2 01/04/2023 31/03/2024 2024-03-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08502282 2023-04-01 2024-03-31 08502282 2024-03-31 08502282 2023-03-31 08502282 2022-04-01 2023-03-31 08502282 2023-03-31 08502282 2022-03-31 08502282 core:PlantMachinery 2023-04-01 2024-03-31 08502282 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 08502282 core:MotorVehicles 2023-04-01 2024-03-31 08502282 core:OnerousContractsExcludingVacantProperties 2023-04-01 2024-03-31 08502282 core:NetGoodwill 2023-04-01 2024-03-31 08502282 bus:Director1 2023-04-01 2024-03-31 08502282 core:NetGoodwill 2023-03-31 08502282 core:NetGoodwill 2024-03-31 08502282 core:PlantMachinery 2023-03-31 08502282 core:FurnitureFittingsToolsEquipment 2023-03-31 08502282 core:MotorVehicles 2023-03-31 08502282 core:PlantMachinery 2024-03-31 08502282 core:FurnitureFittingsToolsEquipment 2024-03-31 08502282 core:MotorVehicles 2024-03-31 08502282 core:WithinOneYear 2024-03-31 08502282 core:WithinOneYear 2023-03-31 08502282 core:AfterOneYear 2024-03-31 08502282 core:AfterOneYear 2023-03-31 08502282 core:ShareCapital 2024-03-31 08502282 core:ShareCapital 2023-03-31 08502282 core:RetainedEarningsAccumulatedLosses 2024-03-31 08502282 core:RetainedEarningsAccumulatedLosses 2023-03-31 08502282 core:NetGoodwill 2023-03-31 08502282 core:PlantMachinery 2023-03-31 08502282 core:FurnitureFittingsToolsEquipment 2023-03-31 08502282 core:MotorVehicles 2023-03-31 08502282 bus:Director1 2023-03-31 08502282 bus:Director1 2024-03-31 08502282 bus:Director1 2022-03-31 08502282 bus:Director1 2023-03-31 08502282 bus:Director1 2022-04-01 2023-03-31 08502282 bus:SmallEntities 2023-04-01 2024-03-31 08502282 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 08502282 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 08502282 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08502282 bus:FullAccounts 2023-04-01 2024-03-31 08502282 core:ComputerEquipment 2023-04-01 2024-03-31 08502282 core:ComputerEquipment 2023-03-31 08502282 core:ComputerEquipment 2024-03-31
Company registration number: 08502282
Dyvels Home Limited
Pages for filing with Registrar
31 March 2024
Dyvels Home Limited
Contents
Statement of financial position
Notes to the financial statements
Dyvels Home Limited
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 23,554 26,172
Tangible assets 6 12,728 16,609
_______ _______
36,282 42,781
Current assets
Stocks 28,038 26,916
Debtors 7 16,220 32,837
Cash at bank and in hand 87,012 97,790
_______ _______
131,270 157,543
Creditors: amounts falling due
within one year 8 ( 32,170) ( 32,317)
_______ _______
Net current assets 99,100 125,226
_______ _______
Total assets less current liabilities 135,382 168,007
Creditors: amounts falling due
after more than one year 9 ( 6,250) ( 11,250)
Provisions for liabilities ( 3,182) ( 3,156)
_______ _______
Net assets 125,950 153,601
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 125,850 153,501
_______ _______
Shareholders funds 125,950 153,601
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 30 September 2024 , and are signed on behalf of the board by:
M S Davison
Director
Company registration number: 08502282
Dyvels Home Limited
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Dyvels Cottage, Station Road, Corbridge, Northumberland, NE45 5AY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Showroom costs - 15 % reducing balance
Motor vehicles - 25 % reducing balance
Computer equipment - 15 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2023 and 31 March 2024 52,350 52,350
_______ _______
Amortisation
At 1 April 2023 26,178 26,178
Charge for the year 2,618 2,618
_______ _______
At 31 March 2024 28,796 28,796
_______ _______
Carrying amount
At 31 March 2024 23,554 23,554
_______ _______
At 31 March 2023 26,172 26,172
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Computer equipment Total
£ £ £ £ £
Cost
At 1 April 2023 1,314 26,212 23,746 13,836 65,108
Additions - - - 706 706
_______ _______ _______ _______ _______
At 31 March 2024 1,314 26,212 23,746 14,542 65,814
_______ _______ _______ _______ _______
Depreciation
At 1 April 2023 1,055 16,231 19,500 11,713 48,499
Charge for the year 259 1,497 1,062 1,769 4,587
_______ _______ _______ _______ _______
At 31 March 2024 1,314 17,728 20,562 13,482 53,086
_______ _______ _______ _______ _______
Carrying amount
At 31 March 2024 - 8,484 3,184 1,060 12,728
_______ _______ _______ _______ _______
At 31 March 2023 259 9,981 4,246 2,123 16,609
_______ _______ _______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 1,948 2,010
Other debtors 14,272 30,827
_______ _______
16,220 32,837
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 5,000 5,000
Trade creditors 5,290 3,225
Corporation tax 12,700 16,063
Social security and other taxes 5,897 7,854
Other creditors 3,283 175
_______ _______
32,170 32,317
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 6,250 11,250
_______ _______
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
M S Davison 30,345 ( 85,398) 68,774 13,721
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
M S Davison ( 6,761) ( 51,120) 88,226 30,345
_______ _______ _______ _______