Registered number
04952662
UNIVERSAL GARMENTS INTERNATIONAL LIMITED
Management Accounts
31 January 2024
UNIVERSAL GARMENTS INTERNATIONAL LIMITED
Registered number: 04952662
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 64,244 15,882
Current assets
Stocks 1,120,950 1,285,990
Debtors 5 564,114 533,151
Cash at bank and in hand 482,331 284,477
2,167,395 2,103,618
Creditors: amounts falling due within one year 6 (1,717,653) (1,592,779)
Net current assets 449,742 510,839
Total assets less current liabilities 513,986 526,721
Creditors: amounts falling due after more than one year 7 (59,892) (183,802)
Net assets 454,094 342,919
Capital and reserves
Called up share capital 100,000 100,000
Profit and loss account 354,094 242,919
Shareholders' funds 454,094 342,919
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Z Rahim
Director
Approved by the board on 24 October 2024
UNIVERSAL GARMENTS INTERNATIONAL LIMITED
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 26 22
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2023 25,000
At 31 January 2024 25,000
Amortisation
At 1 February 2023 25,000
At 31 January 2024 25,000
Net book value
At 31 January 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 55,620 50,586 56,924 163,130
Additions - 54,434 - 54,434
At 31 January 2024 55,620 105,020 56,924 217,564
Depreciation
At 1 February 2023 48,668 50,586 47,994 147,248
Charge for the year 2,781 - 3,291 6,072
At 31 January 2024 51,449 50,586 51,285 153,320
Net book value
At 31 January 2024 4,171 54,434 5,639 64,244
At 31 January 2023 6,952 - 8,930 15,882
5 Debtors 2024 2023
£ £
Trade debtors 564,114 533,151
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 65,336 84,774
Trade creditors 111,865 137,146
Directors loan account 430,751 411,701
Corporation tax 73,563 55,563
Other taxes and social security costs 353,678 377,172
Other creditors 682,460 526,423
1,717,653 1,592,779
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 59,892 183,802
8 Other information
UNIVERSAL GARMENTS INTERNATIONAL LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Hadfields Mills
Platt Street
Padfield
Glossop
SK13 1EB
UNIVERSAL GARMENTS INTERNATIONAL LIMITED 04952662 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2022 Z Rahim No description of principal activity 04952662 2022-02-01 2023-01-31 04952662 core:WithinOneYear 2023-01-31 04952662 core:AfterOneYear 2023-01-31 04952662 core:ShareCapital 2023-01-31 04952662 core:RetainedEarningsAccumulatedLosses 2023-01-31 04952662 2023-02-01 2024-01-31 04952662 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 04952662 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 04952662 bus:Director40 2023-02-01 2024-01-31 04952662 core:LandBuildings 2023-02-01 2024-01-31 04952662 core:PlantMachinery 2023-02-01 2024-01-31 04952662 core:Vehicles 2023-02-01 2024-01-31 04952662 countries:England 2023-02-01 2024-01-31 04952662 bus:FRS102 2023-02-01 2024-01-31 04952662 bus:FullAccounts 2023-02-01 2024-01-31 04952662 2024-01-31 04952662 core:WithinOneYear 2024-01-31 04952662 core:AfterOneYear 2024-01-31 04952662 core:ShareCapital 2024-01-31 04952662 core:RetainedEarningsAccumulatedLosses 2024-01-31 04952662 core:Goodwill 2024-01-31 04952662 core:LandBuildings 2024-01-31 04952662 core:PlantMachinery 2024-01-31 04952662 core:Vehicles 2024-01-31 04952662 2023-01-31 04952662 core:Goodwill 2023-01-31 04952662 core:LandBuildings 2023-01-31 04952662 core:PlantMachinery 2023-01-31 04952662 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure