Registered number
NI625121
Aspire Create Limited
Unaudited Filleted Accounts
for the year ended
30 June 2024
Aspire Create Limited
Registered number: NI625121
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 193,386 197,014
Current assets
Stocks 361,266 283,569
Debtors 4 203,029 96,128
Cash at bank and in hand 185,449 265,722
749,744 645,419
Creditors: amounts falling due within one year 5 (290,623) (227,997)
Net current assets 459,121 417,422
Total assets less current liabilities 652,507 614,436
Creditors: amounts falling due after more than one year 6 (73,132) (77,348)
Provisions for liabilities - (37,433)
Net assets 579,375 499,655
Capital and reserves
Called up share capital 2 2
Profit and loss account 579,373 499,653
Shareholders' funds 579,375 499,655
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr. D. Atkinson
Director
Approved by the board on 18 October 2024
Aspire Create Limited
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold Improvements 20% straight line
Plant and machinery 20% straight line
Fixture and fittings 20% straight line
Motor vehicles 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 28 15
3 Tangible fixed assets
Plant and machinery Fixture and fittings Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 229,577 26,365 121,150 377,092
Additions 47,899 9,032 - 56,931
At 30 June 2024 277,476 35,397 121,150 434,023
Depreciation
At 1 July 2023 129,058 14,920 36,100 180,078
Charge for the year 38,271 5,278 17,010 60,559
At 30 June 2024 167,329 20,198 53,110 240,637
Net book value
At 30 June 2024 110,147 15,199 68,040 193,386
At 30 June 2023 100,519 11,445 85,050 197,014
4 Debtors 2024 2023
£ £
Trade debtors 107,854 83,601
Deferred tax asset 83,297 -
Other debtors 11,878 12,527
203,029 96,128
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 12,921 8,781
Obligations under finance lease and hire purchase contracts 21,000 22,667
Trade creditors 139,381 105,436
Director's account 53,964 41,079
Taxation and social security costs 37,622 25,717
Other creditors 4,896 7,328
Accruals and deferred income 20,839 16,989
290,623 227,997
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 6,882 14,681
Obligations under finance lease and hire purchase contracts 66,250 62,667
73,132 77,348
7 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 90,300 90,300
8 Related party transactions
The company owed the directors £53,964 at year end (2023: £41,079).
9 Controlling party
Mr. Darren Atkinson is the controlling party by virtue of his interest in the equity of the company and his position as Managing Director.
10 Other information
Aspire Create Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
9 Balloo Place
Bangor
Co. Down
BT19 7BP
Aspire Create Limited NI625121 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2024 Mr. D. Atkinson No description of principal activity NI625121 2022-07-01 2023-06-30 NI625121 core:WithinOneYear 2023-06-30 NI625121 core:AfterOneYear 2023-06-30 NI625121 core:ShareCapital 2023-06-30 NI625121 core:RetainedEarningsAccumulatedLosses 2023-06-30 NI625121 core:AllPeriods 2023-06-30 NI625121 2023-07-01 2024-06-30 NI625121 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 NI625121 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 NI625121 bus:Director40 2023-07-01 2024-06-30 NI625121 1 2023-07-01 2024-06-30 NI625121 2 2023-07-01 2024-06-30 NI625121 core:LandBuildings 2023-07-01 2024-06-30 NI625121 core:PlantMachinery 2023-07-01 2024-06-30 NI625121 core:Vehicles 2023-07-01 2024-06-30 NI625121 countries:England 2023-07-01 2024-06-30 NI625121 bus:FRS102 2023-07-01 2024-06-30 NI625121 bus:FilletedAccounts 2023-07-01 2024-06-30 NI625121 2024-06-30 NI625121 core:WithinOneYear 2024-06-30 NI625121 core:AfterOneYear 2024-06-30 NI625121 core:ShareCapital 2024-06-30 NI625121 core:RetainedEarningsAccumulatedLosses 2024-06-30 NI625121 core:LandBuildings 2024-06-30 NI625121 core:PlantMachinery 2024-06-30 NI625121 core:Vehicles 2024-06-30 NI625121 core:AllPeriods 2024-06-30 NI625121 2023-06-30 NI625121 core:LandBuildings 2023-06-30 NI625121 core:PlantMachinery 2023-06-30 NI625121 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure