Xisco Ltd
Registered number: 07353500
Statement of Financial Position
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 9,083 8,636
Current assets
Stocks - 1,500
Debtors 4 2,492 2,234
Cash at bank and in hand 3,865 386
6,357 4,120
Creditors: amounts falling due within one year 5 (29,940) (53,446)
Net current liabilities (23,583) (49,326)
Net liabilities (14,500) (40,690)
Capital and reserves
Called up share capital 1 1
Profit and loss account (14,501) (40,691)
Shareholder's funds (14,500) (40,690)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Napier
Director
Approved by the board on 31 October 2024
Xisco Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 Section 1a small entities, the financial reporting standard applicable in the UK and the Republic of Ireland.
Going concern
The company had retained losses as at the balance sheet date which were not covered by the share capital of the company. The company is continuing to trade as the director of the company is funding the company in the form of a director’s loan. The director is planning to continue this financial support for the company for the foreseeable future.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Inventories
Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price, less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price. Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees and directors 2024 2023
Number Number
Average number of directors and persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2023 12,106
Additions 3,475
At 31 January 2024 15,581
Depreciation
At 1 February 2023 3,470
Charge for the year 3,028
At 31 January 2024 6,498
Net book value
At 31 January 2024 9,083
At 31 January 2023 8,636
4 Debtors 2024 2023
£ £
Trade debtors 2,142 65
Prepayments 350 -
Other debtors - 2,169
2,492 2,234
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 1,512 1,128
Accruals 700 672
Corporation tax - -
Other taxes and social security costs 5,191 -
Other creditors 22,537 51,646
29,940 53,446
6 Other information
Xisco Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Suite 2, Knightway House
Park Street
Bagshot
Surrey
GU19 5AQ
Xisco Ltd 07353500 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 S Napier No description of principal activity 07353500 2022-02-01 2023-01-31 07353500 core:WithinOneYear 2023-01-31 07353500 core:ShareCapital 2023-01-31 07353500 core:RetainedEarningsAccumulatedLosses 2023-01-31 07353500 2023-02-01 2024-01-31 07353500 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07353500 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07353500 bus:Director40 2023-02-01 2024-01-31 07353500 1 2023-02-01 2024-01-31 07353500 2 2023-02-01 2024-01-31 07353500 core:PlantMachinery 2023-02-01 2024-01-31 07353500 countries:England 2023-02-01 2024-01-31 07353500 bus:FRS102 2023-02-01 2024-01-31 07353500 bus:FilletedAccounts 2023-02-01 2024-01-31 07353500 2024-01-31 07353500 core:WithinOneYear 2024-01-31 07353500 core:ShareCapital 2024-01-31 07353500 core:RetainedEarningsAccumulatedLosses 2024-01-31 07353500 core:PlantMachinery 2024-01-31 07353500 2023-01-31 07353500 core:PlantMachinery 2023-01-31 iso4217:GBP xbrli:pure