IJW (Swindon) Ltd 13113214 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is fitting of garage doors Digita Accounts Production Advanced 6.30.9574.0 true true 13113214 2023-02-01 2024-01-31 13113214 2024-01-31 13113214 bus:OrdinaryShareClass1 2024-01-31 13113214 core:CurrentFinancialInstruments 2024-01-31 13113214 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 13113214 core:Non-currentFinancialInstruments 2024-01-31 13113214 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 13113214 core:OtherResidualIntangibleAssets 2024-01-31 13113214 core:MotorVehicles 2024-01-31 13113214 1 2024-01-31 13113214 2 2024-01-31 13113214 bus:SmallEntities 2023-02-01 2024-01-31 13113214 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 13113214 bus:FilletedAccounts 2023-02-01 2024-01-31 13113214 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 13113214 bus:RegisteredOffice 2023-02-01 2024-01-31 13113214 bus:Director1 2023-02-01 2024-01-31 13113214 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 13113214 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 13113214 core:LicencesFranchises 2023-02-01 2024-01-31 13113214 core:OtherResidualIntangibleAssets 2023-02-01 2024-01-31 13113214 core:MotorVehicles 2023-02-01 2024-01-31 13113214 1 2023-02-01 2024-01-31 13113214 2 2023-02-01 2024-01-31 13113214 countries:England 2023-02-01 2024-01-31 13113214 2023-01-31 13113214 core:OtherResidualIntangibleAssets 2023-01-31 13113214 2022-02-01 2023-01-31 13113214 2023-01-31 13113214 bus:OrdinaryShareClass1 2023-01-31 13113214 core:CurrentFinancialInstruments 2023-01-31 13113214 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 13113214 core:Non-currentFinancialInstruments 2023-01-31 13113214 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 13113214 core:OtherResidualIntangibleAssets 2023-01-31 13113214 1 2023-01-31 13113214 2 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13113214

IJW (Swindon) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

IJW (Swindon) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

IJW (Swindon) Ltd

Company Information

Director

Ian White

Registered office

9 Chatsworth Road
Swindon
Wiltshire
SN25 4TS

Accountants

ACTA Services Ltd
The Pound
Nell Hill
Hannington
Wilts
SN6 7RT

 

IJW (Swindon) Ltd

(Registration number: 13113214)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

2,000

3,000

Tangible assets

5

9,450

-

 

11,450

3,000

Current assets

 

Debtors

6

11,016

10,021

Cash at bank and in hand

 

15,552

28,108

 

26,568

38,129

Creditors: Amounts falling due within one year

7

(18,622)

(32,874)

Net current assets

 

7,946

5,255

Total assets less current liabilities

 

19,396

8,255

Creditors: Amounts falling due after more than one year

7

(8,963)

(4,490)

Net assets

 

10,433

3,765

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

10,432

3,764

Shareholders' funds

 

10,433

3,765

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 October 2024
 

 

IJW (Swindon) Ltd

(Registration number: 13113214)
Balance Sheet as at 31 January 2024

.........................................
Ian White
Director

 

IJW (Swindon) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
9 Chatsworth Road
Swindon
Wiltshire
SN25 4TS
England

These financial statements were authorised for issue by the director on 24 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

IJW (Swindon) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives as the rates shown below. Depreciation starting in the month after purchase.

Asset class

Depreciation method and rate

Motor vehicles

Cost over 4 years

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

Amortised over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

IJW (Swindon) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

IJW (Swindon) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 February 2023

5,000

5,000

At 31 January 2024

5,000

5,000

Amortisation

At 1 February 2023

2,000

2,000

Amortisation charge

1,000

1,000

At 31 January 2024

3,000

3,000

Carrying amount

At 31 January 2024

2,000

2,000

At 31 January 2023

3,000

3,000

5

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

Additions

14,175

14,175

At 31 January 2024

14,175

14,175

Depreciation

Charge for the year

4,725

4,725

At 31 January 2024

4,725

4,725

Carrying amount

At 31 January 2024

9,450

9,450

6

Debtors

Current

2024
£

2023
£

Trade debtors

-

1,170

Prepayments

162

610

Other debtors

10,854

8,241

 

11,016

10,021

 

IJW (Swindon) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

13,742

21,743

Taxation and social security

 

4,280

10,531

Accruals and deferred income

 

600

600

 

18,622

32,874

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

8,963

4,490

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

8,963

4,490

Current loans and borrowings

2024
£

2023
£

Bank borrowings

9,526

4,440

Other borrowings

4,216

17,303

13,742

21,743

Bank borrowings

 

IJW (Swindon) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Bank Loan 2019 is denominated in GBP with a nominal interest rate of 6.9%, and the final instalment is due on 11 January 2025. The carrying amount at year end is £4,489 (2023 - £8,928).

Bank Loan 2024 is denominated in GBP with a nominal interest rate of 11.2%, and the final instalment is due on 11 January 2028. The carrying amount at year end is £14,000 (2023 - £Nil).