IRIS Accounts Production v24.1.4.33 09977793 director 1.2.23 31.1.24 31.1.24 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh099777932023-01-31099777932024-01-31099777932023-02-012024-01-31099777932022-01-31099777932022-02-012023-01-31099777932023-01-3109977793ns15:EnglandWales2023-02-012024-01-3109977793ns14:PoundSterling2023-02-012024-01-3109977793ns10:Director12023-02-012024-01-3109977793ns10:PrivateLimitedCompanyLtd2023-02-012024-01-3109977793ns10:SmallEntities2023-02-012024-01-3109977793ns10:AuditExempt-NoAccountantsReport2023-02-012024-01-3109977793ns10:SmallCompaniesRegimeForDirectorsReport2023-02-012024-01-3109977793ns10:SmallCompaniesRegimeForAccounts2023-02-012024-01-3109977793ns10:FullAccounts2023-02-012024-01-3109977793ns5:CurrentFinancialInstruments2024-01-3109977793ns5:CurrentFinancialInstruments2023-01-3109977793ns5:Non-currentFinancialInstruments2024-01-3109977793ns5:Non-currentFinancialInstruments2023-01-3109977793ns5:ShareCapital2024-01-3109977793ns5:ShareCapital2023-01-3109977793ns5:RevaluationReserve2024-01-3109977793ns5:RevaluationReserve2023-01-3109977793ns5:RetainedEarningsAccumulatedLosses2024-01-3109977793ns5:RetainedEarningsAccumulatedLosses2023-01-3109977793ns10:RegisteredOffice2023-02-012024-01-3109977793ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-01-3109977793ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-3109977793ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-01-3109977793ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-01-3109977793ns5:Secured2024-01-3109977793ns5:Secured2023-01-3109977793ns5:DeferredTaxation2023-01-3109977793ns5:DeferredTaxation2023-02-012024-01-3109977793ns5:DeferredTaxation2024-01-3109977793ns5:RevaluationReserve2023-01-31
REGISTERED NUMBER: 09977793 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 January 2024

for

STAVCO ESTATES LIMITED

STAVCO ESTATES LIMITED (REGISTERED NUMBER: 09977793)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 JANUARY 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 2


STAVCO ESTATES LIMITED (REGISTERED NUMBER: 09977793)

Statement of Financial Position
31 JANUARY 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 520,000 520,000

CURRENT ASSETS
Debtors 5 3,800 24,573
Investments 6 2 2
Cash at bank and in hand 34,784 13,844
38,586 38,419
CREDITORS
Amounts falling due within one year 7 4,851 5,238
NET CURRENT ASSETS 33,735 33,181
TOTAL ASSETS LESS CURRENT
LIABILITIES

553,735

553,181

CREDITORS
Amounts falling due after more than one
year

8

(497,304

)

(497,304

)

PROVISIONS FOR LIABILITIES 10 (17,567 ) (11,300 )
NET ASSETS 38,864 44,577

CAPITAL AND RESERVES
Called up share capital 1 1
Revaluation reserve 11 58,968 58,968
Retained earnings (20,105 ) (14,392 )
38,864 44,577

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 October 2024 and were signed by:





Mr S Stavrou - Director


STAVCO ESTATES LIMITED (REGISTERED NUMBER: 09977793)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 JANUARY 2024

1. STATUTORY INFORMATION

Stavco Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 09977793

Registered office: Solar House First Floor
282 Chase Road
London
N14 6HA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are significant judgements and estimates involved in the preparation of the financial statements.

Revenue
Revenue represents the value of rental income chargeable in respect of the company's investment property.
Revenue is recognised evenly over the period of the rental agreement.

Investment property
Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


STAVCO ESTATES LIMITED (REGISTERED NUMBER: 09977793)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2023
and 31 January 2024 520,000
NET BOOK VALUE
At 31 January 2024 520,000
At 31 January 2023 520,000

Fair value at 31 January 2024 is represented by:
£   
Valuation in 2018 70,268
Cost 449,732
520,000

If investment property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 449,732 449,732

Investment property was valued on an open market basis on 31 January 2024 by director of the company .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 3,800 -
Other debtors - 24,573
3,800 24,573

6. CURRENT ASSET INVESTMENTS
2024 2023
£    £   
Unlisted investments 2 2

STAVCO ESTATES LIMITED (REGISTERED NUMBER: 09977793)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 1,331 -
Other creditors 3,520 5,238
4,851 5,238

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 300,000 300,000
Other creditors 197,304 197,304
497,304 497,304

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 300,000 300,000

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 300,000 300,000

Bank loan is secured by way of fixed and floating charge on the property and other assets of the company and contains a negative pledge.

10. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 17,567 11,300

Deferred
tax
£   
Balance at 1 February 2023 11,300
Provided during year 6,267
Balance at 31 January 2024 17,567

11. RESERVES
Revaluation
reserve
£   
At 1 February 2023
and 31 January 2024 58,968

12. RELATED PARTY DISCLOSURES

Included in the other creditors is an amount of £103 (2023: £567) due to the director of the company. This is interest free and repayable on demand, however Interest at the rate of 2.25% has been charged on the overdrawn balance during the year.