0 0 false false false false false false false false false false false false false false false false false 2023-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP OC371811 2023-02-01 2024-01-31 OC371811 2024-01-31 OC371811 2023-01-31 OC371811 2022-02-01 2023-01-31 OC371811 2023-01-31 OC371811 2022-01-31 OC371811 bus:RegisteredOffice 2023-02-01 2024-01-31 OC371811 bus:Director1 2023-02-01 2024-01-31 OC371811 bus:Director2 2023-02-01 2024-01-31 OC371811 bus:Director3 2023-02-01 2024-01-31 OC371811 bus:Director4 2023-02-01 2024-01-31 OC371811 core:WithinOneYear 2024-01-31 OC371811 core:WithinOneYear 2023-01-31 OC371811 bus:SmallEntities 2023-02-01 2024-01-31 OC371811 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 OC371811 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 OC371811 bus:LimitedLiabilityPartnershipLLP 2023-02-01 2024-01-31 OC371811 bus:FullAccounts 2023-02-01 2024-01-31
REGISTERED NUMBER: OC371811
Heritage SGH (Silverwood) LLP
Unaudited Financial Statements
31 January 2024
Heritage SGH (Silverwood) LLP
Financial Statements
Year ended 31 January 2024
Contents
Page
Members' report
1
Statement of comprehensive income
3
Statement of financial position
4
Reconciliation of members' interests
6
Notes to the financial statements
8
Heritage SGH (Silverwood) LLP
Members' Report
Year ended 31 January 2024
The members present their report and the unaudited financial statements of the LLP for the year ended 31 January 2024 .
Principal activities
The principal activity of the LLP in the year under review was that of property development.
Designated members
The designated members who served the LLP during the year were as follows:
Evie Blu Properties Limited
MBA Properties Limited
Danish Ventures limited
CJ Property Investments LTD
Policy regarding members' drawings and the subscription and repayment of amounts subscribed or otherwise contributed by members
Members are permitted to make drawings in anticipation of profits which will be allocated to them. The amount of such drawings is set at the beginning of each financial year, taking into account the anticipated cash needs of the LLP.
New members are required to subscribe a minimum level of capital and in subsequent years members are invited to subscribe for further capital, the amounts of which is determined by the performance and seniority of those members. On retirement, capital is repaid to members.
This report was approved by the members on 23 October 2024 and signed on behalf of the members by:
Evie Blu Properties Limited
Danish Ventures limited
Designated Member
Designated Member
Registered office:
Suite I, First Floor
1 Duchess Street
London
England
W1W 6AN
Heritage SGH (Silverwood) LLP
Statement of Comprehensive Income
Year ended 31 January 2024
2024
2023
Note
£
£
Turnover
12,708,333
Cost of sales
32,754
12,817,927
--------
-------------
Gross loss
( 32,754)
( 109,594)
Administrative expenses
6,900
70,898
Other operating income
437
176,800
--------
---------
Operating loss
( 39,217)
( 3,692)
Other interest receivable and similar income
2,188
2,440
--------
---------
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members
(37,029)
(1,252)
--------
---------
All the activities of the LLP are from continuing operations.
Heritage SGH (Silverwood) LLP
Statement of Financial Position
31 January 2024
2024
2023
Note
£
£
£
Current assets
Debtors
4
2,941,918
3,033,649
Cash at bank and in hand
56,139
137,541
------------
------------
2,998,057
3,171,190
Creditors: amounts falling due within one year
5
68,576
241,709
------------
------------
Net current assets
2,929,481
2,929,481
------------
------------
Total assets less current liabilities
2,929,481
2,929,481
------------
------------
Net assets
2,929,481
2,929,481
------------
------------
Represented by:
Loans and other debts due to members
Other amounts
Members' other interests
Members' capital classified as equity
2,929,481
2,929,481
Other reserves
------------
------------
2,929,481
2,929,481
------------
------------
Total members' interests
Amounts due from members
(2,793,109)
(2,745,299)
Loans and other debts due to members
Members' other interests
2,929,481
2,929,481
------------
------------
136,372
184,182
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to LLPs subject to the small LLPs' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 January 2024 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of financial statements .
Heritage SGH (Silverwood) LLP
Statement of Financial Position (continued)
31 January 2024
These financial statements were approved by the members and authorised for issue on 23 October 2024 , and are signed on their behalf by:
Evie Blu Properties Limited
Danish Ventures limited
Designated Member
Designated Member
Registered number: OC371811
Heritage SGH (Silverwood) LLP
Reconciliation of Members' Interests
Year ended 31 January 2024
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2024
£
£
£
£
£
£
Balance at 1 February 2023
2,929,481
2,929,481
(2,745,299)
(2,745,299)
184,182
Loss for the financial year available for discretionary division among members
(37,029)
(37,029)
(37,029)
------------
--------
------------
------------
------------
---------
Members' interests after loss for the year
2,929,481
(37,029)
2,892,452
(2,745,299)
(2,745,299)
147,153
Other division of profits
37,029
37,029
(37,029)
(37,029)
Introduced by members
Repayments of capital
Drawings
(10,781)
(10,781)
(10,781)
Other movements
------------
--------
------------
------------
------------
---------
Balance at 31 January 2024
2,929,481
2,929,481
(2,793,109)
(2,793,109)
136,372
------------
--------
------------
------------
------------
---------
Heritage SGH (Silverwood) LLP
Reconciliation of Members' Interests (continued)
Year ended 31 January 2024
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2023
£
£
£
£
£
£
Balance at 1 February 2022
5,834,207
5,834,207
(2,383,319)
(2,383,319)
3,450,888
Loss for the financial year available for discretionary division among members
(1,252)
(1,252)
(1,252)
------------
-------
------------
------------
------------
------------
Members' interests after loss for the year
5,834,207
(1,252)
5,832,955
(2,383,319)
(2,383,319)
3,449,636
Other division of profits
1,252
1,252
(1,252)
(1,252)
Introduced by members
Repayments of capital
(3,044,126)
(3,044,126)
(3,044,126)
Drawings
(360,728)
(360,728)
(360,728)
Other movements
139,400
139,400
139,400
------------
-------
------------
------------
------------
------------
Balance at 31 January 2023
2,929,481
2,929,481
(2,745,299)
(2,745,299)
184,182
------------
-------
------------
------------
------------
------------
Heritage SGH (Silverwood) LLP
Notes to the Financial Statements
Year ended 31 January 2024
1.
General information
The LLP is registered in England and Wales. The address of the registered office is Suite I, First Floor, 1 Duchess Street, London, England, W1W 6AN.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' issued in December 2018 (SORP 2018).
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of comprehensive income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.
Heritage SGH (Silverwood) LLP
Notes to the Financial Statements (continued)
Year ended 31 January 2024
3. Accounting policies (continued)
Members' participation rights (continued)
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of comprehensive income and are equity appropriations in the statement of financial position.
Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.
All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Debtors
2024
2023
£
£
Trade debtors
119,630
256,092
Other debtors
2,822,288
2,777,557
------------
------------
2,941,918
3,033,649
------------
------------
5. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
9,380
19,800
Other creditors
59,196
221,909
--------
---------
68,576
241,709
--------
---------
6.
Prior period errors
The prior period error corrects the members position.
7.
Related party transactions
In the opinion of the members there is no controlling party as defined under FRS 102.