Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 SC681204 Mr Grant Whyte Mr William Roe true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC681204 2022-11-30 SC681204 2023-11-30 SC681204 2022-12-01 2023-11-30 SC681204 frs-core:CurrentFinancialInstruments 2023-11-30 SC681204 frs-core:Non-currentFinancialInstruments 2023-11-30 SC681204 frs-core:BetweenOneFiveYears 2023-11-30 SC681204 frs-core:ComputerEquipment 2023-11-30 SC681204 frs-core:ComputerEquipment 2022-12-01 2023-11-30 SC681204 frs-core:ComputerEquipment 2022-11-30 SC681204 frs-core:MotorVehicles 2023-11-30 SC681204 frs-core:MotorVehicles 2022-12-01 2023-11-30 SC681204 frs-core:MotorVehicles 2022-11-30 SC681204 frs-core:PlantMachinery 2023-11-30 SC681204 frs-core:PlantMachinery 2022-12-01 2023-11-30 SC681204 frs-core:PlantMachinery 2022-11-30 SC681204 frs-core:WithinOneYear 2023-11-30 SC681204 frs-core:ShareCapital 2023-11-30 SC681204 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 SC681204 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 SC681204 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 SC681204 frs-bus:SmallEntities 2022-12-01 2023-11-30 SC681204 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 SC681204 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 SC681204 1 2022-12-01 2023-11-30 SC681204 frs-core:DeferredTaxation 2022-12-01 2023-11-30 SC681204 frs-core:DeferredTaxation 2022-11-30 SC681204 frs-core:DeferredTaxation 2023-11-30 SC681204 frs-bus:Director1 2022-12-01 2023-11-30 SC681204 frs-bus:Director2 2022-12-01 2023-11-30 SC681204 frs-core:CurrentFinancialInstruments 1 2023-11-30 SC681204 frs-countries:Scotland 2022-12-01 2023-11-30 SC681204 2021-11-30 SC681204 2022-11-30 SC681204 2021-12-01 2022-11-30 SC681204 frs-core:CurrentFinancialInstruments 2022-11-30 SC681204 frs-core:Non-currentFinancialInstruments 2022-11-30 SC681204 frs-core:BetweenOneFiveYears 2022-11-30 SC681204 frs-core:MotorVehicles 2021-12-01 2022-11-30 SC681204 frs-core:WithinOneYear 2022-11-30 SC681204 frs-core:ShareCapital 2022-11-30 SC681204 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 SC681204 frs-core:CurrentFinancialInstruments 1 2022-11-30
Registered number: SC681204
W & G Joinery Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2023
Calculus Accountants (Scotland) Ltd
10 Avonhead Road
Condorrat
Glasgow
G67 4RA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: SC681204
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 22,097 29,910
22,097 29,910
CURRENT ASSETS
Debtors 5 83,267 68,816
Cash at bank and in hand 702 9,088
83,969 77,904
Creditors: Amounts Falling Due Within One Year 6 (55,178 ) (45,783 )
NET CURRENT ASSETS (LIABILITIES) 28,791 32,121
TOTAL ASSETS LESS CURRENT LIABILITIES 50,888 62,031
Creditors: Amounts Falling Due After More Than One Year 7 (4,991 ) (7,386 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (3,725 ) (4,015 )
NET ASSETS 42,172 50,630
CAPITAL AND RESERVES
Called up share capital 11 2 2
Profit and Loss Account 42,170 50,628
SHAREHOLDERS' FUNDS 42,172 50,630
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr William Roe
Director
18/10/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
W & G Joinery Ltd is a private company, limited by shares, incorporated in Scotland, registered number SC681204 . The registered office is 28 Backbrae Street, Kilsyth, Glasgow, G65 0NH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% - straightline basis
Motor Vehicles 25% - reducing balance basis
Computer Equipment 20% - reducing balance basis
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 3)
3 3
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2022 9,921 28,545 2,673 41,139
Additions 942 - - 942
As at 30 November 2023 10,863 28,545 2,673 42,081
Depreciation
As at 1 December 2022 1,572 9,190 467 11,229
Provided during the period 3,475 4,839 441 8,755
As at 30 November 2023 5,047 14,029 908 19,984
Net Book Value
As at 30 November 2023 5,816 14,516 1,765 22,097
As at 1 December 2022 8,349 19,355 2,206 29,910
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2023 2022
£ £
Motor Vehicles 8,662 11,549
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 3,022 5,552
VAT recoverable 2,524 5,130
CIS tax deductions recoverable 77,721 58,134
83,267 68,816
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 2,396 2,396
Trade creditors - (1 )
Corporation tax 11,716 12,918
CIS tax deductions from subcontractors 4,033 1,362
Accrued charges 3,897 4,501
Directors' loan accounts 33,136 24,607
55,178 45,783
The directors loan accounts are unsecured, interest free and have no fixed terms of repayment.
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 4,991 7,386
8. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 2,396 2,396
Later than one year and not later than five years 4,991 7,386
7,387 9,782
7,387 9,782
9. Deferred Taxation
The provision for deferred tax is made up as follows:
2023 2022
£ £
Other timing differences 3,725 4,015
10. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 December 2022 4,015 4,015
Utilised (290 ) (290)
Balance at 30 November 2023 3,725 3,725
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
12. Ultimate Controlling Party
The company's has no ultimate controlling party by virtue of the split of ownership of the issued share capital in the company.
Page 5