Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-312023-04-01falsethe design, manufacture, assembly andinstallation of masonry anchoring stabilization systems and explosion blast mitigation protection1523falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01884730 2023-04-01 2024-03-31 01884730 2022-04-01 2023-03-31 01884730 2024-03-31 01884730 2023-03-31 01884730 c:Director1 2023-04-01 2024-03-31 01884730 d:Buildings 2023-04-01 2024-03-31 01884730 d:Buildings 2024-03-31 01884730 d:Buildings 2023-03-31 01884730 d:Buildings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01884730 d:PlantMachinery 2023-04-01 2024-03-31 01884730 d:PlantMachinery 2024-03-31 01884730 d:PlantMachinery 2023-03-31 01884730 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01884730 d:MotorVehicles 2023-04-01 2024-03-31 01884730 d:MotorVehicles 2024-03-31 01884730 d:MotorVehicles 2023-03-31 01884730 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01884730 d:FurnitureFittings 2023-04-01 2024-03-31 01884730 d:FurnitureFittings 2024-03-31 01884730 d:FurnitureFittings 2023-03-31 01884730 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01884730 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01884730 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 01884730 d:PatentsTrademarksLicencesConcessionsSimilar 2023-03-31 01884730 d:CurrentFinancialInstruments 2024-03-31 01884730 d:CurrentFinancialInstruments 2023-03-31 01884730 d:Non-currentFinancialInstruments 2024-03-31 01884730 d:Non-currentFinancialInstruments 2023-03-31 01884730 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01884730 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 01884730 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 01884730 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 01884730 d:ShareCapital 2024-03-31 01884730 d:ShareCapital 2023-03-31 01884730 d:RetainedEarningsAccumulatedLosses 2024-03-31 01884730 d:RetainedEarningsAccumulatedLosses 2023-03-31 01884730 c:FRS102 2023-04-01 2024-03-31 01884730 c:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 01884730 c:FullAccounts 2023-04-01 2024-03-31 01884730 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01884730 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2023-04-01 2024-03-31 01884730 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2023-04-01 2024-03-31 01884730 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registered number: 01884730










CINTEC INTERNATIONAL LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2024

 
CINTEC INTERNATIONAL LIMITED
REGISTERED NUMBER: 01884730

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
24,774
30,352

Tangible assets
 5 
89,945
83,846

  
114,719
114,198

Current assets
  

Stocks
  
770,354
887,631

Debtors: amounts falling due within one year
 6 
953,635
793,891

Cash at bank and in hand
  
354,905
273,737

  
2,078,894
1,955,259

Creditors: amounts falling due within one year
 7 
(197,374)
(146,064)

Net current assets
  
 
 
1,881,520
 
 
1,809,195

Total assets less current liabilities
  
1,996,239
1,923,393

Creditors: amounts falling due after more than one year
 8 
(40,420)
(39,306)

  

Net assets
  
1,955,819
1,884,087


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Profit and loss account
  
1,905,819
1,834,087

  
1,955,819
1,884,087


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
CINTEC INTERNATIONAL LIMITED
REGISTERED NUMBER: 01884730
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Peter John James
Director

Date: 15 October 2024

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Cintec International Limited is a private company, limited by shares, registered in England and Wales. The company's registered office address is:
Cintec House
11 Gold Tops
Newport
NP20 4PH
The presentation currency of the financial statements is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company has made a profit in the period ended 31 March 2024 and has both net current assets and net assets at the balance sheet date.
After making enquiries, the director has a reasonable expectation that the company has adequate
resources to continue in operational existence for the foreseeable future and to meet its financial
obligations as they fall due. Accordingly, the director continues to adopt the going concern basis in
preparing the annual report and accounts.

Page 3

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

  
2.2

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors which are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only effects that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following are the critical judgements that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.
Impairment of assets
Assets are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the income statement.
Stock provisions
Stock holdings are assessed for indicators of obsolescence at each balance sheet date. If there is objective evidence of obsolescence, a provision is recognised in the income statement.
Provisions and contingencies
Provisions are recognised when the company has a present obligation as a result of a past event and a reliable estimate can be made of a probable adverse outcome. Otherwise, material contingent liabilities are disclosed unless a transfer of economic benefits is considered remote. Contingent assets are only disclosed if an inflow of economic benefits is probable.

  
2.3

Turnover

Turnover is the amount derived from ordinary activities, and stated after trade discounts and net of VAT. Revenue is recognised evenly over the period to which it relates.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Patents and licences are being amortised evenly over their useful life of five to ten years.

 
2.6

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.




Property improvements
-
Over 10 years
Plant and machinery
-
Over 4 years
Motor vehicles
-
Over 4 years
Fixtures and fittings
-
Over 4 years





  
2.7

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Page 5

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

  
2.8

Financial instruments

Financial assets and financial liabilities are recognised when the company becomes a party to the
contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Financial assets and liabilities
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a finance transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments that are classified as payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment. Non current debt instruments are measured at amortised cost using the effective interest method.
Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, the company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the company, despite having retained some significant risks and rewards of ownership, has transferred control of the asset to another party and the other party has the practical ability to sell the asset in its entirety to an unrelated third party and is able to exercise that ability unilaterally and without needing to impose additional restrictions on the transfer.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Page 6

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

  
2.9

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

  
2.10

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

  
2.11

Foreign currencies

All transactions denominated in foreign currencies are translated into sterling at the actual rates of exchange ruling at the dates of the transactions. Assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date.
All exchange differences are dealt with through the profit and loss account.

  
2.12

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Page 7

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

  
2.13

Long-term contracts

Long-term contract work-in-progress is stated at cost plus, where the outcome can be assessed with reasonable certainty, estimated profits attributable to the state of completion, less provision for any known or anticipated losses and progress payments receivable on account. Amounts recoverable on long-term contracts are included in debtors. Advance payments and deposits are included in creditors.

  
2.14

Grants

Revenue grants are included in the financial statements on a received basis, when the conditions of entitlement have been met, except where the grant is for a specific period, and such grants are included in the financial statements on a receivable basis.
Capital grants relating to purchase, construction and improvements of land and buildings and purchase of plant and machinery are included in the balance sheet as deferred income and amortised over the estimated useful lives of the related assets.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2023 - 23).

Page 8

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

4.


Intangible assets




Patents

£



Cost


At 1 April 2023
327,755


Additions
6,559



At 31 March 2024

334,314



Amortisation


At 1 April 2023
297,403


Charge for the year on owned assets
12,137



At 31 March 2024

309,540



Net book value



At 31 March 2024
24,774



At 31 March 2023
30,352



Page 9

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

5.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2023
75,719
362,362
150,912
125,278
714,271


Additions
-
-
31,888
-
31,888


Disposals
-
-
(26,598)
-
(26,598)



At 31 March 2024

75,719
362,362
156,202
125,278
719,561



Depreciation


At 1 April 2023
37,951
354,290
117,025
121,159
630,425


Charge for the year on owned assets
4,722
4,268
12,910
3,889
25,789


Disposals
-
-
(26,598)
-
(26,598)



At 31 March 2024

42,673
358,558
103,337
125,048
629,616



Net book value



At 31 March 2024
33,046
3,804
52,865
230
89,945



At 31 March 2023
37,768
8,072
33,887
4,119
83,846

Within fixed assets are assets held under hire purchase agreements. These assets have a net book value of £52,865 (2023 - £38,628). The depreciation charged in the year on these assets was £16,071 (2023 - £16,445).


6.


Debtors

2024
2023
£
£


Trade debtors
421,888
266,667

Amounts owed by group undertakings
518,083
513,560

Prepayments and accrued income
125
125

Tax recoverable
13,539
13,539

953,635
793,891


Page 10

 
CINTEC INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,118
10,703

Trade creditors
111,723
67,045

Other taxation and social security
39,184
34,952

Hire purchase contracts
8,350
19,492

Other creditors
12,718
1,529

Accruals and deferred income
15,281
12,343

197,374
146,064


The obligations under finance lease and hire purchase are secured on the assets to which they relate.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
15,661
24,943

Hire purchase contracts
24,759
14,363

40,420
39,306



9.

Secured debts

The following secured debts are included within creditors:

2024
2023
        £
        £
Bank loans

25,779

35,646

Hire purchase contracts

33,109

33,855


58,888

69,501

 
Page 11