T C Productions Ltd 12371024 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is production of theatre shows Digita Accounts Production Advanced 6.30.9574.0 true true 12371024 2023-01-01 2023-12-31 12371024 2023-12-31 12371024 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 12371024 core:CurrentFinancialInstruments 2023-12-31 12371024 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12371024 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 12371024 core:ParentEntities 2023-12-31 12371024 bus:SmallEntities 2023-01-01 2023-12-31 12371024 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 12371024 bus:FilletedAccounts 2023-01-01 2023-12-31 12371024 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12371024 bus:RegisteredOffice 2023-01-01 2023-12-31 12371024 bus:Director2 2023-01-01 2023-12-31 12371024 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-01-01 2023-12-31 12371024 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12371024 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-01-01 2023-12-31 12371024 core:ParentEntities 2023-01-01 2023-12-31 12371024 countries:EnglandWales 2023-01-01 2023-12-31 12371024 2022-12-31 12371024 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-12-31 12371024 core:ParentEntities 2022-12-31 12371024 2022-01-01 2022-12-31 12371024 2022-12-31 12371024 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-12-31 12371024 core:CurrentFinancialInstruments 2022-12-31 12371024 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 12371024 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-12-31 12371024 core:ParentEntities 2022-12-31 12371024 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-01-01 2022-12-31 12371024 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 12371024 core:ParentEntities 2022-01-01 2022-12-31 12371024 2021-12-31 12371024 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-31 12371024 core:ParentEntities 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12371024

T C Productions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

T C Productions Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

T C Productions Ltd

(Registration number: 12371024)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Current assets

 

Stocks

4

3,826

15,212

Debtors

5

230,276

219,625

Cash at bank and in hand

 

182,377

205,160

 

416,479

439,997

Creditors: Amounts falling due within one year

6

(325,485)

(271,753)

Net assets

 

£90,994

£168,244

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

90,894

168,144

Shareholders' funds

 

£90,994

£168,244

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 October 2024 and signed on its behalf by:
 

Mrs S M Parry
Director

   
     
 

T C Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
28 Briarwood
Bristol
BS9 3SS

The principal place of business is:
Kestrel Court
Harbour Road
Portishead
Bristol
BS20 7AN

These financial statements were authorised for issue by the Board on 30 October 2024.

The financial statements are presented in sterling, which is the functional currency of the company, and rounded to the nearest £.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

T C Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

T C Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 2).

4

Stocks

2023
£

2022
£

Other inventories

£3,826

£15,212

5

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

149,349

201,689

Amounts owed by related parties

9

66,991

-

Prepayments

 

8,597

9,676

Other debtors

 

5,339

8,260

   

£230,276

£219,625

 

T C Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11,083

13,275

Trade creditors

 

166,415

155,428

Taxation and social security

 

59,203

72,050

Accruals and deferred income

 

19,063

17,517

Other creditors

 

69,721

13,483

 

£325,485

£271,753

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

8

Dividends

Interim dividends paid

2023
£

2022
£

Interim dividend of £700.00 (2022 - £Nil) per each Ordinary shares

70,000

-

 

 
 

T C Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

£102,325

£100,535

Loans to related parties

2023

Parent
£

Entities with joint control or significant influence
£

Total
£

Advanced

7,693

59,298

66,991

At end of period

£7,693

£59,298

£66,991

Terms of loans to related parties

The loan to the parent company is unsecured, interest free and repyable on demand.
 The loans to the related entities are unsecured, interest free and repayable on demand.
 

Loans from related parties

2023

Parent
£

Entities with joint control or significant influence
£

Total
£

At start of period

10,019

3,390

13,409

Repaid

(10,019)

(3,390)

(13,409)

At end of period

-

-

-

2022

Parent
£

Entities with joint control or significant influence
£

Total
£

At start of period

54,756

3,390

58,146

Repaid

(44,737)

-

(44,737)

At end of period

£10,019

£3,390

£13,409

Terms of loans from related parties

The loan from the parent company is unsecured, interest free and repayable on demand.
 The loan from the related entity is unsecured, interest free and repayable on demand.