Registered number
07900894
Fox Wardrobes Limited
Unaudited Filleted Accounts
29 January 2024
Fox Wardrobes Limited
Registered number: 07900894
Balance Sheet
as at 29 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 115,617 136,471
Current assets
Stocks 95,796 194,500
Debtors 4 20,352 36,623
Cash at bank and in hand 41,002 42,590
157,150 273,713
Creditors: amounts falling due within one year 5 (244,072) (335,069)
Net current liabilities (86,922) (61,356)
Total assets less current liabilities 28,695 75,115
Creditors: amounts falling due after more than one year 6 (120,944) (54,528)
Provisions for liabilities (8,600) (25,929)
Net liabilities (100,849) (5,342)
Capital and reserves
Called up share capital 2 2
Profit and loss account (100,851) (5,344)
Shareholders' funds (100,849) (5,342)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M.L.Fox
Director
Approved by the board on 28 October 2024
Fox Wardrobes Limited
Notes to the Accounts
for the year ended 29 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% on written down value
Motor vehicles 25% on written down value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 12 14
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 30 January 2023 94,989 134,319 229,308
Additions 13,141 21,999 35,140
Disposals - (45,385) (45,385)
At 29 January 2024 108,130 110,933 219,063
Depreciation
At 30 January 2023 44,924 47,913 92,837
Charge for the year 15,789 27,101 42,890
On disposals - (32,281) (32,281)
At 29 January 2024 60,713 42,733 103,446
Net book value
At 29 January 2024 47,417 68,200 115,617
At 29 January 2023 50,065 86,406 136,471
4 Debtors 2024 2023
£ £
Other debtors 20,352 36,623
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 21,655 42,202
Obligations under finance lease and hire purchase contracts 16,119 12,270
Trade creditors 126,842 156,833
Taxation and social security costs 47,219 84,796
Other creditors 32,237 38,968
244,072 335,069
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 81,035 -
Obligations under finance lease and hire purchase contracts 39,909 54,528
120,944 54,528
7 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 40,828 70,000
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
M.L.Fox
Loans to directors 21,628 16,364 (21,628) 16,364
21,628 16,364 (21,628) 16,364
9 Guarantees made by the company on behalf of directors
Main terms Maximum Amount paid
liability and incurred
£ £
M.L.Fox
Guarantee 1 40,828 -
Guarantee 2 102,690 -
143,518 -
10 Controlling party
The controlling party is M.L.Fox by virtue of his ownership of 100% of the issued Ordinary share capital of the company.
11 Other information
Fox Wardrobes Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 8, Ballard Business Park,
Cuxton Road,
Rochester,
Kent,
ME2 2NY.
Fox Wardrobes Limited 07900894 false 2023-01-30 2024-01-29 2024-01-29 VT Final Accounts July 2024 M.L.Fox No description of principal activity 07900894 2022-01-30 2023-01-29 07900894 core:WithinOneYear 2023-01-29 07900894 core:AfterOneYear 2023-01-29 07900894 core:ShareCapital 2023-01-29 07900894 core:RetainedEarningsAccumulatedLosses 2023-01-29 07900894 core:AllPeriods 2023-01-29 07900894 2023-01-30 2024-01-29 07900894 bus:PrivateLimitedCompanyLtd 2023-01-30 2024-01-29 07900894 bus:AuditExemptWithAccountantsReport 2023-01-30 2024-01-29 07900894 bus:Director40 2023-01-30 2024-01-29 07900894 1 2023-01-30 2024-01-29 07900894 2 2023-01-30 2024-01-29 07900894 core:PlantMachinery 2023-01-30 2024-01-29 07900894 core:Vehicles 2023-01-30 2024-01-29 07900894 bus:Director1 2023-01-30 2024-01-29 07900894 bus:Director1 1 2023-01-30 2024-01-29 07900894 bus:Director1 1 2023-01-30 2024-01-29 07900894 bus:Director1 2 2023-01-30 2024-01-29 07900894 countries:England 2023-01-30 2024-01-29 07900894 bus:FRS102 2023-01-30 2024-01-29 07900894 bus:FilletedAccounts 2023-01-30 2024-01-29 07900894 2024-01-29 07900894 core:WithinOneYear 2024-01-29 07900894 core:AfterOneYear 2024-01-29 07900894 core:ShareCapital 2024-01-29 07900894 core:RetainedEarningsAccumulatedLosses 2024-01-29 07900894 core:PlantMachinery 2024-01-29 07900894 core:Vehicles 2024-01-29 07900894 core:AllPeriods 2024-01-29 07900894 bus:Director1 1 2024-01-29 07900894 bus:Director1 1 2024-01-29 07900894 bus:Director1 2 2024-01-29 07900894 2023-01-29 07900894 core:PlantMachinery 2023-01-29 07900894 core:Vehicles 2023-01-29 07900894 bus:Director1 1 2023-01-29 iso4217:GBP xbrli:pure