Ecogise Electrical Limited 07882229 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is is that of electrical contractors. Digita Accounts Production Advanced 6.30.9574.0 true true 07882229 2023-04-01 2024-03-31 07882229 2024-03-31 07882229 bus:OrdinaryShareClass1 2024-03-31 07882229 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 07882229 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 07882229 core:CurrentFinancialInstruments 2024-03-31 07882229 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07882229 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07882229 core:FurnitureFittings 2024-03-31 07882229 core:MotorVehicles 2024-03-31 07882229 core:PlantMachinery 2024-03-31 07882229 core:ParentEntities 2024-03-31 07882229 bus:SmallEntities 2023-04-01 2024-03-31 07882229 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 07882229 bus:FilletedAccounts 2023-04-01 2024-03-31 07882229 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07882229 bus:RegisteredOffice 2023-04-01 2024-03-31 07882229 bus:Director1 2023-04-01 2024-03-31 07882229 bus:Director2 2023-04-01 2024-03-31 07882229 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 07882229 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07882229 core:FurnitureFittings 2023-04-01 2024-03-31 07882229 core:MotorVehicles 2023-04-01 2024-03-31 07882229 core:OfficeEquipment 2023-04-01 2024-03-31 07882229 core:PlantMachinery 2023-04-01 2024-03-31 07882229 core:ParentEntities 2023-04-01 2024-03-31 07882229 core:ParentEntities core:Leases 2023-04-01 2024-03-31 07882229 countries:AllCountries 2023-04-01 2024-03-31 07882229 2023-03-31 07882229 core:FurnitureFittings 2023-03-31 07882229 core:MotorVehicles 2023-03-31 07882229 core:PlantMachinery 2023-03-31 07882229 core:ParentEntities 2023-03-31 07882229 2022-04-01 2023-03-31 07882229 2023-03-31 07882229 bus:OrdinaryShareClass1 2023-03-31 07882229 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 07882229 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 07882229 core:CurrentFinancialInstruments 2023-03-31 07882229 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07882229 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07882229 core:FurnitureFittings 2023-03-31 07882229 core:MotorVehicles 2023-03-31 07882229 core:PlantMachinery 2023-03-31 07882229 core:ParentEntities 2023-03-31 07882229 core:ParentEntities 2022-04-01 2023-03-31 07882229 core:ParentEntities core:Leases 2022-04-01 2023-03-31 07882229 2022-03-31 07882229 core:ParentEntities 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07882229

Ecogise Electrical Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Ecogise Electrical Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Ecogise Electrical Limited

Company Information

Directors

Mr Grant Rowe

Mr Paul Michael Sykes

Registered office

Unit 51 Cannon Way
Claycliffe Business Park
Claycliffe Road, Barugh Green
Barnsley
South Yorkshire
S75 1JU

Accountants

Thorntons
Chartered Certified Accountants
176-178 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

 

Ecogise Electrical Limited

(Registration number: 07882229)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

155,801

131,989

Current assets

 

Stocks

5

120,411

173,456

Debtors

6

205,091

140,110

Cash at bank and in hand

 

39,247

161,637

 

364,749

475,203

Creditors: Amounts falling due within one year

7

(131,117)

(210,469)

Net current assets

 

233,632

264,734

Total assets less current liabilities

 

389,433

396,723

Creditors: Amounts falling due after more than one year

7

(107,705)

(94,461)

Net assets

 

281,728

302,262

Capital and reserves

 

Called up share capital

8

1,200

1,200

Retained earnings

280,528

301,062

Shareholders' funds

 

281,728

302,262

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 September 2024 and signed on its behalf by:
 

 

Ecogise Electrical Limited

(Registration number: 07882229)
Balance Sheet as at 31 March 2024

.........................................
Mr Grant Rowe
Director

 

Ecogise Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 51 Cannon Way
Claycliffe Business Park
Claycliffe Road, Barugh Green
Barnsley
South Yorkshire
S75 1JU

These financial statements were authorised for issue by the Board on 9 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Ecogise Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% Straight Line Basis

Fixtures and Fittings

25% Straight Line Basis

Motor Vehicles

25% Straight Line Basis

Office Equipment

25% Straight Line Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Ecogise Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Ecogise Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2023 - 15).

 

Ecogise Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

31,672

9,110

233,087

273,869

Additions

-

-

66,038

66,038

Disposals

-

-

(11,865)

(11,865)

At 31 March 2024

31,672

9,110

287,260

328,042

Depreciation

At 1 April 2023

28,945

8,171

104,764

141,880

Charge for the year

1,687

313

36,703

38,703

Eliminated on disposal

-

-

(8,342)

(8,342)

At 31 March 2024

30,632

8,484

133,125

172,241

Carrying amount

At 31 March 2024

1,040

626

154,135

155,801

At 31 March 2023

2,727

939

128,323

131,989

5

Stocks

2024
£

2023
£

Work in progress

120,411

173,456

6

Debtors

Note

2024
£

2023
£

Trade debtors

 

36,964

12,878

Amounts owed by related parties

10

150,960

100,960

Other debtors

 

17,167

26,272

 

205,091

140,110

 

Ecogise Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

20,762

18,422

Trade creditors

 

73,316

112,489

Taxation and social security

 

7,940

59,299

Accruals and deferred income

 

2,805

4,643

Other creditors

 

26,294

15,616

 

131,117

210,469

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

107,705

94,461

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1,200

1,200

1,200

1,200

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

107,705

94,461

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

20,762

18,422

 

Ecogise Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

25,140

23,067

Contributions paid to money purchase schemes

24,000

24,000

49,140

47,067

Summary of transactions with parent

Ecogise Group Limited
 Rent paid
 

Expenditure with and payables to related parties

2024

Parent
£

Leases

16,800

2023

Parent
£

Leases

16,800

Loans to related parties

2024

Parent
£

Total
£

At start of period

100,960

100,960

Advanced

50,000

50,000

At end of period

150,960

150,960

2023

Parent
£

Total
£

At start of period

60,000

60,000

Advanced

40,960

40,960

At end of period

100,960

100,960