Registered number
05740031
Heathfield House Day Nursery Limited
Unaudited Filleted Accounts
31 March 2024
Heathfield House Day Nursery Limited
Registered number: 05740031
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 7,759 9,328
Current assets
Debtors 5 89,789 4,421
Cash at bank and in hand 168,850 221,774
258,639 226,195
Creditors: amounts falling due within one year 6 (74,090) (54,154)
Net current assets 184,549 172,041
Total assets less current liabilities 192,308 181,369
Creditors: amounts falling due after more than one year 7 (11,667) (21,669)
Net assets 180,641 159,700
Capital and reserves
Called up share capital 100 100
Profit and loss account 180,541 159,600
Shareholders' funds 180,641 159,700
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Gary Kirkwood
Director
Approved by the board on 23 October 2024
Heathfield House Day Nursery Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings over 10 years
Plant and machinery over 3 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 22 18
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 115,000
At 31 March 2024 115,000
Amortisation
At 1 April 2023 115,000
At 31 March 2024 115,000
Net book value
At 31 March 2024 -
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2023 3,000 64,367 67,367
Additions - 2,258 2,258
At 31 March 2024 3,000 66,625 69,625
Depreciation
At 1 April 2023 575 57,464 58,039
Charge for the year 300 3,527 3,827
At 31 March 2024 875 60,991 61,866
Net book value
At 31 March 2024 2,125 5,634 7,759
At 31 March 2023 2,425 6,903 9,328
5 Debtors 2024 2023
£ £
Other debtors 89,789 4,421
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 2,021 1,405
Corporation tax 32,125 34,918
Other taxes and social security costs 3,103 677
Other creditors 26,841 7,154
74,090 54,154
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 11,667 21,669
8 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 10,184 40,000
9 Related party transactions
Dividends of £25,500 (2023: £10,500) were paid to each of Gary Kirkwood and Lisa Anne Kirkwood during the period.

Dividends of £17,000 (2023: £7,000) were paid to Natasha Victoria Kirkwood during the period.

Dividends of £5,000 (2023: £7,000) were paid to James Kirkwood, son of Gary Kirkwood and Lisa Anne Kirkwood, during the period.

Interest free, unsecured loans of £80,000 (2023: £nil) were advanced to L&G Homes Limited (company number 03709047), a company controlled by the directors, during the period.

Interest free, unsecured loans of £6,025 (2023: £2,618) were advanced to Little Weavers Day Nursery Limited (company number 07376902), a company controlled by the directors, during the period.

Interest free, unsecured loans of £2,000 (2023: £nil) were advanced to Pure Property Partnership Limited (company number 13605949), a company controlled by Gary Kirkwood, during the period.
10 Controlling party
The company is controlled by the directors.
11 Other information
Heathfield House Day Nursery Limited is a private company limited by shares and incorporated in England. Its registered office is:
C/O Scullard Chartered Accountants
197-201 Manchester Road
Altrincham
Cheshire
WA14 5NU
Heathfield House Day Nursery Limited 05740031 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 Gary Kirkwood No description of principal activity 05740031 2022-04-01 2023-03-31 05740031 core:WithinOneYear 2023-03-31 05740031 core:AfterOneYear 2023-03-31 05740031 core:ShareCapital 2023-03-31 05740031 core:RetainedEarningsAccumulatedLosses 2023-03-31 05740031 core:AllPeriods 2023-03-31 05740031 2023-04-01 2024-03-31 05740031 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05740031 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05740031 bus:Director40 2023-04-01 2024-03-31 05740031 1 2023-04-01 2024-03-31 05740031 2 2023-04-01 2024-03-31 05740031 core:LandBuildings 2023-04-01 2024-03-31 05740031 core:PlantMachinery 2023-04-01 2024-03-31 05740031 countries:England 2023-04-01 2024-03-31 05740031 bus:FRS102 2023-04-01 2024-03-31 05740031 bus:FilletedAccounts 2023-04-01 2024-03-31 05740031 2024-03-31 05740031 core:WithinOneYear 2024-03-31 05740031 core:AfterOneYear 2024-03-31 05740031 core:ShareCapital 2024-03-31 05740031 core:RetainedEarningsAccumulatedLosses 2024-03-31 05740031 core:Goodwill 2024-03-31 05740031 core:LandBuildings 2024-03-31 05740031 core:PlantMachinery 2024-03-31 05740031 core:AllPeriods 2024-03-31 05740031 2023-03-31 05740031 core:Goodwill 2023-03-31 05740031 core:LandBuildings 2023-03-31 05740031 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure