5 false false false false false false false false false false true false false false false false false No description of principal activity 2023-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07911495 2023-02-01 2024-01-31 07911495 2024-01-31 07911495 2023-01-31 07911495 2022-02-01 2023-01-31 07911495 2023-01-31 07911495 2022-01-31 07911495 core:PlantMachinery 2023-02-01 2024-01-31 07911495 core:MotorVehicles 2023-02-01 2024-01-31 07911495 bus:LeadAgentIfApplicable 2023-02-01 2024-01-31 07911495 bus:Director1 2023-02-01 2024-01-31 07911495 bus:Director2 2023-02-01 2024-01-31 07911495 core:PlantMachinery 2023-01-31 07911495 core:MotorVehicles 2023-01-31 07911495 core:PlantMachinery 2024-01-31 07911495 core:MotorVehicles 2024-01-31 07911495 core:WithinOneYear 2024-01-31 07911495 core:WithinOneYear 2023-01-31 07911495 core:AfterOneYear 2024-01-31 07911495 core:AfterOneYear 2023-01-31 07911495 core:ShareCapital 2024-01-31 07911495 core:ShareCapital 2023-01-31 07911495 core:RetainedEarningsAccumulatedLosses 2024-01-31 07911495 core:RetainedEarningsAccumulatedLosses 2023-01-31 07911495 core:PlantMachinery 2023-01-31 07911495 core:MotorVehicles 2023-01-31 07911495 bus:Director1 2023-01-31 07911495 bus:Director1 2024-01-31 07911495 bus:Director2 2023-01-31 07911495 bus:Director2 2024-01-31 07911495 bus:Director1 2022-01-31 07911495 bus:Director1 2023-01-31 07911495 bus:Director2 2022-01-31 07911495 bus:Director2 2023-01-31 07911495 bus:Director1 2022-02-01 2023-01-31 07911495 bus:Director2 2022-02-01 2023-01-31 07911495 bus:SmallEntities 2023-02-01 2024-01-31 07911495 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07911495 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07911495 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07911495 bus:FullAccounts 2023-02-01 2024-01-31 07911495 core:ImmediateParent 2023-02-01 2024-01-31 07911495 core:ImmediateParent 2022-02-01 2023-01-31 07911495 core:EntitiesControlledByKeyManagementPersonnel 2023-02-01 2024-01-31 07911495 core:EntitiesControlledByKeyManagementPersonnel 2022-02-01 2023-01-31 07911495 core:EntityControlledByKeyManagementPersonnel1 2023-02-01 2024-01-31 07911495 core:EntityControlledByKeyManagementPersonnel2 2023-02-01 2024-01-31 07911495 core:EntityControlledByKeyManagementPersonnel3 2023-02-01 2024-01-31 07911495 core:EntityControlledByKeyManagementPersonnel3 2022-02-01 2023-01-31 07911495 core:ImmediateParent 2024-01-31 07911495 core:ImmediateParent 2023-01-31 07911495 core:EntitiesControlledByKeyManagementPersonnel 2024-01-31 07911495 core:EntitiesControlledByKeyManagementPersonnel 2023-01-31 07911495 core:EntityControlledByKeyManagementPersonnel1 2024-01-31 07911495 core:EntityControlledByKeyManagementPersonnel2 2024-01-31 07911495 core:EntityControlledByKeyManagementPersonnel3 2024-01-31
COMPANY REGISTRATION NUMBER: 07911495
MVR Solutions Limited
Filleted Unaudited Financial Statements
31 January 2024
MVR Solutions Limited
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of MVR Solutions Limited
Year ended 31 January 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MVR Solutions Limited for the year ended 31 January 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of MVR Solutions Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of MVR Solutions Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MVR Solutions Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that MVR Solutions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of MVR Solutions Limited. You consider that MVR Solutions Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of MVR Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
PAUL PHILLIS & CO LIMITED Chartered accountants
11a Corelli Street Newport South Wales NP19 7AR
30 October 2024
MVR Solutions Limited
Statement of Financial Position
31 January 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
109,177
116,560
Current assets
Stocks
172,613
172,613
Debtors
6
651,810
763,031
Cash at bank and in hand
2,318,692
1,808,361
------------
------------
3,143,115
2,744,005
Creditors: amounts falling due within one year
7
1,014,461
1,000,392
------------
------------
Net current assets
2,128,654
1,743,613
------------
------------
Total assets less current liabilities
2,237,831
1,860,173
Creditors: amounts falling due after more than one year
8
12,902
22,902
Provisions
Taxation including deferred tax
26,131
23,659
------------
------------
Net assets
2,198,798
1,813,612
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
2,198,698
1,813,512
------------
------------
Shareholders funds
2,198,798
1,813,612
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
MVR Solutions Limited
Statement of Financial Position (continued)
31 January 2024
These financial statements were approved by the board of directors and authorised for issue on 26 October 2024 , and are signed on behalf of the board by:
Mr J. Moore
Mr S C Moore
Director
Director
Company registration number: 07911495
MVR Solutions Limited
Notes to the Financial Statements
Year ended 31 January 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 4 Mariner Way, Felnex Industrial Estate, Newport, South Wales, NP19 4PQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
20% reducing balance
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 4 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 February 2023
141,381
152,032
293,413
Additions
14,843
10,515
25,358
---------
---------
---------
At 31 January 2024
156,224
162,547
318,771
---------
---------
---------
Depreciation
At 1 February 2023
101,455
75,398
176,853
Charge for the year
10,954
21,787
32,741
---------
---------
---------
At 31 January 2024
112,409
97,185
209,594
---------
---------
---------
Carrying amount
At 31 January 2024
43,815
65,362
109,177
---------
---------
---------
At 31 January 2023
39,926
76,634
116,560
---------
---------
---------
6. Debtors
2024
2023
£
£
Trade debtors
156,018
141,026
Other debtors
495,792
622,005
---------
---------
651,810
763,031
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
10,000
10,000
Trade creditors
315,550
258,006
Corporation tax
216,024
185,230
Social security and other taxes
418
4,398
Other creditors
472,469
542,758
------------
------------
1,014,461
1,000,392
------------
------------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
12,902
22,902
--------
--------
There are no amounts included within creditors:amounts falling due after more than one year in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
4,401
----
-------
The company operates from premises on a short term licence basis and therefore has no lease commitments in respect of business premises.
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr J. Moore
( 222)
2,293
( 500)
1,571
Mr S C Moore
1,614
( 500)
1,114
-------
-------
-------
-------
1,392
2,293
( 1,000)
2,685
-------
-------
-------
-------
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr J. Moore
370
21,748
( 22,340)
( 222)
Mr S C Moore
( 586)
2,200
1,614
----
--------
--------
-------
( 216)
23,948
( 22,340)
1,392
----
--------
--------
-------
The directors' loans are interest free and repayable on demand.
11. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2024
2023
2024
2023
£
£
£
£
MVR Developments (Newport) Ltd
250,001
250,000
391,425
526,614
M&M Properties
28,300
52,400
( 65,654)
( 62,254)
Ashanti Ltd
21,000
21,000
Andando Ltd
7,000
7,000
SC Moore Building Consultancy
78,800
56,800
( 57,200)
---------
---------
---------
---------
The company was under the control of the director Mr J. Moore throughout both the current and proceeding financial year. The director Mr J. Moore is also a director and shareholder of MVR Developments (Newport) Ltd. M&M Properties is equally owned and controlled by the director Mr S.C. Moore and the company secretary, Mrs J. Moore. SC Moore Building Consultancy is wholly owned by Mr S.C. Moore.