Registered number
05640964
N9 LTD
Filleted Accounts
31 March 2024
N9 LTD
Registered number: 05640964
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 87,867 120,817
Tangible assets 4 21,690 26,674
109,557 147,491
Current assets
Stocks 56,481 75,886
Debtors 5 486,982 405,664
Cash at bank and in hand 270 34,168
543,733 515,718
Creditors: amounts falling due within one year 6 (223,379) (256,274)
Net current assets 320,354 259,444
Net assets 429,911 406,935
Capital and reserves
Called up share capital 6 6
Profit and loss account 429,905 406,929
Shareholders' funds 429,911 406,935
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Sabina Islam RAHMAN
Director
Approved by the board on 2 October 2024
N9 LTD
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance
Goodwill 5% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 12 12
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 659,000
At 31 March 2024 659,000
Amortisation
At 1 April 2023 538,183
Provided during the year 32,950
At 31 March 2024 571,133
Net book value
At 31 March 2024 87,867
At 31 March 2023 120,817
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2023 70,713 116,024 186,737
At 31 March 2024 70,713 116,024 186,737
Depreciation
At 1 April 2023 50,686 109,377 160,063
Charge for the year 3,004 1,980 4,984
At 31 March 2024 53,690 111,357 165,047
Net book value
At 31 March 2024 17,023 4,667 21,690
At 31 March 2023 20,027 6,647 26,674
5 Debtors 2024 2023
£ £
Trade debtors 96,964 124,226
Rent Deposit 78,632 78,632
Prepayments 18,847 18,847
Other debtors 292,539 183,959
486,982 405,664
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 15,653 -
Trade creditors 194,015 242,061
Taxation and social security costs 9,151 8,819
Other creditors 4,560 5,394
223,379 256,274
7 Other information
N9 LTD is a private company limited by shares and incorporated in England. Its registered office is:
Charter House
8-10 Station road
Manpor Park
London
E5 5BT
N9 LTD 05640964 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 Sabina Islam RAHMAN No description of principal activity 05640964 2022-04-01 2023-03-31 05640964 core:WithinOneYear 2023-03-31 05640964 core:ShareCapital 2023-03-31 05640964 core:RetainedEarningsAccumulatedLosses 2023-03-31 05640964 2023-04-01 2024-03-31 05640964 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05640964 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05640964 bus:Director40 2023-04-01 2024-03-31 05640964 1 2023-04-01 2024-03-31 05640964 2 2023-04-01 2024-03-31 05640964 core:Goodwill 2023-04-01 2024-03-31 05640964 core:LandBuildings 2023-04-01 2024-03-31 05640964 core:PlantMachinery 2023-04-01 2024-03-31 05640964 countries:England 2023-04-01 2024-03-31 05640964 bus:FRS102 2023-04-01 2024-03-31 05640964 bus:FilletedAccounts 2023-04-01 2024-03-31 05640964 2024-03-31 05640964 core:WithinOneYear 2024-03-31 05640964 core:ShareCapital 2024-03-31 05640964 core:RetainedEarningsAccumulatedLosses 2024-03-31 05640964 core:Goodwill 2024-03-31 05640964 core:LandBuildings 2024-03-31 05640964 core:PlantMachinery 2024-03-31 05640964 2023-03-31 05640964 core:Goodwill 2023-03-31 05640964 core:LandBuildings 2023-03-31 05640964 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure