Registered number
08218848
Beardmore Travel Services Ltd
Filleted Accounts
30 September 2024
Beardmore Travel Services Ltd
Registered number: 08218848
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 156,195 115,812
Current assets
Debtors 5 111,944 143,221
Cash at bank and in hand 61 60
112,005 143,281
Creditors: amounts falling due within one year 6 (74,389) (83,572)
Net current assets 37,616 59,709
Total assets less current liabilities 193,811 175,521
Creditors: amounts falling due after more than one year 7 (162,713) (137,440)
Provisions for liabilities (29,676) (22,004)
Net assets 1,422 16,077
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,420 16,075
Shareholders' funds 1,422 16,077
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S Cordial
Director
Approved by the board on 16 October 2024
Beardmore Travel Services Ltd
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor Vehicles 25% straight line
Plant and machinery 10% straight line, 33% straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 34 35
3 Intangible fixed assets £
Goodwill:
Cost
At 1 October 2023 99,000
At 30 September 2024 99,000
Amortisation
At 1 October 2023 99,000
At 30 September 2024 99,000
Net book value
At 30 September 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 October 2023 7,810 364,670 372,480
Additions - 98,500 98,500
Disposals - (103,022) (103,022)
At 30 September 2024 7,810 360,148 367,958
Depreciation
At 1 October 2023 6,066 250,602 256,668
Charge for the year 398 57,719 58,117
On disposals - (103,022) (103,022)
At 30 September 2024 6,464 205,299 211,763
Net book value
At 30 September 2024 1,346 154,849 156,195
At 30 September 2023 1,744 114,068 115,812
5 Debtors 2024 2023
£ £
Trade debtors 64,732 73,216
Other debtors 47,212 70,005
111,944 143,221
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 33,199 30,075
Obligations under finance lease and hire purchase contracts 34,581 14,782
Trade creditors 3,540 27,457
Taxation and social security costs 1,167 5,341
Other creditors 1,902 5,917
74,389 83,572
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 6,667 16,667
Obligations under finance lease and hire purchase contracts 86,925 37,910
Other creditors 69,121 82,863
162,713 137,440
8 Related party transactions
Mr S Cordial charged rent of office to the business of £3383
9 Other information
Beardmore Travel Services Ltd is a private company limited by shares and incorporated in England. Its registered office is:
91 Hospital Street
Nantwich
Cheshire
CW5 5RU
Beardmore Travel Services Ltd 08218848 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts July 2024 Mr S Cordial No description of principal activity 08218848 2022-10-01 2023-09-30 08218848 core:WithinOneYear 2023-09-30 08218848 core:AfterOneYear 2023-09-30 08218848 core:ShareCapital 2023-09-30 08218848 core:RetainedEarningsAccumulatedLosses 2023-09-30 08218848 2023-10-01 2024-09-30 08218848 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 08218848 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 08218848 bus:Director40 2023-10-01 2024-09-30 08218848 1 2023-10-01 2024-09-30 08218848 2 2023-10-01 2024-09-30 08218848 core:PlantMachinery 2023-10-01 2024-09-30 08218848 core:Vehicles 2023-10-01 2024-09-30 08218848 countries:England 2023-10-01 2024-09-30 08218848 bus:FRS102 2023-10-01 2024-09-30 08218848 bus:FilletedAccounts 2023-10-01 2024-09-30 08218848 2024-09-30 08218848 core:WithinOneYear 2024-09-30 08218848 core:AfterOneYear 2024-09-30 08218848 core:ShareCapital 2024-09-30 08218848 core:RetainedEarningsAccumulatedLosses 2024-09-30 08218848 core:Goodwill 2024-09-30 08218848 core:PlantMachinery 2024-09-30 08218848 core:Vehicles 2024-09-30 08218848 2023-09-30 08218848 core:Goodwill 2023-09-30 08218848 core:PlantMachinery 2023-09-30 08218848 core:Vehicles 2023-09-30 iso4217:GBP xbrli:pure