IRIS Accounts Production v24.3.0.553 02816419 Board of Directors Board of Directors 1.7.23 30.6.24 30.6.24 22.10.24 false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh028164192023-06-30028164192024-06-30028164192023-07-012024-06-30028164192022-06-30028164192022-07-012023-06-30028164192023-06-3002816419ns15:EnglandWales2023-07-012024-06-3002816419ns14:PoundSterling2023-07-012024-06-3002816419ns10:Director12023-07-012024-06-3002816419ns10:Director22023-07-012024-06-3002816419ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3002816419ns10:SmallEntities2023-07-012024-06-3002816419ns10:Audited2023-07-012024-06-3002816419ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3002816419ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-3002816419ns10:FullAccounts2023-07-012024-06-3002816419ns10:OrdinaryShareClass12023-07-012024-06-3002816419ns10:RegisteredOffice2023-07-012024-06-3002816419ns5:CurrentFinancialInstruments2024-06-3002816419ns5:CurrentFinancialInstruments2023-06-3002816419ns5:ShareCapital2024-06-3002816419ns5:ShareCapital2023-06-3002816419ns5:RetainedEarningsAccumulatedLosses2024-06-3002816419ns5:RetainedEarningsAccumulatedLosses2023-06-3002816419ns5:MotorVehicles2023-07-012024-06-3002816419ns5:MotorVehicles2023-06-3002816419ns5:MotorVehicles2024-06-3002816419ns5:MotorVehicles2023-06-3002816419ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3002816419ns5:WithinOneYearns5:CurrentFinancialInstruments2023-06-3002816419ns5:Non-currentFinancialInstruments2024-06-3002816419ns5:Non-currentFinancialInstruments2023-06-3002816419ns5:WithinOneYear2024-06-3002816419ns5:WithinOneYear2023-06-3002816419ns5:BetweenOneFiveYears2024-06-3002816419ns5:BetweenOneFiveYears2023-06-3002816419ns5:AllPeriods2024-06-3002816419ns5:AllPeriods2023-06-3002816419ns10:OrdinaryShareClass12024-06-30028164191ns10:Director12023-06-30028164191ns10:Director12022-06-30028164191ns10:Director12023-07-012024-06-30028164191ns10:Director12022-07-012023-06-30028164191ns10:Director12024-06-30028164191ns10:Director12023-06-3002816419ns10:Director222023-06-3002816419ns10:Director222022-06-3002816419ns10:Director222023-07-012024-06-3002816419ns10:Director222022-07-012023-06-3002816419ns10:Director222024-06-3002816419ns10:Director222023-06-30
REGISTERED NUMBER: 02816419 (England and Wales)







Financial Statements for the Year Ended 30 June 2024

for

C.W.Duke & Sons Limited

C.W.Duke & Sons Limited (Registered number: 02816419)






Contents of the Financial Statements
for the Year Ended 30 June 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


C.W.Duke & Sons Limited

Company Information
for the Year Ended 30 June 2024







DIRECTORS: S R Cameron
J D Porter





REGISTERED OFFICE: 53 Newfoundland Circus
Bristol
BS2 9AP





REGISTERED NUMBER: 02816419 (England and Wales)





AUDITORS: Dunkley's
Statutory Auditor
Chartered Accountants
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

C.W.Duke & Sons Limited (Registered number: 02816419)

Balance Sheet
30 June 2024

30.6.24 30.6.23
Notes £    £   
FIXED ASSETS
Tangible assets 4 160,241 111,287
Investment property 5 355,000 274,311
515,241 385,598

CURRENT ASSETS
Debtors 6 1,809,446 1,608,314
Cash at bank and in hand 2,273,402 2,175,110
4,082,848 3,783,424
CREDITORS
Amounts falling due within one year 7 (3,132,821 ) (2,848,505 )
NET CURRENT ASSETS 950,027 934,919
TOTAL ASSETS LESS CURRENT LIABILITIES 1,465,268 1,320,517

CAPITAL AND RESERVES
Called up share capital 10 5,000 5,000
Retained earnings 1,460,268 1,315,517
SHAREHOLDERS' FUNDS 1,465,268 1,320,517

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 October 2024 and were signed on its behalf by:




J D Porter - Director



S R Cameron - Director


C.W.Duke & Sons Limited (Registered number: 02816419)

Notes to the Financial Statements
for the Year Ended 30 June 2024

1. STATUTORY INFORMATION

C.W.Duke & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Rendering of Services

Revenue from a contract to provide services is recognised in the period which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

- The revenue can be measured reliably.
- It is probable that the Company will receive the consideration due under the contract.
- The stage of completion of completion of the contract at the end of the reporting period can be measured reliably.
- The costs incurred and the costs to complete the contract can be measured reliably.

Construction contracts

When the outcome of a construction contract can be estimated reliably, revenue and costs associated with the contract are recognised by reference to the stage of completion of the contract. The company determines the stage of completion of a transaction or contract by reference to surveys of work performed.

Amounts recoverable on contracts are included in debtors and represent turnover recognised in excess of payments on account.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 20% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


C.W.Duke & Sons Limited (Registered number: 02816419)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2023 - 22 ) .

4. TANGIBLE FIXED ASSETS
Motor
vehicles
£   
COST
At 1 July 2023 215,745
Additions 93,027
Disposals (48,532 )
At 30 June 2024 260,240
DEPRECIATION
At 1 July 2023 104,458
Charge for year 43,594
Eliminated on disposal (48,053 )
At 30 June 2024 99,999
NET BOOK VALUE
At 30 June 2024 160,241
At 30 June 2023 111,287

C.W.Duke & Sons Limited (Registered number: 02816419)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2023 274,311
Revaluations 80,689
At 30 June 2024 355,000
NET BOOK VALUE
At 30 June 2024 355,000
At 30 June 2023 274,311

Fair value at 30 June 2024 is represented by:
£   
Valuation in 2024 80,689
Cost 274,311
355,000

6. DEBTORS
30.6.24 30.6.23
£    £   
Amounts falling due within one year:
Trade debtors 472,711 738,531
Amounts owed by group undertakings 3,985 3,985
Directors' current accounts 24 3,784
Prepayments and accrued income 33,590 29,335
510,310 775,635

Amounts falling due after more than one year:
Amounts recoverable on contract 1,299,136 832,679

Aggregate amounts 1,809,446 1,608,314

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Trade creditors 1,213,217 1,325,457
Tax 13,975 2,999
Social security and other taxes 44,625 39,752
VAT 282,338 286,983
Other creditors 829,196 725,054
Directors' current accounts 2,117 -
Accrued expenses 747,353 468,260
3,132,821 2,848,505

C.W.Duke & Sons Limited (Registered number: 02816419)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30.6.24 30.6.23
£    £   
Within one year 35,507 40,000
Between one and five years - 35,507
35,507 75,507

9. SECURED DEBTS

The loans are secured by a charge over the freehold property and a fixed and floating charge over the assets and trade for the Group together with a negative pledge.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.24 30.6.23
value: £    £   
5,000 Ordinary £1 5,000 5,000

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Matthew Dobbins FCA (Senior Statutory Auditor)
for and on behalf of Dunkley's

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2024 and 30 June 2023:

30.6.24 30.6.23
£    £   
J D Porter
Balance outstanding at start of year 3,524 8,567
Amounts advanced 2,157 8,340
Amounts repaid (7,798 ) (13,383 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,117 ) 3,524

S R Cameron
Balance outstanding at start of year 260 -
Amounts advanced 719 312
Amounts repaid (955 ) (52 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 24 260

The directors have repaid their loans within 9 months of the year end.

C.W.Duke & Sons Limited (Registered number: 02816419)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

13. ULTIMATE CONTROLLING PARTY

The ultimate parent company is C W Duke & Sons Holding Limited a company registered in England and Wales. The ultimate controlling party is J Porter by virtue of his majority shareholding in C W Duke & Sons Holding Limited.