2023-04-01 Kendall Wadley LLP 02682152 2024-03-31 02682152 2023-04-01 2024-03-31 02682152 uk-bus:RegisteredOffice 2023-04-01 2024-03-31 02682152 uk-bus:Director1 2023-04-01 2024-03-31 02682152 uk-bus:Director1 2024-03-31 02682152 uk-bus:Director2 2023-04-01 2024-03-31 02682152 uk-bus:Director2 2024-03-31 02682152 uk-bus:Director3 2023-04-01 2024-03-31 02682152 uk-bus:Director3 2024-03-31 02682152 2023-03-31 02682152 2022-04-01 2023-03-31 02682152 uk-core:WithinOneYear 2023-03-31 02682152 uk-core:WithinOneYear 2024-03-31 02682152 uk-core:ShareCapital 2024-03-31 02682152 uk-core:ShareCapital 2023-03-31 02682152 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 02682152 uk-core:RetainedEarningsAccumulatedLosses 2023-03-31 02682152 uk-core:NetGoodwill 2023-04-01 2024-03-31 02682152 uk-core:ComputerEquipment 2023-04-01 2024-03-31 02682152 uk-core:FurnitureFittings 2023-04-01 2024-03-31 02682152 uk-core:Goodwill 2023-03-31 02682152 uk-core:PatentsTrademarksLicencesConcessionsSimilar 2023-03-31 02682152 uk-core:Goodwill 2024-03-31 02682152 uk-core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 02682152 uk-core:ComputerEquipment 2023-03-31 02682152 uk-core:FurnitureFittings 2023-03-31 02682152 uk-core:FurnitureFittings 2024-03-31 02682152 uk-core:ComputerEquipment 2024-03-31 iso4217:GBP xbrli:pure 02682152 uk-bus:Audited 2023-04-01 2024-03-31 02682152 uk-bus:FRS102 2023-04-01 2024-03-31 02682152 uk-bus:FullAccounts 2023-04-01 2024-03-31 02682152 uk-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Registered Number:02682152
For the year ended 31 March 2024
England and Wales
Report of the Directors and Audited Financial Statements
2
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Contents Page
Company Information
1
2
Directors' Report
3 to 5
Independent Auditors' Report
6
Income Statement
7
Statement of Financial Position
8
Statement of Changes in Equity
9 to 14
Notes to the Financial Statements
3
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Company Information
S J Scott
Directors
Mrs J E Scott
N R J Scott
S J Scott
Company Secretary
02682152
Registered Number
Unit 7 Berkeley Business Park
Registered Office
Wainwright Road
Worcester
WR4 9FA
Kendall Wadley LLP
Auditors
Chartered Accountants, Statutory Auditor
71 Graham Road
Malvern
Worcestershire
WR14 2JS
1 of 14
4
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Directors' Report
The director presents his report and financial statements for the year ended 31 March 2024.
Principal activities
The principal activity of the company continued to be that of a travel agency.
Directors
The director who served the company throughout the year was as follows:
S J Scott
Mrs J E Scott
N R J Scott
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently;- make judgements and accounting estimates that are reasonable and prudent;- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
The director at the date of approval of this report each confirm that:- so far as the director is aware, there is no relevant information of which the company’s auditor is unaware; and- the director have taken all the steps that he ought to have taken in order to make himself aware of any relevant audit information and to establish that the company’s auditor is aware of that information.
S J Scott Secretary
Signed on behalf of the board of directors
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Date:
20 August 2024
2 of 14
5
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Independent auditors' report to the members of
Opinion
We have audited the financial statements of Integrated Business Travel Limited (Trading as arrangeMY Travel)(the 'company') for the year ended 31 March 2024 which comprise the Income Statement, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standards 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion, the financial statements:- give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its profit for the year then ended;- have been properly prepared in accordance withUnited Kingdom Generally Accepted Accounting Practice;- have been prepared in accordance with the requirements of the Companies Act 2006.
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the
financial statements section of our report. We are independent of the company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK. We believe that the audit evidence
we have obtained is sufficient and appropriate to provide a basis for our opinion.
Other matter
The financial statements have been prepared under the small companies regime which does not require the directors
or the auditor to consider the inclusion of any disclosures necessary to give a true and fair view where these go
beyond the minimum disclosures required by the Companies Act 2006.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of
accounting in the preparation of the financial statements is appropriate. Based on the work we have performed, we
have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast
significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from
when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the director with
respect to going concern are described in the relevant sections of this report
Other information
The other information comprises the information included in the annual report other than the financial statements and
our auditors report thereon. The director are responsible for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to
read the other information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to
determine whether there is a material misstatement in the financial statements or a material misstatement of the other
information. If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:- the information given in the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and- the directors’ report has been prepared in accordance with applicable legal requirements.
3 of 14
6
Integrated Business Travel Limited (Trading as arrangeMY Travel) Continued
Independent auditors' report to the members of
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or- the financial statements are not in agreement with the accounting records and returns; or- certain disclosures of directors’ remuneration specified by law are not made; or- we have not received all the information and explanations we require for our audit; or- the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the Director's responsibilities statement set out on the Directors Report, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
4 of 14
7
Integrated Business Travel Limited (Trading as arrangeMY Travel) Continued
Independent auditors' report to the members of
Auditors responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with
ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in
line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
- an understanding of the risk assessment process (including the assessment of the risk of fraud) adopted by the
Board is obtained and their attitude to risk ascertained
- an assessment of the susceptibility to material mis-statement of the financial statements as a result of management
over-ride or fraud is made
- it is ensured that the engagement team have, collectively, the appropriate competence, capabilities and skills to be
involved in the assignment, are fully briefed and understand the risks specific to the company
The information obtained through the assessment to risk procedures is reviewed and the following work undertaken:
- processes to test the outcomes of our assessment include analytical review, the relevance and accuracy of
significant accounting estimates, substantive testing of significant transactions, work to identify unusual or
unexpected accounting entries including the testing of journal entries, information disclosed in the financial statements
is traced to supporting documentation. In all instances it is acknowledged that material mis-statements that arise from
fraud may involve deliberate concealment or collusion and are, therefore, by their very nature harder to detect than
those arising from error.
- an understanding of the legal and regulatory framework as applicable to the company is obtained together with
knowledge of the procedures put in place by the company in order to comply with the same
It should be noted that Auditing standards limit the audit procedures required to identify non-compliance with laws and
regulations to enquiry of the directors and other management and the inspection of regulatory and legal
correspondence, if any.
A further description of our responsibilities is available on the Financial Reporting Council's website at:
https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those
matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the company and the company's members as
a body, for our audit work, for this report, or for the opinions we have formed.
for and on behalf of Kendall Wadley LLP
(Senior Statutory Auditor)
Elizabeth Needham ACA CTA (VAT)
Chartered Accountants, Statutory Auditor
71 Graham Road
Malvern
Worcestershire
WR14 2JS
20 August 2024
5 of 14
8
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Income Statement
2023
£
2024
£
Turnover
12,096,444
9,520,118
(8,746,226)
Cost of sales
(10,997,978)
773,892
Gross profit
1,098,466
Administrative expenses
(907,891)
(616,727)
Other operating income
133,089
83,836
Operating profit
323,664
241,001
Interest payable and similar charges
(13)
-
323,651
241,001
Profit before taxation
(79,959)
(40,526)
Taxation
243,692
Profit for the financial year
200,475
6 of 14
9
Registered Number :
02682152
As at 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Statement of Financial Position
£
£
2023
2024
Notes
Fixed assets
Property, plant and equipment
35,284
28,490
3
35,284
28,490
Current assets
Trade and other receivables
1,015,516
1,268,407
4
477,441
Cash and cash equivalents
696,398
1,964,805
1,492,957
Trade and other payables: amounts falling due within one
year
(836,092)
(1,283,542)
5
656,865
681,263
Net current assets
Total assets less current liabilities
716,547
685,355
716,547
Net assets
685,355
Capital and reserves
Called up share capital
42,500
42,500
Retained earnings
674,047
642,855
716,547
685,355
Shareholders' funds
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
S J Scott
N R J Scott
These financial statements were approved and authorised for issue by the Board on 20 August 2024 and were signed by:
The notes form part of these financial statements
7 of 14
10
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Statement of Changes in Equity
Share Capital
Retained
earnings
Total
£
£
£
Balance at 01 April 2022
42,500
633,630
676,130
200,475
200,475
Profit/Loss for the year
Dividends
(191,250)
(191,250)
Balance at 31 March 2023 and 01 April 2023
685,355
642,855
42,500
243,692
243,692
Profit/Loss for the year
Dividends
(212,500)
(212,500)
Balance at 31 March 2024
42,500
674,047
716,547
8 of 14
11
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Notes to the Financial Statements
Statutory Information
Integrated Business Travel Limited (Trading as arrangeMY Travel) is a private limited company, limited by shares,
domiciled in England and Wales, registration number 02682152.
Registered address:
Unit 7 Berkeley Business Park
Wainwright Road
Worcester
WR4 9FA
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes. Turnover of services is recognised to the extent that there is a right to consideration and is recorded at the value of the consideration due.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 1998, was amortised evenly over its estimated useful life of 20 years.
Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Patents and licences were amortised evenly over their estimated useful life of twenty years.
Property, plant and equipment
Property, plant and equipment, are stated at cost or valuation less depreciation and any provision for impairment. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
20% per annum on cost
Computer Equipment
20%/10% per annum on cost
Furniture and Fittings
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straightline basis over the period of the lease.
9 of 14
12
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Notes to the Financial Statements Continued
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
Impairment of Fixed Assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the
asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised
estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount
that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of
an impairment loss is recognised immediately in profit or loss.
10 of 14
13
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Notes to the Financial Statements Continued
Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other
Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a
legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to
realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured
at transaction price including transaction costs and are subsequently carried at amortised cost using the effective
interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the
present value of the future receipts discounted at a market rate of interest.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active
market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the
effective interest method, less any impairment.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint
ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently
carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity
instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost
less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment
at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred
after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is
impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated
cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or
loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are
settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to
another entity, or if some significant risks and rewards of ownership are retained but control of the asset has
transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company
after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, and bank loans, are initially recognised at transaction
price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the
present value of the future receipts discounted at a market rate of interest.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of
business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or
less.
11 of 14
14
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Notes to the Financial Statements Continued
Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or
cancelled.
-Equity instruments - Equity instruments issued by the company are recorded at the proceeds received, net of
transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at
the discretion of the company.
-Taxation - The tax expense represents the sum of the tax currently payable. The tax currently payable is based on
taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it
excludes items of income or expense that are taxable or deductible in other years and it further excludes items that
are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been
enacted or substantively enacted by the reporting end date.
Going Concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has
adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to
adopt the going concern basis of accounting in preparing the financial statements.
2. Intangible fixed assets
Other
Intangible
Assets
Total
Goodwill
Cost or valuation
£
£
£
11,000
At 01 April 2023
18,500
7,500
18,500
11,000
At 31 March 2024
7,500
Amortisation
18,500
11,000
At 01 April 2023
7,500
18,500
At 31 March 2024
11,000
7,500
-
Net book value
-
At 31 March 2024
-
At 31 March 2023
-
-
-
12 of 14
15
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Notes to the Financial Statements Continued
3. Property, plant and equipment
Total
Computer
Equipment
Furniture and
Fittings
£
£
£
Cost or
valuation
At 01 April 2023
52,866
12,465
40,401
13,613
-
13,613
Additions
-
(667)
Disposals
(667)
At 31 March 2024
53,347
12,465
65,812
Provision for depreciation and impairment
At 01 April 2023
24,376
5,693
18,683
Charge for year
6,819
1,693
5,126
(667)
-
(667)
On disposal
At 31 March 2024
30,528
7,386
23,142
At 31 March 2024
Net book value
30,205
5,079
35,284
At 31 March 2023
21,718
6,772
28,490
4. Trade and other receivables
2023
2024
£
£
Trade debtors
1,188,250
998,042
Other debtors
80,157
17,474
1,015,516
1,268,407
5. Trade and other payables: amounts falling due within one year
2023
2024
£
£
Trade creditors
436,620
456,453
Amounts owed to group undertaking and undertaking in which the
company has a participating interest
367,074
120,937
Taxation and social security
144,381
80,483
Other creditors
335,467
178,219
1,283,542
836,092
6. Average number of persons employed
During the year the average number of employees was 18 (2023 : 14)
13 of 14
16
For the year ended 31 March 2024
Integrated Business Travel Limited (Trading as arrangeMY Travel)
Notes to the Financial Statements Continued
7. Parent-subsidiary relationship
The ultimate controlling party is Book-O-Tel Limited. The company's parent company is Book-O-Tel Limited, of 7 Berkeley Business Park, Wainwright Road, Worcester, WR4 9FA. This company is incorporated in England & Wales.
14 of 14