Silverfin false false 31/03/2024 01/04/2023 31/03/2024 L Murray 30/04/2012 P Murray 12/04/2005 19 October 2024 The principal activity of the Company during the financial year was the provision of dental services. SC283013 2024-03-31 SC283013 bus:Director1 2024-03-31 SC283013 bus:Director2 2024-03-31 SC283013 2023-03-31 SC283013 core:CurrentFinancialInstruments 2024-03-31 SC283013 core:CurrentFinancialInstruments 2023-03-31 SC283013 core:Non-currentFinancialInstruments 2024-03-31 SC283013 core:Non-currentFinancialInstruments 2023-03-31 SC283013 core:ShareCapital 2024-03-31 SC283013 core:ShareCapital 2023-03-31 SC283013 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC283013 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC283013 core:LandBuildings 2023-03-31 SC283013 core:PlantMachinery 2023-03-31 SC283013 core:OfficeEquipment 2023-03-31 SC283013 core:ComputerEquipment 2023-03-31 SC283013 core:LandBuildings 2024-03-31 SC283013 core:PlantMachinery 2024-03-31 SC283013 core:OfficeEquipment 2024-03-31 SC283013 core:ComputerEquipment 2024-03-31 SC283013 bus:OrdinaryShareClass1 2024-03-31 SC283013 2023-04-01 2024-03-31 SC283013 bus:FilletedAccounts 2023-04-01 2024-03-31 SC283013 bus:SmallEntities 2023-04-01 2024-03-31 SC283013 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 SC283013 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 SC283013 bus:Director1 2023-04-01 2024-03-31 SC283013 bus:Director2 2023-04-01 2024-03-31 SC283013 core:LandBuildings core:TopRangeValue 2023-04-01 2024-03-31 SC283013 core:PlantMachinery core:TopRangeValue 2023-04-01 2024-03-31 SC283013 core:OfficeEquipment core:TopRangeValue 2023-04-01 2024-03-31 SC283013 core:ComputerEquipment core:TopRangeValue 2023-04-01 2024-03-31 SC283013 2022-04-01 2023-03-31 SC283013 core:LandBuildings 2023-04-01 2024-03-31 SC283013 core:PlantMachinery 2023-04-01 2024-03-31 SC283013 core:OfficeEquipment 2023-04-01 2024-03-31 SC283013 core:ComputerEquipment 2023-04-01 2024-03-31 SC283013 core:Non-currentFinancialInstruments 2023-04-01 2024-03-31 SC283013 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 SC283013 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC283013 (Scotland)

PETER MURRAY LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2024
PAGES FOR FILING WITH THE REGISTRAR

PETER MURRAY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2024

Contents

PETER MURRAY LIMITED

BALANCE SHEET

AS AT 31 MARCH 2024
PETER MURRAY LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 319,580 312,085
319,580 312,085
Current assets
Stocks 13,612 13,121
Debtors 4 16,355 16,963
Cash at bank and in hand 158,815 116,618
188,782 146,702
Creditors: amounts falling due within one year 5 ( 145,466) ( 104,802)
Net current assets 43,316 41,900
Total assets less current liabilities 362,896 353,985
Creditors: amounts falling due after more than one year 6 ( 171,891) ( 211,614)
Provision for liabilities 7 ( 40,313) ( 38,475)
Net assets 150,692 103,896
Capital and reserves
Called-up share capital 8 2 2
Profit and loss account 150,690 103,894
Total shareholders' funds 150,692 103,896

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Peter Murray Limited (registered number: SC283013) were approved and authorised for issue by the Board of Directors on 19 October 2024. They were signed on its behalf by:

P Murray
Director
PETER MURRAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2024
PETER MURRAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Peter Murray Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 7-11 Melville Street, Edinburgh, EH3 7PE, United Kingdom. The principal place of business is North Kessok Dental Pratice, Main Street, North Kessock, Inverness, IV1 3XN.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover represents the value of dentistry goods or services supplied at point of recognition. Turnover is recognised as dentistry services have been performed.

Employee benefits

Short term benefits
The cost of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 4 years straight line
Office equipment 5 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical expense and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 7

3. Tangible assets

Land and buildings Plant and machinery Office equipment Computer equipment Total
£ £ £ £ £
Cost
At 01 April 2023 332,506 142,596 3,331 8,284 486,717
Additions 0 25,579 414 2,497 28,490
At 31 March 2024 332,506 168,175 3,745 10,781 515,207
Accumulated depreciation
At 01 April 2023 53,104 112,290 2,818 6,420 174,632
Charge for the financial year 6,650 11,792 243 2,310 20,995
At 31 March 2024 59,754 124,082 3,061 8,730 195,627
Net book value
At 31 March 2024 272,752 44,093 684 2,051 319,580
At 31 March 2023 279,402 30,306 513 1,864 312,085

4. Debtors

2024 2023
£ £
Trade debtors 15,732 11,634
Other debtors 623 5,329
16,355 16,963

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 42,189 27,636
Taxation and social security 72,094 49,931
Other creditors 31,183 27,235
145,466 104,802

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 171,891 211,614

The company has granted a standard security and floating charge over the assets of the company in favour of National Westminster Bank plc.

7. Provision for liabilities

2024 2023
£ £
Deferred tax 40,313 38,475

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

9. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Amounts owed by key management personnel 0 424
Amounts owed to key management personnel 674 0