0
01/04/2023
31/03/2024
2024-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-04-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
10258709
2023-04-01
2024-03-31
10258709
2024-03-31
10258709
2023-03-31
10258709
2022-04-01
2023-03-31
10258709
2023-03-31
10258709
2022-03-31
10258709
core:PlantMachinery
2023-04-01
2024-03-31
10258709
core:MotorVehicles
2023-04-01
2024-03-31
10258709
bus:LeadAgentIfApplicable
2023-04-01
2024-03-31
10258709
bus:Director1
2023-04-01
2024-03-31
10258709
bus:Director2
2023-04-01
2024-03-31
10258709
core:PlantMachinery
2023-03-31
10258709
core:MotorVehicles
2023-03-31
10258709
core:PlantMachinery
2024-03-31
10258709
core:MotorVehicles
2024-03-31
10258709
core:RetainedEarningsAccumulatedLosses
2022-04-01
2023-03-31
10258709
core:RetainedEarningsAccumulatedLosses
2023-04-01
2024-03-31
10258709
core:WithinOneYear
2024-03-31
10258709
core:WithinOneYear
2023-03-31
10258709
core:UKTax
2023-04-01
2024-03-31
10258709
core:ShareCapital
2024-03-31
10258709
core:ShareCapital
2023-03-31
10258709
core:RetainedEarningsAccumulatedLosses
2024-03-31
10258709
core:RetainedEarningsAccumulatedLosses
2023-03-31
10258709
core:ShareCapital
2022-03-31
10258709
core:RetainedEarningsAccumulatedLosses
2022-03-31
10258709
core:PreviouslyStatedAmount
core:ShareCapital
2024-03-31
10258709
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2024-03-31
10258709
core:CostValuation
core:Non-currentFinancialInstruments
2024-03-31
10258709
core:Non-currentFinancialInstruments
2024-03-31
10258709
core:AcceleratedTaxDepreciationDeferredTax
2024-03-31
10258709
core:AcceleratedTaxDepreciationDeferredTax
2023-03-31
10258709
core:PlantMachinery
2023-03-31
10258709
core:MotorVehicles
2023-03-31
10258709
bus:Director1
2023-03-31
10258709
bus:Director1
2024-03-31
10258709
bus:Director2
2023-03-31
10258709
bus:Director2
2024-03-31
10258709
bus:Director1
2022-03-31
10258709
bus:Director2
2022-03-31
10258709
bus:Director1
2022-04-01
2023-03-31
10258709
bus:Director2
2022-04-01
2023-03-31
10258709
bus:SmallEntities
2023-04-01
2024-03-31
10258709
bus:AuditExemptWithAccountantsReport
2023-04-01
2024-03-31
10258709
bus:SmallCompaniesRegimeForAccounts
2023-04-01
2024-03-31
10258709
bus:PrivateLimitedCompanyLtd
2023-04-01
2024-03-31
10258709
bus:FullAccounts
2023-04-01
2024-03-31
10258709
core:EntityControlledByKeyManagementPersonnel1
2023-04-01
2024-03-31
10258709
core:EntityControlledByKeyManagementPersonnel2
2023-04-01
2024-03-31
10258709
core:EntityControlledByKeyManagementPersonnel2
2022-04-01
2023-03-31
10258709
core:EntityControlledByKeyManagementPersonnel3
2023-04-01
2024-03-31
10258709
core:EntityControlledByKeyManagementPersonnel3
2022-04-01
2023-03-31
10258709
core:EntitiesControlledByKeyManagementPersonnel
2023-04-01
2024-03-31
10258709
1
2023-04-01
2024-03-31
Company registration number:
10258709
T & L Construction Ltd
Unaudited filleted financial statements
31 March 2024
T & L Construction Ltd
Contents
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
T & L Construction Ltd
Accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of T & L Construction Ltd
Year ended 31 March 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 March 2024 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Purcell & Co
Certified Public Accountants
204 Mauldeth Rd
Burnage
Manchester
M19 1AJ
8 October 2024
T & L Construction Ltd
Statement of financial position
31 March 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
29,444 |
|
|
|
38,383 |
|
|
Investments |
|
6 |
228,963 |
|
|
|
- |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
258,407 |
|
|
|
38,383 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
30,200 |
|
|
|
35,000 |
|
|
Debtors |
|
7 |
659,008 |
|
|
|
708,907 |
|
|
Cash at bank and in hand |
|
|
125,023 |
|
|
|
322,784 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
814,231 |
|
|
|
1,066,691 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
310,258) |
|
|
|
(
644,244) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
503,973 |
|
|
|
422,447 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
762,380 |
|
|
|
460,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
6,053) |
|
|
|
(
7,880) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
756,327 |
|
|
|
452,950 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
2 |
|
|
|
2 |
Profit and loss account |
|
|
|
|
756,325 |
|
|
|
452,948 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
756,327 |
|
|
|
452,950 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
08 October 2024
, and are signed on behalf of the board by:
Mr Declan Tarpey
Mr Mark Longfield
Director
Director
Company registration number:
10258709
T & L Construction Ltd
Statement of changes in equity
Year ended 31 March 2024
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2022 |
|
2 |
|
721,732 |
721,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
|
|
|
(
268,784) |
(
268,784) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
(
268,784) |
(
268,784) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2023 and 1 April 2023 |
|
2 |
|
452,948 |
452,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
|
|
|
303,377 |
303,377 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
303,377 |
303,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
|
2 |
|
756,325 |
756,327 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T & L Construction Ltd
Notes to the financial statements
Year ended 31 March 2024
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 12 Hunston Road, Sale, Cheshire, M33 4RP.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
25 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Tax on profit/loss
Major components of tax expense/income
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Current tax: |
|
|
|
|
UK current tax expense |
|
16,982 |
- |
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Deferred tax: |
|
|
|
|
Origination and reversal of timing differences |
|
(
1,827) |
(
240) |
|
|
|
_______ |
_______ |
|
Tax on profit/loss |
|
15,155 |
(
240) |
|
|
|
_______ |
_______ |
|
|
|
|
|
Reconciliation of tax expense/income
The tax assessed on the profit/loss for the year is lower than (2023: lower than) the
standard rate of corporation tax in the UK
of
23.64
% (2023: -%).
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Profit/(loss) before taxation |
|
318,532 |
(
269,024) |
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Profit/(loss) multiplied by rate of tax |
|
75,301 |
- |
|
Effect of expenses not deductible for tax purposes |
|
164 |
- |
|
Effect of capital allowances and depreciation |
|
1,842 |
- |
|
Utilisation of tax losses |
|
(
60,325) |
- |
|
|
|
_______ |
_______ |
|
Tax on profit/loss |
|
16,982
|
- |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Tangible assets
|
|
Plant and machinery |
Motor vehicles |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2023 |
27,217 |
61,345 |
88,562 |
|
|
|
|
|
Additions |
876 |
- |
876 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
28,093 |
61,345 |
89,438 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2023 |
20,625 |
29,554 |
50,179 |
|
|
|
|
|
Charge for the year |
1,867 |
7,948 |
9,815 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
22,492 |
37,502 |
59,994 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2024 |
5,601 |
23,843 |
29,444 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2023 |
6,592 |
31,791 |
38,383 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Investments
|
|
Shares in group undertakings and participating interests |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 April 2023 |
- |
- |
|
|
|
|
|
Additions |
228,963 |
228,963 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
228,963 |
228,963 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 April 2023 and 31 March 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2024 |
228,963 |
228,963 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
443,064 |
406,711 |
|
Other debtors |
|
215,944 |
302,196 |
|
|
|
_______ |
_______ |
|
|
|
659,008 |
708,907 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
245,865 |
590,920 |
|
Corporation tax |
|
16,928 |
(
54) |
|
Social security and other taxes |
|
10,290 |
15,352 |
|
Other creditors |
|
37,175 |
38,026 |
|
|
|
_______ |
_______ |
|
|
|
310,258 |
644,244 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Deferred tax
The deferred tax included in the statement of financial position is as follows:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Included in provisions (note ) |
|
6,053 |
7,880 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The deferred tax account consists of the tax effect of timing differences in respect of:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Accelerated capital allowances |
|
(
1,827) |
(
240) |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr Declan Tarpey |
(
8,130) |
(
9,616) |
9,295 |
(
8,451) |
|
|
|
Mr Mark Longfield |
(
8,446) |
(
10,256) |
8,751 |
(
9,951) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
(
16,576) |
(
19,872) |
18,046 |
(
18,402) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr Declan Tarpey |
(
7,757) |
(
374) |
- |
(8,131) |
|
|
|
Mr Mark Longfield |
(
9,007) |
- |
560 |
(8,447) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
(
16,764) |
(
374) |
560 |
(16,578) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
11.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2024 |
2023 |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
Chandlers Grande Brasserie Ltd |
10,000 |
- |
10,000 |
- |
|
Declan Tarpey Building Envelope Consultant Ltd |
170,000 |
210,000 |
- |
(
120,000) |
|
Mark Longfield t/a Ackworth Cladding |
160,000 |
190,000 |
60,000 |
(
100,000) |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
During the year the company bought goods and services from Declan Tarpey Building Envelope Consultant Ltd, a company controlled by the director Mr Declan Tarpey, for £170,000 (2023:£210,000). At 31st March 2024 the company owed this business £Nil (2023: £120,000). The company also bought goods and services from Mark Longfield trading as Ackworth Cladding , a business controlled by the director Mr Mark Longfield, for £160,000 (2023:£190,000). At 31st March 2024 the company owed this business £60,000 (2023:£100,000). During the year the company granted an interest free loan of £10,000, repayable on demand, to its subsidiary company Chandlers Grande Brasserie Ltd. (2023: £Nil) At 31st March 2024, the company was owed £10,000 by its subsidiary (2023: £Nil)
12.
Controlling party
The company is controlled by the directors
Mr Declan Tarpey and Mr Mark Longfield
as they own all of the issued share capital of the company.