Acorah Software Products - Accounts Production 16.0.110 false true 28 February 2023 1 March 2022 false 1 March 2023 28 February 2024 28 February 2024 11815104 D F Burrows J H Burrows iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11815104 2023-02-28 11815104 2024-02-28 11815104 2023-03-01 2024-02-28 11815104 frs-core:CurrentFinancialInstruments 2024-02-28 11815104 frs-core:Non-currentFinancialInstruments 2024-02-28 11815104 frs-core:ComputerEquipment 2023-03-01 2024-02-28 11815104 frs-core:MotorVehicles 2023-03-01 2024-02-28 11815104 frs-core:PlantMachinery 2024-02-28 11815104 frs-core:PlantMachinery 2023-03-01 2024-02-28 11815104 frs-core:PlantMachinery 2023-02-28 11815104 frs-core:ShareCapital 2024-02-28 11815104 frs-core:RetainedEarningsAccumulatedLosses 2024-02-28 11815104 frs-bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-28 11815104 frs-bus:FilletedAccounts 2023-03-01 2024-02-28 11815104 frs-bus:SmallEntities 2023-03-01 2024-02-28 11815104 frs-bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-28 11815104 frs-bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-28 11815104 frs-bus:Director1 2023-03-01 2024-02-28 11815104 frs-bus:CompanySecretary1 2023-03-01 2024-02-28 11815104 frs-countries:EnglandWales 2023-03-01 2024-02-28 11815104 2022-02-28 11815104 2023-02-28 11815104 2022-03-01 2023-02-28 11815104 frs-core:CurrentFinancialInstruments 2023-02-28 11815104 frs-core:Non-currentFinancialInstruments 2023-02-28 11815104 frs-core:ShareCapital 2023-02-28 11815104 frs-core:RetainedEarningsAccumulatedLosses 2023-02-28
Registered number: 11815104
Zoetrope Strategy Ltd
Unaudited Financial Statements
For The Year Ended 28 February 2024
LK & Associates Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 11815104
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 4,456 11,341
4,456 11,341
CURRENT ASSETS
Debtors 5 145,788 151,627
Cash at bank and in hand 14,215 9,603
160,003 161,230
Creditors: Amounts Falling Due Within One Year 6 (132,507 ) (112,053 )
NET CURRENT ASSETS (LIABILITIES) 27,496 49,177
TOTAL ASSETS LESS CURRENT LIABILITIES 31,952 60,518
Creditors: Amounts Falling Due After More Than One Year 7 (14,812 ) (29,742 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (846 ) (2,155 )
NET ASSETS 16,294 28,621
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 16,194 28,521
SHAREHOLDERS' FUNDS 16,294 28,621
Page 1
Page 2
For the year ending 28 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
D F Burrows
Director
25/10/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Zoetrope Strategy Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11815104 . The registered office is Flat B, 66 Fellows Road, London, NW3 3LJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% on cost
Motor Vehicles 33% on cost
Computer Equipment 33% on cost
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
Page 3
Page 4
4. Tangible Assets
Plant & Machinery etc.
£
Cost
As at 1 March 2023 57,882
Additions 3,319
As at 28 February 2024 61,201
Depreciation
As at 1 March 2023 46,541
Provided during the period 10,204
As at 28 February 2024 56,745
Net Book Value
As at 28 February 2024 4,456
As at 1 March 2023 11,341
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 143,506 128,929
Other debtors 2,282 22,698
145,788 151,627
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 31,228 12,873
Bank loans and overdrafts 10,140 9,891
Other loans 4,868 8,086
Other creditors 558 6,864
Taxation and social security 85,713 74,339
132,507 112,053
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 14,812 24,952
Other loans - 4,790
14,812 29,742
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 4