Acorah Software Products - Accounts Production 16.0.110 false true 31 January 2023 1 February 2022 true 1 February 2023 31 January 2024 31 January 2024 07489378 Miss Maisie-Jane Harris Ms Tracey Jenkins iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07489378 2023-01-31 07489378 2024-01-31 07489378 2023-02-01 2024-01-31 07489378 frs-core:CurrentFinancialInstruments 2024-01-31 07489378 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-31 07489378 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-02-01 2024-01-31 07489378 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-31 07489378 frs-core:PlantMachinery 2023-02-01 2024-01-31 07489378 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 07489378 frs-bus:CompanyLimitedByGuarantee 2023-02-01 2024-01-31 07489378 frs-bus:FullAccounts 2023-02-01 2024-01-31 07489378 frs-bus:SmallEntities 2023-02-01 2024-01-31 07489378 frs-bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07489378 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07489378 frs-bus:SmallCompaniesRegimeForDirectorsReport 2023-02-01 2024-01-31 07489378 frs-bus:Director1 2023-02-01 2024-01-31 07489378 frs-bus:Director2 2023-02-01 2024-01-31 07489378 frs-countries:EnglandWales 2023-02-01 2024-01-31 07489378 2022-01-31 07489378 2023-01-31 07489378 2022-02-01 2023-01-31 07489378 frs-core:CurrentFinancialInstruments 2023-01-31 07489378 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31
Registered number: 07489378
Origin Training Project Limited
Directors' Report and
Unaudited Financial Statements
For The Year Ended 31 January 2024
Atlas Accounting Limited
Contents
Page
Company Information 1
Directors' Report 2
Accountant's Report 3
Income and Expenditure Account 4
Balance Sheet 5
Notes to the Financial Statements 6—8
Page 1
Company Information
Directors Miss Maisie-Jane Harris
Ms Tracey Jenkins
Company Number 07489378
Registered Office 12 Vestry Close
Andover
Hampshire
SP10 3FZ
Accountants Atlas Accounting Limited
7 Cliff Street
Cheddar
BS27 3PT
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 31 January 2024.
Principal Activity
The principal activity of the company in the year under review was that of farming and other educational training projects.
Directors
The directors who held office during the year were as follows:
Miss Maisie-Jane Harris
Ms Tracey Jenkins
Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing the financial statements the directors are required to: 
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Miss Maisie-Jane Harris
Director
Ms Tracey Jenkins
Director
28/10/2024
Page 2
Page 3
Accountant's Report
In accordance with our engagement letter, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the directors in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the directors the financial statements that we have been engaged to compile, to report to the directors that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors for our work or for this report.
You have acknowledged on the balance sheet as at year ended 31 January 2024 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
28/10/2024
Atlas Accounting Limited
7 Cliff Street
Cheddar
BS27 3PT
Page 3
Page 4
Income and Expenditure Account
2024 2023
Notes £ £
TURNOVER 54,676 60,760
Cost of sales (3,165 ) (3,600 )
GROSS SURPLUS 51,511 57,160
Administrative expenses (44,693 ) (59,445 )
Other operating income - 6,180
OPERATING SURPLUS 6,818 3,895
Interest payable and similar charges (2 ) -
SURPLUS BEFORE TAXATION 6,816 3,895
Tax on Surplus (1,272 ) -
SURPLUS AFTER TAXATION BEING SURPLUS FOR THE FINANCIAL YEAR 5,544 3,895
The notes on pages 6 to 8 form part of these financial statements.
Page 4
Page 5
Balance Sheet
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 338 451
338 451
CURRENT ASSETS
Debtors 5 6,376 4,178
Cash at bank and in hand 8,666 9,088
15,042 13,266
Creditors: Amounts Falling Due Within One Year 6 (7,498 ) (11,379 )
NET CURRENT ASSETS (LIABILITIES) 7,544 1,887
TOTAL ASSETS LESS CURRENT LIABILITIES 7,882 2,338
NET ASSETS 7,882 2,338
Income and Expenditure Account 7,882 2,338
MEMBERS' FUNDS 7,882 2,338
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Miss Maisie-Jane Harris
Director
28/10/2024
The notes on pages 6 to 8 form part of these financial statements.
Page 5
Page 6
Notes to the Financial Statements
1. General Information
Origin Training Project Limited is a private company, limited by guarantee, incorporated in England & Wales, registered number 07489378 . The registered office is 12 Vestry Close, Andover, Hampshire, SP10 3FZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 25% on reducing balance
Plant & Machinery 25% on reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable surplus. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable surplus will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable surplus will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in surplus or deficit, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 6
Page 7
2.5. Government Grant
Government grants are recognised in the income and expenditure account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income and expenditure account. Grants towards general activities of the entity over a specific period are recognised in the income and expenditure account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income and expenditure account over the useful life of the asset concerned.
All grants in the income and expenditure account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2023: 6)
7 6
4. Tangible Assets
Land & Property
Freehold
£
Cost
As at 1 February 2023 10,931
As at 31 January 2024 10,931
Depreciation
As at 1 February 2023 10,480
Provided during the period 113
As at 31 January 2024 10,593
Net Book Value
As at 31 January 2024 338
As at 1 February 2023 451
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 6,509 5,078
Other debtors (133) (900)
6,376 4,178
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors - 152
Other creditors 6,226 5,493
Taxation and social security 1,272 5,734
7,498 11,379
Page 7
Page 8
7. Pension Commitments
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
8. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 8