Registered number
05988666
MPLogic Limited
Unaudited Filleted Accounts
31 January 2024
MPLogic Limited
Registered number: 05988666
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 3,208 4,901
Current assets
Stocks 79,500 81,750
Debtors 4 51,680 64,309
Cash at bank and in hand 18,660 18,822
149,840 164,881
Creditors: amounts falling due within one year 5 (114,066) (130,410)
Net current assets 35,774 34,471
Total assets less current liabilities 38,982 39,372
Creditors: amounts falling due after more than one year 6 (19,600) (28,000)
Net assets 19,382 11,372
Capital and reserves
Called up share capital 100 100
Profit and loss account 19,282 11,272
Shareholders' funds 19,382 11,372
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Michael Winters
Director
Approved by the board on 7 October 2024
MPLogic Limited
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment 33% reducing balance
Office equipment 25% reducing balance
Motor vehicles 33% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 8 8
3 Tangible fixed assets
Computer equipment Office equipment Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 19,432 2,895 43,660 65,987
At 31 January 2024 19,432 2,895 43,660 65,987
Depreciation
At 1 February 2023 18,391 2,783 39,912 61,086
Charge for the year 344 112 1,237 1,693
At 31 January 2024 18,735 2,895 41,149 62,779
Net book value
At 31 January 2024 697 - 2,511 3,208
At 31 January 2023 1,041 112 3,748 4,901
4 Debtors 2024 2023
£ £
Trade debtors 51,680 60,109
Other debtors - 4,200
51,680 64,309
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bounce back loan 8,400 8,400
Trade creditors 1,008 545
Taxation and social security costs 13,280 17,368
Directors loan account 89,641 102,624
Other creditors 1,737 1,473
114,066 130,410
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bounce back loan 19,600 28,000
7 Other information
MPLogic Limited is a private company limited by shares and incorporated in England. Its registered office is:
211 Manchester New Road
Alkrington
Middleton
Manchester
M24 1JT
MPLogic Limited 05988666 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 Mr Michael Winters No description of principal activity 05988666 2022-02-01 2023-01-31 05988666 core:WithinOneYear 2023-01-31 05988666 core:AfterOneYear 2023-01-31 05988666 core:ShareCapital 2023-01-31 05988666 core:RetainedEarningsAccumulatedLosses 2023-01-31 05988666 2023-02-01 2024-01-31 05988666 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 05988666 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 05988666 bus:Director40 2023-02-01 2024-01-31 05988666 1 2023-02-01 2024-01-31 05988666 2 2023-02-01 2024-01-31 05988666 core:LandBuildings 2023-02-01 2024-01-31 05988666 core:PlantMachinery 2023-02-01 2024-01-31 05988666 core:Vehicles 2023-02-01 2024-01-31 05988666 countries:England 2023-02-01 2024-01-31 05988666 bus:FRS102 2023-02-01 2024-01-31 05988666 bus:FilletedAccounts 2023-02-01 2024-01-31 05988666 2024-01-31 05988666 core:WithinOneYear 2024-01-31 05988666 core:AfterOneYear 2024-01-31 05988666 core:ShareCapital 2024-01-31 05988666 core:RetainedEarningsAccumulatedLosses 2024-01-31 05988666 core:LandBuildings 2024-01-31 05988666 core:PlantMachinery 2024-01-31 05988666 core:Vehicles 2024-01-31 05988666 2023-01-31 05988666 core:LandBuildings 2023-01-31 05988666 core:PlantMachinery 2023-01-31 05988666 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure