Acorah Software Products - Accounts Production 15.0.600 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 11640110 Mrs Angela Horne iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11640110 2022-10-31 11640110 2023-10-31 11640110 2022-11-01 2023-10-31 11640110 frs-core:CurrentFinancialInstruments 2023-10-31 11640110 frs-core:Non-currentFinancialInstruments 2023-10-31 11640110 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 11640110 frs-core:RevaluationReserve 2022-11-01 2023-10-31 11640110 frs-core:RevaluationReserve 2022-10-31 11640110 frs-core:RevaluationReserve 2023-10-31 11640110 frs-core:ShareCapital 2023-10-31 11640110 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 11640110 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11640110 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 11640110 frs-bus:SmallEntities 2022-11-01 2023-10-31 11640110 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 11640110 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11640110 frs-bus:Director1 2022-11-01 2023-10-31 11640110 frs-core:CurrentFinancialInstruments 2 2023-10-31 11640110 frs-countries:EnglandWales 2022-11-01 2023-10-31 11640110 2021-10-31 11640110 2022-10-31 11640110 2021-11-01 2022-10-31 11640110 frs-core:CurrentFinancialInstruments 2022-10-31 11640110 frs-core:Non-currentFinancialInstruments 2022-10-31 11640110 frs-core:RevaluationReserve 2022-10-31 11640110 frs-core:ShareCapital 2022-10-31 11640110 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 11640110 frs-core:CurrentFinancialInstruments 2 2022-10-31
Registered number: 11640110
Horne Contractors Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
JENNIFER M RICHARDSON LIMITED
32 Station Road
Rainham
Gillingham
Kent
ME8 7PH
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11640110
2023 2022
Notes £ £ £ £
FIXED ASSETS
Investment Properties 4 1,060,000 599,705
1,060,000 599,705
CURRENT ASSETS
Debtors 5 321,333 182,212
Cash at bank and in hand 29,939 240,684
351,272 422,896
Creditors: Amounts Falling Due Within One Year 6 (292,420 ) (310,801 )
NET CURRENT ASSETS (LIABILITIES) 58,852 112,095
TOTAL ASSETS LESS CURRENT LIABILITIES 1,118,852 711,800
Creditors: Amounts Falling Due After More Than One Year 7 (854,602 ) (641,022 )
PROVISIONS FOR LIABILITIES
Provisions For Charges (50,683 ) -
Deferred Taxation (9,856 ) (9,856 )
NET ASSETS 203,711 60,922
CAPITAL AND RESERVES
Called up share capital 9 3 3
Revaluation reserve 10 203,924 51,874
Profit and Loss Account (216 ) 9,045
SHAREHOLDERS' FUNDS 203,711 60,922
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Angela Horne
Director
05/09/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Horne Contractors Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11640110 . The registered office is 77 Lamplighters Close, Hempstead, Gillingham, Kent, ME7 3DX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold nil
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
4. Investment Property
2023
£
Fair Value
As at 1 November 2022 599,705
Additions 257,562
Revaluations 202,733
As at 31 October 2023 1,060,000
5. Debtors
2023 2022
£ £
Due within one year
Other debtors 152,384 182,212
Other debtors (2) 168,949 -
321,333 182,212
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Bank loans and overdrafts 9,870 9,808
Corporation tax - 4,208
Other creditors 2,846 6,209
Accruals and deferred income 1,080 1,080
Director's loan account 55,874 56,246
Amounts owed to related parties 222,750 233,250
292,420 310,801
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 666,802 518,022
Other loans 187,800 123,000
854,602 641,022
8. Secured Creditors
Of the creditors the following amounts are secured.
2023 2022
£ £
Bank loans and overdrafts 648,763 490,363
Page 4
Page 5
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 3 3
10. Reserves
Revaluation Reserve
£
As at 1 November 2022 51,874
Surplus on revaluation 152,050
As at 31 October 2023 203,924
Page 5