IRIS Accounts Production v24.1.0.578 09021758 Board of Directors 1.11.22 31.10.23 31.10.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090217582022-10-31090217582023-10-31090217582022-11-012023-10-31090217582021-10-31090217582021-11-012022-10-31090217582022-10-3109021758ns14:USDollar2022-11-012023-10-3109021758ns10:Director12022-11-012023-10-3109021758ns10:PrivateLimitedCompanyLtd2022-11-012023-10-3109021758ns10:SmallEntities2022-11-012023-10-3109021758ns10:AuditExempt-NoAccountantsReport2022-11-012023-10-3109021758ns10:SmallCompaniesRegimeForDirectorsReport2022-11-012023-10-3109021758ns10:SmallCompaniesRegimeForAccounts2022-11-012023-10-3109021758ns10:FullAccounts2022-11-012023-10-310902175812022-11-012023-10-3109021758ns10:OrdinaryShareClass12022-11-012023-10-3109021758ns10:Director22022-11-012023-10-3109021758ns10:Director32022-11-012023-10-3109021758ns10:RegisteredOffice2022-11-012023-10-3109021758ns5:CurrentFinancialInstruments2023-10-3109021758ns5:CurrentFinancialInstruments2022-10-3109021758ns5:ShareCapital2023-10-3109021758ns5:ShareCapital2022-10-3109021758ns5:RetainedEarningsAccumulatedLosses2023-10-3109021758ns5:RetainedEarningsAccumulatedLosses2022-10-3109021758ns5:IntangibleAssetsOtherThanGoodwill2022-10-3109021758ns5:IntangibleAssetsOtherThanGoodwill2022-11-012023-10-3109021758ns5:IntangibleAssetsOtherThanGoodwill2023-10-3109021758ns5:IntangibleAssetsOtherThanGoodwill2022-10-3109021758ns5:PlantMachinery2022-10-3109021758ns5:PlantMachinery2022-11-012023-10-3109021758ns5:PlantMachinery2023-10-3109021758ns5:PlantMachinery2022-10-3109021758ns5:CostValuation2022-10-3109021758ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3109021758ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3109021758ns10:OrdinaryShareClass12023-10-31
REGISTERED NUMBER: 09021758










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2023

FOR

AFFLOW LTD

AFFLOW LTD (REGISTERED NUMBER: 09021758)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


AFFLOW LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2023







DIRECTORS: L Cooper
K A Forshaw
L E Green





REGISTERED OFFICE: Unit 3 Wyvern House
Old Forge Business Park
Sheffield
South Yorkshire
S2 4HG





REGISTERED NUMBER: 09021758





ACCOUNTANTS: Thorpes Limited
Chartered Accountants
Rocklands
Grove Road
Rotherham
South Yorkshire
S60 2ER

AFFLOW LTD (REGISTERED NUMBER: 09021758)

BALANCE SHEET
31 OCTOBER 2023

2023 2022
Notes $    $    $    $   
FIXED ASSETS
Intangible assets 3 2,041 3,061
Tangible assets 4 2,120 3,507
Investments 5 29,082 29,082
33,243 35,650

CURRENT ASSETS
Debtors 6 282,756 597,807
Cash at bank 1,128,646 1,285,444
1,411,402 1,883,251
CREDITORS
Amounts falling due within one year 7 1,423,343 1,854,169
NET CURRENT (LIABILITIES)/ASSETS (11,941 ) 29,082
TOTAL ASSETS LESS CURRENT
LIABILITIES

21,302

64,732

CAPITAL AND RESERVES
Called up share capital 8 309 309
Retained earnings 20,993 64,423
SHAREHOLDERS' FUNDS 21,302 64,732

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 October 2024 and were signed on its behalf by:





L Cooper - Director


AFFLOW LTD (REGISTERED NUMBER: 09021758)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1. ACCOUNTING POLICIES

Company information
Afflow Ltd is a private company limited by shares incorporated in England and Wales. The registered
office is Unit 3 Wyvern House, Old Forge Business Park, Guernsey Road, Sheffield, South Yorkshire,
S2 4HG.

1.1 Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting
Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the
Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure
requirements of section 1A of FRS 102 have been applied other than where additional disclosure is
required to show a true and fair view.

The financial statements are prepared in US Dollars, which is the functional currency of the company.
Monetary a mounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal
accounting policies adopted are set out below.

1.2 Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the
company has adequate resources to continue in operational existence for the foreseeable future. Thus the
directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Preparation of consolidated financial statements
The financial statements contain information about Afflow Ltd as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

1.4 Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided
in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of
consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5 Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently
measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets
acquired on business combinations are recognised separately from goodwill at the acquisition date if the
fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over
their useful lives on the following bases:

Domain names 10% straight line

1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net
of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over
their useful lives on the following bases:

Fixtures, fittings & equipment 20% reducing balance
Computer equipment 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale
proceeds and the carrying value of the asset, and is credited or charged to profit or loss.


AFFLOW LTD (REGISTERED NUMBER: 09021758)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023
1.7 Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and
intangible assets to determine whether there is any indication that those assets have suffered an
impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order
to determine the extent of the impairment loss (if any). Where it is not possible to estimate the
recoverable amount of an individual asset, the company estimates the recoverable amount of the cash generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in
use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate
that reflects current market assessments of the time value of money and the risks specific to the asset for
which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying
amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount.
An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a
revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have
ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or
cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the
increased carrying amount does not exceed the carrying amount that would have been determined had
no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of
an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a
revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8 Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with
banks, other short-term liquid investments with original maturities of three months or less, and bank
overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9 Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and
Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party
to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to
settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the
effective interest method unless the arrangement constitutes a financing transaction, where the
transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of
impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events
that occurred after the initial recognition of the financial asset, the estimated future cash flows have been
affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and
the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The
impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was
recognised, the impairment is reversed. The reversal is such that the current carrying amount does not
exceed what the carrying amount would have been, had the impairment not previously been recognised.
The impairment reversal is recognised in profit or loss.

AFFLOW LTD (REGISTERED NUMBER: 09021758)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset
expire or are settled, or when the company transfers the financial asset and substantially all the risks and
rewards of ownership to another entity, or if some significant risks and rewards of ownership are
retained but control of the asset has transferred to another party that is able to sell the asset in its entirety
to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the
assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and
preference shares that are classified as debt, are initially recognised at transaction price unless the
arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as
payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Amounts payable are classified as current liabilities if payment is due
within one year or less. If not, they are presented as non-current liabilities. Trade creditors are
recognised initially at transaction price and subsequently measured at amortised cost using the effective
interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are
discharged or cancelled.

1.10 Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue
costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at
the discretion of the company.

1.11 Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as
reported in the profit and loss account because it excludes items of income or expense that are taxable or
deductible in other years and it further excludes items that are never taxable or deductible. The
company’s liability for current tax is calculated using tax rates that have been enacted or substantively
enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are
recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax
liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing
difference arises from goodwill or from the initial recognition of other assets and liabilities in a
transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the
extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of
the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the
period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account, except when it relates to items charged or credited directly to equity, in which
case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax
assets and liabilities relate to taxes levied by the same tax authority.


AFFLOW LTD (REGISTERED NUMBER: 09021758)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023
1.12 Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those
costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services
are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably
committed to terminate the employment of an employee or to provide termination benefits.

1.13 Leases
Rentals payable under operating leases, including any lease incentives received, are charged to income
on a straight line basis over the term of the relevant lease except where another more systematic basis is
more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14 Foreign exchange
Transactions in currencies other than US dollars are recorded at the rates of exchange prevailing at the
dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated
in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses
arising on translation are included in the profit and loss account for the period.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2022 - 8 ) .

3. INTANGIBLE FIXED ASSETS
Other
intangible
assets
$   
COST
At 1 November 2022
and 31 October 2023 10,201
AMORTISATION
At 1 November 2022 7,140
Charge for year 1,020
At 31 October 2023 8,160
NET BOOK VALUE
At 31 October 2023 2,041
At 31 October 2022 3,061

AFFLOW LTD (REGISTERED NUMBER: 09021758)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
$   
COST
At 1 November 2022 18,444
Additions 1,253
At 31 October 2023 19,697
DEPRECIATION
At 1 November 2022 14,937
Charge for year 2,640
At 31 October 2023 17,577
NET BOOK VALUE
At 31 October 2023 2,120
At 31 October 2022 3,507

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
$   
COST
At 1 November 2022
and 31 October 2023 29,082
NET BOOK VALUE
At 31 October 2023 29,082
At 31 October 2022 29,082

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
$    $   
Trade debtors 134,627 134,627
Other debtors 148,129 463,180
282,756 597,807

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
$    $   
Trade creditors 370,129 793,384
Taxation and social security 429,153 356,429
Other creditors 624,061 704,356
1,423,343 1,854,169

AFFLOW LTD (REGISTERED NUMBER: 09021758)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: $    $   
200 Ordinary £1 309 309

9. RELATED PARTY DISCLOSURES

During the year the Company bought services from it's 100% subsidiary Afflow Monetizer GmbH. The cost of these services was $80,321 (2022: $112,594).