537,211)
-
254,459
Funds Prior Year
Balance at 1 April 2022
Incoming resources
Resources expended
Transfers
Balance at 31 March 2023
£
£
£
£
£
Restricted Funds
-
434,184
(434,184)
-
-
Designated Funds
119,867
2,740
(2,394)
-
120,213
General Funds
175,180
173,057
(176,268)
-
171,969
295,047
609,981
(612,846)
-
292,182
18
Analysis of net assets between funds

General funds

Restricted funds

Designated funds

Total

General funds

Designated funds

Total
2024
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
£
Fund balances at 31 March 2024 are represented by:
Tangible assets
-
-
2,059
3,724
1,363
3,724
5,087
Current assets/(liabilities)
171,969
11,200
118,000
288,458
170,606
116,489
287,095
171,969
11,200
120,059
292,182
171,969
120,213
292,182
COMOUK TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 22 -
19
Operating lease commitments

At the reporting end date the Charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
-
9,000

During the year payments of £8,211 (2023: £9,900) were made under operating leases. The lease finished in the year.

20
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
147,488
129,787
Transactions with related parties

During the year the Charity entered into the following transactions with related parties:

No travel expenses were reimbursed in the current or prior year.

21
Cash generated from operations
2024
2023
£
£
Deficit for the year
(37,723)
(2,865)
Adjustments for:
Investment income recognised in statement of financial activities
(2,934)
(715)
Depreciation and impairment of tangible fixed assets
3,029
2,394
Movements in working capital:
(Increase)/decrease in debtors
(31,661)
35,728
Increase in creditors
3,803
393
Cash (absorbed by)/generated from operations
(65,486)
34,935
2024-03-312023-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2044298142023-04-012024-03-3104429814bus:Director12023-04-012024-03-3104429814bus:Director22023-04-012024-03-3104429814bus:Director32023-04-012024-03-3104429814bus:Director42023-04-012024-03-3104429814bus:Director52023-04-012024-03-3104429814bus:Director72023-04-012024-03-3104429814bus:Director92023-04-012024-03-3104429814bus:Director102023-04-012024-03-3104429814bus:CompanySecretary12023-04-012024-03-3104429814bus:Director62023-04-012024-03-3104429814bus:Director82023-04-012024-03-3104429814bus:Director112023-04-012024-03-31044298142024-03-31044298142023-03-31044298142022-04-012023-03-3104429814bus:FRS1022023-04-012024-03-3104429814bus:IndependentExaminationCharity2023-04-012024-03-3104429814bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP