10 01/08/2023 31/07/2024 2024-07-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-08-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI653190 2023-08-01 2024-07-31 NI653190 2024-07-31 NI653190 2023-07-31 NI653190 2022-08-01 2023-07-31 NI653190 2023-07-31 NI653190 2022-07-31 NI653190 core:PlantMachinery 2023-08-01 2024-07-31 NI653190 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 NI653190 core:MotorVehicles 2023-08-01 2024-07-31 NI653190 bus:RegisteredOffice 2023-08-01 2024-07-31 NI653190 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 NI653190 bus:LeadAgentIfApplicable 2023-08-01 2024-07-31 NI653190 bus:Director1 2023-08-01 2024-07-31 NI653190 bus:Director2 2023-08-01 2024-07-31 NI653190 core:PlantMachinery 2023-07-31 NI653190 core:FurnitureFittingsToolsEquipment 2023-07-31 NI653190 core:MotorVehicles 2023-07-31 NI653190 core:PlantMachinery 2024-07-31 NI653190 core:FurnitureFittingsToolsEquipment 2024-07-31 NI653190 core:MotorVehicles 2024-07-31 NI653190 core:WithinOneYear 2024-07-31 NI653190 core:WithinOneYear 2023-07-31 NI653190 core:AfterOneYear 2024-07-31 NI653190 core:AfterOneYear 2023-07-31 NI653190 core:ShareCapital 2024-07-31 NI653190 core:ShareCapital 2023-07-31 NI653190 core:RetainedEarningsAccumulatedLosses 2024-07-31 NI653190 core:RetainedEarningsAccumulatedLosses 2023-07-31 NI653190 bus:OrdinaryShareClass1 core:ShareCapital 2024-07-31 NI653190 bus:OrdinaryShareClass1 core:ShareCapital 2023-07-31 NI653190 core:DeferredTaxation 2023-08-01 2024-07-31 NI653190 core:AcceleratedTaxDepreciationDeferredTax 2024-07-31 NI653190 core:AcceleratedTaxDepreciationDeferredTax 2023-07-31 NI653190 core:PlantMachinery 2023-07-31 NI653190 core:FurnitureFittingsToolsEquipment 2023-07-31 NI653190 core:MotorVehicles 2023-07-31 NI653190 core:DeferredTaxation 2023-07-31 NI653190 core:DeferredTaxation 2024-07-31 NI653190 bus:SmallEntities 2023-08-01 2024-07-31 NI653190 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 NI653190 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 NI653190 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 NI653190 bus:FullAccounts 2023-08-01 2024-07-31 NI653190 core:AllAssociates 2023-08-01 2024-07-31 NI653190 1 2023-08-01 2024-07-31
Company registration number: NI653190
James McKeown Accident Repair Limited
Unaudited filleted financial statements
31 July 2024
James McKeown Accident Repair Limited
Contents
Directors and other information
Accountants report
Balance sheet
Notes to the financial statements
James McKeown Accident Repair Limited
Directors and other information
Directors Mr James McKeown
Mrs Elizabeth McKeown
Company number NI653190
Registered office 112 Carnlough Road
Broughshane
Ballymena
Co Antrim
BT43 7HQ
Business address 112 Carnlough Road
Broughshane
Ballymena
Co Antrim
BT43 7HQ
Accountants Potter Finnegan Limited
Unit 25 The Courtyard Business Park
190 Galgorm Road
Ballymena
Co Antrim
BT42 1HL
Bankers Danske Bank
1-2 Broadway
Ballymena
Co Antrim
BT43 7AA
James McKeown Accident Repair Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of James McKeown Accident Repair Limited
Year ended 31 July 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of James McKeown Accident Repair Limited for the year ended 31 July 2024 which comprise the Balance sheet and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the board of directors of James McKeown Accident Repair Limited, as a body, in accordance with the terms of our engagement letter dated 13 September 2022. Our work has been undertaken solely to prepare for your approval the financial statements of James McKeown Accident Repair Limited and state those matters that we have agreed to state to the board of directors of James McKeown Accident Repair Limited as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than James McKeown Accident Repair Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that James McKeown Accident Repair Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of James McKeown Accident Repair Limited. You consider that James McKeown Accident Repair Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of James McKeown Accident Repair Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Potter Finnegan Limited
Chartered Accountants
Unit 25 The Courtyard Business Park
190 Galgorm Road
Ballymena
Co Antrim
BT42 1HL
29 October 2024
James McKeown Accident Repair Limited
Balance sheet
31 July 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 112,538 93,500
_______ _______
112,538 93,500
Current assets
Stocks 27,654 23,602
Debtors 6 91,048 158,500
Cash at bank and in hand 330,312 257,958
_______ _______
449,014 440,060
Creditors: amounts falling due
within one year 7 ( 409,769) ( 375,697)
_______ _______
Net current assets 39,245 64,363
_______ _______
Total assets less current liabilities 151,783 157,863
Creditors: amounts falling due
after more than one year 8 ( 13,065) ( 22,410)
Provisions for liabilities 9 ( 16,782) ( 12,531)
_______ _______
Net assets 121,936 122,922
_______ _______
Capital and reserves
Called up share capital 11 1,000 1,000
Profit and loss account 120,936 121,922
_______ _______
Shareholders funds 121,936 122,922
_______ _______
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 October 2024 , and are signed on behalf of the board by:
Mrs Elizabeth McKeown
Director
Company registration number: NI653190
James McKeown Accident Repair Limited
Notes to the financial statements
Year ended 31 July 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 112 Carnlough Road, Broughshane, Ballymena, Co Antrim, BT43 7HQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 20 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2023: 10 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 August 2023 229,616 19,268 60,152 309,036
Additions 36,974 1,192 7,099 45,265
Disposals ( 9,080) - - ( 9,080)
_______ _______ _______ _______
At 31 July 2024 257,510 20,460 67,251 345,221
_______ _______ _______ _______
Depreciation
At 1 August 2023 170,805 15,788 28,943 215,536
Charge for the year 13,476 717 5,753 19,946
Disposals ( 2,799) - - ( 2,799)
_______ _______ _______ _______
At 31 July 2024 181,482 16,505 34,696 232,683
_______ _______ _______ _______
Carrying amount
At 31 July 2024 76,028 3,955 32,555 112,538
_______ _______ _______ _______
At 31 July 2023 58,811 3,480 31,209 93,500
_______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 87,870 155,395
Other debtors 3,178 3,105
_______ _______
91,048 158,500
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 20,261 11,414
Trade creditors 97,002 87,953
Corporation tax 16,822 42,339
Social security and other taxes 16,613 28,395
Other creditors 259,071 205,596
_______ _______
409,769 375,697
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 13,065 22,410
_______ _______
9. Provisions
Deferred tax (note 10) Total
£ £
At 1 August 2023 12,531 12,531
Charges against provisions 4,251 4,251
_______ _______
At 31 July 2024 16,782 16,782
_______ _______
10. Deferred tax
The deferred tax included in the Balance sheet is as follows:
2024 2023
£ £
Included in provisions (note 9) 16,782 12,531
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances 16,782 12,531
_______ _______
11. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 1 each 1,000 1,000 1,000 1,000
_______ _______ _______ _______
12. Related party transactions
The company trades from premises owned by the directors. No rent is payable.
13. Controlling party
The company is controlled by the directors.