7 false false false false false false false false false false true false false false false true true No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 4212826 2023-06-01 2024-05-31 4212826 2024-05-31 4212826 2023-05-31 4212826 2022-06-01 2023-05-31 4212826 2023-05-31 4212826 2022-05-31 4212826 core:PlantMachinery 2023-06-01 2024-05-31 4212826 core:FurnitureFittings 2023-06-01 2024-05-31 4212826 core:MotorVehicles 2023-06-01 2024-05-31 4212826 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 4212826 bus:Director1 2023-06-01 2024-05-31 4212826 core:WithinOneYear 2024-05-31 4212826 core:WithinOneYear 2023-05-31 4212826 core:PlantMachinery 2023-05-31 4212826 core:FurnitureFittings 2023-05-31 4212826 core:MotorVehicles 2023-05-31 4212826 core:PlantMachinery 2024-05-31 4212826 core:FurnitureFittings 2024-05-31 4212826 core:MotorVehicles 2024-05-31 4212826 core:AfterOneYear 2024-05-31 4212826 core:AfterOneYear 2023-05-31 4212826 core:ShareCapital 2024-05-31 4212826 core:ShareCapital 2023-05-31 4212826 core:RetainedEarningsAccumulatedLosses 2024-05-31 4212826 core:RetainedEarningsAccumulatedLosses 2023-05-31 4212826 core:PlantMachinery 2023-05-31 4212826 core:FurnitureFittings 2023-05-31 4212826 core:MotorVehicles 2023-05-31 4212826 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-05-31 4212826 bus:SmallEntities 2023-06-01 2024-05-31 4212826 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 4212826 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 4212826 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 4212826 bus:FullAccounts 2023-06-01 2024-05-31 4212826 bus:OrdinaryShareClass1 2024-05-31 4212826 bus:OrdinaryShareClass1 2023-05-31
COMPANY REGISTRATION NUMBER: 4212826
PDMC Packaging Limited
Filleted Unaudited Financial Statements
31 May 2024
PDMC Packaging Limited
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
6
78,910
74,502
Current assets
Stocks
57,010
66,203
Debtors
7
245,251
186,822
Cash at bank and in hand
94,567
137,031
---------
---------
396,828
390,056
Creditors: amounts falling due within one year
8
192,031
160,913
---------
---------
Net current assets
204,797
229,143
---------
---------
Total assets less current liabilities
283,707
303,645
Creditors: amounts falling due after more than one year
9
10,376
22,198
Provisions
Taxation including deferred tax
10,731
14,155
---------
---------
Net assets
262,600
267,292
---------
---------
Capital and reserves
Called up share capital
10
2
2
Profit and loss account
262,598
267,290
---------
---------
Shareholders funds
262,600
267,292
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
PDMC Packaging Limited
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 24 July 2024 , and are signed on behalf of the board by:
Mr P Tatham
Director
Company registration number: 4212826
PDMC Packaging Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Greville Road, Hedon, East Yorkshire, HU12 8DP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: No cash flow statement has been presented for the company. No disclosure has been given for the aggregate remuneration of key management personnel.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less, or to receive more tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Particulars of employees
The average number of persons employed by the company during the year amounted to 7 (2023: 7 ).
5. Taxation on ordinary activities
Major components of tax (income)/expense
2024
2023
£
£
Deferred tax:
Origination and reversal of timing differences
( 3,424)
6,016
-------
-------
Taxation on ordinary activities
( 3,424)
6,016
-------
-------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2023
103,850
32,525
157,801
294,176
Additions
5,209
4,066
17,000
26,275
Disposals
( 16,281)
( 16,281)
---------
--------
---------
---------
At 31 May 2024
109,059
36,591
158,520
304,170
---------
--------
---------
---------
Depreciation
At 1 June 2023
74,483
30,766
114,425
219,674
Charge for the year
8,648
1,459
10,538
20,645
Disposals
( 15,059)
( 15,059)
---------
--------
---------
---------
At 31 May 2024
83,131
32,225
109,904
225,260
---------
--------
---------
---------
Carrying amount
At 31 May 2024
25,928
4,366
48,616
78,910
---------
--------
---------
---------
At 31 May 2023
29,367
1,759
43,376
74,502
---------
--------
---------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31 May 2024
31,781
--------
At 31 May 2023
--------
7. Debtors
2024
2023
£
£
Trade debtors
220,093
162,392
Prepayments and accrued income
25,158
24,430
---------
---------
245,251
186,822
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
3,000
3,000
Trade creditors
157,009
127,232
Accruals and deferred income
1,500
1,500
Social security and other taxes
20,124
13,540
Obligations under finance leases and hire purchase contracts
8,958
15,333
Director loan accounts
388
308
Net wages
1,052
---------
---------
192,031
160,913
---------
---------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,113
6,976
Obligations under finance leases and hire purchase contracts
6,263
15,222
--------
--------
10,376
22,198
--------
--------
10. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
11. Director's advances, credits and guarantees
During the year there were no director's advances, credits and guarantees.