JODNI Limited NI641855 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is IT Consultancy Digita Accounts Production Advanced 6.30.9574.0 true true NI641855 2022-12-01 2023-11-30 NI641855 2023-11-30 NI641855 bus:OrdinaryShareClass1 2023-11-30 NI641855 core:CurrentFinancialInstruments 2023-11-30 NI641855 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 NI641855 core:Non-currentFinancialInstruments 2023-11-30 NI641855 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 NI641855 core:FurnitureFittingsToolsEquipment 2023-11-30 NI641855 1 2023-11-30 NI641855 bus:SmallEntities 2022-12-01 2023-11-30 NI641855 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 NI641855 bus:FilletedAccounts 2022-12-01 2023-11-30 NI641855 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 NI641855 bus:RegisteredOffice 2022-12-01 2023-11-30 NI641855 bus:Director1 2022-12-01 2023-11-30 NI641855 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 NI641855 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 NI641855 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 NI641855 core:OfficeEquipment 2022-12-01 2023-11-30 NI641855 countries:NorthernIreland 2022-12-01 2023-11-30 NI641855 1 2022-12-01 2023-11-30 NI641855 2022-11-30 NI641855 core:FurnitureFittingsToolsEquipment 2022-11-30 NI641855 1 2022-11-30 NI641855 2021-12-01 2022-11-30 NI641855 2022-11-30 NI641855 bus:OrdinaryShareClass1 2022-11-30 NI641855 core:CurrentFinancialInstruments 2022-11-30 NI641855 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 NI641855 core:Non-currentFinancialInstruments 2022-11-30 NI641855 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 NI641855 core:FurnitureFittingsToolsEquipment 2022-11-30 NI641855 1 2022-11-30 NI641855 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 NI641855 1 2021-12-01 2022-11-30 NI641855 1 2021-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI641855

JODNI Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

JODNI Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

JODNI Limited

Company Information

Director

Mrs Joanne O' Doherty

Registered office

2 Beechill View
Belfast
BT8 6PA

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors and Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

JODNI Limited

(Registration number: NI641855)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

3,870

4,837

Current assets

 

Debtors

5

7,435

6,804

Cash at bank and in hand

 

-

4,965

 

7,435

11,769

Creditors: Amounts falling due within one year

6

(8,893)

(9,886)

Net current (liabilities)/assets

 

(1,458)

1,883

Total assets less current liabilities

 

2,412

6,720

Creditors: Amounts falling due after more than one year

6

(8,789)

(9,053)

Provisions for liabilities

(735)

(919)

Net liabilities

 

(7,112)

(3,252)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(7,212)

(3,352)

Shareholders' deficit

 

(7,112)

(3,252)

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 October 2024
 

.........................................
Mrs Joanne O' Doherty
Director

   
     
 

JODNI Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
2 Beechill View
Belfast
BT8 6PA
Northern Ireland

These financial statements were authorised for issue by the director on 29 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

JODNI Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

JODNI Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2022 - 0).

 

JODNI Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 December 2022

15,201

15,201

At 30 November 2023

15,201

15,201

Depreciation

At 1 December 2022

10,364

10,364

Charge for the year

967

967

At 30 November 2023

11,331

11,331

Carrying amount

At 30 November 2023

3,870

3,870

At 30 November 2022

4,837

4,837

5

Debtors

Current

2023
£

2022
£

Other debtors

7,435

6,804

 

7,435

6,804

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

1,481

2,600

Trade creditors

 

624

570

Taxation and social security

 

1,218

1,146

Accruals and deferred income

 

570

570

Other creditors

 

5,000

5,000

 

8,893

9,886

Creditors: amounts falling due after more than one year

 

JODNI Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

8,789

9,053

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary Share of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

8,789

9,053

Current loans and borrowings

2023
£

2022
£

Bank borrowings

1,448

2,600

Bank overdrafts

33

-

1,481

2,600

9

Dividends

Interim dividends paid

2023
£

2022
£

Interim dividend of £Nil per each Ordinary Share

-

-

 

 

10

Related party transactions

 

JODNI Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Transactions with the director

2023

At 1 December 2022
£

Advances to director
£

Repayments by director
£

At 30 November 2023
£

Directors Loan

(6,703)

(981)

350

(7,335)

 

2022

At 1 December 2021
£

Advances to director
£

Repayments by director
£

At 30 November 2022
£

Directors Loan

(9,100)

(12,719)

15,115

(6,703)

 

 

JODNI Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Dividends paid to the director

2023
£

2022
£

Mrs Joanne O' Doherty

Dividends

-

-