Acorah Software Products - Accounts Production 15.0.600 false true 31 July 2023 1 August 2022 false 1 August 2023 31 July 2024 31 July 2024 06644688 Mr John Phillips iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06644688 2023-07-31 06644688 2024-07-31 06644688 2023-08-01 2024-07-31 06644688 frs-core:CurrentFinancialInstruments 2024-07-31 06644688 frs-core:Non-currentFinancialInstruments 2024-07-31 06644688 frs-core:ComputerEquipment 2023-08-01 2024-07-31 06644688 frs-core:FurnitureFittings 2024-07-31 06644688 frs-core:FurnitureFittings 2023-08-01 2024-07-31 06644688 frs-core:FurnitureFittings 2023-07-31 06644688 frs-core:ShareCapital 2024-07-31 06644688 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 06644688 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 06644688 frs-bus:FilletedAccounts 2023-08-01 2024-07-31 06644688 frs-bus:SmallEntities 2023-08-01 2024-07-31 06644688 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 06644688 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 06644688 frs-core:CostValuation 2023-07-31 06644688 frs-core:AdditionsToInvestments 2024-07-31 06644688 frs-core:CostValuation 2024-07-31 06644688 frs-core:ProvisionsForImpairmentInvestments 2023-07-31 06644688 frs-core:ProvisionsForImpairmentInvestments 2024-07-31 06644688 frs-bus:Director1 2023-08-01 2024-07-31 06644688 frs-bus:Director1 2023-07-31 06644688 frs-bus:Director1 2024-07-31 06644688 frs-countries:EnglandWales 2023-08-01 2024-07-31 06644688 2022-07-31 06644688 2023-07-31 06644688 2022-08-01 2023-07-31 06644688 frs-core:CurrentFinancialInstruments 2023-07-31 06644688 frs-core:Non-currentFinancialInstruments 2023-07-31 06644688 frs-core:ShareCapital 2023-07-31 06644688 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31
Registered number: 06644688
John Morgan Partnership Limited
Unaudited Financial Statements
For The Year Ended 31 July 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06644688
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,028 1,855
Investments 5 13,236 9,141
18,264 10,996
CURRENT ASSETS
Stocks 6 - 2,000
Debtors 7 218,406 284,723
Cash at bank and in hand 119,000 123,878
337,406 410,601
Creditors: Amounts Falling Due Within One Year 8 (318,216 ) (378,241 )
NET CURRENT ASSETS (LIABILITIES) 19,190 32,360
TOTAL ASSETS LESS CURRENT LIABILITIES 37,454 43,356
Creditors: Amounts Falling Due After More Than One Year 9 (5,000 ) (11,000 )
NET ASSETS 32,454 32,356
CAPITAL AND RESERVES
Called up share capital 10 5,000 5,000
Profit and Loss Account 27,454 27,356
SHAREHOLDERS' FUNDS 32,454 32,356
Page 1
Page 2
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Phillips
Director
10 September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
John Morgan Partnership Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06644688 . The registered office is 12 Imperial Square, Cheltenham, Gloucestershire, GL50 1QB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Straight Line
Computer Equipment 25% Straight Line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 3 3
Sales, marketing and distribution 6 5
9 8
4. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 August 2023 15,464
Additions 5,355
As at 31 July 2024 20,819
Depreciation
As at 1 August 2023 13,609
Provided during the period 2,182
As at 31 July 2024 15,791
Net Book Value
As at 31 July 2024 5,028
As at 1 August 2023 1,855
5. Investments
Other
£
Cost
As at 1 August 2023 9,141
Additions 4,095
As at 31 July 2024 13,236
Provision
As at 1 August 2023 -
As at 31 July 2024 -
Net Book Value
As at 31 July 2024 13,236
As at 1 August 2023 9,141
6. Stocks
2024 2023
£ £
Stock - 2,000
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 186,531 279,345
Prepayments and accrued income 23,701 5,378
Director's loan account 8,174 -
218,406 284,723
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 287,394 284,811
Bank loans and overdrafts 6,000 6,000
Corporation tax 15,848 25,904
Other taxes and social security 5,597 2,253
Accruals and deferred income 3,377 59,143
Director's loan account - 130
318,216 378,241
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 5,000 11,000
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 5,000 5,000
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 August 2023 Amounts advanced Amounts repaid Amounts written off As at 31 July 2024
£ £ £ £ £
Mr John Phillips (130 ) 83,904 75,600 - 8,174
The above loan is unsecured, interest free and repayable on demand.
Page 5