2023-04-012024-03-312024-03-31false05642379CARDIGAN BATHROOM CENTRE LIMITED2024-10-2347520iso4217:GBPxbrli:pure056423792023-04-01056423792024-03-31056423792023-04-012024-03-31056423792022-04-01056423792023-03-31056423792022-04-012023-03-3105642379bus:SmallEntities2023-04-012024-03-3105642379bus:AuditExempt-NoAccountantsReport2023-04-012024-03-3105642379bus:FullAccounts2023-04-012024-03-3105642379bus:PrivateLimitedCompanyLtd2023-04-012024-03-3105642379core:WithinOneYear2024-03-3105642379core:AfterOneYear2024-03-3105642379core:WithinOneYear2023-03-3105642379core:AfterOneYear2023-03-3105642379core:ShareCapital2024-03-3105642379core:SharePremium2024-03-3105642379core:RevaluationReserve2024-03-3105642379core:OtherReservesSubtotal2024-03-3105642379core:RetainedEarningsAccumulatedLosses2024-03-3105642379core:ShareCapital2023-03-3105642379core:SharePremium2023-03-3105642379core:RevaluationReserve2023-03-3105642379core:OtherReservesSubtotal2023-03-3105642379core:RetainedEarningsAccumulatedLosses2023-03-3105642379core:LandBuildings2024-03-3105642379core:PlantMachinery2024-03-3105642379core:Vehicles2024-03-3105642379core:FurnitureFittings2024-03-3105642379core:OfficeEquipment2024-03-3105642379core:NetGoodwill2024-03-3105642379core:IntangibleAssetsOtherThanGoodwill2024-03-3105642379core:ListedExchangeTraded2024-03-3105642379core:UnlistedNon-exchangeTraded2024-03-3105642379core:LandBuildings2023-03-3105642379core:PlantMachinery2023-03-3105642379core:Vehicles2023-03-3105642379core:FurnitureFittings2023-03-3105642379core:OfficeEquipment2023-03-3105642379core:NetGoodwill2023-03-3105642379core:IntangibleAssetsOtherThanGoodwill2023-03-3105642379core:ListedExchangeTraded2023-03-3105642379core:UnlistedNon-exchangeTraded2023-03-3105642379core:LandBuildings2023-04-012024-03-3105642379core:PlantMachinery2023-04-012024-03-3105642379core:Vehicles2023-04-012024-03-3105642379core:FurnitureFittings2023-04-012024-03-3105642379core:OfficeEquipment2023-04-012024-03-3105642379core:NetGoodwill2023-04-012024-03-3105642379core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3105642379core:ListedExchangeTraded2023-04-012024-03-3105642379core:UnlistedNon-exchangeTraded2023-04-012024-03-3105642379core:MoreThanFiveYears2023-04-012024-03-3105642379core:Non-currentFinancialInstruments2024-03-3105642379core:Non-currentFinancialInstruments2023-03-3105642379dpl:CostSales2023-04-012024-03-3105642379dpl:DistributionCosts2023-04-012024-03-3105642379core:LandBuildings2023-04-012024-03-3105642379core:PlantMachinery2023-04-012024-03-3105642379core:Vehicles2023-04-012024-03-3105642379core:FurnitureFittings2023-04-012024-03-3105642379core:OfficeEquipment2023-04-012024-03-3105642379dpl:AdministrativeExpenses2023-04-012024-03-3105642379core:NetGoodwill2023-04-012024-03-3105642379core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3105642379dpl:GroupUndertakings2023-04-012024-03-3105642379dpl:ParticipatingInterests2023-04-012024-03-3105642379dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3105642379core:ListedExchangeTraded2023-04-012024-03-3105642379dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3105642379core:UnlistedNon-exchangeTraded2023-04-012024-03-3105642379dpl:CostSales2022-04-012023-03-3105642379dpl:DistributionCosts2022-04-012023-03-3105642379core:LandBuildings2022-04-012023-03-3105642379core:PlantMachinery2022-04-012023-03-3105642379core:Vehicles2022-04-012023-03-3105642379core:FurnitureFittings2022-04-012023-03-3105642379core:OfficeEquipment2022-04-012023-03-3105642379dpl:AdministrativeExpenses2022-04-012023-03-3105642379core:NetGoodwill2022-04-012023-03-3105642379core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3105642379dpl:GroupUndertakings2022-04-012023-03-3105642379dpl:ParticipatingInterests2022-04-012023-03-3105642379dpl:GroupUndertakingscore:ListedExchangeTraded2022-04-012023-03-3105642379core:ListedExchangeTraded2022-04-012023-03-3105642379dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-04-012023-03-3105642379core:UnlistedNon-exchangeTraded2022-04-012023-03-3105642379core:NetGoodwill2024-03-3105642379core:IntangibleAssetsOtherThanGoodwill2024-03-3105642379core:LandBuildings2024-03-3105642379core:PlantMachinery2024-03-3105642379core:Vehicles2024-03-3105642379core:FurnitureFittings2024-03-3105642379core:OfficeEquipment2024-03-3105642379core:AfterOneYear2024-03-3105642379core:WithinOneYear2024-03-3105642379core:ListedExchangeTraded2024-03-3105642379core:UnlistedNon-exchangeTraded2024-03-3105642379core:ShareCapital2024-03-3105642379core:SharePremium2024-03-3105642379core:RevaluationReserve2024-03-3105642379core:OtherReservesSubtotal2024-03-3105642379core:RetainedEarningsAccumulatedLosses2024-03-3105642379core:NetGoodwill2023-03-3105642379core:IntangibleAssetsOtherThanGoodwill2023-03-3105642379core:LandBuildings2023-03-3105642379core:PlantMachinery2023-03-3105642379core:Vehicles2023-03-3105642379core:FurnitureFittings2023-03-3105642379core:OfficeEquipment2023-03-3105642379core:AfterOneYear2023-03-3105642379core:WithinOneYear2023-03-3105642379core:ListedExchangeTraded2023-03-3105642379core:UnlistedNon-exchangeTraded2023-03-3105642379core:ShareCapital2023-03-3105642379core:SharePremium2023-03-3105642379core:RevaluationReserve2023-03-3105642379core:OtherReservesSubtotal2023-03-3105642379core:RetainedEarningsAccumulatedLosses2023-03-3105642379core:NetGoodwill2022-04-0105642379core:IntangibleAssetsOtherThanGoodwill2022-04-0105642379core:LandBuildings2022-04-0105642379core:PlantMachinery2022-04-0105642379core:Vehicles2022-04-0105642379core:FurnitureFittings2022-04-0105642379core:OfficeEquipment2022-04-0105642379core:AfterOneYear2022-04-0105642379core:WithinOneYear2022-04-0105642379core:ListedExchangeTraded2022-04-0105642379core:UnlistedNon-exchangeTraded2022-04-0105642379core:ShareCapital2022-04-0105642379core:SharePremium2022-04-0105642379core:RevaluationReserve2022-04-0105642379core:OtherReservesSubtotal2022-04-0105642379core:RetainedEarningsAccumulatedLosses2022-04-0105642379core:AfterOneYear2023-04-012024-03-3105642379core:WithinOneYear2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:CostValuation2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3105642379core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3105642379core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3105642379core:Non-currentFinancialInstrumentscore:CostValuation2023-03-3105642379core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-3105642379core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-3105642379core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-3105642379core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-3105642379core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-3105642379core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-3105642379core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-3105642379core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-3105642379bus:Director12023-04-012024-03-3105642379core:FurnitureFittingsToolsEquipment2023-03-3105642379core:FurnitureFittingsToolsEquipment2023-04-012024-03-3105642379core:FurnitureFittingsToolsEquipment2024-03-31

CARDIGAN BATHROOM CENTRE LIMITED

Registered Number
05642379
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2024

CARDIGAN BATHROOM CENTRE LIMITED
Company Information
for the year from 1 April 2023 to 31 March 2024

Director

DAVIES, Hugh

Company Secretary

DAVIES, Nicola

Registered Address

6 Swn Yr Efail
Pennant
Llanon
SY23 5AJ

Registered Number

05642379 (England and Wales)
CARDIGAN BATHROOM CENTRE LIMITED
Balance Sheet as at
31 March 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets41,153,370596,435
1,153,370596,435
Current assets
Stocks5106,500124,000
Debtors262,444250,441
Cash at bank and on hand428,055662,010
796,9991,036,451
Creditors amounts falling due within one year6(300,631)(331,554)
Net current assets (liabilities)496,368704,897
Total assets less current liabilities1,649,7381,301,332
Net assets1,649,7381,301,332
Capital and reserves
Called up share capital11
Profit and loss account1,649,7371,301,331
Shareholders' funds1,649,7381,301,332
The financial statements were approved and authorised for issue by the Director on 23 October 2024, and are signed on its behalf by:
DAVIES, Hugh
Director
Registered Company No. 05642379
CARDIGAN BATHROOM CENTRE LIMITED
Notes to the Financial Statements
for the year ended 31 March 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year1816
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 April 2370,00070,000
At 31 March 2470,00070,000
Amortisation and impairment
At 01 April 2370,00070,000
At 31 March 2470,00070,000
Net book value
At 31 March 24--
At 31 March 23--
4.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Fixtures & fittings

Total

£££££
Cost or valuation
At 01 April 23497,3325,136453,26112,289968,018
Additions509,888-78,773-588,661
Disposals--(29,358)-(29,358)
At 31 March 241,007,2205,136502,67612,2891,527,321
Depreciation and impairment
At 01 April 23-5,136366,447-371,583
Charge for year--26,846-26,846
On disposals--(24,478)-(24,478)
At 31 March 24-5,136368,815-373,951
Net book value
At 31 March 241,007,220-133,86112,2891,153,370
At 31 March 23497,332-86,81412,289596,435
5.Stocks

2024

2023

££
Raw materials and consumables82,00099,500
Work in progress24,50024,500
Total106,500124,000
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables200,846269,468
Taxation and social security99,78562,086
Total300,631331,554