Company Registration No. 12664920 (England and Wales)
OTHELLO AUTOMOTIVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2024
PAGES FOR FILING WITH REGISTRAR
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
OTHELLO AUTOMOTIVE LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
OTHELLO AUTOMOTIVE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2024
30 June 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
47,174
5,500
Current assets
Stocks
2,500
3,500
Debtors
4
3,000
9,725
Cash at bank and in hand
237
3,405
5,737
16,630
Creditors: amounts falling due within one year
5
(42,718)
(26,040)
Net current liabilities
(36,981)
(9,410)
Total assets less current liabilities
10,193
(3,910)
Creditors: amounts falling due after more than one year
6
(38,935)
(2,882)
Net liabilities
(28,742)
(6,792)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(28,842)
(6,892)
Total equity
(28,742)
(6,792)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OTHELLO AUTOMOTIVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2024
30 June 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 October 2024
Mr A J Wright
Director
Company registration number 12664920 (England and Wales)
OTHELLO AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 3 -
1
Accounting policies
Company information

Othello Automotive Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5A Langley Farm Industrial Estate, Birmingham Road, Bishopton, Stratford upon Avon, Warwickshire, England, CV37 0RN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

The directors continue to support the company.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OTHELLO AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc
33.33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

OTHELLO AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

OTHELLO AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2023
17,995
Additions
60,200
Disposals
(17,995)
At 30 June 2024
60,200
Depreciation and impairment
At 1 July 2023
12,495
Depreciation charged in the year
13,026
Eliminated in respect of disposals
(12,495)
At 30 June 2024
13,026
Carrying amount
At 30 June 2024
47,174
At 30 June 2023
5,500
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
211
2,930
Other debtors
2,789
6,795
3,000
9,725
OTHELLO AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 7 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
7,097
1,309
Taxation and social security
54
6,967
Other creditors
35,567
17,764
42,718
26,040
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
38,935
2,882
2024-06-302023-07-01false23 October 2024CCH SoftwareCCH Accounts Production 2024.210No description of principal activityMr Andrew J Wrightfalsefalse126649202023-07-012024-06-30126649202024-06-30126649202023-06-3012664920core:OtherPropertyPlantEquipment2024-06-3012664920core:OtherPropertyPlantEquipment2023-06-3012664920core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3012664920core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3012664920core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3012664920core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3012664920core:CurrentFinancialInstruments2024-06-3012664920core:CurrentFinancialInstruments2023-06-3012664920core:ShareCapital2024-06-3012664920core:ShareCapital2023-06-3012664920core:RetainedEarningsAccumulatedLosses2024-06-3012664920core:RetainedEarningsAccumulatedLosses2023-06-3012664920bus:Director12023-07-012024-06-3012664920core:MotorVehicles2023-07-012024-06-30126649202022-07-012023-06-3012664920core:OtherPropertyPlantEquipment2023-06-3012664920core:OtherPropertyPlantEquipment2023-07-012024-06-3012664920core:WithinOneYear2024-06-3012664920core:WithinOneYear2023-06-3012664920core:Non-currentFinancialInstruments2024-06-3012664920core:Non-currentFinancialInstruments2023-06-3012664920bus:PrivateLimitedCompanyLtd2023-07-012024-06-3012664920bus:SmallCompaniesRegimeForAccounts2023-07-012024-06-3012664920bus:FRS1022023-07-012024-06-3012664920bus:AuditExemptWithAccountantsReport2023-07-012024-06-3012664920bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP