2023-02-012024-01-312024-01-31false12382179Cosmetic & Family Dentistry (Hessle) Limited2024-10-17iso4217:GBPxbrli:pure123821792023-02-01123821792024-01-31123821792023-02-012024-01-31123821792022-02-01123821792023-01-31123821792022-02-012023-01-3112382179bus:SmallEntities2023-02-012024-01-3112382179bus:AuditExempt-NoAccountantsReport2023-02-012024-01-3112382179bus:FullAccounts2023-02-012024-01-3112382179bus:PrivateLimitedCompanyLtd2023-02-012024-01-3112382179core:WithinOneYear2024-01-3112382179core:AfterOneYear2024-01-3112382179core:WithinOneYear2023-01-3112382179core:AfterOneYear2023-01-3112382179core:ShareCapital2024-01-3112382179core:SharePremium2024-01-3112382179core:RevaluationReserve2024-01-3112382179core:OtherReservesSubtotal2024-01-3112382179core:RetainedEarningsAccumulatedLosses2024-01-3112382179core:ShareCapital2023-01-3112382179core:SharePremium2023-01-3112382179core:RevaluationReserve2023-01-3112382179core:OtherReservesSubtotal2023-01-3112382179core:RetainedEarningsAccumulatedLosses2023-01-3112382179core:LandBuildings2024-01-3112382179core:PlantMachinery2024-01-3112382179core:Vehicles2024-01-3112382179core:FurnitureFittings2024-01-3112382179core:OfficeEquipment2024-01-3112382179core:NetGoodwill2024-01-3112382179core:IntangibleAssetsOtherThanGoodwill2024-01-3112382179core:ListedExchangeTraded2024-01-3112382179core:UnlistedNon-exchangeTraded2024-01-3112382179core:LandBuildings2023-01-3112382179core:PlantMachinery2023-01-3112382179core:Vehicles2023-01-3112382179core:FurnitureFittings2023-01-3112382179core:OfficeEquipment2023-01-3112382179core:NetGoodwill2023-01-3112382179core:IntangibleAssetsOtherThanGoodwill2023-01-3112382179core:ListedExchangeTraded2023-01-3112382179core:UnlistedNon-exchangeTraded2023-01-3112382179core:LandBuildings2023-02-012024-01-3112382179core:PlantMachinery2023-02-012024-01-3112382179core:Vehicles2023-02-012024-01-3112382179core:FurnitureFittings2023-02-012024-01-3112382179core:OfficeEquipment2023-02-012024-01-3112382179core:NetGoodwill2023-02-012024-01-3112382179core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3112382179core:ListedExchangeTraded2023-02-012024-01-3112382179core:UnlistedNon-exchangeTraded2023-02-012024-01-3112382179core:MoreThanFiveYears2023-02-012024-01-3112382179core:Non-currentFinancialInstruments2024-01-3112382179core:Non-currentFinancialInstruments2023-01-3112382179dpl:CostSales2023-02-012024-01-3112382179dpl:DistributionCosts2023-02-012024-01-3112382179core:LandBuildings2023-02-012024-01-3112382179core:PlantMachinery2023-02-012024-01-3112382179core:Vehicles2023-02-012024-01-3112382179core:FurnitureFittings2023-02-012024-01-3112382179core:OfficeEquipment2023-02-012024-01-3112382179dpl:AdministrativeExpenses2023-02-012024-01-3112382179core:NetGoodwill2023-02-012024-01-3112382179core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3112382179dpl:GroupUndertakings2023-02-012024-01-3112382179dpl:ParticipatingInterests2023-02-012024-01-3112382179dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3112382179core:ListedExchangeTraded2023-02-012024-01-3112382179dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3112382179core:UnlistedNon-exchangeTraded2023-02-012024-01-3112382179dpl:CostSales2022-02-012023-01-3112382179dpl:DistributionCosts2022-02-012023-01-3112382179core:LandBuildings2022-02-012023-01-3112382179core:PlantMachinery2022-02-012023-01-3112382179core:Vehicles2022-02-012023-01-3112382179core:FurnitureFittings2022-02-012023-01-3112382179core:OfficeEquipment2022-02-012023-01-3112382179dpl:AdministrativeExpenses2022-02-012023-01-3112382179core:NetGoodwill2022-02-012023-01-3112382179core:IntangibleAssetsOtherThanGoodwill2022-02-012023-01-3112382179dpl:GroupUndertakings2022-02-012023-01-3112382179dpl:ParticipatingInterests2022-02-012023-01-3112382179dpl:GroupUndertakingscore:ListedExchangeTraded2022-02-012023-01-3112382179core:ListedExchangeTraded2022-02-012023-01-3112382179dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-02-012023-01-3112382179core:UnlistedNon-exchangeTraded2022-02-012023-01-3112382179core:NetGoodwill2024-01-3112382179core:IntangibleAssetsOtherThanGoodwill2024-01-3112382179core:LandBuildings2024-01-3112382179core:PlantMachinery2024-01-3112382179core:Vehicles2024-01-3112382179core:FurnitureFittings2024-01-3112382179core:OfficeEquipment2024-01-3112382179core:AfterOneYear2024-01-3112382179core:WithinOneYear2024-01-3112382179core:ListedExchangeTraded2024-01-3112382179core:UnlistedNon-exchangeTraded2024-01-3112382179core:ShareCapital2024-01-3112382179core:SharePremium2024-01-3112382179core:RevaluationReserve2024-01-3112382179core:OtherReservesSubtotal2024-01-3112382179core:RetainedEarningsAccumulatedLosses2024-01-3112382179core:NetGoodwill2023-01-3112382179core:IntangibleAssetsOtherThanGoodwill2023-01-3112382179core:LandBuildings2023-01-3112382179core:PlantMachinery2023-01-3112382179core:Vehicles2023-01-3112382179core:FurnitureFittings2023-01-3112382179core:OfficeEquipment2023-01-3112382179core:AfterOneYear2023-01-3112382179core:WithinOneYear2023-01-3112382179core:ListedExchangeTraded2023-01-3112382179core:UnlistedNon-exchangeTraded2023-01-3112382179core:ShareCapital2023-01-3112382179core:SharePremium2023-01-3112382179core:RevaluationReserve2023-01-3112382179core:OtherReservesSubtotal2023-01-3112382179core:RetainedEarningsAccumulatedLosses2023-01-3112382179core:NetGoodwill2022-02-0112382179core:IntangibleAssetsOtherThanGoodwill2022-02-0112382179core:LandBuildings2022-02-0112382179core:PlantMachinery2022-02-0112382179core:Vehicles2022-02-0112382179core:FurnitureFittings2022-02-0112382179core:OfficeEquipment2022-02-0112382179core:AfterOneYear2022-02-0112382179core:WithinOneYear2022-02-0112382179core:ListedExchangeTraded2022-02-0112382179core:UnlistedNon-exchangeTraded2022-02-0112382179core:ShareCapital2022-02-0112382179core:SharePremium2022-02-0112382179core:RevaluationReserve2022-02-0112382179core:OtherReservesSubtotal2022-02-0112382179core:RetainedEarningsAccumulatedLosses2022-02-0112382179core:AfterOneYear2023-02-012024-01-3112382179core:WithinOneYear2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:CostValuation2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-02-012024-01-3112382179core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3112382179core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3112382179core:Non-currentFinancialInstrumentscore:CostValuation2023-01-3112382179core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-3112382179core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-3112382179core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-3112382179core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-3112382179core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-3112382179core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-3112382179core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-3112382179core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-3112382179bus:Director12023-02-012024-01-3112382179bus:Director22023-02-012024-01-3112382179core:FurnitureFittingsToolsEquipment2023-01-3112382179core:FurnitureFittingsToolsEquipment2023-02-012024-01-3112382179core:FurnitureFittingsToolsEquipment2024-01-31

Cosmetic & Family Dentistry (Hessle) Limited

Registered Number
12382179
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2024

Cosmetic & Family Dentistry (Hessle) Limited
Company Information
for the year from 1 February 2023 to 31 January 2024

Directors

Smita Dutta
Abhishek Kabra

Registered Address

1 Beverley Road
Hessle
HU13 9AE

Registered Number

12382179 (England and Wales)
Cosmetic & Family Dentistry (Hessle) Limited
Statement of Financial Position
31 January 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets3177,897177,897
Tangible assets4240,864252,234
418,761430,131
Current assets
Stocks53,1706,520
Debtors642,7329,487
Cash at bank and on hand10,57010,223
56,47226,230
Creditors amounts falling due within one year7(128,070)(122,242)
Net current assets (liabilities)(71,598)(96,012)
Total assets less current liabilities347,163334,119
Creditors amounts falling due after one year8(335,638)(358,063)
Provisions for liabilities10(10,122)(12,298)
Net assets1,403(36,242)
Capital and reserves
Profit and loss account1,403(36,242)
Shareholders' funds1,403(36,242)
The financial statements were approved and authorised for issue by the Board of Directors on 17 October 2024, and are signed on its behalf by:
Abhishek Kabra
Director
Registered Company No. 12382179
Cosmetic & Family Dentistry (Hessle) Limited
Notes to the Financial Statements
for the year ended 31 January 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis.
Turnover policy
The revenue shown in the profit and loss account represents income receivable from dental treatments carried out during the period. Revenue in respect of dental treatment uncompleted at the year end date is recognised by reference to the stage of completion.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery20
Fixtures and fittings20
Office Equipment20
2.Average number of employees

20242023
Average number of employees during the year67
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 February 23177,897177,897
At 31 January 24177,897177,897
Net book value
At 31 January 24177,897177,897
At 31 January 23177,897177,897
4.Tangible fixed assets

Land & buildings

Plant & machinery

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 February 23184,89972,00219,4591,313277,673
Additions--2,3222992,621
At 31 January 24184,89972,00221,7811,612280,294
Depreciation and impairment
At 01 February 23-21,1203,89142825,439
Charge for year-10,1763,57823713,991
At 31 January 24-31,2967,46966539,430
Net book value
At 31 January 24184,89940,70614,312947240,864
At 31 January 23184,89950,88215,568885252,234
5.Stocks
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).

2024

2023

££
Raw materials and consumables3,1706,520
Total3,1706,520
6.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables19,5443,387
Amounts owed by group undertakings20,5706,100
Other debtors2,618-
Total42,7329,487
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables25,69343,030
Bank borrowings and overdrafts18,34720,633
Amounts owed to related parties68,67246,557
Taxation and social security2,988-
Finance lease and HP contracts6,3636,031
Other creditors-217
Accrued liabilities and deferred income6,0075,774
Total128,070122,242
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts316,265332,327
Other creditors19,37325,736
Total335,638358,063
9.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts19,37425,737
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
10.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)10,12212,298
Total10,12212,298
11.Related party transactions
At the end of the year the company owed the director £NIL (2023: £NIL). Interest was paid on the movements through the directors loan account during the year, at the UK market rates. This loan is repayable upon demand.
12.Parent-subsidiary relationships
Cosmetic & Family Dentistry (Hessle) Ltd is a wholly owned subsidiary of Kabra Holdings Ltd, which is the parent in it's group.