Caseware UK (AP4) 2023.0.135 2023.0.135 2024-04-302024-04-302023-05-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activityfalse7874truetrue 08842621 2023-05-01 2024-04-30 08842621 2022-05-01 2023-04-30 08842621 2024-04-30 08842621 2023-04-30 08842621 c:Director2 2023-05-01 2024-04-30 08842621 d:Buildings d:ShortLeaseholdAssets 2023-05-01 2024-04-30 08842621 d:Buildings d:ShortLeaseholdAssets 2024-04-30 08842621 d:Buildings d:ShortLeaseholdAssets 2023-04-30 08842621 d:PlantMachinery 2023-05-01 2024-04-30 08842621 d:PlantMachinery 2024-04-30 08842621 d:PlantMachinery 2023-04-30 08842621 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 08842621 d:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 08842621 d:OtherPropertyPlantEquipment 2024-04-30 08842621 d:OtherPropertyPlantEquipment 2023-04-30 08842621 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 08842621 d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 08842621 d:CurrentFinancialInstruments 2024-04-30 08842621 d:CurrentFinancialInstruments 2023-04-30 08842621 d:Non-currentFinancialInstruments 2024-04-30 08842621 d:Non-currentFinancialInstruments 2023-04-30 08842621 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 08842621 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 08842621 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 08842621 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 08842621 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-04-30 08842621 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-04-30 08842621 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-04-30 08842621 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-04-30 08842621 d:ShareCapital 2024-04-30 08842621 d:ShareCapital 2023-04-30 08842621 d:RetainedEarningsAccumulatedLosses 2024-04-30 08842621 d:RetainedEarningsAccumulatedLosses 2023-04-30 08842621 c:FRS102 2023-05-01 2024-04-30 08842621 c:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 08842621 c:FullAccounts 2023-05-01 2024-04-30 08842621 c:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 08842621 2 2023-05-01 2024-04-30 08842621 d:AcceleratedTaxDepreciationDeferredTax 2024-04-30 08842621 d:AcceleratedTaxDepreciationDeferredTax 2023-04-30 08842621 d:RetirementBenefitObligationsDeferredTax 2024-04-30 08842621 d:RetirementBenefitObligationsDeferredTax 2023-04-30 08842621 e:PoundSterling 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure

Registered number: 08842621










LSI ARCHITECTS (DESIGN) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2024

 
LSI ARCHITECTS (DESIGN) LIMITED
REGISTERED NUMBER: 08842621

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
151,226
134,245

  
151,226
134,245

Current assets
  

Debtors: amounts falling due within one year
 5 
3,764,581
3,880,659

Cash at bank and in hand
  
1,110,470
1,120,993

  
4,875,051
5,001,652

Creditors: amounts falling due within one year
 6 
(3,341,610)
(3,315,666)

Net current assets
  
 
 
1,533,441
 
 
1,685,986

Total assets less current liabilities
  
1,684,667
1,820,231

Creditors: amounts falling due after more than one year
 7 
(53,061)
(102,040)

Provisions for liabilities
  

Deferred tax
 9 
(16,579)
(11,621)

  
 
 
(16,579)
 
 
(11,621)

Net assets
  
1,615,027
1,706,570


Capital and reserves
  

Called up share capital 
  
1,620
1,620

Profit and loss account
  
1,613,407
1,704,950

  
1,615,027
1,706,570


Page 1

 
LSI ARCHITECTS (DESIGN) LIMITED
REGISTERED NUMBER: 08842621
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
B K J Goode
Director

Date: 12 September 2024


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LSI ARCHITECTS (DESIGN) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1.


General information

LSI Architects (Design) Limited is a private company limited by shares and incorporated in England and Wales, registration number 08842621. The registered office is The Old Drill Hall, 23A Cattle Market Street, Norwich, Norfolk, NR1 3DY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant acocunting policies appled in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

 
2.2

Going concern

The Directors believe that the company's financial statements should be prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the company's needs. They have considered a period of twelve months from the date of approval of the financial statements and believe that no further disclosures relating to the company's ability to continue as a going concern need to me made.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
LSI ARCHITECTS (DESIGN) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
10% Straight line
Plant & machinery
-
10-33.3% Straight line
Other fixed assets
-
20% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
LSI ARCHITECTS (DESIGN) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

2.Accounting policies (continued)

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 78 (2023 - 74).

Page 5

 
LSI ARCHITECTS (DESIGN) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

4.


Tangible fixed assets





S/Term Leasehold Property
Plant & machinery
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 May 2023
86,423
165,723
6,393
258,539


Additions
26,738
18,135
-
44,873



At 30 April 2024

113,161
183,858
6,393
303,412



Depreciation


At 1 May 2023
35,337
83,363
5,594
124,294


Charge for the year on owned assets
9,121
18,066
705
27,892



At 30 April 2024

44,458
101,429
6,299
152,186



Net book value



At 30 April 2024
68,703
82,429
94
151,226



At 30 April 2023
51,086
82,360
799
134,245


5.


Debtors

2024
2023
£
£


Trade debtors
1,439,407
1,429,580

Amounts owed by group undertakings
265,526
217,731

Other debtors
709,639
841,404

Prepayments and accrued income
1,192,464
1,239,384

Tax recoverable
157,545
152,560

3,764,581
3,880,659


Page 6

 
LSI ARCHITECTS (DESIGN) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
48,980
48,980

Trade creditors
318,405
514,615

Amounts owed to group undertakings
288,000
-

Corporation tax
4,985
68,823

Other taxation and social security
209,529
184,167

Other creditors
98,799
57,114

Accruals and deferred income
2,372,912
2,441,967

3,341,610
3,315,666


HSBC have a fixed and floating charge over the assets of the Company.


7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
53,061
102,040

53,061
102,040


Page 7

 
LSI ARCHITECTS (DESIGN) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
48,980
48,980


48,980
48,980

Amounts falling due 1-2 years

Bank loans
48,980
48,980


48,980
48,980

Amounts falling due 2-5 years

Bank loans
4,081
53,060


4,081
53,060


102,041
151,020



9.


Deferred taxation




2024


£






At beginning of year
(11,621)


Charged to profit or loss
(4,958)



At end of year
(16,579)

Page 8

 
LSI ARCHITECTS (DESIGN) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(25,916)
(19,240)

Pension - unpaid amounts
9,337
7,619

(16,579)
(11,621)


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £543,420 (2023: £442,277). Contributions totalling £37,348 (2023: £30,474) were payable to the fund at the reporting date and are included in creditors.


11.


Transactions with directors

At the year end the company owed £11,138 to the directors (2023: £168,952 owed by the directors). No interest has been charged on the loans and the loans are repayable on demand.


12.


Related party transactions

The Company has taken advantage of the exemption in Section 33 of Financial Reporting Standard 102 from the requirement to disclose transactions with wholly owned companies within the group.

 
Page 9