W. M. Ironwork Limited 01840433 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is that of the manufacture of fabricated metal products. Digita Accounts Production Advanced 6.30.9574.0 true true 01840433 2023-07-01 2024-06-30 01840433 2024-06-30 01840433 core:CurrentFinancialInstruments 2024-06-30 01840433 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 01840433 core:Goodwill 2024-06-30 01840433 core:FurnitureFittings 2024-06-30 01840433 core:MotorVehicles 2024-06-30 01840433 core:OfficeEquipment 2024-06-30 01840433 core:PlantMachinery 2024-06-30 01840433 bus:SmallEntities 2023-07-01 2024-06-30 01840433 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 01840433 bus:FilletedAccounts 2023-07-01 2024-06-30 01840433 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 01840433 bus:RegisteredOffice 2023-07-01 2024-06-30 01840433 bus:CompanySecretaryDirector1 2023-07-01 2024-06-30 01840433 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 01840433 core:Goodwill 2023-07-01 2024-06-30 01840433 core:Buildings 2023-07-01 2024-06-30 01840433 core:FurnitureFittings 2023-07-01 2024-06-30 01840433 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 01840433 core:MotorVehicles 2023-07-01 2024-06-30 01840433 core:OfficeEquipment 2023-07-01 2024-06-30 01840433 core:PlantMachinery 2023-07-01 2024-06-30 01840433 countries:EnglandWales 2023-07-01 2024-06-30 01840433 2023-06-30 01840433 core:Goodwill 2023-06-30 01840433 core:FurnitureFittings 2023-06-30 01840433 core:MotorVehicles 2023-06-30 01840433 core:OfficeEquipment 2023-06-30 01840433 core:PlantMachinery 2023-06-30 01840433 2022-07-01 2023-06-30 01840433 2023-06-30 01840433 core:CurrentFinancialInstruments 2023-06-30 01840433 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 01840433 core:Goodwill 2023-06-30 01840433 core:FurnitureFittings 2023-06-30 01840433 core:MotorVehicles 2023-06-30 01840433 core:OfficeEquipment 2023-06-30 01840433 core:PlantMachinery 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 01840433

W. M. Ironwork Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

W. M. Ironwork Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

W. M. Ironwork Limited

(Registration number: 01840433)
Statement of Financial Position as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

-

71,998

Tangible assets

5

906,553

947,838

 

906,553

1,019,836

Current assets

 

Stocks

463,570

525,950

Debtors

6

1,547,645

1,211,907

Cash at bank and in hand

 

2,162,549

1,479,689

 

4,173,764

3,217,546

Creditors: Amounts falling due within one year

7

(1,127,409)

(983,038)

Net current assets

 

3,046,355

2,234,508

Total assets less current liabilities

 

3,952,908

3,254,344

Provisions for liabilities

(129,655)

(115,985)

Net assets

 

3,823,253

3,138,359

Capital and reserves

 

Called up share capital

100,000

100,000

Profit and loss account

3,723,253

3,038,359

Shareholders' funds

 

3,823,253

3,138,359

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 21 October 2024 and signed on its behalf by:
 

 

W. M. Ironwork Limited

(Registration number: 01840433)
Statement of Financial Position as at 30 June 2024 (continued)


Mr S P West
Company secretary and director

 

W. M. Ironwork Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bartridge Bridge
Newton Tracey
Barnstaple
Devon
EX31 3PN

Principal activity

The principal activity of the company is that of the manufacture of fabricated metal products.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

W. M. Ironwork Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

W. M. Ironwork Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% straight line

Fittings fixtures and equipment

20% reducing balance

Motor vehicles

20% straight line

Improvements

20% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

W. M. Ironwork Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 95 (2023 - 95).

 

W. M. Ironwork Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2023

119,998

119,998

At 30 June 2024

119,998

119,998

Amortisation

At 1 July 2023

48,000

48,000

Amortisation charge

71,998

71,998

At 30 June 2024

119,998

119,998

Carrying amount

At 30 June 2024

-

-

At 30 June 2023

71,998

71,998

5

Tangible assets

Fittings, fixtures and equipment
£

Plant and machinery
£

Improvements
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2023

160,806

811,955

478,045

721,782

2,172,588

Additions

9,485

117,673

-

64,150

191,308

Disposals

-

(8,262)

-

-

(8,262)

At 30 June 2024

170,291

921,366

478,045

785,932

2,355,634

Depreciation

At 1 July 2023

132,833

571,528

-

520,389

1,224,750

Charge for the year

7,492

57,859

95,609

68,328

229,288

Eliminated on disposal

-

(4,957)

-

-

(4,957)

At 30 June 2024

140,325

624,430

95,609

588,717

1,449,081

Carrying amount

At 30 June 2024

29,966

296,936

382,436

197,215

906,553

At 30 June 2023

27,973

240,427

478,045

201,393

947,838

 

W. M. Ironwork Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

6

Debtors

2024
£

2023
£

Trade debtors

1,408,561

1,111,315

Other debtors

97,130

91,335

Prepayments

41,954

9,257

1,547,645

1,211,907

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

667,271

691,824

Taxation and social security

339,689

153,223

Accruals and deferred income

6,587

6,140

Other creditors

113,862

131,851

1,127,409

983,038

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Related party transactions

Other transactions with directors

During the year W M Ironwork Limited rented the property and workshops from a director and paid a total of £56,134 in rent (2023: £50,083).