Acorah Software Products - Accounts Production 15.0.600 false true 31 January 2023 1 February 2022 false 1 February 2023 31 January 2024 31 January 2024 SC515696 Mrs Nicoleta Cozma Mr Alan Berwick true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC515696 2023-01-31 SC515696 2024-01-31 SC515696 2023-02-01 2024-01-31 SC515696 frs-core:CurrentFinancialInstruments 2024-01-31 SC515696 frs-core:Non-currentFinancialInstruments 2024-01-31 SC515696 frs-core:FurnitureFittings 2024-01-31 SC515696 frs-core:FurnitureFittings 2023-02-01 2024-01-31 SC515696 frs-core:FurnitureFittings 2023-01-31 SC515696 frs-core:NetGoodwill 2024-01-31 SC515696 frs-core:NetGoodwill 2023-02-01 2024-01-31 SC515696 frs-core:NetGoodwill 2023-01-31 SC515696 frs-core:PlantMachinery 2024-01-31 SC515696 frs-core:PlantMachinery 2023-02-01 2024-01-31 SC515696 frs-core:PlantMachinery 2023-01-31 SC515696 frs-core:ShareCapital 2024-01-31 SC515696 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 SC515696 frs-bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 SC515696 frs-bus:FilletedAccounts 2023-02-01 2024-01-31 SC515696 frs-bus:SmallEntities 2023-02-01 2024-01-31 SC515696 frs-bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 SC515696 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 SC515696 1 2023-02-01 2024-01-31 SC515696 frs-bus:Director1 2023-02-01 2024-01-31 SC515696 frs-bus:Director1 2023-01-31 SC515696 frs-bus:Director1 2024-01-31 SC515696 frs-bus:Director2 2023-02-01 2024-01-31 SC515696 frs-bus:Director2 2023-01-31 SC515696 frs-bus:Director2 2024-01-31 SC515696 1 2023-02-01 2024-01-31 SC515696 frs-core:CurrentFinancialInstruments 1 2024-01-31 SC515696 frs-core:CurrentFinancialInstruments 2 2024-01-31 SC515696 frs-countries:Scotland 2023-02-01 2024-01-31 SC515696 2022-01-31 SC515696 2023-01-31 SC515696 2022-02-01 2023-01-31 SC515696 frs-core:CurrentFinancialInstruments 2023-01-31 SC515696 frs-core:Non-currentFinancialInstruments 2023-01-31 SC515696 frs-core:ShareCapital 2023-01-31 SC515696 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31 SC515696 1 2022-02-01 2023-01-31 SC515696 frs-core:CurrentFinancialInstruments 1 2023-01-31 SC515696 frs-core:CurrentFinancialInstruments 2 2023-01-31
Registered number: SC515696
Bercoz Properties Ltd.
Financial Statements
For The Year Ended 31 January 2024
Gillespie's
Chartered Accountants
33 Leslie Street
Blairgowrie
Perthshire
PH10 6AW
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: SC515696
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 3 9,882 11,859
Tangible Assets 4 8,133 12,139
18,015 23,998
CURRENT ASSETS
Stocks 5 4,000 4,000
Debtors 6 200,517 115,444
Cash at bank and in hand 27,579 106,803
232,096 226,247
Creditors: Amounts Falling Due Within One Year 7 (94,039 ) (74,786 )
NET CURRENT ASSETS (LIABILITIES) 138,057 151,461
TOTAL ASSETS LESS CURRENT LIABILITIES 156,072 175,459
Creditors: Amounts Falling Due After More Than One Year 8 (20,000 ) (35,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,830 ) (2,307 )
NET ASSETS 134,242 138,152
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 134,142 138,052
SHAREHOLDERS' FUNDS 134,242 138,152
Page 1
Page 2
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Nicoleta Cozma
Director
Mr Alan Berwick
Director
22nd October 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% reducing balance
Fixtures & Fittings 33% reducing balance
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.6. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2024 2023
Sales, marketing and distribution 7 7
Directors 2 2
9 9
3. Intangible Assets
Goodwill
£
Cost
As at 1 February 2023 19,763
As at 31 January 2024 19,763
Amortisation
As at 1 February 2023 7,904
Provided during the period 1,977
As at 31 January 2024 9,881
Net Book Value
As at 31 January 2024 9,882
As at 1 February 2023 11,859
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 February 2023 15,953 16,569 32,522
As at 31 January 2024 15,953 16,569 32,522
Depreciation
As at 1 February 2023 10,119 10,264 20,383
Provided during the period 1,925 2,081 4,006
As at 31 January 2024 12,044 12,345 24,389
Net Book Value
As at 31 January 2024 3,909 4,224 8,133
As at 1 February 2023 5,834 6,305 12,139
5. Stocks
2024 2023
£ £
Stock 4,000 4,000
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Other debtors 200,517 115,444
200,517 115,444
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 593 2,460
Corporation tax 6,260 6,479
Other taxes and social security 7,463 2,805
VAT 1,064 2,860
Customer deposits 27,024 28,815
Business Interruption Loan less than one year 15,000 15,000
Accruals and deferred income 4,088 2,798
Directors' loan accounts 32,547 13,569
94,039 74,786
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Business Interruption Loan 20,000 35,000
20,000 35,000
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Creditors are the following loans from directors:
As at 1 February 2023 Amounts advanced Amounts repaid Amounts written off As at 31 January 2024
£ £ £ £ £
Mrs Nicoleta Cozma 7,157 20,000 4,371 - 22,786
Mr Alan Berwick 6,412 10,000 6,651 - 9,761
The above loans are unsecured, interest free and repayable on demand.
Dividends paid to directors
2024 2023
£ £
Mr Alan Berwick 10,000 10,000
Mrs Nicoleta Cozma 10,000 10,000
Page 5
Page 6
11. Related Party Transactions
Cozber Holdings LtdInter company transactionsIncluded within Debtors is an amount due from Cozber Holdings Ltd of £87,000 (£0 - 2023). Alan Berwick and Nicoleta Camelia Cozma are joint shareholders of Cozber Holdings Ltd and hold all of the share capital.

Cozber Holdings Ltd

Inter company transactions

Included within Debtors is an amount due from Cozber Holdings Ltd of £87,000 (£0 - 2023). Alan Berwick and Nicoleta Camelia Cozma are joint shareholders of Cozber Holdings Ltd and hold all of the share capital.

Cozber LtdInter company transactionsIncluded within Debtors is an amount due from Cozber Ltd of £17,818 (£17,818 - 2023). Alan Berwick and Nicoleta Camelia Cozma are joint shareholders of Cozber Ltd and hold all of the share capital.

Cozber Ltd

Inter company transactions

Included within Debtors is an amount due from Cozber Ltd of £17,818 (£17,818 - 2023). Alan Berwick and Nicoleta Camelia Cozma are joint shareholders of Cozber Ltd and hold all of the share capital.

Nicsim LtdInter company transactionsIncluded within Debtors is an amount due from Nicsim Ltd of £95,700 (£97,626 - 2023). Alan Berwick and Nicoleta Camelia Cozma are joint shareholders of Nicsim Ltd and hold all of the share capital.

Nicsim Ltd

Inter company transactions

Included within Debtors is an amount due from Nicsim Ltd of £95,700 (£97,626 - 2023). Alan Berwick and Nicoleta Camelia Cozma are joint shareholders of Nicsim Ltd and hold all of the share capital.

12. Ultimate Controlling Party
The company's ultimate controlling parties are Alan Berwick and Nicoleta Camelia Cozma by virtue of their joint ownership of 100% of the issued share capital in the company.
13. General Information
Bercoz Properties Ltd. is a private company, limited by shares, incorporated in Scotland, registered number SC515696 . The registered office is 62D Carnegie Place, Perth, PH1 5ED.
Page 6