0 31/01/2024 2024-01-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-02-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 07812552 2023-02-01 2024-01-31 07812552 2024-01-31 07812552 2023-01-31 07812552 2022-02-01 2023-01-31 07812552 2023-01-31 07812552 2022-01-31 07812552 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 07812552 core:MotorVehicles 2023-02-01 2024-01-31 07812552 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 07812552 bus:Director1 2023-02-01 2024-01-31 07812552 core:WithinOneYear 2024-01-31 07812552 core:WithinOneYear 2023-01-31 07812552 core:FurnitureFittingsToolsEquipment 2023-01-31 07812552 core:FurnitureFittingsToolsEquipment 2024-01-31 07812552 core:MotorVehicles 2024-01-31 07812552 core:ShareCapital 2024-01-31 07812552 core:ShareCapital 2023-01-31 07812552 core:RetainedEarningsAccumulatedLosses 2024-01-31 07812552 core:RetainedEarningsAccumulatedLosses 2023-01-31 07812552 bus:OrdinaryShareClass1 core:ShareCapital 2024-01-31 07812552 bus:OrdinaryShareClass1 core:ShareCapital 2023-01-31 07812552 core:CostValuation core:Non-currentFinancialInstruments 2024-01-31 07812552 core:Non-currentFinancialInstruments 2024-01-31 07812552 core:Non-currentFinancialInstruments 2023-01-31 07812552 core:FurnitureFittingsToolsEquipment 2023-01-31 07812552 bus:SmallEntities 2023-02-01 2024-01-31 07812552 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 07812552 bus:FullAccounts 2023-02-01 2024-01-31 07812552 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07812552 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07812552 bus:OrdinaryShareClass1 2024-01-31 07812552 bus:OrdinaryShareClass1 2023-01-31
Company registration number: 07812552
MDA Renewables Limited
Unaudited filleted financial statements
31 January 2024
MDA Renewables Limited
Contents
Balance sheet
Notes to the financial statements
MDA Renewables Limited
Balance sheet
31 January 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 40,379 483
Investments 6 10 10
_______ _______
40,389 493
Current assets
Debtors 7 360,062 454,164
Cash at bank and in hand 5,851 4,898
_______ _______
365,913 459,062
Creditors: amounts falling due
within one year 8 ( 604,027) ( 768,043)
_______ _______
Net current liabilities ( 238,114) ( 308,981)
_______ _______
Total assets less current liabilities ( 197,725) ( 308,488)
_______ _______
Net liabilities ( 197,725) ( 308,488)
_______ _______
Capital and reserves
Called up share capital 9 100 100
Profit and loss account ( 197,825) ( 308,588)
_______ _______
Shareholders deficit ( 197,725) ( 308,488)
_______ _______
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 31 October 2024 , and are signed on behalf of the board by:
P. Morgan
Director
Company registration number: 07812552
MDA Renewables Limited
Notes to the financial statements
Year ended 31 January 2024
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Clifton House, Four Elms Road, Cardiff, CF24 1LE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 20 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2023: Nil).
5. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 February 2023 5,070 - 5,070
Additions - 49,000 49,000
_______ _______ _______
At 31 January 2024 5,070 49,000 54,070
_______ _______ _______
Depreciation
At 1 February 2023 4,587 - 4,587
Charge for the year 121 8,983 9,104
_______ _______ _______
At 31 January 2024 4,708 8,983 13,691
_______ _______ _______
Carrying amount
At 31 January 2024 362 40,017 40,379
_______ _______ _______
At 31 January 2023 483 - 483
_______ _______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1 February 2023 and 31 January 2024 10 10
_______ _______
Impairment
At 1 February 2023 and 31 January 2024 - -
_______ _______
Carrying amount
At 31 January 2024 10 10
_______ _______
At 31 January 2023 10 10
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 9,893 8,711
Amounts owed by connected companies 339,987 442,342
Called up share capital not paid 75 75
Other debtors 10,107 3,036
_______ _______
360,062 454,164
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Loans 82,394 122,394
Trade creditors 11,470 18,541
Amounts owed to group undertakings 444,304 580,104
Accruals and deferred income 60,900 45,900
Social security and other taxes 1,612 -
Director loan accounts 3,337 1,094
Other creditors 10 10
_______ _______
604,027 768,043
_______ _______
9. Called up share capital
Issued and called up
2024 2023
No £ No £
Ordinary shares of £ 1.00 each 100 100 100 100
_______ _______ _______ _______
Issued and partly paid
2024 2023
No £ No £
Ordinary shares of £ 1.00 each - £ 0.25 paid 100 25 100 25
_______ _______ _______ _______
10. Going concern
The company's balance sheet at 31 January 2024 shows a deficit of assets. However, the directors have pledged to continue to support the company in the medium term through various connected businesses, and therefore these financial statements have been prepared on a going concern basis.