Tully Farm Holdings Ltd NI637557 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is the provision of building services and completion of repair work. Digita Accounts Production Advanced 6.30.9574.0 true NI637557 2023-05-01 2024-04-30 NI637557 2024-04-30 NI637557 bus:OrdinaryShareClass1 2024-04-30 NI637557 bus:PreferenceShareClass1 2024-04-30 NI637557 core:CurrentFinancialInstruments 2024-04-30 NI637557 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 NI637557 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 NI637557 core:FurnitureFittingsToolsEquipment 2024-04-30 NI637557 core:MotorVehicles 2024-04-30 NI637557 core:OtherPropertyPlantEquipment 2024-04-30 NI637557 bus:SmallEntities 2023-05-01 2024-04-30 NI637557 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 NI637557 bus:FilletedAccounts 2023-05-01 2024-04-30 NI637557 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 NI637557 bus:RegisteredOffice 2023-05-01 2024-04-30 NI637557 bus:Director1 2023-05-01 2024-04-30 NI637557 bus:Director2 2023-05-01 2024-04-30 NI637557 bus:Director3 2023-05-01 2024-04-30 NI637557 bus:Director4 2023-05-01 2024-04-30 NI637557 bus:Director6 2023-05-01 2024-04-30 NI637557 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 NI637557 bus:PreferenceShareClass1 2023-05-01 2024-04-30 NI637557 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 NI637557 bus:Agent1 2023-05-01 2024-04-30 NI637557 core:Goodwill 2023-05-01 2024-04-30 NI637557 core:FurnitureFittings 2023-05-01 2024-04-30 NI637557 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 NI637557 core:MotorVehicles 2023-05-01 2024-04-30 NI637557 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 NI637557 core:PlantMachinery 2023-05-01 2024-04-30 NI637557 countries:NorthernIreland 2023-05-01 2024-04-30 NI637557 2023-04-30 NI637557 core:FurnitureFittingsToolsEquipment 2023-04-30 NI637557 core:MotorVehicles 2023-04-30 NI637557 core:OtherPropertyPlantEquipment 2023-04-30 NI637557 2022-05-01 2023-04-30 NI637557 2023-04-30 NI637557 bus:OrdinaryShareClass1 2023-04-30 NI637557 bus:PreferenceShareClass1 2023-04-30 NI637557 core:CurrentFinancialInstruments 2023-04-30 NI637557 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 NI637557 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 NI637557 core:FurnitureFittingsToolsEquipment 2023-04-30 NI637557 core:MotorVehicles 2023-04-30 NI637557 core:OtherPropertyPlantEquipment 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI637557

Tully Farm Holdings Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 April 2024

 

Tully Farm Holdings Ltd

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 10

 

Tully Farm Holdings Ltd

Company Information

Directors

Mr Ruairi McNaughton

Mr Kevin Robson

Mrs Patricia Anne McNaughton

Mr Gordon Gillespie

Mr Jason Campbell

Registered office

Unit 1 Roben Business Park
3 Blackstaff Way
Kennedy Way Industrial Est
Belfast
Antrim
BT11 9DS

Accountants

Hamilton Morris Waugh
Chartered Certified Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Tully Farm Holdings Ltd
for the Year Ended 30 April 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Tully Farm Holdings Ltd for the year ended 30 April 2024 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants (ACCA), we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Tully Farm Holdings Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Tully Farm Holdings Ltd and state those matters that we have agreed to state to the Board of Directors of Tully Farm Holdings Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Tully Farm Holdings Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Tully Farm Holdings Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Tully Farm Holdings Ltd. You consider that Tully Farm Holdings Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Tully Farm Holdings Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hamilton Morris Waugh
Chartered Certified Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

28 October 2024

 

Tully Farm Holdings Ltd

(Registration number: NI637557)
Abridged Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

455,530

359,332

Current assets

 

Stocks

6

744,243

761,648

Debtors

1,824,033

2,224,273

Cash at bank and in hand

 

200,985

127,181

 

2,769,261

3,113,102

Prepayments and accrued income

 

141,721

51,329

Creditors: Amounts falling due within one year

(1,679,864)

(2,227,460)

Net current assets

 

1,231,118

936,971

Total assets less current liabilities

 

1,686,648

1,296,303

Creditors: Amounts falling due after more than one year

(212,926)

(188,122)

Provisions for liabilities

2,547

(25,232)

Accruals and deferred income

 

(161,776)

(171,859)

Net assets

 

1,314,493

911,090

Capital and reserves

 

Called up share capital

7

107,099

107,099

Retained earnings

1,207,394

803,991

Shareholders' funds

 

1,314,493

911,090

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Tully Farm Holdings Ltd

(Registration number: NI637557)
Abridged Balance Sheet as at 30 April 2024

Approved and authorised by the Board on 28 October 2024 and signed on its behalf by:
 

.........................................
Mr Ruairi McNaughton
Director

 

Tully Farm Holdings Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Unit 1 Roben Business Park
3 Blackstaff Way
Kennedy Way Industrial Est
Belfast
Antrim
BT11 9DS

These financial statements were authorised for issue by the Board on 28 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Tully Farm Holdings Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20% Straight line

Motor vehicles

20% Straight line

Plant and machinery

20% Straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

33% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Tully Farm Holdings Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Tully Farm Holdings Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 67 (2023 - 66).

 

Tully Farm Holdings Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

4

Intangible assets

Total
£

Cost or valuation

At 1 May 2023

10,000

At 30 April 2024

10,000

Amortisation

At 1 May 2023

10,000

At 30 April 2024

10,000

Carrying amount

At 30 April 2024

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2023

36,849

899,341

78,253

1,014,443

Additions

6,232

234,357

6,200

246,789

Disposals

-

(199,857)

-

(199,857)

At 30 April 2024

43,081

933,841

84,453

1,061,375

Depreciation

At 1 May 2023

32,907

558,241

63,963

655,111

Charge for the year

1,893

112,899

9,647

124,439

Eliminated on disposal

-

(173,705)

-

(173,705)

At 30 April 2024

34,800

497,435

73,610

605,845

Carrying amount

At 30 April 2024

8,281

436,406

10,843

455,530

At 30 April 2023

3,942

341,100

14,290

359,332

6

Stocks

2024
£

2023
£

Work in progress

744,243

761,648

 

Tully Farm Holdings Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

99

99

99

99

Preference shares of £1 each

107,000

107,000

107,000

107,000

107,099

107,099

107,099

107,099