REGISTERED NUMBER: |
LOCAL GOVERNMENT DATA UNIT - WALES |
T/A |
DATA CYMRU |
REPORT OF THE DIRECTORS AND |
FINANCIAL STATEMENTS |
FOR THE YEAR ENDED |
31 MARCH 2024 |
REGISTERED NUMBER: |
LOCAL GOVERNMENT DATA UNIT - WALES |
T/A |
DATA CYMRU |
REPORT OF THE DIRECTORS AND |
FINANCIAL STATEMENTS |
FOR THE YEAR ENDED |
31 MARCH 2024 |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2024 |
Page |
Company Information | 1 |
Report of the Directors | 2 |
Report of the Independent Auditors | 4 |
Income Statement | 8 |
Other Comprehensive Income | 9 |
Statement of Financial Position | 10 |
Statement of Changes in Equity | 11 |
Statement of Cash Flows | 12 |
Notes to the Statement of Cash Flows | 13 |
Notes to the Financial Statements | 14 |
LOCAL GOVERNMENT DATA UNIT - WALES |
T/A DATA CYMRU |
COMPANY INFORMATION |
FOR THE YEAR ENDED 31 MARCH 2024 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
And Statutory Auditors |
Ground Floor Cardigan House |
Castle Court |
Swansea Enterprise Park |
Swansea |
SA7 9LA |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 MARCH 2024 |
The directors present their report with the financial statements of the company for the year ended 31 March 2024. |
PRINCIPAL ACTIVITY |
The principal activity of the company in the year under review was that of supporting the Welsh Local Government Association and looking after the interests of local government around data and statistical issues. |
EVENTS SINCE THE END OF THE YEAR |
Information relating to events since the end of the year is given in the notes to the financial statements. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 April 2023 to the date of this report. |
Councillor C P Mann |
C Llewelyn |
Mrs K Jones |
Councillor J Pritchard |
Councillor G V Thomas |
Councillor C S Weaver |
ADVISORS |
J Rae - Welsh Local Government Association |
Prof M Beynon - Cardiff Business School |
J Hendy - Welsh Local Government Association |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
AUDITORS |
The auditors, Bevan Buckland LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 MARCH 2024 |
This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
LOCAL GOVERNMENT DATA UNIT - WALES |
Opinion |
We have audited the financial statements of Local Government Data Unit - Wales (the 'company') for the year ended 31 March 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
_ |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its deficit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Report of the Directors has been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
LOCAL GOVERNMENT DATA UNIT - WALES |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit; or |
- | the directors were not entitled to take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Directors. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page two, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
LOCAL GOVERNMENT DATA UNIT - WALES |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that insufficient and appropriate to provide a basis for our opinion. |
We discussed our audit independence complying with the Revised Ethical Standard 2019 with the engagement team members whilst planning the audit and continually monitored our independence throughout the process. |
Identifying and assessing potential risks related to irregularities |
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and |
non-compliance with laws and regulations, our procedures included the following: |
-enquiring of management, including obtaining and reviewing supporting documentation, concerning the company's policies and procedures relating to: |
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; |
- detecting and responding to the risks of fraud and whether they have knowledge of any actuals suspected or alleged fraud; |
- the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations; |
- discussing among the engagement team how and where fraud might occur in the Financial Statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in the following areas; |
- Management override of controls |
- Obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the Financial Statements or that had a fundamental effect on the operations of the company, The key laws and regulations we considered in this context included the UK Companies Act and relevant tax legislation. |
Audit response to risks identified |
In addition to the above, our procedures to respond to risks identified included the following: |
- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with |
relevant laws and regulations; |
- enquiring of management concerning actual and potential litigation and claims; performing analytical procedures |
to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; |
- reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC; and |
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal |
entries and other adjustments; |
- assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and |
- evaluating the business rationale of any significant transactions that are unusual or outside the normal course of |
business. |
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team |
members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the |
audit. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
LOCAL GOVERNMENT DATA UNIT - WALES |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Chartered Accountants |
And Statutory Auditors |
Ground Floor Cardigan House |
Castle Court |
Swansea Enterprise Park |
Swansea |
SA7 9LA |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
INCOME STATEMENT |
FOR THE YEAR ENDED 31 MARCH 2024 |
2024 | 2023 |
Notes | £ | £ |
TURNOVER |
Administrative expenses |
OPERATING DEFICIT | ( |
) | ( |
) |
Other finance income | 11 |
(28,416 | ) | (209,265 | ) |
Other finance costs | 11 |
DEFICIT BEFORE TAXATION | 5 | ( |
) | ( |
) |
Tax on deficit | 6 |
DEFICIT FOR THE FINANCIAL YEAR | ( |
) | ( |
) |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
OTHER COMPREHENSIVE INCOME |
FOR THE YEAR ENDED 31 MARCH 2024 |
2024 | 2023 |
Notes | £ | £ |
DEFICIT FOR THE YEAR | ( |
) | ( |
) |
OTHER COMPREHENSIVE INCOME |
Pension scheme asset gains | ( |
) |
Actuarial gain due to change in |
financial assumptions |
Actuarial gains due to change in |
demographic assumptions |
Actuarial loss due to liability |
experience | ( |
) | ( |
) |
Adjustment loss due to restriction of |
surplus | ( |
) |
Income tax relating to components of other comprehensive income |
OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
( |
) |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
( |
) |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
STATEMENT OF FINANCIAL POSITION |
31 MARCH 2024 |
2024 | 2023 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 7 |
CURRENT ASSETS |
Debtors | 8 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 9 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
PENSION ASSET | 11 |
NET ASSETS |
RESERVES |
Income and expenditure account | 10 |
The financial statements were approved by the Board of Directors and authorised for issue on |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 31 MARCH 2024 |
Retained | Total |
earnings | equity |
£ | £ |
Balance at 1 April 2022 | ( |
) | ( |
) |
Changes in equity |
Total comprehensive income |
Balance at 31 March 2023 |
Changes in equity |
Total comprehensive income | ( |
) | ( |
) |
Balance at 31 March 2024 |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 31 MARCH 2024 |
2024 | 2023 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | ( |
) |
Net cash from operating activities | ( |
) |
Cash flows from investing activities |
Purchase of tangible fixed assets | ( |
) | ( |
) |
Net cash from investing activities | ( |
) | ( |
) |
(Decrease)/increase in cash and cash equivalents | ( |
) |
Cash and cash equivalents at beginning of year |
2 |
929,195 |
Cash and cash equivalents at end of year | 2 | 1,062,051 | 1,116,925 |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 31 MARCH 2024 |
1. | RECONCILIATION OF DEFICIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
2024 | 2023 |
£ | £ |
Deficit before taxation | ( |
) | ( |
) |
Depreciation charges |
Pension expense recognised | 150,000 | 360,000 |
Pension contributions paid | (50,000 | ) | (60,000 | ) |
Finance costs | - | 30,000 |
Finance income | (70,000 | ) | - |
18,217 | 106,477 |
(Increase)/decrease in trade and other debtors | ( |
) |
Increase/(decrease) in trade and other creditors | ( |
) |
Cash generated from operations | ( |
) |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
Year ended 31 March 2024 |
31.3.24 | 1.4.23 |
£ | £ |
Cash and cash equivalents | 1,062,051 | 1,116,925 |
Year ended 31 March 2023 |
31.3.23 | 1.4.22 |
£ | £ |
Cash and cash equivalents | 1,116,925 | 929,195 |
3. | ANALYSIS OF CHANGES IN NET FUNDS |
At 1.4.23 | Cash flow | At 31.3.24 |
£ | £ | £ |
Net cash |
Cash at bank | 1,116,925 | (54,874 | ) | 1,062,051 |
1,116,925 | ( |
) | 1,062,051 |
Total | 1,116,925 | (54,874 | ) | 1,062,051 |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2024 |
1. | STATUTORY INFORMATION |
Local Government Data Unit - Wales is a |
The presentation currency of the financial statements is the Pound Sterling (£). |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Significant judgements and estimates |
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgments and estimates have been made include: |
Pension Asset Calculation - Management have carefully considered the extent to which a pension asset should be recognised under accounting standards, which require an entity to limit the measurement of a net defined benefit asset to the lower of the surplus in the defined benefit scheme and the asset ceiling, defined to be the present value of economic benefits available in the form of refunds from the scheme or reductions to future contributions. Based on the report provided by the actuary, management have recognised the pension asset at the calculated asset ceiling. |
Turnover |
Turnover is derived from the provision of services and is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
Turnover is recognised in the period in which the services relate. |
Tangible fixed assets |
Fixtures and fittings | - |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. |
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. |
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
Basic financial assets |
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
Other financial assets |
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment. |
Impairment of financial assets |
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. |
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss |
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
Derecognition of financial assets |
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
Classification of financial liabilities |
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
Basic financial liabilities |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
2. | ACCOUNTING POLICIES - continued |
Basic financial liabilities, including creditors, loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
Other financial liabilities |
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge. |
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy. |
Derecognition of financial liabilities |
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
2. | ACCOUNTING POLICIES - continued |
Pension costs and other post-retirement benefits |
For defined benefit schemes the amounts charges to operating profit are the current service costs and gains and losses on settlements and curtailments. They are included as part of staff costs. Past service costs are recognised immediately in the profit and loss account if the benefits have vested. If the benefits have not vested immediately, the costs are recognised over the period until vesting occurs. The interest cost and expected return on assets are shown as a net amount of other finance costs or credits adjacent to interest. Actuarial gains and losses are recognised immediately in the statement of total recognised gains and losses. |
Defined benefit schemes are funded, with the assets of the scheme held separately from those of the company, in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent currency and term to the scheme liabilities. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The resulting defined benefit asset or liability, net of the related deferred tax, is presented separately after other net assets on the face of the balance sheet. |
Recognition of surplus under FRS102 |
FRS102 restricts recognisable surplus to the amount which has economic value to the employer either: |
- in the form of surplus, or |
- a theoretical reduction in future employer contributions to the plan (valued as the Net Present Value of the Employer's share of all future service cost) based on the accounting assumptions used for FRS102. |
If the present value of the defined obligation at the reporting date is less than the fair value of plan assets at that date, the plan has a surplus. An entity shall recognise a plan surplus as a defined benefit plan asset only to the extent that it is able to recover the surplus either through reduced contributions in the future or through refunds from the plan. |
Deferred income |
Income received which relates to projects is released to the income and expenditure account in the period in which the related project expenditure is incurred. This gives rise to a deferred income figure which is included in Creditors: Amounts falling due within one year in the accounts. |
Debtors |
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. |
Cash at bank and in hand |
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. |
Creditors and provisions |
Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. |
Employee Benefits |
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. |
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. |
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits. |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
3. | EMPLOYEES AND DIRECTORS |
2024 | 2023 |
£ | £ |
Wages and salaries |
Other pension costs |
The average number of employees during the year was as follows: |
2024 | 2023 |
Employees |
4. | DIRECTORS' REMUNERATION |
2024 | 2023 |
£ | £ |
Directors' remuneration |
Directors' emoluments amounted to £nil including pension contributions (2023: £nil). |
Remuneration relating to Senior Executives were within the following ranges: |
Salary |
Benefits in Kind |
Employers Pension Contributions |
£ | £ | £ |
Chief Operating Officer | 75 - 80 | 1 - 2 | 7 - 8 |
Head of Insight & Engagement | 55 - 60 | 1 - 2 | 4 - 5 |
Head of Stats & Research | 55 - 60 | - | 5 - 6 |
5. | DEFICIT BEFORE TAXATION |
The deficit is stated after charging: |
2024 | 2023 |
£ | £ |
Depreciation - owned assets |
Auditors fees |
6. | TAXATION |
No liability to UK corporation tax arose for the year ended 31 March 2024 nor for the year ended 31 March 2023. |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
7. | TANGIBLE FIXED ASSETS |
Fixtures |
and |
fittings |
£ |
COST |
At 1 April 2023 |
Additions |
At 31 March 2024 |
DEPRECIATION |
At 1 April 2023 |
Charge for year |
At 31 March 2024 |
NET BOOK VALUE |
At 31 March 2024 |
At 31 March 2023 |
8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2024 | 2023 |
£ | £ |
Trade debtors |
9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2024 | 2023 |
£ | £ |
Trade creditors |
VAT | 102,490 | 87,976 |
Deferred income |
Accruals |
10. | RESERVES |
Income |
and |
expenditure |
account |
£ |
At 1 April 2023 |
Deficit for the year | ( |
) |
Pension movement | (220,000 | ) |
At 31 March 2024 |
Included within the reserves figure at 31st March 2024 are assets relating to the pension scheme of £1,070,000. The company is limited by guarantee and so does not vote dividends, but this amount would be deemed non distributable via gift or donation to the parent company. |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
11. | EMPLOYEE BENEFIT OBLIGATIONS |
Introduction |
The disclosures below relate to the funded liabilities within the Rhondda Cynon Taf County Borough Council Pension Fund (the "fund") which is part of the Local Government Pension Scheme (the "LGPS"). The funded nature of the LGPS requires Local Government Data Unit - Wales and it's employees to pay contributions into the fund, calculated at a level intended to balance the pensions liabilities with investment assets. |
Contributions for the accounting period ending 31 March 2025 |
The Employer's regular contributions to the Fund for the accounting period 31 March 2025 are estimated to be £90,000. |
Additional contributions may also become due in respect of any employer discretion to enhance members' benefits in the Fund over the next accounting period. |
Assumptions |
The latest actuarial valuation of Local Government Data Unit - Wales' liabilities took place as at 31 March 2022. Liabilities have been estimated by the independent qualified actuary on an actuarial basis using the projected unit credit method. |
The amounts recognised in surplus or deficit are as follows: |
Defined benefit |
pension plans |
2024 | 2023 |
£ | £ |
Current service cost |
Net interest from net defined benefit asset/liability |
230,000 |
220,000 |
Past service cost |
380,000 | 580,000 |
Actual return on plan assets |
Changes in the present value of the defined benefit obligation are as follows: |
Defined benefit |
pension plans |
2024 | 2023 |
£ | £ |
Opening defined benefit obligation |
Current service cost |
Contributions by scheme participants |
Interest expense |
Actuarial losses/(gains) | ( |
) |
Net benefits paid out | ( |
) | ( |
) |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
11. | EMPLOYEE BENEFIT OBLIGATIONS - continued |
Changes in the fair value of scheme assets are as follows: |
Defined benefit |
pension plans |
2024 | 2023 |
£ | £ |
Opening fair value of scheme assets |
Contributions by employer |
Contributions by scheme participants |
Interest income | 300,000 | 190,000 |
Net benefits paid out | (160,000 | ) | (90,000 | ) |
Remeasurement gains/(losses) | 420,000 | (660,000 | ) |
The amounts recognised in other comprehensive income are as follows: |
Defined benefit |
pension plans |
2024 | 2023 |
£ | £ |
Remeasurement gains/(losses) | 420,000 | (660,000 | ) |
420,000 | (660,000 | ) |
The major categories of scheme assets as a percentage of total scheme assets are as follows: |
Defined benefit |
pension plans |
2024 | 2023 |
Equities | 64.00% | 68.10% |
Property | 6.50% | 7.80% |
Government bonds | 12.20% | 10.50% |
Corporate bonds | 15.60% | 12.40% |
Cash | - | 0.70% |
Other | 1.30% | 0.50% |
100.00% | 100.00% |
Principal actuarial assumptions at the balance sheet date (expressed as weighted averages): |
2024 | 2023 |
Discount rate |
CPI Inflation |
Pension increases | 2.60% | 2.60% |
Pension accounts revaluation rate | 2.60% | 2.60% |
Salary increases | 3.85% | 3.85% |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
11. | - continued |
Based on the report of the actuary, the surplus can be recognised as the maximum economic benefit the employer could recognise, referred to as the asset ceiling, calculated in accordance with IFRIC 14. |
The directors have recognised the surplus as calculated below: |
£M |
Fair Value of Assets | 7.12 |
Present Value of funded benefits | 5.28 |
Pension asset/(liability) before paragraph 28.22 | 1.84 |
(Unrecognised asset) due to limit in paragraph 28.22 | (0.77 | ) |
Pension asset/(liability) recognised on Balance Sheet | 1.07 |
From the report of the actuary, the below table sets out the data used and the results of the calculations: |
Data Used |
Employer's surplus recognition policy | Not provided |
Open or Closed to new entrants | Open |
Future service contributions rate from the last valuation ( %of pay) | 15.0% |
Projected current service cost (% of Pay) | 14.4% |
Recovery period used in last valuation (years from 1 April 2023) | 22.0 |
Period used to calculate the current service costs and future service contributions rates (employer funding cost of future accrual) in the calculation of asset ceiling | Infinite |
Period used to calculate the past service adjustment contributions for recovery of surpluses in the calculation of the asset ceiling | Recovery Period |
Certified employer contribution rates: | With effect from: | % of Pay | (£M | ) |
01/04/2024 | 5.7% | 0.00 |
01/04/2025 | 5.7% | 0.00 |
Results |
(£M) |
Asset Ceiling | 1.07 |
Additional Liability | 0.00 |
12. | ULTIMATE PARENT COMPANY |
Welsh Local Government Association is regarded by the directors as being the company's ultimate parent company. |
LOCAL GOVERNMENT DATA UNIT - WALES (REGISTERED NUMBER: 04082312) |
T/A DATA CYMRU |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
13. | RELATED PARTY DISCLOSURES |
Due to the nature of the company's operations it is inevitable that transactions will take place with organisations in which a member of the company may have an interest. All transactions involving organisations in which a member may have an interest are conducted at arms length. |
2024 | 2023 |
£ | £ |
Funding received from the Welsh Local Government Association | 479,779 | 479,779 |
During the year the company also undertook the following trading transactions with the Welsh Local Government Association. All transactions took place at arm's length. |
2024 | 2023 |
£ | £ |
Sales | 524,405 | 506,298 |
Rent | 60,133 | 56,201 |
Other administrative expenses | 2,220 | 2,220 |
2024 | 2023 |
£ | £ |
Amount due from Welsh Local Government Association | 130,760 | 60,936 |
This amount is unsecured and interest free. |
14. | POST BALANCE SHEET EVENTS |
There were no events after the reporting period that are material for disclosure in the financial statements. |
15. | RECONCILIATION FOR PENSION SCHEME ADJUSTMENT |
2024 | 2023 |
£ | £ |
Surplus before pension scheme adjustment | 1,584 | 90,735 |
Employers contributions transferred against liability | 50,000 | 60,000 |
Pension operating cost | ( 150,000 | ) | ( 360,000 | ) |
Pension finance income / (cost) | 70,000 | ( 30,000 | ) |
Deficit per accounts | ( 28,416 | ) | ( 239,265 | ) |