Just Plants Bristol Limited 06838869 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is interior and exterior commercial landscaping services, providing professional grounds maintenance and office plant rental services to business throughout the south west of England and Wales. Digita Accounts Production Advanced 6.30.9574.0 true 06838869 2022-04-01 2023-03-31 06838869 2023-03-31 06838869 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 06838869 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 06838869 core:CurrentFinancialInstruments 2023-03-31 06838869 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06838869 core:Non-currentFinancialInstruments 2023-03-31 06838869 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06838869 core:Goodwill 2023-03-31 06838869 core:MotorVehicles 2023-03-31 06838869 core:OfficeEquipment 2023-03-31 06838869 core:PlantMachinery 2023-03-31 06838869 bus:SmallEntities 2022-04-01 2023-03-31 06838869 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06838869 bus:FullAccounts 2022-04-01 2023-03-31 06838869 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06838869 bus:RegisteredOffice 2022-04-01 2023-03-31 06838869 bus:CompanySecretaryDirector1 2022-04-01 2023-03-31 06838869 bus:Director2 2022-04-01 2023-03-31 06838869 bus:Director3 2022-04-01 2023-03-31 06838869 bus:Director4 2022-04-01 2023-03-31 06838869 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06838869 core:Goodwill 2022-04-01 2023-03-31 06838869 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 06838869 core:MotorVehicles 2022-04-01 2023-03-31 06838869 core:OfficeEquipment 2022-04-01 2023-03-31 06838869 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 06838869 core:PlantMachinery 2022-04-01 2023-03-31 06838869 countries:UnitedKingdom 2022-04-01 2023-03-31 06838869 2022-03-31 06838869 core:Goodwill 2022-03-31 06838869 core:MotorVehicles 2022-03-31 06838869 core:OfficeEquipment 2022-03-31 06838869 core:PlantMachinery 2022-03-31 06838869 2021-04-01 2022-03-31 06838869 2022-03-31 06838869 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 06838869 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 06838869 core:CurrentFinancialInstruments 2022-03-31 06838869 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06838869 core:Non-currentFinancialInstruments 2022-03-31 06838869 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06838869 core:MotorVehicles 2022-03-31 06838869 core:OfficeEquipment 2022-03-31 06838869 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 06838869

Just Plants Bristol Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Just Plants Bristol Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Just Plants Bristol Limited

Company Information

Directors

H Langrish

A S Bristowe

R Bristowe

S C Bromley

Company secretary

H Langrish

Registered office

Unit 12 Lodge Hill Business Park
Westbury-Sub-Mendip
Wells
Somerset
BA5 1EY

Accountants

Phinch Limited
Accountancy and Tax Solutions
505 Park Way
Worle
Weston Super Mare
BS22 6WA

 

Just Plants Bristol Limited

(Registration number: 06838869)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

19,998

26,046

Current assets

 

Stocks

6

59,750

55,940

Debtors

7

56,221

84,236

Cash at bank and in hand

 

100

5,522

 

116,071

145,698

Creditors: Amounts falling due within one year

8

(76,993)

(79,817)

Net current assets

 

39,078

65,881

Total assets less current liabilities

 

59,076

91,927

Creditors: Amounts falling due after more than one year

8

(23,986)

(43,741)

Provisions for liabilities

(5,000)

(4,948)

Net assets

 

30,090

43,238

Capital and reserves

 

Called up share capital

150

3

Retained earnings

29,940

43,235

Shareholders' funds

 

30,090

43,238

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 October 2024 and signed on its behalf by:
 

H Langrish
Company secretary and director

 

Just Plants Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 12 Lodge Hill Business Park
Westbury-Sub-Mendip
Wells
Somerset
BA5 1EY
England

These financial statements were authorised for issue by the Board on 24 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Just Plants Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other property, plant and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Furniture, fittings and equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Just Plants Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Just Plants Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2022 - 9).

 

Just Plants Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

136,646

136,646

At 31 March 2023

136,646

136,646

Amortisation

At 1 April 2022

136,646

136,646

At 31 March 2023

136,646

136,646

Carrying amount

At 31 March 2023

-

-

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

39,462

4,542

64,665

108,669

Additions

-

618

-

618

At 31 March 2023

39,462

5,160

64,665

109,287

Depreciation

At 1 April 2022

33,737

4,423

44,463

82,623

Charge for the year

1,432

184

5,050

6,666

At 31 March 2023

35,169

4,607

49,513

89,289

Carrying amount

At 31 March 2023

4,293

553

15,152

19,998

At 31 March 2022

5,725

119

20,202

26,046

6

Stocks

2023
£

2022
£

Other inventories

59,750

55,940

 

Just Plants Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Debtors

Current

2023
£

2022
£

Trade debtors

56,221

84,236

 

Just Plants Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

33,360

17,464

Trade creditors

 

-

22,859

Taxation and social security

 

29,592

26,780

Accruals and deferred income

 

4,690

1,850

Other creditors

 

9,351

10,864

 

76,993

79,817

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

23,986

43,741

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

23,374

37,068

Hire purchase contracts

612

6,673

23,986

43,741

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,649

6,417

Bank overdrafts

16,556

-

Hire purchase contracts

6,155

11,047

33,360

17,464