Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 October 2022 false 1 April 2023 31 March 2024 31 March 2024 12861221 Mr Karl Edwards iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12861221 2023-03-31 12861221 2024-03-31 12861221 2023-04-01 2024-03-31 12861221 frs-core:CurrentFinancialInstruments 2024-03-31 12861221 frs-core:Non-currentFinancialInstruments 2024-03-31 12861221 frs-core:ComputerEquipment 2024-03-31 12861221 frs-core:ComputerEquipment 2023-04-01 2024-03-31 12861221 frs-core:ComputerEquipment 2023-03-31 12861221 frs-core:FurnitureFittings 2024-03-31 12861221 frs-core:FurnitureFittings 2023-04-01 2024-03-31 12861221 frs-core:FurnitureFittings 2023-03-31 12861221 frs-core:MotorVehicles 2024-03-31 12861221 frs-core:MotorVehicles 2023-04-01 2024-03-31 12861221 frs-core:MotorVehicles 2023-03-31 12861221 frs-core:ShareCapital 2024-03-31 12861221 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 12861221 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12861221 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 12861221 frs-bus:SmallEntities 2023-04-01 2024-03-31 12861221 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 12861221 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12861221 frs-bus:Director1 2023-04-01 2024-03-31 12861221 frs-countries:EnglandWales 2023-04-01 2024-03-31 12861221 2022-09-30 12861221 2023-03-31 12861221 2022-10-01 2023-03-31 12861221 frs-core:CurrentFinancialInstruments 2023-03-31 12861221 frs-core:Non-currentFinancialInstruments 2023-03-31 12861221 frs-core:ShareCapital 2023-03-31 12861221 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 12861221
Evil Culture Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12861221
31 March 2024 31 March 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 15,964 2,560
15,964 2,560
CURRENT ASSETS
Debtors 5 87,989 84,856
Cash at bank and in hand 22,215 3,423
110,204 88,279
Creditors: Amounts Falling Due Within One Year 6 (54,270 ) (52,639 )
NET CURRENT ASSETS (LIABILITIES) 55,934 35,640
TOTAL ASSETS LESS CURRENT LIABILITIES 71,898 38,200
Creditors: Amounts Falling Due After More Than One Year 7 (38,295 ) -
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,991 ) (640 )
NET ASSETS 29,612 37,560
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 29,512 37,460
SHAREHOLDERS' FUNDS 29,612 37,560
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Karl Edwards
Director
24 October 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Evil Culture Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12861221 . The registered office is 20 Acorn Way, Telford, TF5 0LW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 3 Years on cost
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
Page 3
Page 4
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2023 - 212 4,182 4,394
Additions 18,946 477 - 19,423
As at 31 March 2024 18,946 689 4,182 23,817
Depreciation
As at 1 April 2023 - 73 1,761 1,834
Provided during the period 4,737 154 1,128 6,019
As at 31 March 2024 4,737 227 2,889 7,853
Net Book Value
As at 31 March 2024 14,209 462 1,293 15,964
As at 1 April 2023 - 139 2,421 2,560
5. Debtors
31 March 2024 31 March 2023
£ £
Due within one year
Trade debtors 15,749 38,477
Prepayments and accrued income - 3,000
Director's loan account 69,942 42,893
Amounts owed by other participating interests 2,298 486
87,989 84,856
6. Creditors: Amounts Falling Due Within One Year
31 March 2024 31 March 2023
£ £
Trade creditors 1,052 5,816
Bank loans and overdrafts 20,502 -
Corporation tax 25,501 26,532
VAT 6,706 11,902
Other creditors 311 8,191
Accruals and deferred income 198 198
54,270 52,639
7. Creditors: Amounts Falling Due After More Than One Year
31 March 2024 31 March 2023
£ £
Bank loans 38,295 -
Page 4
Page 5
8. Secured Creditors
Of the creditors the following amounts are secured.
31 March 2024 31 March 2023
£ £
Bank loans and overdrafts 58,797 -
9. Share Capital
31 March 2024 31 March 2023
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Debtors is a loan to the director of £69,942 (2023:£42,893)
The above loan is unsecured and repayable on demand. Interest has been charged at 2%.
Total dividends paid to directors in the year £33,273.
Page 5