Registered number
05048623
Phoenix Property Services (N/W) Ltd
Unaudited Filleted Accounts
29 February 2024
Phoenix Property Services (N/W) Ltd
Registered number: 05048623
Balance Sheet
as at 29 February 2024
Amended
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 920,321 846,326
Current assets
Debtors 4 - 2,373
Cash at bank and in hand 31,550 18,132
31,550 20,505
Creditors: amounts falling due within one year 5 (785,875) (762,606)
Net current liabilities (754,325) (742,101)
Net assets 165,996 104,225
Capital and reserves
Called up share capital 100 100
Profit and loss account 165,896 104,125
Shareholder's funds 165,996 104,225
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Fay
Director
Approved by the board on 7 October 2024
Phoenix Property Services (N/W) Ltd
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit and loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit and loss.
Depreciation is calculated so as to write off the cost or valuation of an asset, less any residual value, over the useful economic life of that asset as follow:
Freehold property (investment properties) - Periodic assessment of fair value by the company directors.
If there is an indication that there has been a significant change in the depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Plant and machinery 25% on written down value
Fixtures, fittings, tools and equipment 25% on written down value
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit and loss.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 1
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 March 2023 846,080 778 1,175 848,033
Additions 104,057 - - 104,057
Disposals (30,000) - - (30,000)
At 29 February 2024 920,137 778 1,175 922,090
Depreciation
At 1 March 2023 - 544 1,163 1,707
Charge for the year - 59 3 62
At 29 February 2024 - 603 1,166 1,769
Net book value
At 29 February 2024 920,137 175 9 920,321
At 28 February 2023 846,080 234 12 846,326
4 Debtors 2024 2023
£ £
Other debtors - 2,373
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 22,751 22,601
Taxation and social security costs 17,521 -
Other creditors 745,603 740,005
785,875 762,606
6 Other information
Phoenix Property Services (N/W) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 16 Eastway Business Village
Olivers Place, Fulwood
Preston
Lancs
PR2 9WT
Phoenix Property Services (N/W) Ltd 05048623 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts July 2024 A Fay No description of principal activity 05048623 2022-03-01 2023-02-28 05048623 core:WithinOneYear 2023-02-28 05048623 core:ShareCapital 2023-02-28 05048623 core:RetainedEarningsAccumulatedLosses 2023-02-28 05048623 2023-03-01 2024-02-29 05048623 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 05048623 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 05048623 bus:Director40 2023-03-01 2024-02-29 05048623 1 2023-03-01 2024-02-29 05048623 2 2023-03-01 2024-02-29 05048623 core:LandBuildings 2023-03-01 2024-02-29 05048623 core:PlantMachinery 2023-03-01 2024-02-29 05048623 core:Vehicles 2023-03-01 2024-02-29 05048623 countries:England 2023-03-01 2024-02-29 05048623 bus:FRS102 2023-03-01 2024-02-29 05048623 bus:FilletedAccounts 2023-03-01 2024-02-29 05048623 2024-02-29 05048623 core:WithinOneYear 2024-02-29 05048623 core:ShareCapital 2024-02-29 05048623 core:RetainedEarningsAccumulatedLosses 2024-02-29 05048623 core:LandBuildings 2024-02-29 05048623 core:PlantMachinery 2024-02-29 05048623 core:Vehicles 2024-02-29 05048623 2023-02-28 05048623 core:LandBuildings 2023-02-28 05048623 core:PlantMachinery 2023-02-28 05048623 core:Vehicles 2023-02-28 iso4217:GBP xbrli:pure