Somerset & Avon Carpet Company Limited 01234846 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is carpets, furniture and linens retailer. Digita Accounts Production Advanced 6.30.9574.0 true true 01234846 2023-04-01 2024-03-31 01234846 2024-03-31 01234846 core:CurrentFinancialInstruments 2024-03-31 01234846 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01234846 core:FurnitureFittings 2024-03-31 01234846 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 01234846 core:OfficeEquipment 2024-03-31 01234846 core:PlantMachinery 2024-03-31 01234846 bus:SmallEntities 2023-04-01 2024-03-31 01234846 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 01234846 bus:FilletedAccounts 2023-04-01 2024-03-31 01234846 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 01234846 bus:RegisteredOffice 2023-04-01 2024-03-31 01234846 bus:Director1 2023-04-01 2024-03-31 01234846 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01234846 core:Buildings 2023-04-01 2024-03-31 01234846 core:ComputerEquipment 2023-04-01 2024-03-31 01234846 core:FurnitureFittings 2023-04-01 2024-03-31 01234846 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01234846 core:OfficeEquipment 2023-04-01 2024-03-31 01234846 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 01234846 core:PlantMachinery 2023-04-01 2024-03-31 01234846 countries:AllCountries 2023-04-01 2024-03-31 01234846 2023-03-31 01234846 core:FurnitureFittings 2023-03-31 01234846 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 01234846 core:OfficeEquipment 2023-03-31 01234846 core:PlantMachinery 2023-03-31 01234846 2022-04-01 2023-03-31 01234846 2023-03-31 01234846 core:CurrentFinancialInstruments 2023-03-31 01234846 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01234846 core:FurnitureFittings 2023-03-31 01234846 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 01234846 core:OfficeEquipment 2023-03-31 01234846 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 01234846

Somerset & Avon Carpet Company Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Somerset & Avon Carpet Company Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 5

 

Somerset & Avon Carpet Company Limited

(Registration number: 01234846)
Statement of Financial Position as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

430,516

440,690

Current assets

 

Stocks

5

132,489

142,745

Debtors

6

43,320

34,885

Cash at bank and in hand

 

45,160

39,214

 

220,969

216,844

Creditors: Amounts falling due within one year

7

(96,490)

(111,124)

Net current assets

 

124,479

105,720

Total assets less current liabilities

 

554,995

546,410

Provisions for liabilities

(44,549)

(44,549)

Net assets

 

510,446

501,861

Capital and reserves

 

Called up share capital

2,201

2,201

Profit and loss account

508,245

499,660

Shareholders' funds

 

510,446

501,861

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 30 September 2024
 


Mr S A Scott
Director

 

Somerset & Avon Carpet Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
80 Oxford Street
Burnham-On-Sea
Somerset
TA8 1EF

Principal activity

The principal activity of the company is carpets, furniture and linens retailer.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Somerset & Avon Carpet Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Property improvements

10% reducing balance

Plant & machinery

25% reducing balance

Computer equipment

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Somerset & Avon Carpet Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2023 - 7).

4

Tangible assets

Land and buildings
£

Improvements
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2023

500,000

64,322

3,557

1,518

569,397

Additions

-

-

-

551

551

Disposals

-

-

(3,157)

(1,518)

(4,675)

At 31 March 2024

500,000

64,322

400

551

565,273

Depreciation

At 1 April 2023

60,000

64,322

3,392

993

128,707

Charge for the year

10,000

-

-

35

10,035

Eliminated on disposal

-

-

(2,992)

(993)

(3,985)

At 31 March 2024

70,000

64,322

400

35

134,757

Carrying amount

At 31 March 2024

430,000

-

-

516

430,516

At 31 March 2023

440,000

-

165

525

440,690

The freehold property, 20 Victoria Street, Burnham on Sea, was revalued by Abbott & Frost Estate Agents and Valuers, at open market value as at 4 February 2015, at £500,000.
 

 

Somerset & Avon Carpet Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

5

Stocks

2024
£

2023
£

Finished goods and goods for resale

132,489

142,745

6

Debtors

2024
£

2023
£

Trade debtors

41,812

30,391

Other debtors

-

2,593

Prepayments

1,508

1,901

43,320

34,885

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

5,802

-

Trade creditors

 

22,398

33,797

Taxation and social security

 

24,133

22,398

Accruals and deferred income

 

1,000

1,000

Other creditors

 

43,157

53,929

 

96,490

111,124

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.