J Wagstaff (Broadway) Ltd Filleted Accounts Cover
J Wagstaff (Broadway) Ltd
Company No. 00543514
Information for Filing with The Registrar
31 January 2024
J Wagstaff (Broadway) Ltd Directors Report Registrar
The Directors present their report and the accounts for the year ended 31 January 2024.
Principal activities
The principal activity of the company during the year under review was funeral directors, building developers, property managers and estate agents.
Directors
The Directors who served at any time during the year were as follows:
N. Fripp
A. Wagstaff
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
N. Fripp
Director
30 October 2024
J Wagstaff (Broadway) Ltd Balance Sheet Registrar
at
31 January 2024
Company No.
00543514
Notes
2024
2023
£
£
Fixed assets
Tangible assets
4
110,423117,241
Investment property
5
5,593,3005,593,300
5,703,7235,710,541
Current assets
Stocks
6
15,41215,412
Debtors
7
84,325103,448
Cash at bank and in hand
1,545,4161,236,542
1,645,1531,355,402
Creditors: Amount falling due within one year
8
(141,815)
(113,930)
Net current assets
1,503,3381,241,472
Total assets less current liabilities
7,207,0616,952,013
Creditors: Amounts falling due after more than one year
9
-
(7,593)
Provisions for liabilities
Deferred taxation
(1,089,925)
(827,912)
Net assets
6,117,1366,116,508
Capital and reserves
Called up share capital
1,5201,520
Profit and loss account
11
6,115,6166,114,988
Total equity
6,117,1366,116,508
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 30 October 2024 and signed on its behalf by:
N. Fripp
Director
30 October 2024
J Wagstaff (Broadway) Ltd Notes to the Accounts Registrar
for the year ended 31 January 2024
1
General information
J Wagstaff (Broadway) Ltd is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 00543514
Its registered office is:
Royd House
227 South Coast Road
Peacehaven
East Sussex
BN10 8LB
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2
Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Freehold buildings
2% Cost
Plant and machinery
33% Cost
Motor vehicles
25% Reducing Balance
Furniture, fittings and equipment
10% Reducing Balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Freehold investment property
Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account.

No depreciation is provided in respect of investment properties.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
3
Employees
2024
2023
Number
Number
The average monthly number of employees (including directors) during the year was:
2020
4
Tangible fixed assets
Land and buildings
Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Total
£
£
£
£
£
Cost or revaluation
At 1 February 2023
161,5825,511133,53553,897354,525
At 31 January 2024
161,5825,511133,53553,897354,525
Depreciation
At 1 February 2023
63,7455,511122,55845,469237,283
Charge for the year
3,232-2,7448436,819
At 31 January 2024
66,9775,511125,30246,312244,102
Net book values
At 31 January 2024
94,605-8,2337,585110,423
At 31 January 2023
97,837
-
10,977
8,428
117,241
5
Investment property
Freehold Investment Property
£
Valuation
At 1 February 2023
5,593,300
At 31 January 2024
5,593,300
6
Stocks
2024
2023
£
£
Work in progress
3,1623,162
Finished goods
12,25012,250
15,41215,412
7
Debtors
2024
2023
£
£
Trade debtors
37,21458,056
Other debtors
44,13042,374
Prepayments and accrued income
2,9813,018
84,325103,448
8
Creditors:
amounts falling due within one year
2024
2023
£
£
Trade creditors
13,92714,027
Amounts owed to group undertakings
701
701
Taxes and social security
86,869
56,606
Other creditors
39,07041,347
Accruals and deferred income
1,2481,249
141,815113,930
9
Creditors:
amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
-7,593
-7,593
10
Share Capital
Ord £1 shares
11
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
J Wagstaff (Broadway) Ltd0054351431 January 202401 February 2023false30 October 2024BTCSoftware AP Solution 2024 11.1.0111.1.01true005435142023-02-012024-01-31005435142024-01-31005435142023-01-3100543514core:WithinOneYear2024-01-3100543514core:WithinOneYear2023-01-3100543514core:AfterOneYear2024-01-3100543514core:AfterOneYear2023-01-3100543514core:ShareCapital2024-01-3100543514core:ShareCapital2023-01-3100543514core:RetainedEarningsAccumulatedLosses2024-01-3100543514core:RetainedEarningsAccumulatedLosses2023-01-3100543514countries:UnitedKingdom2023-02-012024-01-3100543514bus:RegisteredOffice2023-02-012024-01-3100543514core:OwnedOrFreeholdAssetscore:LandBuildings2023-02-012024-01-3100543514core:PlantMachinery2023-02-012024-01-3100543514core:MotorVehicles2023-02-012024-01-3100543514core:FurnitureFittingsToolsEquipment2023-02-012024-01-31005435142022-02-012023-01-3100543514core:LandBuildings2023-02-0100543514core:PlantMachinery2023-02-0100543514core:MotorVehicles2023-02-0100543514core:FurnitureFittingsToolsEquipment2023-02-01005435142023-02-0100543514core:LandBuildings2024-01-3100543514core:PlantMachinery2024-01-3100543514core:MotorVehicles2024-01-3100543514core:FurnitureFittingsToolsEquipment2024-01-3100543514core:LandBuildings2023-02-012024-01-3100543514core:FreeholdInvestmentProperty2023-02-0100543514core:FreeholdInvestmentProperty2024-01-3100543514core:RetainedEarningsAccumulatedLosses2023-02-012024-01-3100543514bus:SmallEntities2023-02-012024-01-3100543514bus:FullAccounts2023-02-012024-01-3100543514bus:AuditExempt-NoAccountantsReport2023-02-012024-01-3100543514bus:Director12023-02-012024-01-3100543514bus:PrivateLimitedCompanyLtd2023-02-012024-01-31iso4217:GBPxbrli:pure