IRIS Accounts Production v24.2.0.383 NI041301 Board of Directors 1.2.23 31.1.24 31.1.24 30/10/2024 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0413012023-01-31NI0413012024-01-31NI0413012023-02-012024-01-31NI0413012022-01-31NI0413012022-02-012023-01-31NI0413012023-01-31NI041301ns15:NorthernIreland2023-02-012024-01-31NI041301ns14:PoundSterling2023-02-012024-01-31NI041301ns10:Director12023-02-012024-01-31NI041301ns10:PrivateLimitedCompanyLtd2023-02-012024-01-31NI041301ns10:SmallEntities2023-02-012024-01-31NI041301ns10:Audited2023-02-012024-01-31NI041301ns10:SmallCompaniesRegimeForDirectorsReport2023-02-012024-01-31NI041301ns10:SmallCompaniesRegimeForAccounts2023-02-012024-01-31NI041301ns10:FullAccounts2023-02-012024-01-31NI04130112023-02-012024-01-31NI041301ns10:Director22023-02-012024-01-31NI041301ns10:Director32023-02-012024-01-31NI041301ns10:CompanySecretary12023-02-012024-01-31NI041301ns10:RegisteredOffice2023-02-012024-01-31NI041301ns5:CurrentFinancialInstruments2024-01-31NI041301ns5:CurrentFinancialInstruments2023-01-31NI041301ns5:Non-currentFinancialInstruments2024-01-31NI041301ns5:Non-currentFinancialInstruments2023-01-31NI041301ns5:ShareCapital2024-01-31NI041301ns5:ShareCapital2023-01-31NI041301ns5:RevaluationReserve2024-01-31NI041301ns5:RevaluationReserve2023-01-31NI041301ns5:RetainedEarningsAccumulatedLosses2024-01-31NI041301ns5:RetainedEarningsAccumulatedLosses2023-01-31NI041301ns5:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-31NI041301ns5:PatentsTrademarksLicencesConcessionsSimilar2023-01-31NI041301ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-31NI041301ns5:PatentsTrademarksLicencesConcessionsSimilar2023-01-31NI041301ns5:LandBuildings2023-01-31NI041301ns5:PlantMachinery2023-01-31NI041301ns5:FurnitureFittings2023-01-31NI041301ns5:MotorVehicles2023-01-31NI041301ns5:LandBuildings2023-02-012024-01-31NI041301ns5:PlantMachinery2023-02-012024-01-31NI041301ns5:FurnitureFittings2023-02-012024-01-31NI041301ns5:MotorVehicles2023-02-012024-01-31NI041301ns5:LandBuildings2024-01-31NI041301ns5:PlantMachinery2024-01-31NI041301ns5:FurnitureFittings2024-01-31NI041301ns5:MotorVehicles2024-01-31NI041301ns5:LandBuildings2023-01-31NI041301ns5:PlantMachinery2023-01-31NI041301ns5:FurnitureFittings2023-01-31NI041301ns5:MotorVehicles2023-01-31NI041301ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-01-31NI041301ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-31NI041301ns5:CurrentFinancialInstruments2023-02-012024-01-31NI041301ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-01-31NI041301ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-01-31NI041301ns5:AcceleratedTaxDepreciationDeferredTax2024-01-31NI041301ns5:AcceleratedTaxDepreciationDeferredTax2023-01-31NI041301ns5:DeferredTaxation2023-01-31NI041301ns5:OtherProvisionsContingentLiabilities2023-01-31NI041301ns5:DeferredTaxation2023-02-012024-01-31NI041301ns5:OtherProvisionsContingentLiabilities2023-02-012024-01-31NI041301ns5:DeferredTaxation2024-01-31NI041301ns5:OtherProvisionsContingentLiabilities2024-01-31NI041301ns5:RevaluationReserve2023-01-31NI04130112023-02-012024-01-31
REGISTERED NUMBER: NI041301 (Northern Ireland)















GOLDLAND MERCHANTS LIMITED

Financial Statements for the Year Ended 31 January 2024






GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 JANUARY 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


GOLDLAND MERCHANTS LIMITED

Company Information
FOR THE YEAR ENDED 31 JANUARY 2024







DIRECTORS: Mr Stephen Swift
Ms Sandra Swift
Mr John Patrick Markey



SECRETARY: Ms Sandra Swift



REGISTERED OFFICE: 31-33 Main Street
Lisnaskea
Enniskillen
Co. Fermanagh
BT92 0JB



REGISTERED NUMBER: NI041301 (Northern Ireland)



INDEPENDENT AUDITORS: CavanaghKelly
Chartered Accountants and Statutory Auditors
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP



BANKERS: Ulster Bank Limited
186 Main Street
Lisnaskea
Fermanagh
BT74 6AA

GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)

Statement of Financial Position
31 JANUARY 2024

2024 2023
Notes £ £
NON-CURRENT ASSETS
Intangible assets 5 75,000 75,000
Property, plant and equipment 6 861,387 891,470
936,387 966,470

CURRENT ASSETS
Inventories 7 177,583 165,411
Receivables 8 18,326 16,657
Cash at bank and in hand 165,644 274,843
361,553 456,911
PAYABLES
Amounts falling due within one year 9 (320,699 ) (355,111 )
NET CURRENT ASSETS 40,854 101,800
TOTAL ASSETS LESS CURRENT
LIABILITIES

977,241

1,068,270

PAYABLES
Amounts falling due after more than
one year

10

(251,423

)

(311,622

)

PROVISIONS FOR LIABILITIES 12 (113,896 ) (121,241 )

GOVERNMENT GRANTS 13 - (1,705 )
NET ASSETS 611,922 633,702

CAPITAL AND RESERVES
Called up share capital 200 200
Revaluation reserve 14 725,481 725,481
Retained earnings (113,759 ) (91,979 )
611,922 633,702

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 October 2024 and were signed on its behalf by:





Ms Sandra Swift - Director


GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 JANUARY 2024

1. STATUTORY INFORMATION

Goldland Merchants Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised when, and to the extent that the company obtains the right to consideration in exchange for its transfer of goods.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

The company assesses at each reporting date whether there is any indication that the intangible asset may be impaired. If any such indication exists, the company estimates the recoverable amount of the intangible asset and recognises an impairment loss for any shortfall below carrying amount.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation. The cost includes amounts directly attributable to making the asset operate as intended. The charge to depreciation is calculated to write off the original cost of property, plant and equipment less their estimated residual value, over their expected useful lives as follows:

Freehold property- 2% straight line
Plant and machinery-15% reducing balance
Fixtures and fittings-15% reducing balance
Motor vehicles-15% reducing balance

The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

Inventories
Inventories are valued at the lower of cost and net realisable value. Inventories are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to be incurred in marketing and selling.

GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2024

3. ACCOUNTING POLICIES - continued

Financial instruments
The company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances and amounts owed by related companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the Income Statement.

(ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and overdrafts and hire purchase contracts are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

(iii) Offsetting

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2024

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to income statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.

Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Grants received
Capital grants received and receivable are treated as deferred income and amortised to the Income Statement annually under the performance model. Revenue grants are credited to the Income Statement when received.

Finance costs
Finance costs are charged to the Income Statement over the term of the debt.

Share Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 (2023 - 35 ) .

GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2024

5. INTANGIBLE FIXED ASSETS
Patents and
licences
£
COST
At 1 February 2023
and 31 January 2024 75,000
NET BOOK VALUE
At 31 January 2024 75,000
At 31 January 2023 75,000

6. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£ £ £ £ £
COST
At 1 February 2023 1,131,279 206,885 303,910 43,600 1,685,674
Additions - 6,505 5,764 - 12,269
At 31 January 2024 1,131,279 213,390 309,674 43,600 1,697,943
DEPRECIATION
At 1 February 2023 364,813 164,237 252,522 12,632 794,204
Charge for year 22,626 7,373 7,708 4,645 42,352
At 31 January 2024 387,439 171,610 260,230 17,277 836,556
NET BOOK VALUE
At 31 January 2024 743,840 41,780 49,444 26,323 861,387
At 31 January 2023 766,466 42,648 51,388 30,968 891,470

7. INVENTORIES
2024 2023
£ £
Inventories 177,583 165,411

8. RECEIVABLES
2024 2023
£ £
Other receivables 9,308 10,844
Amounts owed by group undertakings 1,586 -
Prepayments and accrued income 7,432 5,813
18,326 16,657

GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2024

9. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Bank loans and overdrafts (see note 11)
59,618

34,904
Trade payables 131,050 191,873
Amounts owed to group undertakings 7,508 9,202
Amounts owed to related parties 15,000 15,000
Tax 20 1,412
Social security and other taxes 6,364 5,485
VAT 18,478 12,866
Other payables 566 11,281
Accruals and deferred income 82,095 73,088
320,699 355,111

Amounts owed by group and related undertakings are unsecured, interest free and repayable on demand.

10. PAYABLES: AMOUNTS FALLING DUE AFTER ONE YEAR
2024 2023
£ £
Bank loans (see note 11) 251,423 311,622

11. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£ £
Amounts falling due within one year or on demand:
Bank loans 59,618 34,904

Amounts falling due between one and two years:
Bank loans - 1-2 years 251,423 311,622

The bank loans noted above are secured by way of:

- Fixed charge over the property at 38 Main Street, Roslea, Co. Fermanagh;
- Fixed and floating charge over the assets of the company;
- Company guarantee in the sum of £550,000;
- Cross company guarantee with Swifts Supermarkets Ltd for £1,350,000; and
- Joint and several letter of guarantee in the sum of £200,000.

12. PROVISIONS FOR LIABILITIES
2024 2023
£ £
Deferred tax
Accelerated capital allowances 29,385 78,843
Deferred tax re property 84,511 42,398
113,896 121,241

GOLDLAND MERCHANTS LIMITED (REGISTERED NUMBER: NI041301)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2024

12. PROVISIONS FOR LIABILITIES - continued

Deferred Deferred tax
tax re property
£ £
Balance at 1 February 2023 78,843 42,398
Provided during year (1,689 ) (5,656 )
Reclassification (47,769 ) 47,769
Balance at 31 January 2024 29,385 84,511

13. GOVERNMENT GRANTS
2024 2023
£ £
Deferred government grants - 1,705

14. RESERVES
Revaluation
reserve
£
At 1 February 2023
and 31 January 2024 725,481

15. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Auditors' Report was unqualified.

Mr. Desmond Kelly (F.C.A) (Senior Statutory Auditor)
for and on behalf of CavanaghKelly

16. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions.

At the year end 31 January 2024 there were amounts owed to related parties of £15,000
(2023: £15,000).

Related parties are deemed to be related by virtue of common directors and shareholders.

No other transactions with related parties were undertaken such as are required to be disclosed
under FRS 102 paragraph 33.

17. POST BALANCE SHEET EVENTS

On 24 July 2024, the company's immediate parent, Drumliska Limited, sold its 100% shareholding in the company to an unconnected third party.

18. ULTIMATE CONTROLLING PARTY

Up until 24 July 2024, the immediate parent company was Drumliska Limited, a company incorporated in Northern Ireland and the ultimate parent company was Swifts Retail Holding Ltd, a company also incorporated in Northern Ireland.

The smallest and largest group for which consolidated accounts are prepared including the results of this company is Swifts Retail Holding Ltd.

Up until 24 July 2024 the ultimate controlling parties were deemed to be Stephen Swift and Sandra Swift.