W Bevan & Sons Limited 00523269 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is retailers of DIY and household products. Digita Accounts Production Advanced 6.30.9574.0 true true false 00523269 2023-04-01 2024-03-31 00523269 2024-03-31 00523269 bus:OrdinaryShareClass1 2024-03-31 00523269 core:RetainedEarningsAccumulatedLosses 2024-03-31 00523269 core:RevaluationReserve 2024-03-31 00523269 core:ShareCapital 2024-03-31 00523269 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00523269 core:FurnitureFittings 2024-03-31 00523269 core:LandBuildings 2024-03-31 00523269 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 00523269 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00523269 core:OtherPropertyPlantEquipment 2024-03-31 00523269 core:PlantMachinery 2024-03-31 00523269 core:DeferredTaxation 2024-03-31 00523269 bus:SmallEntities 2023-04-01 2024-03-31 00523269 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 00523269 bus:FilletedAccounts 2023-04-01 2024-03-31 00523269 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 00523269 bus:RegisteredOffice 2023-04-01 2024-03-31 00523269 bus:Director1 2023-04-01 2024-03-31 00523269 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 00523269 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 00523269 core:FurnitureFittings 2023-04-01 2024-03-31 00523269 core:LandBuildings 2023-04-01 2024-03-31 00523269 core:LandBuildings core:LongLeaseholdAssets 2023-04-01 2024-03-31 00523269 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 00523269 core:LeaseholdImprovements 2023-04-01 2024-03-31 00523269 core:PlantMachinery 2023-04-01 2024-03-31 00523269 core:DeferredTaxation 2023-04-01 2024-03-31 00523269 core:ParentEntities 2023-04-01 2024-03-31 00523269 1 2023-04-01 2024-03-31 00523269 countries:AllCountries 2023-04-01 2024-03-31 00523269 2023-03-31 00523269 core:FurnitureFittings 2023-03-31 00523269 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 00523269 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 00523269 core:PlantMachinery 2023-03-31 00523269 core:DeferredTaxation 2023-03-31 00523269 2022-04-01 2023-03-31 00523269 2023-03-31 00523269 bus:OrdinaryShareClass1 2023-03-31 00523269 core:RetainedEarningsAccumulatedLosses 2023-03-31 00523269 core:RevaluationReserve 2023-03-31 00523269 core:ShareCapital 2023-03-31 00523269 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 00523269 core:FurnitureFittings 2023-03-31 00523269 core:LandBuildings 2023-03-31 00523269 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 00523269 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 00523269 core:OtherPropertyPlantEquipment 2023-03-31 00523269 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00523269

W Bevan & Sons Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

W Bevan & Sons Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

W Bevan & Sons Limited

Company Information

Director

D A Clarke

Registered office

14-16 Bridge Street
Neston
Cheshire
CH64 9UJ

Accountants

Phillip Bates and Co Limited
Chartered Accountants
1 - 3 Chester Road
Neston
Cheshire
CH64 9PA

 

W Bevan & Sons Limited

(Registration number: 00523269)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,209,427

1,153,951

Current assets

 

Stocks

5

751,268

720,517

Debtors

6

35,341

12,357

Cash at bank and in hand

 

51,904

19,194

 

838,513

752,068

Creditors: Amounts falling due within one year

7

(373,150)

(323,803)

Net current assets

 

465,363

428,265

Total assets less current liabilities

 

1,674,790

1,582,216

Provisions for liabilities

8

(2,977)

(3,484)

Net assets

 

1,671,813

1,578,732

Capital and reserves

 

Called up share capital

9

93,283

93,283

Revaluation reserve

341,945

282,145

Profit and loss account

1,236,585

1,203,304

Shareholders' funds

 

1,671,813

1,578,732

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 September 2024
 

 

W Bevan & Sons Limited

(Registration number: 00523269)
Balance Sheet as at 31 March 2024

.........................................
D A Clarke
Director

 

W Bevan & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
14-16 Bridge Street
Neston
Cheshire
CH64 9UJ
England

These financial statements were authorised for issue by the director on 16 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

W Bevan & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Freehold and leasehold properties are included at valuation.

Equipment costing less than £500 is not capitalised.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold and long leasehold property

2% straight line

Fixtures & fittings

15% reducing balance

Leasehold improvements

2% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

W Bevan & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 26 (2023 - 25).

 

W Bevan & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Freehold land and buildings
£

Long leasehold land and buildings
£

Fixtures and fittings
£

Short leasehold improvements
£

Total
£

Cost or valuation

At 1 April 2023

778,450

300,000

396,552

95,445

1,570,447

Revaluations

59,800

-

-

-

59,800

At 31 March 2024

838,250

300,000

396,552

95,445

1,630,247

Depreciation

At 1 April 2023

3,250

-

380,451

32,795

416,496

Charge for the year

-

-

2,416

1,908

4,324

At 31 March 2024

3,250

-

382,867

34,703

420,820

Carrying amount

At 31 March 2024

835,000

300,000

13,685

60,742

1,209,427

At 31 March 2023

775,200

300,000

16,101

62,650

1,153,951

Included within the net book value of land and buildings above is £835,000 (2023 - £775,200) in respect of freehold land and buildings and £300,000 (2023 - £300,000) in respect of long leasehold land and buildings which have been included at market value.
 

 

W Bevan & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Revaluation

The fair value of the company's Freehold property was revalued on 31 March 2024. An independent valuer was not involved .

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £619,796 (2023 - £619,796).

The fair value of the company's Leasehold property was revalued on 31 March 2024. An independent valuer was not involved .

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £158,488 (2023 - £158,488).

5

Stocks

2024
£

2023
£

Other inventories

751,268

720,517

6

Debtors

Current

2024
£

2023
£

Trade debtors

 

552

707

Amounts owed by related parties

11

30,000

-

Prepayments

 

4,789

11,650

   

35,341

12,357

 

W Bevan & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

313,855

152,949

Taxation and social security

27,355

84,065

Accruals and deferred income

31,550

83,753

Other creditors

390

3,036

373,150

323,803

8

Deferred tax and other provisions

Deferred tax
£

Total
£

At 1 April 2023

3,484

3,484

Provisions used

(507)

(507)

At 31 March 2024

2,977

2,977

Deferred tax is not due in respect of the revaluation of land and property.

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

93,283

93,283

93,283

93,283

       

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £396,894 (2023 - £454,950).

 

W Bevan & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

11

Related party transactions

Summary of transactions with parent

Rightway Limited
 Included in debtors is an amount of £30,000 (2023 £nil) due to Rightway Limited. The loan is unsecured and interest free.
 

12

Parent and ultimate parent undertaking

The company's immediate parent company is Rightway Limited, incorporated in England & Wales. The company's registered office address is 14-16 Bridge Street, Neston CH64 9UJ.

 The ultimate parent is Rightway (EOT) Limited, incorporated in England & Wales.

 The ultimate controlling party is Rightway Employee Ownership Trust.