Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-312024-03-31truefalse2023-04-01falseNo description of principal activityfalse 12567871 2023-04-01 2024-03-31 12567871 2022-04-01 2023-03-31 12567871 2024-03-31 12567871 2023-03-31 12567871 c:CompanySecretary1 2023-04-01 2024-03-31 12567871 c:Director1 2023-04-01 2024-03-31 12567871 c:Director2 2023-04-01 2024-03-31 12567871 c:Director3 2023-04-01 2024-03-31 12567871 c:Director4 2023-04-01 2024-03-31 12567871 c:RegisteredOffice 2023-04-01 2024-03-31 12567871 d:OfficeEquipment 2023-04-01 2024-03-31 12567871 d:OfficeEquipment 2024-03-31 12567871 d:OfficeEquipment 2023-03-31 12567871 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 12567871 d:CurrentFinancialInstruments 2024-03-31 12567871 d:CurrentFinancialInstruments 2023-03-31 12567871 d:Non-currentFinancialInstruments 2024-03-31 12567871 d:Non-currentFinancialInstruments 2023-03-31 12567871 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 12567871 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 12567871 d:ShareCapital 2024-03-31 12567871 d:ShareCapital 2023-03-31 12567871 d:RetainedEarningsAccumulatedLosses 2024-03-31 12567871 d:RetainedEarningsAccumulatedLosses 2023-03-31 12567871 d:RetainedEarningsAccumulatedLosses 2022-04-01 12567871 c:OrdinaryShareClass1 2023-04-01 2024-03-31 12567871 c:OrdinaryShareClass1 2024-03-31 12567871 c:OrdinaryShareClass1 2023-03-31 12567871 c:OrdinaryShareClass2 2023-04-01 2024-03-31 12567871 c:OrdinaryShareClass2 2024-03-31 12567871 c:OrdinaryShareClass2 2023-03-31 12567871 c:FRS102 2023-04-01 2024-03-31 12567871 c:Audited 2023-04-01 2024-03-31 12567871 c:FullAccounts 2023-04-01 2024-03-31 12567871 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12567871 d:Subsidiary1 2023-04-01 2024-03-31 12567871 d:Subsidiary1 1 2023-04-01 2024-03-31 12567871 d:Subsidiary2 2023-04-01 2024-03-31 12567871 d:Subsidiary2 1 2023-04-01 2024-03-31 12567871 d:Subsidiary3 2023-04-01 2024-03-31 12567871 d:Subsidiary3 1 2023-04-01 2024-03-31 12567871 c:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12567871 c:Consolidated 2024-03-31 12567871 c:ConsolidatedGroupCompanyAccounts 2023-04-01 2024-03-31 12567871 2 2023-04-01 2024-03-31 12567871 4 2023-04-01 2024-03-31 12567871 6 2023-04-01 2024-03-31 12567871 e:PoundSterling 2023-04-01 2024-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12567871









BLAZEHILL CAPITAL LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2024

 
BLAZEHILL CAPITAL LIMITED
 
 
COMPANY INFORMATION


Directors
I McKenzie 
R Ouaich 
T A Weedall 
Blazehill Directors Limited 




Company secretary
Cossey Cosec Services Limited



Registered number
12567871



Registered office
4th Floor
24 Old Bond Street

London

W1S 4AW




Independent auditors
BKL Audit LLP
Chartered Accountants and Statutory Auditors

35 Ballards Lane

London

N3 1XW





 
BLAZEHILL CAPITAL LIMITED
REGISTERED NUMBER: 12567871

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,900
6,503

  
6,900
6,503

Current assets
  

Debtors: amounts falling due after more than one year
 6 
100,400,585
50,226,942

Debtors: amounts falling due within one year
 6 
37,223,609
15,405,040

Cash at bank and in hand
  
4,690,462
6,098,080

  
142,314,656
71,730,062

Creditors: amounts falling due within one year
 7 
(4,230,225)
(2,351,157)

Net current assets
  
 
 
138,084,431
 
 
69,378,905

Total assets less current liabilities
  
138,091,331
69,385,408

Creditors: amounts falling due after more than one year
 8 
(138,894,832)
(68,323,323)

Net (liabilities)/assets
  
(803,501)
1,062,085


Capital and reserves
  

Called up share capital 
 10 
1,000,001
1,000,001

Profit and loss account
  
(1,803,502)
62,084

Equity attributable to owners of the parent Company
  
(803,501)
1,062,085

Shareholders' funds
  
(803,501)
1,062,085


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
BLAZEHILL CAPITAL LIMITED
REGISTERED NUMBER: 12567871
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T A Weedall
Director

Date: 1 August 2024

The notes on pages 5 to 13 form part of these financial statements.

Page 2

 
BLAZEHILL CAPITAL LIMITED
REGISTERED NUMBER: 12567871

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,900
6,503

Investments
 5 
3
1

  
6,903
6,504

Current assets
  

Debtors: amounts falling due within one year
 6 
554,704
156,961

Cash at bank and in hand
  
729,574
333,119

  
1,284,278
490,080

Creditors: amounts falling due within one year
 7 
(410,190)
(232,934)

Net current assets
  
 
 
874,088
 
 
257,146

Total assets less current liabilities
  
880,991
263,650

  

  

Net assets
  
880,991
263,650


Capital and reserves
  

Called up share capital 
 10 
1,000,001
1,000,001

Profit and loss account brought forward
  
(736,351)
(784,993)

Profit for the year
  
617,341
48,642

Other changes in the profit and loss account

  

-
-

Profit and loss account carried forward
  
(119,010)
(736,351)

Shareholders' funds
  
880,991
263,650


Page 3

 
BLAZEHILL CAPITAL LIMITED
REGISTERED NUMBER: 12567871
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2024

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T A Weedall
Director

Date: 1 August 2024

The notes on pages 5 to 13 form part of these financial statements.

Page 4

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Blazehill Capital Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Blazehill Capital Limited is a specialist credit fund, providing flexible solutions to mid-market businesses.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Income and Retained Earnings in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Income and Retained Earnings from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future.
The Group has made a loss in the year of £1,865,586 and at the year end had net liabilities of £803,501 due to a one off bad debt in the year.
The directors of the Group have reviewed future cash flow forecasts of the rest of the loan book for the Group. The directors are confident in the Group’s ability to meet its liabilities as they fall due and so, continue to adopt the going concern basis in preparing the financial statements which assumes that the Group will continue in operation for the foreseeable future.

Page 5

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Revenue in respect of interest income, origination, exit and monitoring fees are recognised over the period to which they relate.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

(i) Financial assets
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and amounts owed to group undertaking, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
 
Page 7

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 6).


4.


Tangible fixed assets

Group






Office equipment

£



Cost


At 1 April 2023
9,452


Additions
3,264



At 31 March 2024

12,716



Depreciation


At 1 April 2023
2,949


Charge for the year on owned assets
2,867



At 31 March 2024

5,816



Net book value



At 31 March 2024
6,900



At 31 March 2023
6,504

Page 8

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

           4.Tangible fixed assets (continued)


Company






Office equipment

£

Cost


At 1 April 2023
9,452


Additions
3,264



At 31 March 2024

12,716



Depreciation


At 1 April 2023
2,949


Charge for the year on owned assets
2,867



At 31 March 2024

5,816



Net book value



At 31 March 2024
6,900



At 31 March 2023
6,504







5.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 April 2023
1


Additions
2



At 31 March 2024
3
Page 9

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

Investments in subsidiary companies

£





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Blazehill Capital Finance Limited
4th Floor, 24 Old Bond Street, London W1S 4AW
Ordinary
100%
Blazehill Strategic Investments Limited
4th Floor, 24 Old Bond Street, London W1S 4AW
Ordinary
100%
Blazehill Opportunities Limited
4th Floor, 24 Old Bond Street, London W1S 4AW
Ordinary
100%


.


Indirect subsidiary undertakings

ole3c6f.png

Page 10

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

6.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Other debtors
98,691,376
49,854,421
-
-

Prepayments and accrued income
1,709,209
372,521
-
-

100,400,585
50,226,942
-
-


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Amounts owed by group undertakings
-
-
42,912
132,889

Other debtors
35,748,757
15,082,876
16,474
3,490

Prepayments and accrued income
1,474,852
322,164
495,318
20,582

37,223,609
15,405,040
554,704
156,961



7.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
207,389
32,150
137,961
32,150

Amounts owed to group undertakings
-
-
2
-

Corporation tax
-
74,560
-
-

Other taxation and social security
55,095
32,023
25,092
30,023

Other creditors
754,478
5,097
4,479
5,097

Accruals and deferred income
3,213,263
2,207,327
242,656
165,664

4,230,225
2,351,157
410,190
232,934


Page 11

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

8.


Creditors: Amounts falling due after more than one year

Group
Group
2024
2023
£
£

Bank loans
69,576,584
67,824,955

Other loans
67,605,117
-

Accruals and deferred income
1,713,131
498,368

138,894,832
68,323,323


The Group secured a credit facility with Special GBP Funding Opportunities | S.A.R.L. which contained fixed and floating charges over all property or undertaking of the Group.
During the year, the Group secured a credit facility with Hampshire Trust Bank. which contained fixed and floating charges over all property or undertaking of the Group.


9.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2024
2023
£
£



Amounts falling due 2-5 years

Bank loans
69,576,584
67,824,955

Other loans
67,605,117
-


137,181,701
67,824,955


137,181,701
67,824,955


The Group secured a credit facility with Special GBP Funding Opportunities | S.A.R.L. which contained fixed and floating charges over all property or undertaking of the Group.
During the year, the Group secured a credit facility with Hampshire Trust Bank. which contained fixed and floating charges over all property or undertaking of the Group.

Page 12

 
BLAZEHILL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



10 (2023 - 10) Ordinary shares of £0.10 each
1
1
100,000,000 (2023 - 100,000,000) Preference shares of £0.01 each
1,000,000
1,000,000

1,000,001

1,000,001



11.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £22,581 (2023 - £16,007). Contributions totalling £4,479 (2023 - £5,097) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

The Group has taken advantage of the exemption conferred by section 33.1A of FRS 102 from the requirement to disclose transactions with other wholly owned group undertakings.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2024 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:

We draw attention to note 2.3 in the financial statements, which indicates that the Group has made a loss of £1,865,586 in the year and has net liabilities of £803,501. As stated in note 2.3, these events or conditions, along with the other matters as set forth in note 2.3, indicate that a material uncertainty exists that may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The audit report was signed on 1 August 2024 by Nick Bishop FCA (Senior Statutory Auditor) on behalf of BKL Audit LLP.

 
Page 13