Acorah Software Products - Accounts Production 16.0.110 false true 31 January 2023 1 February 2022 false 1 February 2023 31 January 2024 31 January 2024 SC687034 Mr William Murdoch Mr Steven Murdoch Mr Dean Murdoch iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC687034 2023-01-31 SC687034 2024-01-31 SC687034 2023-02-01 2024-01-31 SC687034 frs-core:CurrentFinancialInstruments 2024-01-31 SC687034 frs-core:ShareCapital 2024-01-31 SC687034 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 SC687034 frs-bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 SC687034 frs-bus:FilletedAccounts 2023-02-01 2024-01-31 SC687034 frs-bus:SmallEntities 2023-02-01 2024-01-31 SC687034 frs-bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 SC687034 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 SC687034 frs-bus:Director1 2023-02-01 2024-01-31 SC687034 frs-bus:Director1 2023-01-31 SC687034 frs-bus:Director1 2024-01-31 SC687034 frs-bus:Director2 2023-02-01 2024-01-31 SC687034 frs-bus:Director3 2023-02-01 2024-01-31 SC687034 frs-core:CurrentFinancialInstruments 1 2024-01-31 SC687034 frs-core:CurrentFinancialInstruments 2 2024-01-31 SC687034 frs-countries:Scotland 2023-02-01 2024-01-31 SC687034 2022-01-31 SC687034 2023-01-31 SC687034 2022-02-01 2023-01-31 SC687034 frs-core:CurrentFinancialInstruments 2023-01-31 SC687034 frs-core:ShareCapital 2023-01-31 SC687034 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31 SC687034 frs-core:CurrentFinancialInstruments 1 2023-01-31 SC687034 frs-core:CurrentFinancialInstruments 2 2023-01-31
Registered number: SC687034
Intelligent Energy Solutions Ltd
Unaudited Financial Statements
For The Year Ended 31 January 2024
Kenneth Phillips & Co
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—3
Page 1
Balance Sheet
Registered number: SC687034
2024 2023
Notes £ £ £ £
CURRENT ASSETS
Stocks 4 3,247 5,509
Debtors 5 64,684 11,927
Cash at bank and in hand 26,763 29,233
94,694 46,669
Creditors: Amounts Falling Due Within One Year 6 (88,001 ) (44,508 )
NET CURRENT ASSETS (LIABILITIES) 6,693 2,161
TOTAL ASSETS LESS CURRENT LIABILITIES 6,693 2,161
NET ASSETS 6,693 2,161
CAPITAL AND RESERVES
Called up share capital 7 3 3
Profit and Loss Account 6,690 2,158
SHAREHOLDERS' FUNDS 6,693 2,161
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Dean Murdoch
Director
30th October 2024
The notes on pages 2 to 3 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Intelligent Energy Solutions Ltd is a private company, limited by shares, incorporated in Scotland, registered number SC687034 . The registered office is Unit 15 Darrows Industrial Estate, 34 John Brannan Way, Bellshill, Lanarkshire, ML4 3HD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
4. Stocks
2024 2023
£ £
Stock 3,247 5,509
Page 2
Page 3
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 59,948 7,653
Sales CIS Tax (1,520 ) 276
VAT 6,253 3,995
Directors' loan accounts 3 3
64,684 11,927
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 36,677 (1 )
Credit card 1,937 -
Corporation tax 573 448
Goods received not invoiced - 7,920
Deferred Income 22,820 20,666
Accruals and deferred income 1,134 1,134
Amounts owed to group undertakings 24,860 14,341
88,001 44,508
7. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 3 3
8. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 February 2023 Amounts advanced Amounts repaid Amounts written off As at 31 January 2024
£ £ £ £ £
Mr Dean Murdoch 3 - - - 3
The above loan is unsecured, interest free and repayable on demand.
Page 3