Silverfin false false 31/01/2024 01/02/2023 31/01/2024 F C Woodman 10/01/2022 M Woodman 10/01/2022 24 October 2024 The principal activity of the Company during the financial year was to provide management consultancy activities other than financial management. 13839055 2024-01-31 13839055 bus:Director1 2024-01-31 13839055 bus:Director2 2024-01-31 13839055 2023-01-31 13839055 core:CurrentFinancialInstruments 2024-01-31 13839055 core:CurrentFinancialInstruments 2023-01-31 13839055 core:ShareCapital 2024-01-31 13839055 core:ShareCapital 2023-01-31 13839055 core:RetainedEarningsAccumulatedLosses 2024-01-31 13839055 core:RetainedEarningsAccumulatedLosses 2023-01-31 13839055 core:OtherPropertyPlantEquipment 2023-01-31 13839055 core:OtherPropertyPlantEquipment 2024-01-31 13839055 bus:OrdinaryShareClass1 2024-01-31 13839055 bus:OrdinaryShareClass2 2024-01-31 13839055 2023-02-01 2024-01-31 13839055 bus:FilletedAccounts 2023-02-01 2024-01-31 13839055 bus:SmallEntities 2023-02-01 2024-01-31 13839055 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 13839055 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 13839055 bus:Director1 2023-02-01 2024-01-31 13839055 bus:Director2 2023-02-01 2024-01-31 13839055 core:OtherPropertyPlantEquipment 2023-02-01 2024-01-31 13839055 2022-01-10 2023-01-31 13839055 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 13839055 bus:OrdinaryShareClass1 2022-01-10 2023-01-31 13839055 bus:OrdinaryShareClass2 2023-02-01 2024-01-31 13839055 bus:OrdinaryShareClass2 2022-01-10 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13839055 (England and Wales)

WOODMAN-STEWART LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2024
Pages for filing with the registrar

WOODMAN-STEWART LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2024

Contents

WOODMAN-STEWART LIMITED

BALANCE SHEET

As at 31 January 2024
WOODMAN-STEWART LIMITED

BALANCE SHEET (continued)

As at 31 January 2024
Note 31.01.2024 31.01.2023
£ £
Fixed assets
Tangible assets 3 3,617 4,477
3,617 4,477
Current assets
Debtors 4 81,600 722
Cash at bank and in hand 15,245 68,729
96,845 69,451
Creditors: amounts falling due within one year 5 ( 69,235) ( 17,831)
Net current assets 27,610 51,620
Total assets less current liabilities 31,227 56,097
Provision for liabilities ( 904) ( 1,119)
Net assets 30,323 54,978
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 30,223 54,878
Total shareholders' funds 30,323 54,978

For the financial year ending 31 January 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Woodman-Stewart Limited (registered number: 13839055) were approved and authorised for issue by the Board of Directors on 24 October 2024. They were signed on its behalf by:

F C Woodman
Director
WOODMAN-STEWART LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2024
WOODMAN-STEWART LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Woodman-Stewart Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 7 Oakhill Road, Beckenham, BR3 6NG, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the debtors are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

Year ended
31.01.2024
Period from
10.01.2022 to
31.01.2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 February 2023 4,969 4,969
Additions 789 789
Disposals ( 749) ( 749)
At 31 January 2024 5,009 5,009
Accumulated depreciation
At 01 February 2023 492 492
Charge for the financial year 1,169 1,169
Disposals ( 269) ( 269)
At 31 January 2024 1,392 1,392
Net book value
At 31 January 2024 3,617 3,617
At 31 January 2023 4,477 4,477

4. Debtors

31.01.2024 31.01.2023
£ £
Trade debtors 81,600 0
Other debtors 0 722
81,600 722

5. Creditors: amounts falling due within one year

31.01.2024 31.01.2023
£ £
Taxation and social security 42,315 13,470
Other creditors 26,920 4,361
69,235 17,831

6. Called-up share capital

31.01.2024 31.01.2023
£ £
Allotted, called-up and fully-paid
50 Ordinary Shares-A shares of £ 1.00 each 50 50
50 Ordinary Shares-B shares of £ 1.00 each 50 50
100 100

7. Related party transactions

Transactions with the entity's directors

31.01.2024 31.01.2023
£ £
Amounts payable to key management 14,785 2,411

These amounts are unsecured, repayable on demand and are provided interest free.