IRIS Accounts Production v24.3.0.553 11792706 director 1.2.23 31.1.24 31.1.24 false true false false true false Fair value model Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh117927062023-01-31117927062024-01-31117927062023-02-012024-01-31117927062022-01-31117927062022-02-012023-01-31117927062023-01-3111792706ns15:EnglandWales2023-02-012024-01-3111792706ns14:PoundSterling2023-02-012024-01-3111792706ns10:Director12023-02-012024-01-3111792706ns10:PrivateLimitedCompanyLtd2023-02-012024-01-3111792706ns10:SmallEntities2023-02-012024-01-3111792706ns10:AuditExempt-NoAccountantsReport2023-02-012024-01-3111792706ns10:SmallCompaniesRegimeForDirectorsReport2023-02-012024-01-3111792706ns10:SmallCompaniesRegimeForAccounts2023-02-012024-01-3111792706ns10:FullAccounts2023-02-012024-01-3111792706ns10:OrdinaryShareClass12023-02-012024-01-3111792706ns5:CurrentFinancialInstruments2024-01-3111792706ns5:CurrentFinancialInstruments2023-01-3111792706ns5:Non-currentFinancialInstruments2024-01-3111792706ns5:Non-currentFinancialInstruments2023-01-3111792706ns5:ShareCapital2024-01-3111792706ns5:ShareCapital2023-01-3111792706ns5:FurtherSpecificReserve3ComponentTotalEquity2024-01-3111792706ns5:FurtherSpecificReserve3ComponentTotalEquity2023-01-3111792706ns5:RetainedEarningsAccumulatedLosses2024-01-3111792706ns5:RetainedEarningsAccumulatedLosses2023-01-3111792706ns10:RegisteredOffice2023-02-012024-01-3111792706ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-01-3111792706ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-3111792706ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-01-3111792706ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-01-3111792706ns5:Secured2024-01-3111792706ns5:Secured2023-01-3111792706ns10:OrdinaryShareClass12024-01-3111792706ns5:FurtherSpecificReserve3ComponentTotalEquity2023-01-31
REGISTERED NUMBER: 11792706 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 January 2024

for

Melbird Invest Ltd

Melbird Invest Ltd (Registered number: 11792706)






Contents of the Financial Statements
for the Year Ended 31 January 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 3


Melbird Invest Ltd (Registered number: 11792706)

Statement of Financial Position
31 January 2024

31.1.24 31.1.23
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 408,000 337,000

CURRENT ASSETS
Debtors 5 1,266 266
Cash at bank 2,131 339
3,397 605
CREDITORS
Amounts falling due within one year 6 155,082 137,697
NET CURRENT LIABILITIES (151,685 ) (137,092 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

256,315

199,908

CREDITORS
Amounts falling due after more than
one year

7

(165,292

)

(165,292

)

PROVISIONS FOR LIABILITIES (17,508 ) (6,878 )
NET ASSETS 73,515 27,738

Melbird Invest Ltd (Registered number: 11792706)

Statement of Financial Position - continued
31 January 2024

31.1.24 31.1.23
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 9 100 100
Fair value reserve 10 156,474 96,104
Retained earnings (83,059 ) (68,466 )
SHAREHOLDERS' FUNDS 73,515 27,738

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 October 2024 and were signed by:





Mr Anders Melker Sahlman - Director


Melbird Invest Ltd (Registered number: 11792706)

Notes to the Financial Statements
for the Year Ended 31 January 2024

1. STATUTORY INFORMATION

Melbird Invest Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 11792706

Registered office: 01 Meadlake Place
Thorpe Lea Road
Egham
Surrey
TW20 8HE

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the fair value of rent received or receivable from the investment properties, excluding discounts, rebates, value added tax and other sales taxes.

Investment property
Investment properties are shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Melbird Invest Ltd (Registered number: 11792706)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 1 ) .

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2023 337,000
Revaluations 71,000
At 31 January 2024 408,000
NET BOOK VALUE
At 31 January 2024 408,000
At 31 January 2023 337,000

Investment property situated at Flats 1, 2 and 3, 22 Aberfan Road, Merthyr Tydfil, CF48 4QL is under a charge from Hampshire Trust Bank PLC.The charge was created on 01st July 2021.

Investment property situated at 295 Llangyfelach Road, Brynhyfryd, Swansea SA5 9LG is under a charge from Together Commercial Finance Limited.The charge was created on 26th April 2021.

Melbird Invest Ltd (Registered number: 11792706)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2024

4. INVESTMENT PROPERTY - continued

Fair value at 31 January 2024 is represented by:
£   
Valuation in 2021 5,982
Valuation in 2022 86,820
Valuation in 2023 10,180
Valuation in 2024 71,000
Cost 234,018
408,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.24 31.1.23
£    £   
Other debtors 1,266 266

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.24 31.1.23
£    £   
Other creditors 155,082 137,697

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.1.24 31.1.23
£    £   
Bank loans 165,292 165,292

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 165,292 165,292

Melbird Invest Ltd (Registered number: 11792706)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2024

8. SECURED DEBTS

The following secured debts are included within creditors:

31.1.24 31.1.23
£    £   
Bank loans 165,292 165,292

The loan amounting to £73,492 is secured by the way of charge on the property situated at 295 Llangyfelach Road, Brynhyfryd, Swansea SA5 9LG (disclosed as investment property).The charge was created in the name of Together Commercial Finance Limited on 26th April 2021.

The loan amounting to £91,800 is secured by the way of charge on the property situated at Flats 1, 2 and 3, 22 Aberfan Road, Merthyr Tydfil, CF48 4QL (disclosed as investment property).The charge was created in the name of Hampshire Trust Bank PLC on 01st July 2021.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.1.24 31.1.23
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Fair
value
reserve
£   
At 1 February 2023 96,104
Transfer to/from reserves 60,370

At 31 January 2024 156,474

11. RELATED PARTY DISCLOSURES

The company owes £81,798 (2023: £80,225) to its director, Anders Melker Sahlman who is also a 50% shareholder of the company as at accounting year end date.

The company owes £73,284 including SEK 836,953 (2023: £56,624 including SEK 730,200) to Ms Sara Anna Birgitta Tauberman who is a 50% shareholder of the company as at accounting year end date.