Company registration number SC720455 (Scotland)
LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
PAGES FOR FILING WITH REGISTRAR
LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
AS AT 31 JANUARY 2024
31 January 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,806,459
1,864,304
Current assets
Stocks
16,669
15,113
Debtors
5
10,062
8,343
Cash at bank and in hand
122,934
99,427
149,665
122,883
Creditors: amounts falling due within one year
6
(143,715)
(132,012)
Net current assets/(liabilities)
5,950
(9,129)
Total assets less current liabilities
1,812,409
1,855,175
Creditors: amounts falling due after more than one year
7
(36,504)
(57,603)
Net assets
1,775,905
1,797,572
Reserves
Incorporation reserve
1,773,509
1,773,509
Income and expenditure account
2,396
24,063
Members' funds
1,775,905
1,797,572

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

For the financial year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2024
31 January 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 September 2024 and are signed on its behalf by:
G Mackie
R Cameron
Director
Director
Company registration number SC720455 (Scotland)
LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
- 3 -
1
Accounting policies
Company information

Ladybank Golf Club Limited is a private company limited by guarantee incorporated in Scotland. The registered office is Annsmuir, Ladybank, Fife, KY15 7RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

All assets and liabilities of the Unincorporated Association, Ladybank Golf Club, were transferred to the Company on 28 February 2022. The directors are unable to be determine the fair value of all assets and liabilities due to the lack of comparable market information and therefore all assets and liabilities were transferred at the carrying value at 28 February 2022 per the final accounts for the Unincorporated Association.

The financial statements have been prepared under the historical cost convention, modified to include fixed assets at fair value. The principal accounting policies adopted are set out below.

1.2
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

The company is registered for VAT therefore expenses are shown net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0%-7% straight line
Plant and equipment
10%-20% reducing balance
Fixtures and fittings
10%-20% reducing balance
Computers
33.3% straight line

Freehold land and property is not depreciated. It is the policy of the Club to maintain buildings to such a standard, and their residual values are a such, that depreciation is not significant and therefore not provided.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

The charge is based on the liability to pay corporation tax on "non-member activities".

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any material unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 6 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company, calculated on a head count basis, during the year was:

2024
2023
Number
Number
Total
18
16
LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 February 2023
1,499,746
493,769
1,993,515
Additions
-
0
49,747
49,747
Disposals
-
0
(11,501)
(11,501)
At 31 January 2024
1,499,746
532,015
2,031,761
Depreciation and impairment
At 1 February 2023
30,918
98,293
129,211
Depreciation charged in the year
22,534
75,698
98,232
Eliminated in respect of disposals
-
0
(2,141)
(2,141)
At 31 January 2024
53,452
171,850
225,302
Carrying amount
At 31 January 2024
1,446,294
360,165
1,806,459
At 31 January 2023
1,468,828
395,476
1,864,304
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
10,062
8,343
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
45,176
36,009
Taxation and social security
15,110
14,857
Other creditors
83,429
81,146
143,715
132,012
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
36,504
57,603
LADYBANK GOLF CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 8 -
8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

2024-01-312023-02-01false25 October 2024CCH SoftwareCCH Accounts Production 2024.200No description of principal activityJ HoneymanC PriestleyG MackieJ HendersonC MathersR CameronO CameronfalsefalseSC7204552023-02-012024-01-31SC7204552024-01-31SC7204552023-01-31SC720455core:LandBuildings2024-01-31SC720455core:OtherPropertyPlantEquipment2024-01-31SC720455core:LandBuildings2023-01-31SC720455core:OtherPropertyPlantEquipment2023-01-31SC720455core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-31SC720455core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-31SC720455core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-31SC720455core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-31SC720455core:CurrentFinancialInstruments2024-01-31SC720455core:CurrentFinancialInstruments2023-01-31SC720455core:RevaluationReserve2024-01-31SC720455core:RevaluationReserve2023-01-31SC720455core:RetainedEarningsAccumulatedLosses2024-01-31SC720455core:RetainedEarningsAccumulatedLosses2023-01-31SC720455bus:Director32023-02-012024-01-31SC720455bus:Director62023-02-012024-01-31SC720455core:LandBuildingscore:OwnedOrFreeholdAssets2023-02-012024-01-31SC720455core:PlantMachinery2023-02-012024-01-31SC720455core:FurnitureFittings2023-02-012024-01-31SC720455core:ComputerEquipment2023-02-012024-01-31SC7204552022-01-202023-01-31SC720455core:LandBuildings2023-01-31SC720455core:OtherPropertyPlantEquipment2023-01-31SC7204552023-01-31SC720455core:LandBuildings2023-02-012024-01-31SC720455core:OtherPropertyPlantEquipment2023-02-012024-01-31SC720455core:WithinOneYear2024-01-31SC720455core:WithinOneYear2023-01-31SC720455core:Non-currentFinancialInstruments2024-01-31SC720455core:Non-currentFinancialInstruments2023-01-31SC720455bus:CompanyLimitedByGuarantee2023-02-012024-01-31SC720455bus:SmallCompaniesRegimeForAccounts2023-02-012024-01-31SC720455bus:FRS1022023-02-012024-01-31SC720455bus:AuditExemptWithAccountantsReport2023-02-012024-01-31SC720455bus:Director12023-02-012024-01-31SC720455bus:Director22023-02-012024-01-31SC720455bus:Director42023-02-012024-01-31SC720455bus:Director52023-02-012024-01-31SC720455bus:Director72023-02-012024-01-31SC720455bus:FullAccounts2023-02-012024-01-31xbrli:purexbrli:sharesiso4217:GBP