Silverfin false false 31/03/2024 01/04/2023 31/03/2024 Mrs A J Peacock 23/04/2019 Mr J Peacock 23/04/2019 28 October 2024 The principal activity of the Company during the financial year was that of a holding company. 11959061 2024-03-31 11959061 bus:Director1 2024-03-31 11959061 bus:Director2 2024-03-31 11959061 2023-03-31 11959061 core:CurrentFinancialInstruments 2024-03-31 11959061 core:CurrentFinancialInstruments 2023-03-31 11959061 core:Non-currentFinancialInstruments 2024-03-31 11959061 core:Non-currentFinancialInstruments 2023-03-31 11959061 core:ShareCapital 2024-03-31 11959061 core:ShareCapital 2023-03-31 11959061 core:RetainedEarningsAccumulatedLosses 2024-03-31 11959061 core:RetainedEarningsAccumulatedLosses 2023-03-31 11959061 core:PlantMachinery 2023-03-31 11959061 core:FurnitureFittings 2023-03-31 11959061 core:OfficeEquipment 2023-03-31 11959061 core:PlantMachinery 2024-03-31 11959061 core:FurnitureFittings 2024-03-31 11959061 core:OfficeEquipment 2024-03-31 11959061 core:CostValuation 2023-03-31 11959061 core:DisposalsDecreaseInInvestments 2024-03-31 11959061 core:CostValuation 2024-03-31 11959061 core:DisposalsRepaymentsInvestments 2024-03-31 11959061 core:MoreThanFiveYears 2024-03-31 11959061 core:MoreThanFiveYears 2023-03-31 11959061 bus:OrdinaryShareClass1 2024-03-31 11959061 bus:OrdinaryShareClass2 2024-03-31 11959061 2023-04-01 2024-03-31 11959061 bus:FilletedAccounts 2023-04-01 2024-03-31 11959061 bus:SmallEntities 2023-04-01 2024-03-31 11959061 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 11959061 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11959061 bus:Director1 2023-04-01 2024-03-31 11959061 bus:Director2 2023-04-01 2024-03-31 11959061 core:PlantMachinery core:TopRangeValue 2023-04-01 2024-03-31 11959061 core:FurnitureFittings core:TopRangeValue 2023-04-01 2024-03-31 11959061 core:OfficeEquipment core:TopRangeValue 2023-04-01 2024-03-31 11959061 2022-04-01 2023-03-31 11959061 core:PlantMachinery 2023-04-01 2024-03-31 11959061 core:FurnitureFittings 2023-04-01 2024-03-31 11959061 core:OfficeEquipment 2023-04-01 2024-03-31 11959061 core:CurrentFinancialInstruments 2023-04-01 2024-03-31 11959061 core:Non-currentFinancialInstruments 2023-04-01 2024-03-31 11959061 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 11959061 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 11959061 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 11959061 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11959061 (England and Wales)

MOORHAVEN HOLDINGS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

MOORHAVEN HOLDINGS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

MOORHAVEN HOLDINGS LIMITED

BALANCE SHEET

As at 31 March 2024
MOORHAVEN HOLDINGS LIMITED

BALANCE SHEET (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 10,613 687
Investments 4 100,006 100,008
110,619 100,695
Current assets
Debtors 5 1,719,240 1,300,941
Cash at bank and in hand 74,430 47,991
1,793,670 1,348,932
Creditors: amounts falling due within one year 6 ( 1,211,118) ( 1,077,553)
Net current assets 582,552 271,379
Total assets less current liabilities 693,171 372,074
Creditors: amounts falling due after more than one year 7 ( 250,731) ( 256,249)
Provision for liabilities ( 2,632) 0
Net assets 439,808 115,825
Capital and reserves
Called-up share capital 8 1,000 1,000
Profit and loss account 438,808 114,825
Total shareholders' funds 439,808 115,825

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Moorhaven Holdings Limited (registered number: 11959061) were approved and authorised for issue by the Board of Directors on 28 October 2024. They were signed on its behalf by:

Mrs A J Peacock
Director
MOORHAVEN HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
MOORHAVEN HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Moorhaven Holdings Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Pottery, Moorhaven Village, Ivybridge, Devon, PL21 0HB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption in section 399 of the Companies Act 2006 not to prepare consolidated accounts, because the group it heads qualifies as small. The financial statements present information about the Company as an individual entity only.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Revenue from the management charge income is recognised when the invoices are raised and issued to the subsidiaries.

Dividend income

Dividend income is recognised when the company's right to receive payment has been established.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 4 years straight line
Fixtures and fittings 4 years straight line
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 5

3. Tangible assets

Plant and machinery Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 April 2023 0 174 929 1,103
Additions 10,179 0 1,450 11,629
At 31 March 2024 10,179 174 2,379 12,732
Accumulated depreciation
At 01 April 2023 0 73 343 416
Charge for the financial year 1,066 43 594 1,703
At 31 March 2024 1,066 116 937 2,119
Net book value
At 31 March 2024 9,113 58 1,442 10,613
At 31 March 2023 0 101 586 687

4. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 April 2023 100,007
Disposals ( 1)
At 31 March 2024 100,006
Carrying value at 31 March 2024 100,006
Carrying value at 31 March 2023 100,007

Investments in joint ventures Total
£ £
Cost or valuation before impairment
At 01 April 2023 1 1
Disposals ( 1) ( 1)
At 31 March 2024 0 0
Carrying value at 31 March 2024 0 0
Carrying value at 31 March 2023 1 1

5. Debtors

2024 2023
£ £
Amounts owed by Group undertakings 1,632,207 1,200,250
Other debtors 87,033 100,691
1,719,240 1,300,941

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 5,544 5,556
Trade creditors 2,393 5,636
Amounts owed to Group undertakings 107,898 70,715
Other taxation and social security 58,583 0
Other creditors 1,036,700 995,646
1,211,118 1,077,553

The amounts included above are secured against the land at Poulza, Jacobstow, Cornwall. This land is owned by Moorhaven Rural Limited, which is a 100% owned subsidiary of Moorhaven Holdings Limited. A director has also provided a personal guarantee against the capital sum of the loan.

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 28,715 34,259
Other creditors 222,016 221,990
250,731 256,249

There are no amounts included above in respect of which any security has been given by the small entity.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2024 2023
£ £
Bank loans (repayable by instalments) 6,493 12,037

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
850 Ordinary shares of £ 1.00 each 850 850
150 Ordinary A shares of £ 1.00 each 150 150
1,000 1,000

9. Related party transactions

Transactions with the entity's directors

At the year end, a director was owed £304,448 (2023: £257,942) by the company. No interest has been charged on this balance and there is no set date for repayment.

At the year end, a director owed £50,876 (2023: £44,577) to the company. Interest has been charged at the HMRC approved rate where the balance exceeds £10,000, equating to £1,060 (2023: £1,200). There is no set date for repayment.

Guarantees

A director has provided a personal guarantee against the capital sum a loan, of which the capital totals £450,000.

A loan to Moorhaven Holdings Limited for £450,000 has been secured against land at Poulza, Jacobstow, Cornwall. This land is owned by Moorhaven Rural Limited, a 100% subsidiary of Moorhaven Holdings Limited.

At the year end, the company was owed £Nil by (2023: owed £1,540) to a joint venture.

As a Holding Company with wholly owned subsidiaries, the company has taken the advantage of the exemption contained in s.1AC.35 of FRS102, and not disclosed transactions or balances with wholly owned group entities.