Registered number
04223607
Bedford Trade Frames Limited
Report and Accounts
30 June 2024
Bedford Trade Frames Limited
Registered number: 04223607
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 575,585 554,437
Current assets
Stocks 22,500 22,000
Debtors 4 223,971 107,222
Cash at bank and in hand 899,674 903,123
1,146,145 1,032,345
Creditors: amounts falling due within one year 5 (140,756) (186,737)
Net current assets 1,005,389 845,608
Total assets less current liabilities 1,580,974 1,400,045
Provisions for liabilities (13,729) (7,262)
Net assets 1,567,245 1,392,783
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,567,145 1,392,683
Shareholders' funds 1,567,245 1,392,783
At the year end the company was owed £62,284 (2023: £nil) from Mr P Jones and Mrs M C Jones, the company's directors and shareholders.
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P D Jones
Director
Approved by the board on 2 October 2024
Bedford Trade Frames Limited
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings over 10/25/100 years
Plant and machinery over 5 years
Office equipment over 4 years
Motor vehicles over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 13 13
3 Tangible fixed assets
Land and buildings Plant, machinery and office equipment Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 562,634 281,078 79,160 922,872
Additions 5,040 41,466 - 46,506
Disposals - (9,004) - (9,004)
At 30 June 2024 567,674 313,540 79,160 960,374
Depreciation
At 1 July 2023 38,876 269,802 59,757 368,435
Charge for the year 9,466 7,626 6,651 23,743
On disposals - (7,389) - (7,389)
At 30 June 2024 48,342 270,039 66,408 384,789
Net book value
At 30 June 2024 519,332 43,501 12,752 575,585
At 30 June 2023 523,758 11,276 19,403 554,437
4 Debtors 2024 2023
£ £
Trade debtors 158,855 105,191
Other debtors 65,116 2,031
223,971 107,222
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 27,154 91,836
Taxation and social security costs 109,719 90,202
Other creditors 3,883 4,699
140,756 186,737
6 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr P D Jones and Mrs M C Jones
Loan - 70,000 (7,716) 62,284
- 70,000 (7,716) 62,284
7 Other information
Bedford Trade Frames Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Goldington Road
Bedford
MK40 3JY
Bedford Trade Frames Limited 04223607 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts July 2024 Mr P D Jones No description of principal activity 04223607 2022-07-01 2023-06-30 04223607 core:WithinOneYear 2023-06-30 04223607 core:ShareCapital 2023-06-30 04223607 core:RetainedEarningsAccumulatedLosses 2023-06-30 04223607 2023-07-01 2024-06-30 04223607 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04223607 bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 04223607 bus:Director40 2023-07-01 2024-06-30 04223607 1 2023-07-01 2024-06-30 04223607 2 2023-07-01 2024-06-30 04223607 core:LandBuildings 2023-07-01 2024-06-30 04223607 core:PlantMachinery 2023-07-01 2024-06-30 04223607 core:Vehicles 2023-07-01 2024-06-30 04223607 bus:Director2 2023-07-01 2024-06-30 04223607 bus:Director2 1 2023-07-01 2024-06-30 04223607 countries:England 2023-07-01 2024-06-30 04223607 bus:FRS102 2023-07-01 2024-06-30 04223607 bus:FilletedAccounts 2023-07-01 2024-06-30 04223607 2024-06-30 04223607 core:WithinOneYear 2024-06-30 04223607 core:ShareCapital 2024-06-30 04223607 core:RetainedEarningsAccumulatedLosses 2024-06-30 04223607 core:LandBuildings 2024-06-30 04223607 core:PlantMachinery 2024-06-30 04223607 core:Vehicles 2024-06-30 04223607 bus:Director2 1 2024-06-30 04223607 2023-06-30 04223607 core:LandBuildings 2023-06-30 04223607 core:PlantMachinery 2023-06-30 04223607 core:Vehicles 2023-06-30 04223607 bus:Director2 1 2023-06-30 iso4217:GBP xbrli:pure