Registered number
12493144
KK Restaurants SW Ltd
Filleted Accounts
29 February 2024
KK Restaurants SW Ltd
Registered number: 12493144
Balance Sheet
as at 29 February 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 67,900 60,300
Tangible assets 4 980,835 1,162,090
1,048,735 1,222,390
Current assets
Stocks 24,578 20,424
Debtors 5 23,316 92,931
Cash at bank and in hand 754,147 576,777
802,041 690,132
Creditors: amounts falling due within one year 6 (1,120,975) (1,233,719)
Net current liabilities (318,934) (543,587)
Total assets less current liabilities 729,801 678,803
Creditors: amounts falling due after more than one year 7 (443,888) (511,565)
Provisions for liabilities (80,000) (4,000)
Net assets 205,913 163,238
Capital and reserves
Called up share capital 100 100
Profit and loss account 205,813 163,138
Shareholders' funds 205,913 163,238
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
N J Wright
Director
Approved by the board on 20 September 2024
KK Restaurants SW Ltd
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Franchise Agreements 10% straight line
Leasehold Property 5% straight line
Fixtures, fittings & equipment 20% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 100 90
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2023 77,000
Additions 17,000
At 29 February 2024 94,000
Amortisation
At 1 March 2023 16,700
Provided during the year 9,400
At 29 February 2024 26,100
Net book value
At 29 February 2024 67,900
At 28 February 2023 60,300
Franchise agreements are being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 March 2023 231,794 1,286,484 1,518,278
Additions 11,500 88,080 99,580
At 29 February 2024 243,294 1,374,564 1,617,858
Depreciation
At 1 March 2023 16,333 339,855 356,188
Charge for the year 12,164 268,671 280,835
At 29 February 2024 28,497 608,526 637,023
Net book value
At 29 February 2024 214,797 766,038 980,835
At 28 February 2023 215,461 946,629 1,162,090
5 Debtors 2024 2023
£ £
Other debtors 23,316 92,931
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 72,000 72,000
Trade creditors 118,101 432,044
Amounts owed to group undertakings and undertakings in which the company has a participating interest 604,040 654,613
Taxation and social security costs 184,013 (984)
Other creditors 142,821 76,046
1,120,975 1,233,719
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 443,888 511,565
8 Other information
KK Restaurants SW Ltd is a private company limited by shares and incorporated in England. Its registered office is:
188-190 Torquay Road, Paignton, Devon, England, TQ3 2AL
9 Related Party Transactions 2024 2023
The company is ultimately under the control of its directors
The amount due to Kernow Koffi Ltd was 604,040 654,613
No interest has been charged on this amount due
KK Restaurants SW Ltd 12493144 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts July 2024 N J Wright No description of principal activity 12493144 2022-03-01 2023-02-28 12493144 core:WithinOneYear 2023-02-28 12493144 core:AfterOneYear 2023-02-28 12493144 core:ShareCapital 2023-02-28 12493144 core:RetainedEarningsAccumulatedLosses 2023-02-28 12493144 2023-03-01 2024-02-29 12493144 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 12493144 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 12493144 bus:Director40 2023-03-01 2024-02-29 12493144 1 2023-03-01 2024-02-29 12493144 2 2023-03-01 2024-02-29 12493144 core:Goodwill 2023-03-01 2024-02-29 12493144 core:LandBuildings 2023-03-01 2024-02-29 12493144 core:PlantMachinery 2023-03-01 2024-02-29 12493144 countries:England 2023-03-01 2024-02-29 12493144 bus:FRS102 2023-03-01 2024-02-29 12493144 bus:FilletedAccounts 2023-03-01 2024-02-29 12493144 2024-02-29 12493144 core:WithinOneYear 2024-02-29 12493144 core:AfterOneYear 2024-02-29 12493144 core:ShareCapital 2024-02-29 12493144 core:RetainedEarningsAccumulatedLosses 2024-02-29 12493144 core:Goodwill 2024-02-29 12493144 core:LandBuildings 2024-02-29 12493144 core:PlantMachinery 2024-02-29 12493144 2023-02-28 12493144 core:Goodwill 2023-02-28 12493144 core:LandBuildings 2023-02-28 12493144 core:PlantMachinery 2023-02-28 iso4217:GBP xbrli:pure