Registered number
06398779
Total Adventure Limited
Unaudited Filleted Accounts
For the Year Ended
31 March 2024
Total Adventure Limited
Registered number: 06398779
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 52,845 67,398
Current assets
Stocks 413,796 321,114
Debtors 4 27,353 18,287
Cash at bank and in hand 60,832 50,159
501,981 389,560
Creditors: amounts falling due within one year 5 (112,295) (55,861)
Net current assets 389,686 333,699
Total assets less current liabilities 442,531 401,097
Provisions for liabilities (12,281) (12,806)
Net assets 430,250 388,291
Capital and reserves
Called up share capital 2 2
Profit and loss account 430,248 388,289
Shareholders' funds 430,250 388,291
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D Ready
Director
Approved by the board on 1 October 2024
Total Adventure Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Rescue boats 10% reducing balance
Plant and machinery 10% reducing balance
Computer equipment over 3 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 21 20
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2023 65,445 69,162 134,607
At 31 March 2024 65,445 69,162 134,607
Depreciation
At 1 April 2023 38,666 28,543 67,209
Charge for the year 4,398 10,155 14,553
At 31 March 2024 43,064 38,698 81,762
Net book value
At 31 March 2024 22,381 30,464 52,845
At 31 March 2023 26,779 40,619 67,398
4 Debtors 2024 2023
£ £
Trade debtors - 13,044
Other debtors 27,353 5,243
27,353 18,287
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 77,730 35,915
Corporation tax 26,784 10,538
Other taxes and social security costs 4,574 5,746
Other creditors 3,207 3,662
112,295 55,861
6 Pension commitments
The Company contributes to a defined contribution pension scheme. The assets of the scheme are administered by an independent pensions provider. The pension cost charge represents contributions payable by the Company to the fund and amounted to £4,014 (2023 - £2,782) . Contributions totalling £840 (2023 - £944) were payable at the balance sheet date.
7 Other information
Total Adventure Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Boathouse
Ferry Nab
Bowness on Windermere
Cumbria
LA23 3JH
Total Adventure Limited 06398779 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 D Ready No description of principal activity 06398779 2022-04-01 2023-03-31 06398779 core:WithinOneYear 2023-03-31 06398779 core:ShareCapital 2023-03-31 06398779 core:RetainedEarningsAccumulatedLosses 2023-03-31 06398779 2023-04-01 2024-03-31 06398779 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06398779 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 06398779 bus:Director40 2023-04-01 2024-03-31 06398779 1 2023-04-01 2024-03-31 06398779 2 2023-04-01 2024-03-31 06398779 core:PlantMachinery 2023-04-01 2024-03-31 06398779 core:Vehicles 2023-04-01 2024-03-31 06398779 countries:England 2023-04-01 2024-03-31 06398779 bus:FRS102 2023-04-01 2024-03-31 06398779 bus:FilletedAccounts 2023-04-01 2024-03-31 06398779 2024-03-31 06398779 core:WithinOneYear 2024-03-31 06398779 core:ShareCapital 2024-03-31 06398779 core:RetainedEarningsAccumulatedLosses 2024-03-31 06398779 core:PlantMachinery 2024-03-31 06398779 core:Vehicles 2024-03-31 06398779 2023-03-31 06398779 core:PlantMachinery 2023-03-31 06398779 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure