Registered number
11778359
Xiaot Ltd
Filleted Accounts
31 January 2024
Xiaot Ltd
Registered number: 11778359
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 6,896 9,195
Current assets
Stocks 53,592 40,000
Debtors 4 - 487
Cash at bank and in hand 8,753 11,630
62,345 52,117
Creditors: amounts falling due within one year 5 (100,148) (97,140)
Net current liabilities (37,803) (45,023)
Net liabilities (30,907) (35,828)
Capital and reserves
Called up share capital 100 100
Profit and loss account (31,007) (35,928)
Shareholders' funds (30,907) (35,828)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Anthony McDonald
Director
Approved by the board on 23 October 2024
Xiaot Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment. 25% reducing balance
Office furniture and fixtures 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Computer equipment Office furniture & fixtures Total
£ £ £
Cost
At 1 February 2023 5,514 10,191 15,705
At 31 January 2024 5,514 10,191 15,705
Depreciation
At 1 February 2023 2,896 3,614 6,510
Charge for the year 655 1,644 2,299
At 31 January 2024 3,551 5,258 8,809
Net book value
At 31 January 2024 1,963 4,933 6,896
At 31 January 2023 2,618 6,577 9,195
4 Debtors 2024 2023
£ £
Other debtors - 487
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 2,203 2,895
Trade creditors 36 -
Taxation and social security costs 190 -
Other creditors 97,719 94,245
100,148 97,140
6 Other information
Xiaot Ltd is a private company limited by shares and incorporated in England. Its registered office is:
F26 Kilworthy Park
Tavistock
Devon
PL19 0BZ
7 Going concern
The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. This assumption depends on the continued support from the directors of the company.
If the company were unable to continue in operational existence for the foreseeable future, adjustments would have to be made to reduce the balance sheet value of the assets to their recoverable amounts, and to provide for further liabilities that might arise, and to reclassify the fixed assets as current assets.
The directors believe that it is appropriate for the financial statements to be prepared on the going concern basis.
Xiaot Ltd 11778359 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 Anthony McDonald No description of principal activity 11778359 2022-02-01 2023-01-31 11778359 core:WithinOneYear 2023-01-31 11778359 core:ShareCapital 2023-01-31 11778359 core:RetainedEarningsAccumulatedLosses 2023-01-31 11778359 2023-02-01 2024-01-31 11778359 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 11778359 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 11778359 bus:Director40 2023-02-01 2024-01-31 11778359 1 2023-02-01 2024-01-31 11778359 2 2023-02-01 2024-01-31 11778359 core:PlantMachinery 2023-02-01 2024-01-31 11778359 core:Vehicles 2023-02-01 2024-01-31 11778359 countries:England 2023-02-01 2024-01-31 11778359 bus:FRS102 2023-02-01 2024-01-31 11778359 bus:FilletedAccounts 2023-02-01 2024-01-31 11778359 2024-01-31 11778359 core:WithinOneYear 2024-01-31 11778359 core:ShareCapital 2024-01-31 11778359 core:RetainedEarningsAccumulatedLosses 2024-01-31 11778359 core:PlantMachinery 2024-01-31 11778359 core:Vehicles 2024-01-31 11778359 2023-01-31 11778359 core:PlantMachinery 2023-01-31 11778359 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure