Acorah Software Products - Accounts Production 15.0.600 false true true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 04403325 Lawrence Dixon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04403325 2023-03-31 04403325 2024-03-31 04403325 2023-04-01 2024-03-31 04403325 frs-core:CurrentFinancialInstruments 2024-03-31 04403325 frs-core:Non-currentFinancialInstruments 2024-03-31 04403325 frs-core:ComputerEquipment 2024-03-31 04403325 frs-core:ComputerEquipment 2023-04-01 2024-03-31 04403325 frs-core:ComputerEquipment 2023-03-31 04403325 frs-core:PlantMachinery 2024-03-31 04403325 frs-core:PlantMachinery 2023-04-01 2024-03-31 04403325 frs-core:PlantMachinery 2023-03-31 04403325 frs-core:ShareCapital 2024-03-31 04403325 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 04403325 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04403325 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 04403325 frs-bus:SmallEntities 2023-04-01 2024-03-31 04403325 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 04403325 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04403325 frs-bus:Director1 2023-04-01 2024-03-31 04403325 frs-countries:EnglandWales 2023-04-01 2024-03-31 04403325 2022-03-31 04403325 2023-03-31 04403325 2022-04-01 2023-03-31 04403325 frs-core:CurrentFinancialInstruments 2023-03-31 04403325 frs-core:Non-currentFinancialInstruments 2023-03-31 04403325 frs-core:ShareCapital 2023-03-31 04403325 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 04403325
Naughty Lads Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
The Hughes Partnership
Chartered Certified Accountants and Business Advisers
91 Main Road
Meriden
West Midlands
CV7 7NL
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04403325
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,359 2,815
2,359 2,815
CURRENT ASSETS
Stocks 5 71,244 78,986
Debtors 6 7,608 3,620
Cash at bank and in hand 32,333 21,818
111,185 104,424
Creditors: Amounts Falling Due Within One Year 7 (123,852 ) (85,535 )
NET CURRENT ASSETS (LIABILITIES) (12,667 ) 18,889
TOTAL ASSETS LESS CURRENT LIABILITIES (10,308 ) 21,704
Creditors: Amounts Falling Due After More Than One Year 8 (11,406 ) (20,595 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (590 ) (535 )
NET (LIABILITIES)/ASSETS (22,304 ) 574
CAPITAL AND RESERVES
Called up share capital 9 20,000 20,000
Profit and Loss Account (42,304 ) (19,426 )
SHAREHOLDERS' FUNDS (22,304) 574
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Lawrence Dixon
Director
31 October 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Naughty Lads Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04403325 . The registered office is 68 King Street, Cambridge, Cmabridgeshire, CB1 1LN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3.1 Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3.2 Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing balance method
Computer Equipment 33% Reducing balance method
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8.1 Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date
as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the
amount of the obligation can be estimated reliably.
2.9. Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2.10. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses
for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any
transaction costs and subsequently measured at amortised cost determined using the effective interest method, less
any impairment losses for bad and doubtful debts.
2.11. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial
liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at
amortised cost determined using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2023: 15)
15 15
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 April 2023 3,644 274 3,918
As at 31 March 2024 3,644 274 3,918
Depreciation
As at 1 April 2023 1,012 91 1,103
Provided during the period 395 61 456
As at 31 March 2024 1,407 152 1,559
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 March 2024 2,237 122 2,359
As at 1 April 2023 2,632 183 2,815
5. Stocks
2024 2023
£ £
Stock 71,244 78,986
6. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income 1,618 -
Other debtors - 2,070
Amounts owed by group undertakings 5,990 1,550
7,608 3,620
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 20,154 40,762
Bank loans and overdrafts 9,200 9,200
Other taxes and social security 6,034 1,158
VAT 8,843 12,209
Other creditors 1,113 -
Director's loan account 78,508 22,206
123,852 85,535
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 11,406 20,595
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 20,000 20,000
10. Related Party Transactions
The balance outstanding from Pantom Arms Limited was (£5,990) (2023 : £1,550) at the balance sheet date,
on which no interest will be paid.
Page 5