Registered number
09367751
Kelliot Property Services Limited
Filleted Accounts
31 December 2023
Kelliot Property Services Limited
Registered number: 09367751
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Current assets
Debtors 4 127,472 191,022
Cash at bank and in hand 593 1,726
128,065 192,748
Creditors: amounts falling due within one year 5 24,566 (3,575)
Net current assets 152,631 189,173
Total assets less current liabilities 152,631 189,173
Creditors: amounts falling due after more than one year 6 (62,062) (62,062)
Net assets 90,569 127,111
Capital and reserves
Called up share capital 100 100
Profit and loss account 90,469 127,011
Shareholders' funds 90,569 127,111
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr. Benjamin Hughes
Director
Approved by the board on 30 September 2024
Kelliot Property Services Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023 650
At 31 December 2023 650
Depreciation
At 1 January 2023 650
At 31 December 2023 650
Net book value
At 31 December 2023 -
4 Debtors 2023 2022
£ £
B&CH Investments 428 428
Debtors_Hughes Holdings Ltd 127,044 189,594
Kelliot Limited - 1,000
127,472 191,022
Amounts due after more than one year included above 62,483 62,483
5 Creditors: amounts falling due within one year 2023 2022
£ £
Directors account - Elliot Hughes (25,000) -
Taxation and social security costs (151) 2,089
Other creditors 585 1,486
(24,566) 3,575
6 Creditors: amounts falling due after one year 2023 2022
£ £
Director's account 62,062 62,062
7 Loans 2023 2022
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - 901,799
Secured bank loans - 492,343
The loans were interest only and buy to let.
8 Other information
Kelliot Property Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
79 College Road
Harrow
Middlesex
England
HA1 1BD
Kelliot Property Services Limited 09367751 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 Mr. Benjamin Hughes No description of principal activity 09367751 2022-01-01 2022-12-31 09367751 core:WithinOneYear 2022-12-31 09367751 core:AfterOneYear 2022-12-31 09367751 core:ShareCapital 2022-12-31 09367751 core:RetainedEarningsAccumulatedLosses 2022-12-31 09367751 2023-01-01 2023-12-31 09367751 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09367751 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 09367751 bus:Director40 2023-01-01 2023-12-31 09367751 1 2023-01-01 2023-12-31 09367751 2 2023-01-01 2023-12-31 09367751 countries:England 2023-01-01 2023-12-31 09367751 bus:FRS102 2023-01-01 2023-12-31 09367751 bus:FilletedAccounts 2023-01-01 2023-12-31 09367751 2023-12-31 09367751 core:WithinOneYear 2023-12-31 09367751 core:AfterOneYear 2023-12-31 09367751 core:ShareCapital 2023-12-31 09367751 core:RetainedEarningsAccumulatedLosses 2023-12-31 09367751 core:PlantMachinery 2023-12-31 09367751 2022-12-31 09367751 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure