Space44 Ltd 07127252 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of property letting. Digita Accounts Production Advanced 6.30.9574.0 true true 07127252 2023-04-01 2024-03-31 07127252 2024-03-31 07127252 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-03-31 07127252 core:CurrentFinancialInstruments 2024-03-31 07127252 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07127252 core:Non-currentFinancialInstruments 2024-03-31 07127252 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07127252 core:MoreThanFiveYears 2 2024-03-31 07127252 core:FurnitureFittings 2024-03-31 07127252 1 2024-03-31 07127252 bus:SmallEntities 2023-04-01 2024-03-31 07127252 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 07127252 bus:FilletedAccounts 2023-04-01 2024-03-31 07127252 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07127252 bus:RegisteredOffice 2023-04-01 2024-03-31 07127252 bus:Director1 2023-04-01 2024-03-31 07127252 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07127252 core:RevaluationReserve 2023-04-01 2024-03-31 07127252 core:FurnitureFittings 2023-04-01 2024-03-31 07127252 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 07127252 core:LandBuildings 2023-04-01 2024-03-31 07127252 countries:EnglandWales 2023-04-01 2024-03-31 07127252 1 2023-04-01 2024-03-31 07127252 2023-03-31 07127252 core:FurnitureFittings 2023-03-31 07127252 1 2023-03-31 07127252 2022-04-01 2023-03-31 07127252 2023-03-31 07127252 core:CurrentFinancialInstruments 2023-03-31 07127252 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07127252 core:Non-currentFinancialInstruments 2023-03-31 07127252 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07127252 core:MoreThanFiveYears 2 2023-03-31 07127252 core:FurnitureFittings 2023-03-31 07127252 1 2023-03-31 07127252 core:RevaluationReserve core:LandBuildings 2022-04-01 2023-03-31 07127252 core:LandBuildings 2022-04-01 2023-03-31 07127252 1 2022-04-01 2023-03-31 07127252 1 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 07127252

Space44 Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Space44 Ltd

Contents

Statement of Comprehensive Income

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Space44 Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2024

2024
£

2023
£

Profit for the year

643,557

4,641

Deficit on property, plant and equipment revaluation

-

(62,783)

Deficit on revaluation of other assets

(498,962)

-

(498,962)

(62,783)

Total comprehensive income for the year

144,595

(58,142)

 

Space44 Ltd

(Registration number: 07127252)
Statement of Financial Position as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

92,685

63,859

Investment property

5

6,056,754

5,615,263

Other financial assets

6

125

125

 

6,149,564

5,679,247

Current assets

 

Debtors

7

1,156,484

1,061,565

Cash at bank and in hand

 

-

7,522

 

1,156,484

1,069,087

Creditors: Amounts falling due within one year

8

(1,702,058)

(1,453,597)

Net current liabilities

 

(545,574)

(384,510)

Total assets less current liabilities

 

5,603,990

5,294,737

Creditors: Amounts falling due after more than one year

8

(2,216,098)

(2,211,830)

Provisions for liabilities

(334,924)

(147,534)

Net assets

 

3,052,968

2,935,373

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

-

498,962

Profit and loss account

3,052,868

2,436,311

Shareholders' funds

 

3,052,968

2,935,373

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Space44 Ltd

(Registration number: 07127252)
Statement of Financial Position as at 31 March 2024 (continued)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 17 October 2024
 


S J Williams
Director

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Charlotte Mews
Pavilion Place
Exeter
Devon
EX2 4HA

Principal activity

The principal activity of the company is that of property letting.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Prior period errors

Investment properties with a cost of £5,318,864 and fair value of £6,056,755 had previously been incorrectly included in the financial statements as property, plant and equipment with fair value gains going to the revaluation reserve and depreciation being charged to the profit and loss account. This has been rectified in these financial statements by recognising the comparative as investment properties, albeit at their incorrectly depreciated value, and reversing the depreciation previously charged in the current financial year to the profit and loss account.

The effect of the change on assets, liabilities, income and expenditure and reserves in the current and previous financial years is as follows:

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Relating to periods before the prior period disclosed in these financial statements
£

Property, plant and equipment

-

(5,615,264)

-

Investment properties

441,491

5,615,264

-

Depreciation charged to the profit and loss account

(441,491)

-

-

Revaluation reserve

(498,962)

-

-

Profit and loss account

498,962

-

-

   

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fittings, fixtures and equipment

15% reducing balance

Freehold property

2% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 4).

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2023

125,652

125,652

Additions

45,182

45,182

At 31 March 2024

170,834

170,834

Depreciation

At 1 April 2023

61,793

61,793

Charge for the year

16,356

16,356

At 31 March 2024

78,149

78,149

Carrying amount

At 31 March 2024

92,685

92,685

At 31 March 2023

63,859

63,859

5

Investment properties

2024
£

At 1 April

6,056,754

At 31 March

6,056,754

There has been no valuation of investment property by an independent valuer.

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2023

125

125

At 31 March 2024

125

125

Impairment

Carrying amount

At 31 March 2024

125

125

7

Debtors

Note

2024
£

2023
£

Trade debtors

 

1,849

1,318

Amounts owed by related parties

11

1,079,647

1,000,367

Other debtors

 

71,138

54,992

Prepayments

 

3,850

4,888

 

1,156,484

1,061,565

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

713,490

504,334

Trade creditors

 

22,152

15,593

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

709,812

637,126

Taxation and social security

 

4,283

3,122

Accruals and deferred income

 

4,060

2,700

Other creditors

 

248,261

290,722

 

1,702,058

1,453,597

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

2,216,098

2,211,830

2024
£

2023
£

Due after more than five years

After more than five years not by instalments

731,732

-

The bank loans are secured by a Debenture and a 1st Legal Charge on the properties at 2, 3, 4, 5 & 6 Charlotte Mews, 101 Richmond Court, 15 Cleveland Street, 2 Powhay Mills, 44 Northernhay Street and 157 Fore Street.

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on revaluation of other assets

(498,962)

(498,962)

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

9

Reserves (continued)

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

(62,783)

(62,783)

Profit and loss account:

This reserve records retained earnings and accumulated losses.

Included in the profit and loss account are unrealised gains on investment properties of £594,732, net of deferred tax.

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

2,216,098

2,211,830

Current loans and borrowings

2024
£

2023
£

Bank borrowings

707,568

504,334

Bank overdrafts

5,922

-

713,490

504,334

 

Space44 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

11

Related party transactions

Transactions with the director

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

(273,035)

51,354

(15,908)

(237,589)

         
       

 

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

(260,623)

79,901

(92,313)

(273,035)