Registered number
07135552
MDL Powerup Limited
Unaudited Filleted Accounts
31 January 2024
MDL Powerup Limited
Registered number: 07135552
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 246,617 230,570
Current assets
Stocks 559,147 718,089
Debtors 4 81,541 34,781
Cash at bank and in hand 90 266
640,778 753,136
Creditors: amounts falling due within one year 5 (726,652) (766,679)
Net current liabilities (85,874) (13,543)
Total assets less current liabilities 160,743 217,027
Creditors: amounts falling due after more than one year 6 (137,021) (118,924)
Provisions for liabilities (11,221) (21,670)
Net assets 12,501 76,433
Capital and reserves
Called up share capital 100 100
Profit and loss account 12,401 76,333
Shareholders' funds 12,501 76,433
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C Metcalfe
Director
Approved by the board on 18 October 2024
MDL Powerup Limited
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Fixtures, fittings, tools and equipment 20% / 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 9 8
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 February 2023 343,097 1,517 344,614
Additions 50,508 22,791 73,299
Disposals (7,390) - (7,390)
At 31 January 2024 386,215 24,308 410,523
Depreciation
At 1 February 2023 114,044 - 114,044
Charge for the year 49,500 5,072 54,572
On disposals (4,710) - (4,710)
At 31 January 2024 158,834 5,072 163,906
Net book value
At 31 January 2024 227,381 19,236 246,617
At 31 January 2023 229,053 1,517 230,570
4 Debtors 2024 2023
£ £
Trade debtors 75,452 30,551
Other debtors 6,089 4,230
81,541 34,781
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 247,349 221,716
Obligations under finance lease and hire purchase contracts 36,146 30,769
Trade creditors 311,323 398,974
Taxation and social security costs 2,024 8,780
Other creditors 129,810 106,440
726,652 766,679
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 35,238 -
Obligations under finance lease and hire purchase contracts 101,783 118,924
137,021 118,924
7 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 137,929 149,693
Finance lease and HP contracts are secured against the assets to which they relate. Bank borrowings are secured by a fixed and floating charge over the Company's assets.
8 Related party transactions
The company paid the Directors rent for use of the building which they own of £20,004 (2023: £35,000). The Directors also provide personal guarantees over the company's borrowings.
9 Controlling party
The ultimate control of the company lies equally between the Directors, by virtue of their shareholding.
10 Other information
MDL Powerup Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1b Barras Lane
Dalston
Carlisle
CA5 7NY
MDL Powerup Limited 07135552 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 C Metcalfe No description of principal activity 07135552 2022-02-01 2023-01-31 07135552 core:WithinOneYear 2023-01-31 07135552 core:AfterOneYear 2023-01-31 07135552 core:ShareCapital 2023-01-31 07135552 core:RetainedEarningsAccumulatedLosses 2023-01-31 07135552 2023-02-01 2024-01-31 07135552 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07135552 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07135552 bus:Director40 2023-02-01 2024-01-31 07135552 1 2023-02-01 2024-01-31 07135552 2 2023-02-01 2024-01-31 07135552 core:PlantMachinery 2023-02-01 2024-01-31 07135552 core:Vehicles 2023-02-01 2024-01-31 07135552 countries:England 2023-02-01 2024-01-31 07135552 bus:FRS102 2023-02-01 2024-01-31 07135552 bus:FilletedAccounts 2023-02-01 2024-01-31 07135552 2024-01-31 07135552 core:WithinOneYear 2024-01-31 07135552 core:AfterOneYear 2024-01-31 07135552 core:ShareCapital 2024-01-31 07135552 core:RetainedEarningsAccumulatedLosses 2024-01-31 07135552 core:PlantMachinery 2024-01-31 07135552 core:Vehicles 2024-01-31 07135552 2023-01-31 07135552 core:PlantMachinery 2023-01-31 07135552 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure