18 01/03/2023 29/02/2024 2024-02-29 false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2023-03-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI073615 2023-03-01 2024-02-29 NI073615 2024-02-29 NI073615 2023-02-28 NI073615 2022-03-01 2023-02-28 NI073615 2023-02-28 NI073615 2022-02-28 NI073615 core:PlantMachinery 2023-03-01 2024-02-29 NI073615 core:FurnitureFittingsToolsEquipment 2023-03-01 2024-02-29 NI073615 core:MotorVehicles 2023-03-01 2024-02-29 NI073615 bus:RegisteredOffice 2023-03-01 2024-02-29 NI073615 bus:LeadAgentIfApplicable 2023-03-01 2024-02-29 NI073615 bus:Agent1 2023-03-01 2024-02-29 NI073615 bus:Director1 2023-03-01 2024-02-29 NI073615 core:LandBuildings core:OwnedOrFreeholdAssets 2023-02-28 NI073615 core:PlantMachinery 2023-02-28 NI073615 core:FurnitureFittingsToolsEquipment 2023-02-28 NI073615 core:MotorVehicles 2023-02-28 NI073615 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 NI073615 core:PlantMachinery 2024-02-29 NI073615 core:FurnitureFittingsToolsEquipment 2024-02-29 NI073615 core:MotorVehicles 2024-02-29 NI073615 core:WithinOneYear 2024-02-29 NI073615 core:WithinOneYear 2023-02-28 NI073615 core:AfterOneYear 2024-02-29 NI073615 core:AfterOneYear 2023-02-28 NI073615 core:ShareCapital 2024-02-29 NI073615 core:ShareCapital 2023-02-28 NI073615 core:RetainedEarningsAccumulatedLosses 2024-02-29 NI073615 core:RetainedEarningsAccumulatedLosses 2023-02-28 NI073615 core:LandBuildings core:OwnedOrFreeholdAssets 2023-02-28 NI073615 core:PlantMachinery 2023-02-28 NI073615 core:FurnitureFittingsToolsEquipment 2023-02-28 NI073615 core:MotorVehicles 2023-02-28 NI073615 bus:Director1 2023-02-28 NI073615 bus:Director1 2024-02-29 NI073615 bus:Director1 2023-02-28 NI073615 bus:Director1 2022-03-01 2023-02-28 NI073615 bus:SmallEntities 2023-03-01 2024-02-29 NI073615 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 NI073615 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 NI073615 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 NI073615 bus:FullAccounts 2023-03-01 2024-02-29
Company registration number: NI073615
LD Aggregates Ltd
Trading as LD Aggregates Ltd
Unaudited filleted financial statements
29 February 2024
LD Aggregates Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
LD Aggregates Ltd
Directors and other information
Director Mr Leon Loughran
Company number NI073615
Registered office 36 Beaghbeg Road
Cookstown
Co Tyrone
BT80 9PE
Business address 36 Beaghbeg Road
Cookstown
Co Tyrone
N Ireland
BT80 9PE
Accountants Corr & Corr Chartered Accountants
2nd Floor
The Cornmill
Coalisland
Co Tyrone
BT71 4LP
Bankers Bank of Ireland
32 James Street
Cookstown
Co Tyrone
BT80 8LU
Danske Bank
South Business Centre
45-48 High Street
Portadown
Armagh
BT62 1LB
LD Aggregates Ltd
Report to the director on the preparation of the
unaudited statutory financial statements of LD Aggregates Ltd
Period ended 29 February 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of LD Aggregates Ltd for the period ended 29 February 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the director of LD Aggregates Ltd, as a body, in accordance with the terms of our engagement letter dated 1 March 2024. Our work has been undertaken solely to prepare for your approval the financial statements of LD Aggregates Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than LD Aggregates Ltd and its director as a body for our work or for this report.
It is your duty to ensure that LD Aggregates Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of LD Aggregates Ltd. You consider that LD Aggregates Ltd is exempt from the statutory audit requirement for the period.
We have not been instructed to carry out an audit or a review of the financial statements of LD Aggregates Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Corr & Corr Chartered Accountants
Chartered Accountants
2nd Floor
The Cornmill
Coalisland
Co Tyrone
BT71 4LP
19 August 2024
LD Aggregates Ltd
Statement of financial position
29 February 2024
29/02/24 28/02/23
Note £ £ £ £
Fixed assets
Tangible assets 5 1,077,380 1,010,028
_______ _______
1,077,380 1,010,028
Current assets
Stocks 2,912,351 2,874,130
Debtors 6 1,424,426 1,253,222
Cash at bank and in hand 152,568 398,575
_______ _______
4,489,345 4,525,927
Creditors: amounts falling due
within one year 7 ( 3,451,145) ( 3,572,792)
_______ _______
Net current assets 1,038,200 953,135
_______ _______
Total assets less current liabilities 2,115,580 1,963,163
Creditors: amounts falling due
after more than one year 8 ( 252,896) ( 196,252)
_______ _______
Net assets 1,862,684 1,766,911
_______ _______
Capital and reserves
Called up share capital 10 10
Profit and loss account 1,862,674 1,766,901
_______ _______
Shareholder funds 1,862,684 1,766,911
_______ _______
For the period ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 19 August 2024 , and are signed on behalf of the board by:
Mr Leon Loughran
Director
Company registration number: NI073615
LD Aggregates Ltd
Notes to the financial statements
Period ended 29 February 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is LD Aggregates Ltd, 36 Beaghbeg Road, Cookstown, Co Tyrone, BT80 9PE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The Company made a healthy profit during the year ended 29th February 2024 and at that date the Company's assets exceeded its liabilities. After making enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 16.5 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 18 (2023: 19 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 41,664 2,180,220 44,109 42,832 2,308,825
Additions - 223,300 - 86,308 309,608
Disposals - - - ( 45,000) ( 45,000)
_______ _______ _______ _______ _______
At 29 February 2024 41,664 2,403,520 44,109 84,140 2,573,433
_______ _______ _______ _______ _______
Depreciation
At 1,415 1,246,411 36,761 14,210 1,298,797
Charge for the year - 186,881 1,837 8,538 197,256
_______ _______ _______ _______ _______
At 29 February 2024 1,415 1,433,292 38,598 22,748 1,496,053
_______ _______ _______ _______ _______
Carrying amount
At 29 February 2024 40,249 970,228 5,511 61,392 1,077,380
_______ _______ _______ _______ _______
At 28 February 2023 40,249 933,809 7,348 28,622 1,010,028
_______ _______ _______ _______ _______
6. Debtors
29/02/24 28/02/23
£ £
Trade debtors 149,597 31,526
Other debtors 1,274,829 1,221,696
_______ _______
1,424,426 1,253,222
_______ _______
LD Aggregates Ltd have advanced a working capital loan to LDL Haulage, a haulage business in which company director & shareholder Mr Leon Loughran is a proprietor. At the end of the Financial Year there was a loan outstanding of £674,461 (2023:£ 705,946). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to LDL Aggregates Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £471,250 (2023:£ 471,250). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to Nicholson House Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £45,151 (2023:£19,448). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to Coleraine Care Centre Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £1,380 (2023:£ 1,380).The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to Coleraine Care Centre Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £60,812 (2023:£ 1,872). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand.
7. Creditors: amounts falling due within one year
29/02/24 28/02/23
£ £
Bank loans and overdrafts 176,025 239,627
Trade creditors 144,734 161,127
Corporation tax - 10,917
Social security and other taxes 73,514 63,973
Other creditors 3,056,872 3,097,148
_______ _______
3,451,145 3,572,792
_______ _______
Loughdoo Aggregates & Concrete Ballymena Ltd is a company which is owned and operated by Company Director, Mr Leon Loughran . Loughoo Aggregates & Concrete Ballymena Ltd have advanced a working capital loan to LD Aggregates Ltd . A balance of £2,839,216 remains outstanding at the financial year end. (2023:£2,902,012.) The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand.
8. Creditors: amounts falling due after more than one year
29/02/24 28/02/23
£ £
Other creditors 252,896 196,252
_______ _______
9. Directors advances, credits and guarantees
During the period the director entered into the following advances and credits with the company:
Year ended 29/02/24
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Leon Loughran ( 37,466) ( 95,043) 33,260 ( 99,249)
_______ _______ _______ _______
Year ended 28/02/23
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Leon Loughran - ( 49,829) 12,362 (37,467)
_______ _______ _______ _______
10. Related party transactions
LD Aggregates Ltd have advanced a working capital loan to LDL Haulage, a haulage business in which company director & shareholder Mr Leon Loughran is a proprietor. At the end of the Financial Year there was a loan outstanding of £674,461 (2023:£ 705,946). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to LDL Aggregates Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £471,250 (2023:£ 471,250). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to Nicholson House Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £45,151 (2023:£19,448). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to Coleraine Care Centre Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £1,380 (2023:£ 1,380).The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. LD Aggregates Ltd have advanced a working capital loan to Coleraine Care Centre Ltd, a company in which Mr Leon Loughran is a company director & shareholder. At the end of the Financial Year there was a loan outstanding of £60,812 (2023:£ 1,872). The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. Loughdoo Aggregates & Concrete Ballymena Ltd is a company which is owned and operated by Company Director, Mr Leon Loughran. Loughoo Aggregates & Concrete Ballymena Ltd have advanced a working capital loan to LD Aggregates Ltd . A balance of £2,839,216 remains outstanding at the financial year end. (2023:£ 2,902,012) The funds have been forwarded to the company without interest being charged and without a set repayment term. Monies are payable on demand. At the financial year end the company owes Mr Leon Loughran £99,249 (2023: £37,466). The company has paid a dividend in the financial year of £Nil (2023: £60,000). During the financial year compensation was paid to key management personnel accumulating to £12,482 (2023: £11,460).
11. Controlling party
Ultimate Controlling Interest rests with Director & Shareholder Mr Leon Loughran.