Registered number
04979580
Dawson Reproductions Limited
Filleted Accounts
31 January 2024
Dawson Reproductions Limited
Registered number: 04979580
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 25,244 30,970
Current assets
Stocks 15,000 15,000
Debtors 4 23,396 119,536
Cash at bank and in hand 577,120 387,113
615,516 521,649
Creditors: amounts falling due within one year 5 (108,699) (126,932)
Net current assets 506,817 394,717
Net assets 532,061 425,687
Capital and reserves
Called up share capital 2 2
Profit and loss account 532,059 425,685
Shareholders' funds 532,061 425,687
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D N Phipps
Director
Approved by the board on 22 October 2024
Dawson Reproductions Limited
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant, machinery, equipment & IT between 10% and 15% reducing balance
Motor expenses 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Plant, machinery, equipment and IT Motor vehicles Total
£ £ £
Cost
At 1 February 2023 44,877 42,910 87,787
At 31 January 2024 44,877 42,910 87,787
Depreciation
At 1 February 2023 25,219 31,598 56,817
Charge for the year 2,898 2,828 5,726
At 31 January 2024 28,117 34,426 62,543
Net book value
At 31 January 2024 16,760 8,484 25,244
At 31 January 2023 19,658 11,312 30,970
4 Debtors 2024 2023
£ £
Trade debtors 20,028 116,598
Other debtors 3,368 2,938
23,396 119,536
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 5,550 8,941
Taxation and social security costs 48,282 44,729
Other creditors 54,867 73,262
108,699 126,932
6 Related party transactions
At the end of the accounting period the company owed the directors the following: D N Phipps £23,799 (2023 - £20,498) and G Phipps £17,102 (2023 - £49,790).
7 Other information
Dawson Reproductions Limited is a private company limited by shares and incorporated in England. Its registered office is:
7 Cranborne Gardens
Crowborough
East Sussex
TN6 1FA
Dawson Reproductions Limited 04979580 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 D N Phipps No description of principal activity 04979580 2022-02-01 2023-01-31 04979580 core:WithinOneYear 2023-01-31 04979580 core:ShareCapital 2023-01-31 04979580 core:RetainedEarningsAccumulatedLosses 2023-01-31 04979580 2023-02-01 2024-01-31 04979580 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 04979580 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 04979580 bus:Director40 2023-02-01 2024-01-31 04979580 1 2023-02-01 2024-01-31 04979580 2 2023-02-01 2024-01-31 04979580 core:PlantMachinery 2023-02-01 2024-01-31 04979580 core:Vehicles 2023-02-01 2024-01-31 04979580 countries:England 2023-02-01 2024-01-31 04979580 bus:FRS102 2023-02-01 2024-01-31 04979580 bus:FilletedAccounts 2023-02-01 2024-01-31 04979580 2024-01-31 04979580 core:WithinOneYear 2024-01-31 04979580 core:ShareCapital 2024-01-31 04979580 core:RetainedEarningsAccumulatedLosses 2024-01-31 04979580 core:PlantMachinery 2024-01-31 04979580 core:Vehicles 2024-01-31 04979580 2023-01-31 04979580 core:PlantMachinery 2023-01-31 04979580 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure