Lissanna Fuels Ltd NI643249 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is Oil & Adblue Distributors Digita Accounts Production Advanced 6.30.9574.0 true true NI643249 2023-02-01 2024-01-31 NI643249 2024-01-31 NI643249 bus:Director1 1 2024-01-31 NI643249 bus:OrdinaryShareClass1 2024-01-31 NI643249 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 NI643249 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-01-31 NI643249 core:CurrentFinancialInstruments 2024-01-31 NI643249 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 NI643249 core:Non-currentFinancialInstruments 2024-01-31 NI643249 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 NI643249 core:FurnitureFittingsToolsEquipment 2024-01-31 NI643249 core:MotorVehicles 2024-01-31 NI643249 core:OtherPropertyPlantEquipment 2024-01-31 NI643249 core:OtherRelatedParties 2024-01-31 NI643249 bus:SmallEntities 2023-02-01 2024-01-31 NI643249 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 NI643249 bus:FilletedAccounts 2023-02-01 2024-01-31 NI643249 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 NI643249 bus:RegisteredOffice 2023-02-01 2024-01-31 NI643249 bus:Director1 2023-02-01 2024-01-31 NI643249 bus:Director1 1 2023-02-01 2024-01-31 NI643249 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 NI643249 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 NI643249 bus:Agent1 2023-02-01 2024-01-31 NI643249 bus:Agent2 2023-02-01 2024-01-31 NI643249 core:FurnitureFittings 2023-02-01 2024-01-31 NI643249 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 NI643249 core:MotorVehicles 2023-02-01 2024-01-31 NI643249 core:OfficeEquipment 2023-02-01 2024-01-31 NI643249 core:OtherPropertyPlantEquipment 2023-02-01 2024-01-31 NI643249 core:PlantMachinery 2023-02-01 2024-01-31 NI643249 core:OtherRelatedParties 2023-02-01 2024-01-31 NI643249 countries:NorthernIreland 2023-02-01 2024-01-31 NI643249 2023-01-31 NI643249 bus:Director1 1 2023-01-31 NI643249 core:FurnitureFittingsToolsEquipment 2023-01-31 NI643249 core:MotorVehicles 2023-01-31 NI643249 core:OtherPropertyPlantEquipment 2023-01-31 NI643249 core:OtherRelatedParties 2023-01-31 NI643249 2022-02-01 2023-01-31 NI643249 2023-01-31 NI643249 bus:Director1 1 2023-01-31 NI643249 bus:OrdinaryShareClass1 2023-01-31 NI643249 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-01-31 NI643249 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-01-31 NI643249 core:CurrentFinancialInstruments 2023-01-31 NI643249 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 NI643249 core:Non-currentFinancialInstruments 2023-01-31 NI643249 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 NI643249 core:FurnitureFittingsToolsEquipment 2023-01-31 NI643249 core:MotorVehicles 2023-01-31 NI643249 core:OtherPropertyPlantEquipment 2023-01-31 NI643249 core:OtherRelatedParties 2023-01-31 NI643249 bus:Director1 1 2022-02-01 2023-01-31 NI643249 core:OtherRelatedParties 2022-02-01 2023-01-31 NI643249 2022-01-31 NI643249 bus:Director1 1 2022-01-31 NI643249 core:OtherRelatedParties 2022-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI643249

Lissanna Fuels Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Lissanna Fuels Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 12

 

Lissanna Fuels Ltd

Company Information

Director

Mr Sean Farrell

Registered office

10B Annaghgad Road
Crossmaglen
Newry
Down
BT35 9JG

Solicitors

Gus Campbell Solicitors
10-12 Carleton Street
Portadown
Armagh
BT62 3EN

Bankers

Barclays Bank
32 Hill Street
Newry
Co. Down
BT34 1AR

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors and Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Lissanna Fuels Ltd
for the Year Ended 31 January 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Lissanna Fuels Ltd for the year ended 31 January 2024 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Lissanna Fuels Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Lissanna Fuels Ltd and state those matters that we have agreed to state to the Board of Directors of Lissanna Fuels Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lissanna Fuels Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Lissanna Fuels Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Lissanna Fuels Ltd. You consider that Lissanna Fuels Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Lissanna Fuels Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors and Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

30 October 2024

 

Lissanna Fuels Ltd

(Registration number: NI643249)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

87,900

121,414

Current assets

 

Stocks

5

36,639

82,778

Debtors

6

632,649

507,279

Cash at bank and in hand

 

142,528

132,058

 

811,816

722,115

Creditors: Amounts falling due within one year

7

(313,484)

(377,652)

Net current assets

 

498,332

344,463

Total assets less current liabilities

 

586,232

465,877

Creditors: Amounts falling due after more than one year

7

(25,858)

(50,750)

Provisions for liabilities

(21,975)

(23,069)

Net assets

 

538,399

392,058

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

538,398

392,057

Shareholders' funds

 

538,399

392,058

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 October 2024
 

 

Lissanna Fuels Ltd

(Registration number: NI643249)
Balance Sheet as at 31 January 2024

.........................................
Mr Sean Farrell
Director

   
     
 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
10B Annaghgad Road
Crossmaglen
Newry
Down
BT35 9JG
Northern Ireland

These financial statements were authorised for issue by the director on 30 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance

Motor vehicles

20% Reducing balance

Fixtures and fittings

20% Straight Line basis

Office equipment

12.5% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2023 - 4).

 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2023

10,492

111,598

120,701

242,791

Additions

258

-

2,609

2,867

Disposals

-

(36,495)

-

(36,495)

At 31 January 2024

10,750

75,103

123,310

209,163

Depreciation

At 1 February 2023

4,106

55,329

61,942

121,377

Charge for the year

1,903

8,516

12,274

22,693

Eliminated on disposal

-

(22,807)

-

(22,807)

At 31 January 2024

6,009

41,038

74,216

121,263

Carrying amount

At 31 January 2024

4,741

34,065

49,094

87,900

At 31 January 2023

6,386

56,269

58,759

121,414

5

Stocks

2024
£

2023
£

Other inventories

36,639

82,778

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

622,772

486,363

Amounts owed by related parties

10

-

19,595

Prepayments

 

372

618

Other debtors

 

9,505

703

   

632,649

507,279

7

Creditors

Creditors: amounts falling due within one year

 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

25,424

25,776

Trade creditors

 

170,552

235,596

Taxation and social security

 

87,867

75,351

Accruals and deferred income

 

20,450

22,374

Other creditors

 

9,191

18,555

 

313,484

377,652

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

25,858

50,750

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

13,159

22,628

Hire purchase contracts

12,699

28,122

25,858

50,750

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

Hire purchase contracts

15,424

15,776

25,424

25,776

10

Related party transactions

 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Transactions with the director

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

Mr Sean Farrell

Directors loan repayable on demand

18,429

(35,221)

8,898

(7,894)

2023

At 1 February 2022
£

Advances to director
£

Repayments by director
£

At 31 January 2023
£

Mr Sean Farrell

Directors loan repayable on demand

8,802

(4,040)

13,667

18,429

 

Lissanna Fuels Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Summary of transactions with other related parties

Expenses paid on behalf of associated company with similar ownership and control
 

Loans to related parties

2024

Other related parties
£

Total
£

At start of period

19,595

19,595

Advanced

(98,600)

(98,600)

Repaid

72,000

72,000

At end of period

(7,005)

(7,005)

2023

Other related parties
£

Total
£

At start of period

79,595

79,595

Repaid

(60,000)

(60,000)

At end of period

19,595

19,595

Terms of loans to related parties

Repayable on demand