3
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-07-01
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
12046022
2023-07-01
2024-06-30
12046022
2024-06-30
12046022
2023-06-30
12046022
2022-07-01
2023-06-30
12046022
2023-06-30
12046022
2022-06-30
12046022
core:PlantMachinery
2023-07-01
2024-06-30
12046022
core:MotorVehicles
2023-07-01
2024-06-30
12046022
bus:LeadAgentIfApplicable
2023-07-01
2024-06-30
12046022
bus:Director1
2023-07-01
2024-06-30
12046022
core:MotorVehicles
2023-06-30
12046022
core:PlantMachinery
2024-06-30
12046022
core:MotorVehicles
2024-06-30
12046022
core:WithinOneYear
2024-06-30
12046022
core:WithinOneYear
2023-06-30
12046022
core:AfterOneYear
2024-06-30
12046022
core:AfterOneYear
2023-06-30
12046022
core:ShareCapital
2024-06-30
12046022
core:ShareCapital
2023-06-30
12046022
core:RetainedEarningsAccumulatedLosses
2024-06-30
12046022
core:RetainedEarningsAccumulatedLosses
2023-06-30
12046022
core:MotorVehicles
2023-06-30
12046022
core:LeasedAssetsHeldAsLessee
core:PlantMachinery
2024-06-30
12046022
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2024-06-30
12046022
core:LeasedAssetsHeldAsLessee
2024-06-30
12046022
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2023-06-30
12046022
core:LeasedAssetsHeldAsLessee
2023-06-30
12046022
bus:SmallEntities
2023-07-01
2024-06-30
12046022
bus:AuditExemptWithAccountantsReport
2023-07-01
2024-06-30
12046022
bus:SmallCompaniesRegimeForAccounts
2023-07-01
2024-06-30
12046022
bus:PrivateLimitedCompanyLtd
2023-07-01
2024-06-30
12046022
bus:FullAccounts
2023-07-01
2024-06-30
12046022
core:ComputerEquipment
2023-07-01
2024-06-30
12046022
core:ComputerEquipment
2023-06-30
12046022
core:ComputerEquipment
2024-06-30
12046022
core:CommunicationNetworkEquipment
2024-06-30
COMPANY REGISTRATION NUMBER:
12046022
Filleted Unaudited Financial Statements |
|
Year ended 30 June 2024
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
|
|
Statement of financial position |
2 |
|
|
Notes to the financial statements |
4 |
|
|
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
Warrior Logistics Ltd |
|
Year ended 30 June 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Warrior Logistics Ltd for the year ended 30 June 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Warrior Logistics Ltd, as a body, in accordance with the terms of our engagement letter dated 12 March 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Warrior Logistics Ltd and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Warrior Logistics Ltd and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Warrior Logistics Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Warrior Logistics Ltd. You consider that Warrior Logistics Ltd is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Warrior Logistics Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
HEBBLETHWAITES
Chartered accountants
2 Westbrook Court
Sharrow Vale Road
Sheffield
S11 8YZ
21 September 2024
Statement of Financial Position |
|
30 June 2024
Fixed assets
Tangible assets |
5 |
557,672 |
46,029 |
|
|
|
|
Current assets
Debtors |
6 |
804,738 |
549,021 |
Cash at bank and in hand |
704,483 |
309,833 |
|
------------ |
--------- |
|
1,509,221 |
858,854 |
|
|
|
|
Creditors: amounts falling due within one year |
7 |
989,725 |
536,832 |
|
------------ |
--------- |
Net current assets |
519,496 |
322,022 |
|
------------ |
--------- |
Total assets less current liabilities |
1,077,168 |
368,051 |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
396,830 |
77,492 |
|
|
|
|
Provisions |
132,079 |
11,349 |
|
------------ |
--------- |
Net assets |
548,259 |
279,210 |
|
------------ |
--------- |
|
|
|
Statement of Financial Position (continued) |
|
30 June 2024
Capital and reserves
Called up share capital |
100 |
100 |
Profit and loss account |
548,159 |
279,110 |
|
--------- |
--------- |
Shareholders funds |
548,259 |
279,210 |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
10 September 2024
, and are signed on behalf of the board by:
Mr E J Hattersley |
Director |
|
Company registration number:
12046022
Notes to the Financial Statements |
|
Year ended 30 June 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is C/o Hebblethwaites, 2 Westbrook Court, Sharrow Vale Road, Sheffield, S11 8YZ.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. In the opinion of management, there are no judgements or key sources of estimation uncertainty that have a significant impact on the financial statements, other than those stated below.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Commercial vehicles |
- |
25% straight line |
|
Motor vehicles |
- |
25% reducing balance |
|
Computer equipment |
- |
33% straight line |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial statements are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2023:
3
).
5.
Tangible assets
|
Commercial vehicles |
Motor vehicles |
Computer equipment |
Total |
|
£ |
£ |
£ |
£ |
Cost |
|
|
|
|
At 1 July 2023 |
– |
59,055 |
4,497 |
63,552 |
Additions |
534,837 |
44,940 |
2,997 |
582,774 |
Disposals |
– |
(
7,700) |
(
142) |
(
7,842) |
|
--------- |
-------- |
------- |
--------- |
At 30 June 2024 |
534,837 |
96,295 |
7,352 |
638,484 |
|
--------- |
-------- |
------- |
--------- |
Depreciation |
|
|
|
|
At 1 July 2023 |
– |
14,540 |
2,983 |
17,523 |
Charge for the year |
54,204 |
15,580 |
1,252 |
71,036 |
Disposals |
– |
(
7,700) |
(
47) |
(
7,747) |
|
--------- |
-------- |
------- |
--------- |
At 30 June 2024 |
54,204 |
22,420 |
4,188 |
80,812 |
|
--------- |
-------- |
------- |
--------- |
Carrying amount |
|
|
|
|
At 30 June 2024 |
480,633 |
73,875 |
3,164 |
557,672 |
|
--------- |
-------- |
------- |
--------- |
At 30 June 2023 |
– |
44,515 |
1,514 |
46,029 |
|
--------- |
-------- |
------- |
--------- |
|
|
|
|
|
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
|
Commercial vehicles |
Motor vehicles |
Total |
|
£ |
£ |
£ |
At 30 June 2024 |
480,633 |
73,875 |
554,508 |
|
--------- |
-------- |
--------- |
At 30 June 2023 |
– |
44,515 |
44,515 |
|
--------- |
-------- |
--------- |
|
|
|
|
6.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Trade debtors |
269,560 |
149,708 |
Other debtors |
535,178 |
399,313 |
|
--------- |
--------- |
|
804,738 |
549,021 |
|
--------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Bank loans and overdrafts |
8,901 |
8,279 |
Trade creditors |
262,257 |
208,960 |
Corporation tax |
40,474 |
61,467 |
Social security and other taxes |
220,072 |
57,511 |
Other creditors |
458,021 |
200,615 |
|
--------- |
--------- |
|
989,725 |
536,832 |
|
--------- |
--------- |
|
|
|
Included within creditors falling due within one year are loans and financial arrangements in the sum of £129,308 (2023: £Nil) that are secured against the assets of the company to which they relate.
8.
Creditors:
amounts falling due after more than one year
|
2024 |
2023 |
|
£ |
£ |
Bank loans and overdrafts |
21,637 |
31,161 |
Other creditors |
375,193 |
46,331 |
|
--------- |
-------- |
|
396,830 |
77,492 |
|
--------- |
-------- |
|
|
|
Included within creditors falling due after more than one year are loans and financial arrangements in the sum of £375,193 (2023: £46,331) that are secured against the assets of the company to which they relate.
9.
Directors' advances, credits and guarantees
A loan account exists between the company and each of the three directors. At the year end date, the directors were indebted to the company, in this regard, in the following sums: Mr E J & Mrs S E Hattersley £103,749 (2023: £Nil) Mr A W Hattersley £16,175 (2023: £Nil) Interest is not being charged in relation to these debtor balances and there are no formal terms for repayment, other than an underlying intention that the entire balances be repaid within nine months of the year end date.
10.
Related party transactions
Included within debtors at the year end date is a loan which is owed to the company by a related party company under common control and amounting to £34,280 (2023: £45,490). The balance results from advances made by this company to the related party company and is not subject to any formal repayment terms and neither is any interest chargeable. Included within debtors at the year end date is a loan which is owed to the company by a related party company under common control and amounting to £24,025 (2023: £Nil). The balance results from advances made by this company to the related party company and is not subject to any formal repayment terms and neither is any interest chargeable.
11.
Controlling party
The ultimate controlling party is
Mr E J Hattersley
.