Primo Landscaping Limited SC327297 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is landscaping and design services. Digita Accounts Production Advanced 6.30.9574.0 true true SC327297 2023-02-01 2024-01-31 SC327297 2024-01-31 SC327297 bus:CompanySecretaryDirector1 1 2024-01-31 SC327297 bus:OrdinaryShareClass1 2024-01-31 SC327297 core:RetainedEarningsAccumulatedLosses 2024-01-31 SC327297 core:ShareCapital 2024-01-31 SC327297 core:CurrentFinancialInstruments 2024-01-31 SC327297 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 SC327297 core:Goodwill 2024-01-31 SC327297 core:FurnitureFittingsToolsEquipment 2024-01-31 SC327297 core:MotorVehicles 2024-01-31 SC327297 core:OtherPropertyPlantEquipment 2024-01-31 SC327297 bus:SmallEntities 2023-02-01 2024-01-31 SC327297 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 SC327297 bus:FilletedAccounts 2023-02-01 2024-01-31 SC327297 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 SC327297 bus:RegisteredOffice 2023-02-01 2024-01-31 SC327297 bus:CompanySecretaryDirector1 2023-02-01 2024-01-31 SC327297 bus:CompanySecretaryDirector1 1 2023-02-01 2024-01-31 SC327297 bus:Director1 2023-02-01 2024-01-31 SC327297 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 SC327297 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 SC327297 bus:Agent1 2023-02-01 2024-01-31 SC327297 core:Goodwill 2023-02-01 2024-01-31 SC327297 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 SC327297 core:MotorVehicles 2023-02-01 2024-01-31 SC327297 core:OfficeEquipment 2023-02-01 2024-01-31 SC327297 core:OtherPropertyPlantEquipment 2023-02-01 2024-01-31 SC327297 core:PlantMachinery 2023-02-01 2024-01-31 SC327297 countries:Scotland 2023-02-01 2024-01-31 SC327297 2023-01-31 SC327297 bus:CompanySecretaryDirector1 1 2023-01-31 SC327297 core:Goodwill 2023-01-31 SC327297 core:FurnitureFittingsToolsEquipment 2023-01-31 SC327297 core:MotorVehicles 2023-01-31 SC327297 core:OtherPropertyPlantEquipment 2023-01-31 SC327297 2021-08-01 2023-01-31 SC327297 2023-01-31 SC327297 bus:CompanySecretaryDirector1 1 2023-01-31 SC327297 bus:OrdinaryShareClass1 2023-01-31 SC327297 core:RetainedEarningsAccumulatedLosses 2023-01-31 SC327297 core:ShareCapital 2023-01-31 SC327297 core:CurrentFinancialInstruments 2023-01-31 SC327297 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 SC327297 core:FurnitureFittingsToolsEquipment 2023-01-31 SC327297 core:MotorVehicles 2023-01-31 SC327297 core:OtherPropertyPlantEquipment 2023-01-31 SC327297 bus:CompanySecretaryDirector1 1 2021-08-01 2023-01-31 SC327297 bus:CompanySecretaryDirector1 1 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC327297

Primo Landscaping Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Primo Landscaping Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

Primo Landscaping Limited

Company Information

Directors

S Elliot

WDC Elliot

Company secretary

WDC Elliot

Registered office

The Coach House
Minto
Hawick
TD9 8SB

Accountants

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

 

DEANS

Chartered Accountants

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Primo Landscaping Limited for the Year Ended 31 January 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Primo Landscaping Limited for the year ended 31 January 2024 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of Primo Landscaping Limited, as a body, in accordance with the terms of our engagement letter dated 18 April 2008. Our work has been undertaken solely to prepare for your approval the accounts of Primo Landscaping Limited and state those matters that we have agreed to state to the Board of Directors of Primo Landscaping Limited, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Primo Landscaping Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Primo Landscaping Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Primo Landscaping Limited. You consider that Primo Landscaping Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Primo Landscaping Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

28 October 2024

 

Primo Landscaping Limited

(Registration number: SC327297)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

4,119

5,492

Current assets

 

Debtors

6

2,397

2,595

Creditors: Amounts falling due within one year

7

(6,302)

(8,190)

Net current liabilities

 

(3,905)

(5,595)

Total assets less current liabilities

 

214

(103)

Provisions for liabilities

(783)

(1,044)

Net liabilities

 

(569)

(1,147)

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

(571)

(1,149)

Shareholders' deficit

 

(569)

(1,147)

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 October 2024 and signed on its behalf by:
 

.........................................
WDC Elliot
Company secretary and director

 

Primo Landscaping Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
The Coach House
Minto
Hawick
TD9 8SB

These financial statements were authorised for issue by the Board on 28 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company is not directly impacted by Brexit.

The company has suffered financially from the pandemic. Where appropriate, government support in the forms of grants and loans were used to mitigate the impact of lockdowns etc. The directors will continue to assess the impact of the pandemic and make decisions accordingly.

The financial statements are presented in Sterling (£) and rounded to the nearest £1.

Going concern

The company has net liabilities of £569 as at 31 January 2024. The company relies on the continued support of the directors to finance the day to day working requirements.

The directors consider it appropriate to prepare the Financial Statements on a going concern basis after consideration of all the information available about the foreseeable future (limited to one year from the date of approval of these financial statements) there is reasonable expectation that the company has adequate resources to remain in operational existence for the foreseeable future.

If adoption of the going concern basis was inappropriate, adjustments could be required to write down assets to the assessment of their recoverable value, to reclassify fixed assets as current assets and to provide for any further liabilities that may arise.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

 

Primo Landscaping Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales value added tax, returns, rebates and discounts.

Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Goodwill

Goodwill is amortised over its useful life, which shall not exceed five years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Primo Landscaping Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Primo Landscaping Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2023

10,000

10,000

At 31 January 2024

10,000

10,000

Amortisation

At 1 February 2023

10,000

10,000

At 31 January 2024

10,000

10,000

Carrying amount

At 31 January 2024

-

-

5

Tangible assets

Office equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 February 2023

1,126

13,500

9,156

23,782

At 31 January 2024

1,126

13,500

9,156

23,782

Depreciation

At 1 February 2023

834

8,622

8,834

18,290

Charge for the year

72

1,220

81

1,373

At 31 January 2024

906

9,842

8,915

19,663

Carrying amount

At 31 January 2024

220

3,658

241

4,119

At 31 January 2023

292

4,878

322

5,492

6

Debtors

Current

2024
£

2023
£

Other debtors

2,397

2,595

 

2,397

2,595

 

Primo Landscaping Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

3,995

6,416

Trade creditors

 

1,153

874

Accruals and deferred income

 

900

900

Other creditors

 

254

-

 

6,302

8,190

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

3,995

6,416

10

Related party transactions

Transactions with directors

2024

At 1 February 2023
£

Repayments by director
£

At 31 January 2024
£

WDC Elliot

There are no specific repayment terms

198

(198)

-

2023

At 1 August 2021
£

Advances to director
£

Repayments by director
£

At 31 January 2023
£

WDC Elliot

There are no specific repayment terms

7,375

198

(7,375)

198

Other transactions with directors

During the year a director of the company, WDC Elliot, advanced money to the company. As at the balance sheet date the amount owed to WDC Elliot was £254.