IRIS Accounts Production v24.2.0.383 09415487 director 1.2.23 31.1.24 31.1.24 false true false false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094154872023-01-31094154872024-01-31094154872023-02-012024-01-31094154872022-01-31094154872022-02-012023-01-31094154872023-01-3109415487ns15:EnglandWales2023-02-012024-01-3109415487ns14:PoundSterling2023-02-012024-01-3109415487ns10:Director12023-02-012024-01-3109415487ns10:PrivateLimitedCompanyLtd2023-02-012024-01-3109415487ns10:SmallEntities2023-02-012024-01-3109415487ns10:AuditExempt-NoAccountantsReport2023-02-012024-01-3109415487ns10:SmallCompaniesRegimeForDirectorsReport2023-02-012024-01-3109415487ns10:SmallCompaniesRegimeForAccounts2023-02-012024-01-3109415487ns10:FullAccounts2023-02-012024-01-3109415487ns10:OrdinaryShareClass12023-02-012024-01-3109415487ns10:RegisteredOffice2023-02-012024-01-3109415487ns5:CurrentFinancialInstruments2024-01-3109415487ns5:CurrentFinancialInstruments2023-01-3109415487ns5:ShareCapital2024-01-3109415487ns5:ShareCapital2023-01-3109415487ns5:RetainedEarningsAccumulatedLosses2024-01-3109415487ns5:RetainedEarningsAccumulatedLosses2023-01-3109415487ns5:PlantMachinery2023-02-012024-01-3109415487ns5:FurnitureFittings2023-01-3109415487ns5:ComputerEquipment2023-01-3109415487ns5:FurnitureFittings2023-02-012024-01-3109415487ns5:ComputerEquipment2023-02-012024-01-3109415487ns5:FurnitureFittings2024-01-3109415487ns5:ComputerEquipment2024-01-3109415487ns5:FurnitureFittings2023-01-3109415487ns5:ComputerEquipment2023-01-3109415487ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3109415487ns5:WithinOneYearns5:CurrentFinancialInstruments2023-01-3109415487ns10:OrdinaryShareClass12024-01-31094154871ns10:Director12023-01-31094154871ns10:Director12022-01-31094154871ns10:Director12023-02-012024-01-31094154871ns10:Director12022-02-012023-01-31094154871ns10:Director12024-01-31094154871ns10:Director12023-01-31
REGISTERED NUMBER: 09415487 (England and Wales)








Unaudited Financial Statements

for the Year Ended 31 January 2024

for

LUSION LIMITED

LUSION LIMITED (REGISTERED NUMBER: 09415487)






Contents of the Financial Statements
for the year ended 31 January 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


LUSION LIMITED

Company Information
for the year ended 31 January 2024







DIRECTOR: C K Kwan





REGISTERED OFFICE: Studio 2
9 Marsh Street
Bristol
BS1 4AA





REGISTERED NUMBER: 09415487 (England and Wales)





ACCOUNTANTS: Mitchell Glanville (Bristol) Limited
c/o MGB Accountants - Suite 22
Trym Lodge, 1 Henbury Road
Westbury-on-Trym
Bristol
BS9 3HQ

LUSION LIMITED (REGISTERED NUMBER: 09415487)

Balance Sheet
31 January 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 6,922 16,879

CURRENT ASSETS
Debtors 5 62,289 81,239
Cash at bank 58,595 202,487
120,884 283,726
CREDITORS
Amounts falling due within one year 6 650 21,805
NET CURRENT ASSETS 120,234 261,921
TOTAL ASSETS LESS CURRENT
LIABILITIES

127,156

278,800

CAPITAL AND RESERVES
Called up share capital 7 1 1
Retained earnings 127,155 278,799
SHAREHOLDERS' FUNDS 127,156 278,800

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 September 2024 and were signed by:





C K Kwan - Director


LUSION LIMITED (REGISTERED NUMBER: 09415487)

Notes to the Financial Statements
for the year ended 31 January 2024

1. STATUTORY INFORMATION

Lusion Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 5 ) .

LUSION LIMITED (REGISTERED NUMBER: 09415487)

Notes to the Financial Statements - continued
for the year ended 31 January 2024

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 February 2023 8,137 49,762 57,899
Additions 336 2,169 2,505
Disposals - (3,416 ) (3,416 )
At 31 January 2024 8,473 48,515 56,988
DEPRECIATION
At 1 February 2023 5,399 35,621 41,020
Charge for year 769 9,416 10,185
Eliminated on disposal - (1,139 ) (1,139 )
At 31 January 2024 6,168 43,898 50,066
NET BOOK VALUE
At 31 January 2024 2,305 4,617 6,922
At 31 January 2023 2,738 14,141 16,879

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 17,731 30,000
Other debtors 44,558 51,239
62,289 81,239

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Taxation and social security 436 21,469
Other creditors 214 336
650 21,805

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £0.01 1 1

8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2024 and 31 January 2023:

2024 2023
£    £   
C K Kwan
Balance outstanding at start of year 27,458 41,482
Amounts repaid (14,024 ) (14,024 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 13,434 27,458

LUSION LIMITED (REGISTERED NUMBER: 09415487)

Notes to the Financial Statements - continued
for the year ended 31 January 2024

9. ULTIMATE CONTROLLING PARTY

The company is under the control of Mr C K Kwan (50%) and Ms F Kwan (50%).