Acorah Software Products - Accounts Production 15.0.600 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 09185586 Mr Spencer Lazell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09185586 2023-08-31 09185586 2024-08-31 09185586 2023-09-01 2024-08-31 09185586 frs-core:CurrentFinancialInstruments 2024-08-31 09185586 frs-core:Non-currentFinancialInstruments 2024-08-31 09185586 frs-core:FurnitureFittings 2023-09-01 2024-08-31 09185586 frs-core:MotorVehicles 2024-08-31 09185586 frs-core:MotorVehicles 2023-09-01 2024-08-31 09185586 frs-core:MotorVehicles 2023-08-31 09185586 frs-core:PlantMachinery 2024-08-31 09185586 frs-core:PlantMachinery 2023-09-01 2024-08-31 09185586 frs-core:PlantMachinery 2023-08-31 09185586 frs-core:WithinOneYear 2024-08-31 09185586 frs-core:ShareCapital 2024-08-31 09185586 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 09185586 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 09185586 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 09185586 frs-bus:SmallEntities 2023-09-01 2024-08-31 09185586 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 09185586 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 09185586 frs-bus:Director1 2023-09-01 2024-08-31 09185586 frs-core:CurrentFinancialInstruments 1 2024-08-31 09185586 frs-countries:EnglandWales 2023-09-01 2024-08-31 09185586 2022-08-31 09185586 2023-08-31 09185586 2022-09-01 2023-08-31 09185586 frs-core:CurrentFinancialInstruments 2023-08-31 09185586 frs-core:Non-currentFinancialInstruments 2023-08-31 09185586 frs-core:BetweenOneFiveYears 2023-08-31 09185586 frs-core:WithinOneYear 2023-08-31 09185586 frs-core:ShareCapital 2023-08-31 09185586 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 09185586 frs-core:CurrentFinancialInstruments 1 2023-08-31
Registered number: 09185586
Mushers Garage Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09185586
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 126,062 162,820
126,062 162,820
CURRENT ASSETS
Cash at bank and in hand 30,731 2,700
30,731 2,700
Creditors: Amounts Falling Due Within One Year 5 (192,282 ) (223,897 )
NET CURRENT ASSETS (LIABILITIES) (161,551 ) (221,197 )
TOTAL ASSETS LESS CURRENT LIABILITIES (35,489 ) (58,377 )
Creditors: Amounts Falling Due After More Than One Year 6 (32,276 ) (37,189 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (26,561 ) (30,936 )
NET LIABILITIES (94,326 ) (126,502 )
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account (94,327 ) (126,503 )
SHAREHOLDERS' FUNDS (94,326) (126,502)
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Spencer Lazell
Director
16/10/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Mushers Garage Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09185586 . The registered office is 75 Birchwood Road, Wilmington, Dartford, DA2 7HQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing Balance
Motor Vehicles 15% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2023: NIL)
- -
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 September 2023 4,914 396,809 401,723
Additions - 15,000 15,000
Disposals - (46,821 ) (46,821 )
As at 31 August 2024 4,914 364,988 369,902
Depreciation
As at 1 September 2023 3,576 235,327 238,903
Provided during the period 236 27,081 27,317
Disposals - (22,380 ) (22,380 )
As at 31 August 2024 3,812 240,028 243,840
Net Book Value
As at 31 August 2024 1,102 124,960 126,062
As at 1 September 2023 1,338 161,482 162,820
5. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 41,551
Trade creditors 1,200 951
VAT - 4,144
Inter company account 120,250 250
Director's loan account 70,832 177,001
192,282 223,897
Page 4
Page 5
6. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 32,276 37,189
7. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year - 41,551
Later than one year and not later than five years - -
- 41,551
- 41,551
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 5