2023-04-01 2024-03-31 false Capium Accounts Production 1.1 09849292 bus:FullAccounts 2023-04-01 2024-03-31 09849292 bus:FRS102 2023-04-01 2024-03-31 09849292 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 09849292 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 09849292 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09849292 2023-04-01 2024-03-31 09849292 2024-03-31 09849292 bus:RegisteredOffice 2023-04-01 2024-03-31 09849292 core:WithinOneYear 2024-03-31 09849292 core:AfterOneYear 2024-03-31 09849292 bus:Director1 2023-04-01 2024-03-31 09849292 bus:Director1 2024-03-31 09849292 bus:Director1 2022-04-01 2023-03-31 09849292 bus:Director2 2023-04-01 2024-03-31 09849292 bus:Director2 2024-03-31 09849292 bus:Director2 2022-04-01 2023-03-31 09849292 2022-04-01 09849292 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 09849292 2022-04-01 2023-03-31 09849292 2023-03-31 09849292 core:WithinOneYear 2023-03-31 09849292 core:AfterOneYear 2023-03-31 09849292 bus:EntityAccountantsOrAuditors 2022-04-01 2023-03-31 09849292 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09849292 bus:OrdinaryShareClass1 2024-03-31 09849292 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 09849292 bus:OrdinaryShareClass1 2023-03-31 09849292 core:PlantMachinery 2023-04-01 2024-03-31 09849292 core:PlantMachinery 2024-03-31 09849292 core:PlantMachinery 2023-03-31 09849292 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 09849292 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-03-31 09849292 core:NetGoodwill 2023-04-01 2024-03-31 09849292 core:NetGoodwill 2024-03-31 09849292 core:NetGoodwill 2023-03-31 09849292 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 09849292 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 09849292 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-03-31 09849292 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-03-31 09849292 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-03-31 09849292 core:Non-currentFinancialInstruments 2024-03-31 09849292 core:Non-currentFinancialInstruments 2023-03-31 09849292 core:ShareCapital 2024-03-31 09849292 core:ShareCapital 2023-03-31 09849292 core:RetainedEarningsAccumulatedLosses 2024-03-31 09849292 core:RetainedEarningsAccumulatedLosses 2023-03-31 09849292 core:ShareCapitalOrdinaryShares 2023-04-01 09849292 core:ShareCapitalOrdinaryShares 2022-04-01 09849292 core:ShareCapitalOrdinaryShares 2023-04-01 2024-03-31 09849292 core:ShareCapitalOrdinaryShares 2022-04-01 2023-03-31 09849292 core:ShareCapitalOrdinaryShares 2024-03-31 09849292 core:ShareCapitalOrdinaryShares 2023-03-31 09849292 core:RetainedEarningsAccumulatedLosses 2023-04-01 09849292 core:RetainedEarningsAccumulatedLosses 2022-04-01 09849292 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 09849292 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 09849292 core:RetainedEarningsAccumulatedLosses 2024-03-31 09849292 core:RetainedEarningsAccumulatedLosses 2023-03-31 09849292 dpl:Item1 2023-04-01 09849292 dpl:Item1 2024-03-31 09849292 dpl:Item1 2022-04-01 09849292 dpl:Item1 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 09849292
England and Wales

 

 

 

MORGAN BROOKES LTD


Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2023

End date: 31 March 2024
Directors Myles Morgan
Nicole Brookes
Registered Number 09849292
Registered Office 105 High Street
Benfleet
Essex
SS7 1ND
Accountants Booksure Accounting Limited
77 High Street
Hadleigh
Essex
SS7 2PA
1
Director's report and financial statements
The directors present their annual report and the financial statements for the year ended 31 March 2024.
Principal activities
Principal activity of the company during the financial year was of estate agents
Directors
The directors who served the company throughout the year were as follows:
Myles Morgan
Nicole Brookes
Statement of directors' responsibilities
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations and in accordance with United Kingdom Generally Accepted Accounting Practice.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to :
  • select suitable accounting policies and then apply them consistently
  • make judgements and accounting estimates that are reasonable and prudent
  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements and
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom, governing the preparation and dissemination of financial statements, may differ from legislation in other jurisdictions

This report was approved by the board and signed on its behalf by:


----------------------------------
Nicole Brookes
Director

Date approved: 17 October 2024
2
Accountant’s report
You consider that the company is exempt from an audit for the year ended 31 March 2024 . You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
Booksure Accounting Limited
31 March 2024



....................................................
Booksure Accounting Limited
77 High Street
Hadleigh
Essex
SS7 2PA
17 October 2024
3
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Intangible fixed assets 4 4,000    6,000 
Tangible fixed assets 5 8,329    10,413 
12,329    16,413 
Current assets      
Debtors 6 7,456    75 
Cash at bank and in hand 42,447    85,865 
49,903    85,940 
Creditors: amount falling due within one year 7 (54,472)   (93,858)
Net current assets (4,569)   (7,918)
 
Total assets less current liabilities 7,760    8,495 
Creditors: amount falling due after more than one year 8 (4,698)  
Provisions for liabilities 9 (836)  
Net assets 2,226    8,495 
 

Capital and reserves
     
Called up share capital 10 1,000    1,000 
Profit and loss account 1,226    7,495 
Shareholders' funds 2,226    8,495 
 


For the year ended 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 17 October 2024 and were signed on its behalf by:


-------------------------------
Nicole Brookes
Director
4
  Equity share capital   Retained Earnings   Total
£ £ £
At 01 April 2022 1,000  53,910  54,910 
Profit for the year 16,585  16,585 
Total comprehensive income for the year 16,585  16,585 
Dividends (63,000) (63,000)
Total investments by and distributions to owners (63,000) (63,000)
At 31 March 2023 1,000  7,495  8,495 
At 01 April 2023 1,000  7,495  8,495 
Profit for the year 23,214  23,214 
Total comprehensive income for the year 23,214  23,214 
Dividends (29,483) (29,483)
Total investments by and distributions to owners (29,483) (29,483)
At 31 March 2024 1,000  1,226  2,226 
5
General Information
Morgan Brookes Ltd is a private company, limited by shares, registered in England and Wales, registration number 09849292, registration address 105 High Street, Benfleet, Essex, SS7 1ND.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:

Plant and machinery - 20% Reducing balance
Plant and Machinery 20% Reducing Balance
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Directors' Emoluments

2024
£
  2023
£
Administrative Expenses
Directors Salaries 25,140    25,140 
Directors Pension Contributions   1,006 
25,140    26,146 

3.

Average number of employees


Average number of employees during the year was 10 (2023 : 8).
4.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 April 2023 20,000    20,000 
Additions  
Disposals  
At 31 March 2024 20,000    20,000 
Amortisation
At 01 April 2023 14,000    14,000 
Charge for year 2,000    2,000 
On disposals  
At 31 March 2024 16,000    16,000 
Net book values
At 31 March 2024 4,000    4,000 
At 31 March 2023 6,000    6,000 


5.

Tangible fixed assets

Cost or valuation Plant and Machinery   Total
  £   £
At 01 April 2023 37,953    37,953 
Additions  
Disposals  
At 31 March 2024 37,953    37,953 
Depreciation
At 01 April 2023 27,541    27,541 
Charge for year 2,083    2,083 
On disposals  
At 31 March 2024 29,624    29,624 
Net book values
Closing balance as at 31 March 2024 8,329    8,329 
Opening balance as at 01 April 2023 10,413    10,413 


6.

Debtors: amounts falling due within one year

2024
£
  2023
£
Other Debtors 7,456    75 
7,456    75 

7.

Creditors: amount falling due within one year

2024
£
  2023
£
Corporation Tax 6,456    5,711 
PAYE & Social Security 868    842 
Other Creditors 28,951    68,951 
VAT 18,197    18,354 
54,472    93,858 

8.

Creditors: amount falling due after more than one year

2024
£
  2023
£
Directors' Loan Accounts 4,698   
4,698   

9.

Provisions for liabilities

2024
£
  2023
£
Pension Provisions 836   
836   

10.

Share Capital

Allotted, called up and fully paid
2024
£
  2023
£
1,000 Class A shares of £1.00 each 1,000    1,000 
1,000    1,000 

6