0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 365,131 365,131 365,131 xbrli:pure xbrli:shares iso4217:GBP NI005245 2023-02-01 2024-01-31 NI005245 2024-01-31 NI005245 2023-01-31 NI005245 2022-02-01 2023-01-31 NI005245 2023-01-31 NI005245 2022-01-31 NI005245 bus:Director3 2023-02-01 2024-01-31 NI005245 core:WithinOneYear 2024-01-31 NI005245 core:WithinOneYear 2023-01-31 NI005245 core:AfterOneYear 2024-01-31 NI005245 core:AfterOneYear 2023-01-31 NI005245 core:ShareCapital 2024-01-31 NI005245 core:ShareCapital 2023-01-31 NI005245 core:RetainedEarningsAccumulatedLosses 2024-01-31 NI005245 core:RetainedEarningsAccumulatedLosses 2023-01-31 NI005245 core:CostValuation core:Non-currentFinancialInstruments 2024-01-31 NI005245 core:Non-currentFinancialInstruments 2024-01-31 NI005245 core:Non-currentFinancialInstruments 2023-01-31 NI005245 bus:SmallEntities 2023-02-01 2024-01-31 NI005245 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 NI005245 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 NI005245 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 NI005245 bus:FullAccounts 2023-02-01 2024-01-31 NI005245 core:AllSubsidiaries 2023-02-01 2024-01-31
COMPANY REGISTRATION NUMBER: NI005245
Marmont Investment Company Limited
Filleted Unaudited Financial Statements
31 January 2024
Marmont Investment Company Limited
Statement of Financial Position
31 January 2024
2024
2023
Note
£
£
£
Fixed assets
Investments
4
365,131
365,131
Current assets
Debtors
5
3,108,002
3,108,002
Cash at bank and in hand
411,779
416,111
------------
------------
3,519,781
3,524,113
Creditors: amounts falling due within one year
6
95,708
99,748
------------
------------
Net current assets
3,424,073
3,424,365
------------
------------
Total assets less current liabilities
3,789,204
3,789,496
Creditors: amounts falling due after more than one year
7
150,000
150,000
------------
------------
Net assets
3,639,204
3,639,496
------------
------------
Capital and reserves
Called up share capital
1,500
1,500
Profit and loss account
3,637,704
3,637,996
------------
------------
Shareholders funds
3,639,204
3,639,496
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Marmont Investment Company Limited
Statement of Financial Position (continued)
31 January 2024
These financial statements were approved by the board of directors and authorised for issue on 30 October 2024 , and are signed on behalf of the board by:
Mr G Weir BSc FCA
Director
Company registration number: NI005245
Marmont Investment Company Limited
Notes to the Financial Statements
Year ended 31 January 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is La Mon Hotel and Country Club, 41 Gransha Road, Comber, Newtownards, BT23 5RF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Investments
Shares in group undertakings
£
Cost
At 1 February 2023 and 31 January 2024
365,131
---------
Impairment
At 1 February 2023 and 31 January 2024
---------
Carrying amount
At 31 January 2024
365,131
---------
At 31 January 2023
365,131
---------
Shares in subsidiary companies consist of:-
Craigantlet Marmont SL
Country of incorporation Spain
Shares held 5,400 shares of €100 each
Proportion of nominal value shares held 100%
Principal activities Property development
Capital and reserves as at 31 January 2024 €160,712
Profit/(Loss) for the year ended 31 January 2024 (€40,730)
The statutory year end of Craigantlet Marmont SL is 31 December. The above figures are based on management accounts to 31 January 2024.
The company's interest in its subsidiary company has been included at cost.
The directors are of the opinion that the aggregate value of the assets of the company consisting of shares in, or amounts owing from, the company's subsidiary is not less than the aggregate of the amounts at which those assets are stated or included in the company's balance sheet.
5. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
3,058,102
3,099,002
Other debtors
49,900
9,000
------------
------------
3,108,002
3,108,002
------------
------------
The amounts owed by group undertakings represent loans to Craigantlet Farms Limited and Craigantlet Marmont SL for trading activities.
6. Creditors: amounts falling due within one year
2024
2023
£
£
Other creditors
95,708
99,748
--------
--------
7. Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
150,000
150,000
---------
---------
8. Contingencies
Ulster Bank Limited, bankers for Craigantlet Farms Limited, the company's holding company, have a guarantee in place between Marmont Investment Company Limited and its holding company.
9. Related party transactions
The balance owed to Marmont Investment Company Limited from Craigantlet Farms Limited for the year ended 2024 £1,512,500 (2023:£1,553,400). The balance owed to Marmont Investment Company Limited from CMSL for the year ended 2024 £1,545,602 (2023:£1,545,602).
10. Controlling party
The directors regard Craigantlet Holdings Limited as its ultimate parent company.