Silverfin false false 31/12/2023 01/01/2023 31/12/2023 Mr A Carr 01/02/2020 Mr W Fleming 01/02/2023 16 October 2024 The principal activity of the company continued to be that of manufacturer and development of suspension systems for motor vehicles. 11119305 2023-12-31 11119305 bus:Director1 2023-12-31 11119305 bus:Director2 2023-12-31 11119305 2022-12-31 11119305 core:CurrentFinancialInstruments 2023-12-31 11119305 core:CurrentFinancialInstruments 2022-12-31 11119305 core:ShareCapital 2023-12-31 11119305 core:ShareCapital 2022-12-31 11119305 core:SharePremium 2023-12-31 11119305 core:SharePremium 2022-12-31 11119305 core:RetainedEarningsAccumulatedLosses 2023-12-31 11119305 core:RetainedEarningsAccumulatedLosses 2022-12-31 11119305 core:OtherResidualIntangibleAssets 2022-12-31 11119305 core:OtherResidualIntangibleAssets 2023-12-31 11119305 bus:OrdinaryShareClass1 2023-12-31 11119305 2023-01-01 2023-12-31 11119305 bus:FilletedAccounts 2023-01-01 2023-12-31 11119305 bus:SmallEntities 2023-01-01 2023-12-31 11119305 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 11119305 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11119305 bus:Director1 2023-01-01 2023-12-31 11119305 bus:Director2 2023-01-01 2023-12-31 11119305 core:OtherResidualIntangibleAssets core:BottomRangeValue 2023-01-01 2023-12-31 11119305 core:OtherResidualIntangibleAssets core:TopRangeValue 2023-01-01 2023-12-31 11119305 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 11119305 2022-01-01 2022-12-31 11119305 core:OtherResidualIntangibleAssets 2023-01-01 2023-12-31 11119305 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 11119305 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11119305 (England and Wales)

FREEDM LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

FREEDM LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

FREEDM LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2023
FREEDM LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2023
DIRECTORS Mr A Carr
Mr W Fleming (Appointed 01 February 2023)
REGISTERED OFFICE Oldberrow House
Oldberrow
Henley-in-Arden
Warwickshire
B95 5NU
United Kingdom
COMPANY NUMBER 11119305 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
264 Banbury Road
Summertown
Oxford
OX2 7DY
FREEDM LIMITED

BALANCE SHEET

As at 31 December 2023
FREEDM LIMITED

BALANCE SHEET (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Intangible assets 3 30,020 33,488
30,020 33,488
Current assets
Debtors 4 11,200 147,195
Cash at bank and in hand 56,084 0
67,284 147,195
Creditors: amounts falling due within one year 5 ( 284,963) ( 254,294)
Net current liabilities (217,679) (107,099)
Total assets less current liabilities (187,659) (73,611)
Net liabilities ( 187,659) ( 73,611)
Capital and reserves
Called-up share capital 6 20,000 17,600
Share premium account 98,000 93,193
Profit and loss account ( 305,659 ) ( 184,404 )
Total shareholders' deficit ( 187,659) ( 73,611)

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of FreeDM Limited (registered number: 11119305) were approved and authorised for issue by the Board of Directors on 16 October 2024. They were signed on its behalf by:

Mr A Carr
Director
FREEDM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
FREEDM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

FreeDM Limited (the Company) is a private company, limited by shares, incorporated in England and Wales. The registered office is Oldberrow House, Oldberrow, Henley-in-Arden, Warwickshire, B95 5NU, United Kingdom.

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as
reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Intangible assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets 10 - 20 years straight line
Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include other debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities
Basic financial liabilities, including other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year other than the directors: 0 0

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2023 42,182 42,182
At 31 December 2023 42,182 42,182
Accumulated amortisation
At 01 January 2023 8,694 8,694
Charge for the financial year 3,468 3,468
At 31 December 2023 12,162 12,162
Net book value
At 31 December 2023 30,020 30,020
At 31 December 2022 33,488 33,488

4. Debtors

2023 2022
£ £
Deferred tax asset 0 36,402
Other debtors 11,200 110,793
11,200 147,195

5. Creditors: amounts falling due within one year

2023 2022
£ £
Other creditors 284,963 254,294

6. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
20,000 Ordinary shares of £ 1.00 each (2022: 17,600 shares of £ 1.00 each) 20,000 17,600

During the year an additional 2,400 Ordinary £1 shares were issued for a total consideration of £4,807.

7. Related party transactions

Included within other creditors is a balance owing to the director A Carr of £247,343 (2022: £212,942). This loan is interest free, unsecured and repayable on demand.