Company Registration No. 07984112 (England and Wales)
TIGER DEVELOPMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
PAGES FOR FILING WITH REGISTRAR
TIGER DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
TIGER DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2023
31 August 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
60,201
4,828
Investments
5
2
2
60,203
4,830
Current assets
Stocks
2,382,637
1,944,155
Debtors
8
2,242,858
1,205,467
Investments
9
689,861
632,900
Cash at bank and in hand
21,408
2,969,874
5,336,764
6,752,396
Creditors: amounts falling due within one year
10
(1,991,492)
(3,768,714)
Net current assets
3,345,272
2,983,682
Total assets less current liabilities
3,405,475
2,988,512
Provisions for liabilities
(10,514)
(1,207)
Net assets
3,394,961
2,987,305
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
3,394,959
2,987,303
Total equity
3,394,961
2,987,305

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 October 2024 and are signed on its behalf by:
J O Nesbitt
Director
Company registration number 07984112 (England and Wales)
TIGER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
- 2 -
1
Accounting policies
Company information

Tiger Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Bonhill Street, London, EC2A 4DJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable in respect of property sales and services net of VAT.

Revenue from contracts for development services is recognised by reference to the stage of completion when the stage of completion can be estimated reliably and fee conditions are met. Revenue from development funding agreements is solely the developer profit or fee. In such agreements an investor underwrites the construction costs which are recharged by the developer - the recharges are not recognised as revenue nor the costs as cost of sales.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the lease period
Leasehold improvements
Over the lease period
Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

TIGER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

TIGER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 4 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

TIGER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stocks

Work in progress, representing costs incurred for future student development projects, is held at the lower of cost and net realisable value. The Board has made the judgement that costs are expected to be recovered in full, most likely through a development funding agreement.

Investments

The company has made a loan to a connected LLP which holds a student property investment. The loan is repayable on demand but is subordinated to senior bank debt and is not liquid. The Board has made the judgement that that no impairment is required on this loan.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
5
6
TIGER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2022
70,151
151,002
221,153
Additions
22,695
51,812
74,507
At 31 August 2023
92,846
202,814
295,660
Depreciation and impairment
At 1 September 2022
70,151
146,174
216,325
Depreciation charged in the year
4,539
14,595
19,134
At 31 August 2023
74,690
160,769
235,459
Carrying amount
At 31 August 2023
18,156
42,045
60,201
At 31 August 2022
-
0
4,828
4,828
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
2
2
6
Subsidiaries

Details of the company's subsidiaries at 31 August 2023 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
Albert Project Management Ltd
1
Development management
Ordinary
100
0
Tiger Latvia SIA
2
Holding company
Ordinary
100
0
Registered Office addresses:
1
9 Bonhill Street, London EC2A 4DJ
2
Krišjāņa Valdemāra iela 19, Rīga, LV-1010, Latvia

Subsidiaries are accounted for at nominal book cost.

TIGER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 7 -
7
Joint ventures

Details of the company's joint ventures at 31 August 2023 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Darda SIA
Latvia
Property development
Ordinary
0
50
Lielais Lauks SIA
Latvia
Property development
Ordinary
0
50
Tiger Developments SIA
Latvia
Property development
Ordinary
0
50

Equity in Latvian joint ventures, with a book value of £1, is dependent upon underlying land values.

8
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
24,196
119,313
Corporation tax recoverable
-
0
44,207
Amounts owed by group undertakings
630,140
182,843
Other debtors
4,053
714,202
Prepayments and accrued income
1,584,469
144,902
2,242,858
1,205,467
9
Current asset investments
2023
2022
£
£
Loans
689,861
632,900

The loan above is due from VH2 (Goose) LLP which is an entity under common control. The loan funds a PBSA investment and is subordinated to bank debt held by that entity. The loan was repayable on demand and interest is payable at 9%.

10
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
83,264
251,067
Taxation and social security
119,800
342,625
Other creditors
1,233,493
1,845,237
Accruals
554,935
1,329,785
1,991,492
3,768,714

Other creditors includes £1,124,752 (2022: £1,741,819) to companies under common control.

TIGER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 8 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Christopher Bates FCA
Statutory Auditor:
Begbies
Date of audit report:
24 October 2024
12
Financial commitments, guarantees and contingent liabilities

The company has entered into various conditional purchase agreements for development land totalling £10.75m which are all subject to planning consent being granted.

13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
672,980
-
0
2023-08-312022-09-01false24 October 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedJ O NesbittM J O'Flynnfalsefalse079841122022-09-012023-08-31079841122023-08-31079841122022-08-3107984112core:LandBuildings2023-08-3107984112core:OtherPropertyPlantEquipment2023-08-3107984112core:LandBuildings2022-08-3107984112core:OtherPropertyPlantEquipment2022-08-3107984112core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3107984112core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3107984112core:CurrentFinancialInstruments2023-08-3107984112core:CurrentFinancialInstruments2022-08-3107984112core:ShareCapital2023-08-3107984112core:ShareCapital2022-08-3107984112core:RetainedEarningsAccumulatedLosses2023-08-3107984112core:RetainedEarningsAccumulatedLosses2022-08-3107984112bus:Director12022-09-012023-08-3107984112core:LandBuildingscore:LongLeaseholdAssets2022-09-012023-08-3107984112core:LeaseholdImprovements2022-09-012023-08-3107984112core:PlantMachinery2022-09-012023-08-3107984112core:FurnitureFittings2022-09-012023-08-3107984112core:ComputerEquipment2022-09-012023-08-31079841122021-09-012022-08-3107984112core:LandBuildings2022-08-3107984112core:OtherPropertyPlantEquipment2022-08-31079841122022-08-3107984112core:LandBuildings2022-09-012023-08-3107984112core:OtherPropertyPlantEquipment2022-09-012023-08-3107984112core:Subsidiary12022-09-012023-08-3107984112core:Subsidiary22022-09-012023-08-3107984112core:Subsidiary112022-09-012023-08-3107984112core:Subsidiary212022-09-012023-08-3107984112core:JointVenture12022-09-012023-08-3107984112core:JointVenture22022-09-012023-08-3107984112core:JointVenture32022-09-012023-08-3107984112core:JointVenture112022-09-012023-08-310798411212022-09-012023-08-3107984112core:JointVenture312022-09-012023-08-3107984112bus:PrivateLimitedCompanyLtd2022-09-012023-08-3107984112bus:SmallCompaniesRegimeForAccounts2022-09-012023-08-3107984112bus:FRS1022022-09-012023-08-3107984112bus:Audited2022-09-012023-08-3107984112bus:Director22022-09-012023-08-3107984112bus:FullAccounts2022-09-012023-08-31xbrli:purexbrli:sharesiso4217:GBP