Acorah Software Products - Accounts Production 16.0.110 false true true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 02758607 Mr Martin Finnerty iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02758607 2022-10-31 02758607 2023-10-31 02758607 2022-11-01 2023-10-31 02758607 frs-core:CurrentFinancialInstruments 2023-10-31 02758607 frs-core:Non-currentFinancialInstruments 2023-10-31 02758607 frs-core:PlantMachinery 2023-10-31 02758607 frs-core:PlantMachinery 2022-11-01 2023-10-31 02758607 frs-core:PlantMachinery 2022-10-31 02758607 frs-core:OtherReservesSubtotal 2023-10-31 02758607 frs-core:RevaluationReserve 2023-10-31 02758607 frs-core:ShareCapital 2023-10-31 02758607 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 02758607 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 02758607 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 02758607 frs-bus:SmallEntities 2022-11-01 2023-10-31 02758607 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 02758607 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 02758607 frs-bus:OrdinaryShareClass1 2022-11-01 2023-10-31 02758607 frs-bus:OrdinaryShareClass1 2023-10-31 02758607 frs-bus:Director1 2022-11-01 2023-10-31 02758607 frs-countries:EnglandWales 2022-11-01 2023-10-31 02758607 2021-10-31 02758607 2022-10-31 02758607 2021-11-01 2022-10-31 02758607 frs-core:CurrentFinancialInstruments 2022-10-31 02758607 frs-core:Non-currentFinancialInstruments 2022-10-31 02758607 frs-core:OtherReservesSubtotal 2022-10-31 02758607 frs-core:RevaluationReserve 2022-10-31 02758607 frs-core:ShareCapital 2022-10-31 02758607 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 02758607 frs-bus:OrdinaryShareClass1 2021-11-01 2022-10-31
Registered number: 02758607
PJG Developments Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 02758607
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 84,411 105,514
Investment Properties 5 14,674,540 14,674,540
14,758,951 14,780,054
CURRENT ASSETS
Debtors 6 1,793,420 1,448,083
Cash at bank and in hand 37,599 37,922
1,831,019 1,486,005
Creditors: Amounts Falling Due Within One Year 7 (2,982,773 ) (2,644,802 )
NET CURRENT ASSETS (LIABILITIES) (1,151,754 ) (1,158,797 )
TOTAL ASSETS LESS CURRENT LIABILITIES 13,607,197 13,621,257
Creditors: Amounts Falling Due After More Than One Year 8 (4,472,322 ) (4,482,971 )
PROVISIONS FOR LIABILITIES
Provisions For Charges (675,050 ) (675,050 )
Deferred Taxation (1,883,953 ) (20,048 )
NET ASSETS 6,575,872 8,443,188
CAPITAL AND RESERVES
Called up share capital 9 2 2
Revaluation reserve 8,295,280 8,295,280
Other reserves (1,867,915 ) -
Profit and Loss Account 148,505 147,906
SHAREHOLDERS' FUNDS 6,575,872 8,443,188
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 30 October 2024 and were signed on its behalf by:
Mr Martin Finnerty
Director
30 October 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
PJG Developments Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02758607 . The registered office is 11-12 Hallmark Trading Centre, Fourth Way, Wembley, Middlesex, HA9 0LB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have identified material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern, however, the going concern basis remains appropriate.
2.3. Significant judgements and estimations
In the application of the company’s accounting policies, the director is required to make judgements, estimates and
assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and other factors that are considered to be
relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of
the revision and future periods where the revision affects both current and future periods.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% wdv
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
Page 3
Page 4
2.8. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. 
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. 
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets 
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
Basic financial liabilities 
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. 
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. 
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Employee Benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock of fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 November 2022 137,254
As at 31 October 2023 137,254
Depreciation
As at 1 November 2022 31,740
Provided during the period 21,103
As at 31 October 2023 52,843
Net Book Value
As at 31 October 2023 84,411
As at 1 November 2022 105,514
5. Investment Property
2023
£
Fair Value
As at 1 November 2022 and 31 October 2023 14,674,540
6. Debtors
2023 2022
£ £
Due within one year
Amounts owed by group undertakings 1,629,227 1,323,396
Other debtors 164,193 124,687
1,793,420 1,448,083
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 9,130 9,130
Bank loans and overdrafts 753,232 753,232
Other creditors 2,220,411 1,882,440
2,982,773 2,644,802
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 4,068,619 4,068,619
Other loans 403,703 414,352
4,472,322 4,482,971
Page 5
Page 6
9. Share Capital
2023 2022
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1.00 each 2 2
Page 6