Registered number
NI011943
Dan & Vi's Ltd
Filleted Accounts
31 January 2024
Dan & Vi's Ltd
Registered number: NI011943
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 866,360 649,950
Investments 4 4,000 4,000
870,360 653,950
Current assets
Stocks 123,923 117,584
Debtors 5 5,758 5,990
Investments held as current assets 6 48,685 45,944
Cash at bank and in hand 42,105 194,667
220,471 364,185
Creditors: amounts falling due within one year 7 (250,107) (166,200)
Net current (liabilities)/assets (29,636) 197,985
Total assets less current liabilities 840,724 851,935
Provisions for liabilities (25,878) (27,454)
Net assets 814,846 824,481
Capital and reserves
Called up share capital 15,000 15,000
Revaluation reserve 8 332,208 332,208
Profit and loss account 467,638 477,273
Shareholders' funds 814,846 824,481
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Hugh Smyth
Director
Approved by the board on 24 October 2024
Dan & Vi's Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 29 25
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 600,000 569,626 44,755 1,214,381
Additions 232,221 9,666 - 241,887
At 31 January 2024 832,221 579,292 44,755 1,456,268
Depreciation
At 1 February 2023 96,148 447,778 20,505 564,431
Charge for the year 7,230 12,184 6,063 25,477
At 31 January 2024 103,378 459,962 26,568 589,908
Net book value
At 31 January 2024 728,843 119,330 18,187 866,360
At 31 January 2023 503,852 121,848 24,250 649,950
4 Investments
Other
investments
£
Cost
At 1 February 2023 4,000
At 31 January 2024 4,000
5 Debtors 2024 2023
£ £
Other debtors 5,758 5,990
6 Investments held as current assets 2024 2023
£ £
Fair value
Listed investments 48,685 45,944
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments 2,741 (4,056)
7 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 72,247 37,434
Trade creditors 163,775 96,083
Taxation and social security costs 13,254 31,859
Other creditors 831 824
250,107 166,200
8 Revaluation reserve 2024 2023
£ £
At 1 February 2023 332,208 332,208
At 31 January 2024 332,208 332,208
9 Other information
Dan & Vi's Ltd is a private company limited by shares and incorporated in N.Ireland. Its registered office is:
Railway Street
Newcastle
Co.Down
BT33 0AL
Dan & Vi's Ltd NI011943 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts October 2023 release 2 Mr Hugh Smyth No description of principal activity NI011943 2022-02-01 2023-01-31 NI011943 core:WithinOneYear 2023-01-31 NI011943 core:ShareCapital 2023-01-31 NI011943 core:OtherReservesSubtotal 2023-01-31 NI011943 core:RetainedEarningsAccumulatedLosses 2023-01-31 NI011943 core:RevaluationReserve 2022-01-31 NI011943 2023-02-01 2024-01-31 NI011943 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 NI011943 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 NI011943 bus:Director40 2023-02-01 2024-01-31 NI011943 1 2023-02-01 2024-01-31 NI011943 2 2023-02-01 2024-01-31 NI011943 core:LandBuildings 2023-02-01 2024-01-31 NI011943 core:PlantMachinery 2023-02-01 2024-01-31 NI011943 core:Vehicles 2023-02-01 2024-01-31 NI011943 countries:England 2023-02-01 2024-01-31 NI011943 bus:FRS102 2023-02-01 2024-01-31 NI011943 bus:FullAccounts 2023-02-01 2024-01-31 NI011943 2024-01-31 NI011943 core:WithinOneYear 2024-01-31 NI011943 core:ShareCapital 2024-01-31 NI011943 core:OtherReservesSubtotal 2024-01-31 NI011943 core:RetainedEarningsAccumulatedLosses 2024-01-31 NI011943 core:LandBuildings 2024-01-31 NI011943 core:PlantMachinery 2024-01-31 NI011943 core:Vehicles 2024-01-31 NI011943 core:RevaluationReserve 2024-01-31 NI011943 2023-01-31 NI011943 core:LandBuildings 2023-01-31 NI011943 core:PlantMachinery 2023-01-31 NI011943 core:Vehicles 2023-01-31 NI011943 core:RevaluationReserve 2023-01-31 iso4217:GBP xbrli:pure