IRIS Accounts Production v24.2.0.383 SC488800 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4888002023-03-31SC4888002024-03-31SC4888002023-04-012024-03-31SC4888002022-03-31SC4888002022-04-012023-03-31SC4888002023-03-31SC488800ns15:Scotland2023-04-012024-03-31SC488800ns14:PoundSterling2023-04-012024-03-31SC488800ns10:Director12023-04-012024-03-31SC488800ns10:PrivateLimitedCompanyLtd2023-04-012024-03-31SC488800ns10:SmallEntities2023-04-012024-03-31SC488800ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-31SC488800ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-31SC488800ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-31SC488800ns10:FullAccounts2023-04-012024-03-31SC488800ns10:Director22023-04-012024-03-31SC488800ns10:RegisteredOffice2023-04-012024-03-31SC488800ns5:CurrentFinancialInstruments2024-03-31SC488800ns5:CurrentFinancialInstruments2023-03-31SC488800ns5:Non-currentFinancialInstruments2024-03-31SC488800ns5:Non-currentFinancialInstruments2023-03-31SC488800ns5:ShareCapital2024-03-31SC488800ns5:ShareCapital2023-03-31SC488800ns5:RetainedEarningsAccumulatedLosses2024-03-31SC488800ns5:RetainedEarningsAccumulatedLosses2023-03-31SC488800ns5:FurnitureFittings2023-03-31SC488800ns5:FurnitureFittings2023-04-012024-03-31SC488800ns5:FurnitureFittings2024-03-31SC488800ns5:FurnitureFittings2023-03-31SC488800ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-31SC488800ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31SC488800ns5:WithinOneYear2024-03-31SC488800ns5:WithinOneYear2023-03-31SC488800ns5:BetweenOneFiveYears2024-03-31SC488800ns5:BetweenOneFiveYears2023-03-31SC488800ns5:AllPeriods2024-03-31SC488800ns5:AllPeriods2023-03-31SC488800ns5:Secured2024-03-31SC488800ns5:Secured2023-03-31SC488800ns10:Director222023-03-31SC488800ns10:Director222022-03-31SC488800ns10:Director222023-04-012024-03-31SC488800ns10:Director222022-04-012023-03-31SC488800ns10:Director222024-03-31SC488800ns10:Director222023-03-31SC4888001ns10:Director12023-03-31SC4888001ns10:Director12022-03-31SC4888001ns10:Director12023-04-012024-03-31SC4888001ns10:Director12022-04-012023-03-31SC4888001ns10:Director12024-03-31SC4888001ns10:Director12023-03-31
REGISTERED NUMBER: SC488800 (Scotland)

















Financial Statements

for the Year Ended 31 March 2024

for

Raeburn Fine Wines Ltd.

Raeburn Fine Wines Ltd. (Registered number: SC488800)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Raeburn Fine Wines Ltd.

Company Information
for the Year Ended 31 March 2024







DIRECTORS: T Mahmud
Z Mohamed





REGISTERED OFFICE: 23 Comely Bank Road
Edinburgh
Midlothian
EH4 1DS





REGISTERED NUMBER: SC488800 (Scotland)





ACCOUNTANTS: Gibson McKerrell Burrows Limited
28 Rutland Square
Edinburgh
EH1 2BW

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Statement of Financial Position
31 March 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 9,151 9,450

CURRENT ASSETS
Stocks 8,694,430 6,990,332
Debtors 5 1,960,109 2,237,206
Cash at bank and in hand 7,898 17,693
10,662,437 9,245,231
CREDITORS
Amounts falling due within one year 6 1,901,391 1,996,708
NET CURRENT ASSETS 8,761,046 7,248,523
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,770,197

7,257,973

CREDITORS
Amounts falling due after more than one
year

7

112,500

162,500
NET ASSETS 8,657,697 7,095,473

CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Retained earnings 8,647,697 7,085,473
SHAREHOLDERS' FUNDS 8,657,697 7,095,473

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 October 2024 and were signed on its behalf by:





Z Mohamed - Director


Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Raeburn Fine Wines Ltd. is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is attributable to the company's principal activity of the wholesale and retail sale of wines and spirits.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using either a straight line or reducing balance method, as indicated below.

Fixtures and fittings - 10% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The loss is recognised immediately in the Income Statement.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and payables, loans from banks and other third
parties.

At the end of each reporting period, financial assets that are measured at cost are assessed for objective
evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the
Income Statement. If there is a decrease in the impairment loss arising from an event occurring after the
impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount
does not exceed what the carrying amount would have been had the impairment not previously been recognised.The impairment reversal is recognised in the Income Statement.

Financial assets are derecognised when (a) the contractual rights to the cash flows arising from the asset expire
or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to
another party, or (c) control of the asset has been transferred to another party.

Financial liabilities are measured at amortised cost less any accumulated impairment losses. Financial liabilities
are derecognised when the liability is extinguished, that is when the contractual obligation is discharged,
cancelled or expires.


Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2023 - 12 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 April 2023 16,568
Additions 722
At 31 March 2024 17,290
DEPRECIATION
At 1 April 2023 7,118
Charge for year 1,021
At 31 March 2024 8,139
NET BOOK VALUE
At 31 March 2024 9,151
At 31 March 2023 9,450

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 1,951,214 2,227,413
Other debtors 8,895 9,793
1,960,109 2,237,206

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 386,284 -
Trade creditors 143,767 178,392
Corporation tax 689,573 621,531
Social security and other taxes 8,874 7,799
VAT 83,647 63,676
Other creditors 178,509 138,388
Provision for bad debts 43,841 27,326
Directors' current accounts 366,396 458,303
Accruals and deferred income 500 501,293
1,901,391 1,996,708

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
CBIL Loan 112,500 162,500

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 82,207 55,044
Between one and five years 5,056 44,253
87,263 99,297

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank overdraft 386,284 -

The bank have a Bond and Floating Charge over the company's assets.

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2024 and 31 March 2023:

2024 2023
£    £   
T Mahmud
Balance outstanding at start of year (181,809 ) (227,874 )
Amounts advanced 58,599 70,165
Amounts repaid (19,200 ) (24,100 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (142,410 ) (181,809 )

Z Mohamed
Balance outstanding at start of year (276,494 ) (318,926 )
Amounts advanced 88,708 79,732
Amounts repaid (36,200 ) (37,300 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (223,986 ) (276,494 )

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £40,400 (2023 - £46,400) were paid to the directors .