Sarnway Services Ltd 09963972 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is Management Consultancy Digita Accounts Production Advanced 6.30.9574.0 true false 09963972 2023-02-01 2024-01-31 09963972 2024-01-31 09963972 core:RetainedEarningsAccumulatedLosses 2024-01-31 09963972 core:ShareCapital 2024-01-31 09963972 core:CurrentFinancialInstruments 2024-01-31 09963972 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 09963972 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-31 09963972 core:FurnitureFittingsToolsEquipment 2024-01-31 09963972 bus:SmallEntities 2023-02-01 2024-01-31 09963972 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 09963972 bus:FilletedAccounts 2023-02-01 2024-01-31 09963972 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 09963972 bus:RegisteredOffice 2023-02-01 2024-01-31 09963972 bus:Director1 2023-02-01 2024-01-31 09963972 bus:Director2 2023-02-01 2024-01-31 09963972 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 09963972 core:ComputerSoftware 2023-02-01 2024-01-31 09963972 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-02-01 2024-01-31 09963972 core:ComputerEquipment 2023-02-01 2024-01-31 09963972 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 09963972 countries:EnglandWales 2023-02-01 2024-01-31 09963972 2023-01-31 09963972 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-31 09963972 core:FurnitureFittingsToolsEquipment 2023-01-31 09963972 2022-02-01 2023-01-31 09963972 2023-01-31 09963972 core:RetainedEarningsAccumulatedLosses 2023-01-31 09963972 core:ShareCapital 2023-01-31 09963972 core:CurrentFinancialInstruments 2023-01-31 09963972 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 09963972 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-31 09963972 core:FurnitureFittingsToolsEquipment 2023-01-31 iso4217:GBP xbrli:pure

Registration number: 09963972

Sarnway Services Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Sarnway Services Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Sarnway Services Ltd

Company Information

Directors

Mrs R Dick

Mr C A J Dick

Registered office

4 Royal Crescent
Cheltenham
England
GL50 3DA

Accountants

Harbour Key Limited
Midway House
Herrick Way
Staverton
Cheltenham
GL51 6TQ

 

Sarnway Services Ltd

(Registration number: 09963972)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

-

6,250

Tangible assets

5

1,888

-

 

1,888

6,250

Current assets

 

Debtors

6

6,107

10,221

Cash at bank and in hand

 

54,794

72,731

 

60,901

82,952

Creditors: Amounts falling due within one year

7

(73,944)

(109,771)

Net current liabilities

 

(13,043)

(26,819)

Net liabilities

 

(11,155)

(20,569)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(11,255)

(20,669)

Shareholders' deficit

 

(11,155)

(20,569)

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Sarnway Services Ltd

(Registration number: 09963972)
Balance Sheet as at 31 January 2024

Approved and authorised by the Board on 23 October 2024 and signed on its behalf by:
 

.........................................
Mrs R Dick
Director

.........................................
Mr C A J Dick
Director

 

Sarnway Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Royal Crescent
Cheltenham
England
GL50 3DA

These financial statements were authorised for issue by the Board on 23 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are round to the nearest £.

Going concern

There is a net deficiency of assets of £11,155 at the balance sheet date, however the directors have confirmed their continued support and consider the company retains sufficient working capital to continue trading for the foreseeable future. The financial statements have therefore been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Sarnway Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% straight line basis

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Computer software

33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Sarnway Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the Balance Sheet. The corresponding dividends relating to the liability component are charges as interest in the Profit and Loss Account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction value (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financial transaction. If an arrangement constitutes a financial transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market value of interest for a similar debt instrument.

 Impairment
Asset, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ("CGUs") of which the goodwill is a part. Any impairment in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

Sarnway Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Sarnway Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Intangible assets

Computer software
 £

Total
£

Cost or valuation

At 1 February 2023

41,250

41,250

At 31 January 2024

41,250

41,250

Amortisation

At 1 February 2023

35,000

35,000

Amortisation charge

6,250

6,250

At 31 January 2024

41,250

41,250

Carrying amount

At 31 January 2024

-

-

At 31 January 2023

6,250

6,250

5

Tangible assets

Computer equipment
 £

Total
£

Cost or valuation

At 1 February 2023

2,586

2,586

Additions

1,999

1,999

At 31 January 2024

4,585

4,585

Depreciation

At 1 February 2023

2,586

2,586

Charge for the year

111

111

At 31 January 2024

2,697

2,697

Carrying amount

At 31 January 2024

1,888

1,888

At 31 January 2023

-

-

 

Sarnway Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

6

Debtors

Current

2024
£

2023
£

Trade debtors

4,200

2,400

Other debtors

1,907

7,821

 

6,107

10,221

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

3,467

5,130

Taxation and social security

 

2,960

2,048

Other creditors

8

67,517

102,593

 

73,944

109,771

8

Related party transactions

Other transactions with directors

At the year end the company owed the directors £66,142 (2023: £99,762). This loan is interest free and repayable on demand.