IRIS Accounts Production v24.3.0.553 02357992 director 1.4.23 31.3.24 31.3.24 true true false true true false false true true true true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh023579922023-03-31023579922024-03-31023579922023-04-012024-03-31023579922022-03-31023579922022-04-012023-03-31023579922023-03-3102357992ns14:PoundSterling2023-04-012024-03-3102357992ns10:Director12023-04-012024-03-3102357992ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3102357992ns10:FRS1022023-04-012024-03-3102357992ns10:Audited2023-04-012024-03-3102357992ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-04-012024-03-3102357992ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-04-012024-03-3102357992ns10:FullAccounts2023-04-012024-03-3102357992ns10:OrdinaryShareClass12023-04-012024-03-3102357992ns10:CompanySecretary12023-04-012024-03-3102357992ns10:RegisteredOffice2023-04-012024-03-3102357992ns5:CurrentFinancialInstruments2024-03-3102357992ns5:CurrentFinancialInstruments2023-03-3102357992ns5:Non-currentFinancialInstruments2024-03-3102357992ns5:Non-currentFinancialInstruments2023-03-3102357992ns5:ShareCapital2024-03-3102357992ns5:ShareCapital2023-03-3102357992ns5:RevaluationReserve2024-03-3102357992ns5:RevaluationReserve2023-03-3102357992ns5:RetainedEarningsAccumulatedLosses2024-03-3102357992ns5:RetainedEarningsAccumulatedLosses2023-03-3102357992ns5:ShareCapital2022-03-3102357992ns5:RetainedEarningsAccumulatedLosses2022-03-3102357992ns5:RevaluationReserve2022-03-3102357992ns5:RetainedEarningsAccumulatedLosses2022-04-012023-03-3102357992ns5:RevaluationReserve2022-04-012023-03-3102357992ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102357992ns5:RevaluationReserve2023-04-012024-03-3102357992ns5:ReportableOperatingSegment12023-04-012024-03-3102357992ns5:ReportableOperatingSegment12022-04-012023-03-3102357992ns5:ReportableOperatingSegment22023-04-012024-03-3102357992ns5:ReportableOperatingSegment22022-04-012023-03-3102357992ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-04-012024-03-3102357992ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2022-04-012023-03-3102357992ns15:UnitedKingdom2023-04-012024-03-3102357992ns15:UnitedKingdom2022-04-012023-03-3102357992ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-04-012024-03-3102357992ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-04-012023-03-3102357992ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-04-012024-03-3102357992ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2022-04-012023-03-3102357992ns5:OwnedAssets2023-04-012024-03-3102357992ns5:OwnedAssets2022-04-012023-03-310235799252023-04-012024-03-310235799252022-04-012023-03-3102357992ns10:OrdinaryShareClass12022-04-012023-03-3102357992ns5:LandBuildings2023-03-3102357992ns5:ShortLeaseholdAssetsns5:LandBuildings2023-03-3102357992ns5:LongLeaseholdAssetsns5:LandBuildings2023-03-3102357992ns5:LandBuildings2023-04-012024-03-3102357992ns5:ShortLeaseholdAssetsns5:LandBuildings2023-04-012024-03-3102357992ns5:LongLeaseholdAssetsns5:LandBuildings2023-04-012024-03-3102357992ns5:LandBuildings2024-03-3102357992ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3102357992ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3102357992ns5:LandBuildings2023-03-3102357992ns5:ShortLeaseholdAssetsns5:LandBuildings2023-03-3102357992ns5:LongLeaseholdAssetsns5:LandBuildings2023-03-3102357992ns5:LeaseholdImprovements2023-03-3102357992ns5:FurnitureFittings2023-03-3102357992ns5:MotorVehicles2023-03-3102357992ns5:LeaseholdImprovements2023-04-012024-03-3102357992ns5:FurnitureFittings2023-04-012024-03-3102357992ns5:MotorVehicles2023-04-012024-03-3102357992ns5:LeaseholdImprovements2024-03-3102357992ns5:FurnitureFittings2024-03-3102357992ns5:MotorVehicles2024-03-3102357992ns5:LeaseholdImprovements2023-03-3102357992ns5:FurnitureFittings2023-03-3102357992ns5:MotorVehicles2023-03-3102357992ns5:CostValuation2023-03-3102357992ns5:Subsidiary12023-04-012024-03-3102357992ns5:Subsidiary112023-04-012024-03-3102357992ns5:Subsidiary12024-03-3102357992ns5:Subsidiary12023-03-3102357992ns5:Subsidiary22023-04-012024-03-31023579923ns5:Subsidiary22023-04-012024-03-3102357992ns5:Subsidiary22024-03-3102357992ns5:Subsidiary22023-03-3102357992ns5:Subsidiary22022-04-012023-03-3102357992ns5:Subsidiary32023-04-012024-03-3102357992ns5:Subsidiary352023-04-012024-03-3102357992ns5:Subsidiary32024-03-3102357992ns5:Subsidiary32023-03-3102357992ns5:Subsidiary32022-04-012023-03-3102357992ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3102357992ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3102357992ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3102357992ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-03-3102357992ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3102357992ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-3102357992ns5:WithinOneYear2024-03-3102357992ns5:WithinOneYear2023-03-3102357992ns5:BetweenOneFiveYears2024-03-3102357992ns5:BetweenOneFiveYears2023-03-3102357992ns5:AllPeriods2024-03-3102357992ns5:AllPeriods2023-03-3102357992ns5:Secured2024-03-3102357992ns5:Secured2023-03-3102357992ns5:DeferredTaxation2023-03-3102357992ns5:DeferredTaxation2023-04-012024-03-3102357992ns5:DeferredTaxation2024-03-3102357992ns10:OrdinaryShareClass12024-03-3102357992ns5:RetainedEarningsAccumulatedLosses2023-03-3102357992ns5:RevaluationReserve2023-03-31
REGISTERED NUMBER: 02357992















Strategic Report, Report of the Director and

Financial Statements for the Year Ended 31 March 2024

for

Randomlight Limited

Randomlight Limited (Registered number: 02357992)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Strategic Report 2

Report of the Director 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 13

Notes to the Financial Statements 14


Randomlight Limited

Company Information
for the Year Ended 31 March 2024







DIRECTOR: M D Hartey


SECRETARY: Ovalseal Limited


REGISTERED OFFICE: 6-8 Old Hall Road
Gatley
Cheadle
Cheshire
SK8 4BE


REGISTERED NUMBER: 02357992


SENIOR STATUTORY AUDITOR: Janine Boyo BFP FCA MAAT


AUDITORS: Voisey & Co LLP
8 Winmarleigh Street
Warrington
Cheshire
WA1 1JW


BANKERS: Santander UK plc
298 Deansgate
Manchester
M3 4HH


BANKERS: National Westminster Bank plc
34 High Street
Cheadle
Cheshire
SK8 1LQ

Randomlight Limited (Registered number: 02357992)

Strategic Report
for the Year Ended 31 March 2024

The director presents his strategic report for the year ended 31 March 2024.

REVIEW OF BUSINESS
The company continued its principal activities throughout the current year, those being the provision of specialist healthcare services and trading in antiques.

The income statement shows the results of the company for the year. Turnover has increased to £8.6m from £7.9m due to a rise in bed numbers whilst the profit before tax has seen a decrease from £112k to £79k. The profit before tax figure includes increased costs in relation to agency costs and other increased costs as a result of the wider economic environment which has impacted the company. The company continues to successfully monitor and manage costs increases to retain a profitable position.

The Director has considered the review of antiques stock during the year, there were a number of aquisitions and some sales have occurred, the total value of antiques stock at cost has risen by 1.9% during the year.

The balance sheet shows that the company's net assets at the year-end have increased from £5.17m to £5.26m this is due to the profits achieved for the year.

The company ended the year in a financially strong position to continue to deliver its plans going forwards.

PRINCIPAL RISKS AND UNCERTAINTIES
The director considers the key risks and uncertainties facing the company to be as follows:

Competition
Competitive pressure in a market for specialist challenging behaviour services is a continuing risk for the company as a number of alternative providers exist across the UK. The company continues to mitigate for this risk by developing services which are sufficiently differentiated from the competition by means of both the behavioural models applied and the niche client groups cared for.

Funding
The services users are wholly funded by public sector sources. Consequently the company is therefore exposed to risks surrounding changes in government policies and the impact of enacted and planned reductions in spending on health and social care. This risk is mitigated by providing robust evidence of quality and service user outcomes, as well as ensuring that the company continues to contract with a wide range of funding providers. The company will continue to review and amend its cost base to counteract funding changes.

Regulatory
The company's operations are subject to an increasingly high level of regulation and scrutiny by various regulators across the UK. Inspections are largely unannounced. The failure to meet the appropriate regulations could lead to a home being placed under special measures, being subjected to enforcement notices or possibly forced to close.The homes have all been recently inspected and the inspection results have been shared with the home managers. The inspection results on the whole have been positive, although there are some action points to be taken, these are being monitored and assessed by both the director, home manager and the regulators.

Staffing
Across the UK there are shortages in some key professions which enhances the risk regarding the retention and recruitment of qualified professionals, and the risk of not having the correct resources in place for the unique and personalised levels of care our residents needs and for which we are commissioned. Staffing levels are constantly monitored within the company to ensure the correct and appropriate level of care is provided.


Randomlight Limited (Registered number: 02357992)

Strategic Report
for the Year Ended 31 March 2024

FINANCIAL RISK MANAGEMENT
The director assesses the financial risk to the company as follows:

Price risk
The company's price risk is driven by the average weekly fee rates which can be achieved, factors impacting on these can include the number of residents, whether funding is private or whether funding is from local authorities. All sales are to UK customers and the majority of suppliers are UK based.

Credit risk
The company's principal assets are bank balances, trade and other receivables, stock and tangible fixed assets. The credit risk is principally attributable to the trade receivables, these are reviewed and chased on a regular basis to ensure they are collected. The amounts presented in the balance sheet are net of allowances for doubtful receivables which are estimated based on previous experience and current knowledge pertaining to the receivable. The company has not entered into any hedging arrangements in respect of risks relating to trade debtors or trade creditors.

Liquidity risk
The company continues to operate within it's agreed overdraft facilities from the bank and has continued to maintain its liquidity and sufficient working capital for ongoing operations.

FINANCIAL KEY PERFORMANCE INDICATORS
Management monitor cash balances throughout the year as key performance indicators.

2024 2023
£ £

Cash at bank 768,749 1,228,366

EBITDA (432,049) (222,547)

FUTURE DEVELOPMENTS
The company's strategy is to continually improve the quality of the services provided and to increase its capacity. This will be delivered through:

- Investment into the new development of clinical and management teams;
- development of new properties;
- refurbishment of existing properties; and
- strategic acquisitions.

GOING CONCERN
The director has considered the company's trading and cash flows for the foreseeable future and is confident that the company does have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the company continues to adopt the going concern basis in preparing the annual report and financial statements.

ON BEHALF OF THE BOARD:





M D Hartey - Director


23 October 2024

Randomlight Limited (Registered number: 02357992)

Report of the Director
for the Year Ended 31 March 2024

The director presents his report with the financial statements of the company for the year ended 31 March 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the provision of specialist healthcare services and trading in antiques.

DIVIDENDS
The total distribution of dividends for the year ended 31 March 2024 will be £ 10,000 .

DIRECTOR
M D Hartey held office during the whole of the period from 1 April 2023 to the date of this report.

DISCLOSURE IN THE STRATEGIC REPORT
As permitted by the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008, certain matters which are required to be disclosed in the Directors' report have been omitted as they are included in the Strategic Report. These matters relate to the financial management risk and future developments.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Randomlight Limited (Registered number: 02357992)

Report of the Director
for the Year Ended 31 March 2024


AUDITORS
The auditors, Voisey & Co LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:




M D Hartey - Director


23 October 2024

Report of the Independent Auditors to the Members of
Randomlight Limited

Opinion
We have audited the financial statements of Randomlight Limited (the 'company') for the year ended 31 March 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
_
In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Randomlight Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Randomlight Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

1 - We enquired of management and those charged with governance about actual and potential litigation and claims, including review of relevant nominal ledger accounts.

2 - We obtained an understanding of laws, regulations and guidance that affect the Company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws, regulations and guidance that we identified included the Companies Act 2006, health and safety legislation, employment legislation and Care Quality Commission (CQC) regulations..

3 - We enquired of management and those charged with governance to identify any instances of non-compliance with laws and regulations. We also reviewed meeting minutes where available for evidence of non-compliance with relevant laws and regulations.

4 - We reviewed the Company's financial statement disclosures and agreed to supporting documentation to assess compliance with the applicable laws and regulations discussed above.

5 - We gained an understanding of the controls that management have in place to prevent and detect fraud. We enquired of management about any incidences of fraud that had taken place during the accounting period.

6 - The risk of fraud and non-compliance with laws and regulations was discussed within the audit team and tests were planned and performed to address these risks.

7 - In addressing the risk of fraud due to management override of controls, we performed testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

8 - We also challenge management assumptions with regard to accounting estimates.

Despite appropriate planning and performing our work in accordance with International Auditing Standards, there are always inherent limitations that non-compliance is not detected. Non-compliance with laws and regulations is often further removed from the events and transactions reflected in the financial statements and material misstatements due to fraud can be deliberately concealed from auditors, for example through misrepresentation, forgery or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Randomlight Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Janine Boyo BFP FCA MAAT (Senior Statutory Auditor)
for and on behalf of Voisey & Co LLP
8 Winmarleigh Street
Warrington
Cheshire
WA1 1JW

23 October 2024

Randomlight Limited (Registered number: 02357992)

Income Statement
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £   

TURNOVER 3 8,581,754 7,917,731

Cost of sales (128,963 ) 6,000
GROSS PROFIT 8,452,791 7,923,731

Administrative expenses (8,966,710 ) (8,380,804 )
(513,919 ) (457,073 )

Other operating income 4 3,304 79,888
OPERATING LOSS 6 (510,615 ) (377,185 )

Income from shares in group undertakings 800,000 600,000
Interest receivable and similar income 21,052 53,131
310,437 275,946

Interest payable and similar expenses 7 (231,871 ) (163,691 )
PROFIT BEFORE TAXATION 78,566 112,255

Tax on profit 8 10,520 21,108
PROFIT FOR THE FINANCIAL YEAR 89,086 133,363

Randomlight Limited (Registered number: 02357992)

Other Comprehensive Income
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £   

PROFIT FOR THE YEAR 89,086 133,363


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

89,086

133,363

Randomlight Limited (Registered number: 02357992)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 4,608,184 4,640,558
Investments 11 1,881,674 1,881,674
6,489,858 6,522,232

CURRENT ASSETS
Stocks 12 12,636,994 12,404,005
Debtors 13 955,361 776,951
Cash at bank 768,749 1,228,366
14,361,104 14,409,322
CREDITORS
Amounts falling due within one year 14 12,932,842 12,979,363
NET CURRENT ASSETS 1,428,262 1,429,959
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,918,120

7,952,191

CREDITORS
Amounts falling due after more than one year 15 (2,642,363 ) (2,745,000 )

PROVISIONS FOR LIABILITIES 19 (21,774 ) (32,294 )
NET ASSETS 5,253,983 5,174,897

CAPITAL AND RESERVES
Called up share capital 20 2 2
Revaluation reserve 21 215,000 215,000
Retained earnings 21 5,038,981 4,959,895
SHAREHOLDERS' FUNDS 5,253,983 5,174,897

The financial statements were approved by the director and authorised for issue on 23 October 2024 and were signed by:





M D Hartey - Director


Randomlight Limited (Registered number: 02357992)

Statement of Changes in Equity
for the Year Ended 31 March 2024

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2022 2 4,826,532 215,000 5,041,534

Changes in equity
Total comprehensive income - 133,363 - 133,363
Balance at 31 March 2023 2 4,959,895 215,000 5,174,897

Changes in equity
Dividends - (10,000 ) - (10,000 )
Total comprehensive income - 89,086 - 89,086
Balance at 31 March 2024 2 5,038,981 215,000 5,253,983

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Randomlight Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirement of paragraph 3.17(d);
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirement of paragraph 33.7.

Preparation of consolidated financial statements
The financial statements contain information about Randomlight Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Ovalseal Limited, 6-8 Old Hall Road, Gatley, Cheadle, Cheshire SK8 4BE.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the year the company has paid rent of £12,000 to the director for use of assets.

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Significant judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The key assumptions concerning the future and other key sources of estimation include uncertainties at the reporting date, which may have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial periods, are discussed below:

- Depreciation and residual values

The Director has reviewed the asset lives and associated residual values of all fixed asset classes, and in particular, the useful economic life and residual values and has concluded that asset lives and residual values are appropriate

- Stock and residual values

The value comprises the direct costs of purchase and the Director has reviewed these values and associated provisions to ensure they are appropriately stated in the accounts.

Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Income recognition, which is stated net of value added tax, is dependant upon the type of income:

- The provision of care is recognised as it is earned on a periodic basis over the year.
- Income from antiques is recognised at the point of sale.

Rents received
Rents received represents the income stated net of value added tax for rents received in accordance with rental terms in the period.

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation. Depreciation is provided at the following annual rates in order to write off each asset, less any residual value, over its estimated useful life.

Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Equipment - 33% on cost


The director has considered the requirement for depreciation on the freehold buildings and has concluded that no depreciation is required to be provided on the freehold buildings on the grounds that it would be immaterial as the estimated remaining useful economic life of the building's exceed 50 years and the buildings have anticipated residual values in excess of current net book values.

Assets under construction relate to land and buildings that are currently being redeveloped for the purpose of becoming care home facilities and therefore no depreciation has been provided for.

Government grants
Government grants predominantly relate to depreciation on amounts capitalised in relation to amounts received under the UK Government Covid-19 pandemic grant schemes, Amounts were capitalised in line with the terms of the grant and depreciated over their useful economic life at a rate of 33% on cost. Income for non capitalised items is recognised using the accruals model when there is reasonable assurance that the grant will be received and that the company has complied with all conditions attached to the grant.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. The cost formula used is the purchase price including transport costs where applicable.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Investments are recorded at cost and reviewed for impairment on an annual basis.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with
bank, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Provisions
A provision is recognised in the balance sheet when the company has a constructive or legal obligation as a result of a past event and it is probable that an outflow of economic benefit will be required to settle the obligation. Provisions are recognised at their discounted net present value.

Bank and other borrowings
Interest-bearing bank and other borrowings are recorded at the fair value of the proceeds received. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accruals basis in the income statement using the effective interest method and are added to the carrying value of the instrument to the extent that they are not settled in the period in which they arise.

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

31.3.24 31.3.23
£    £   
Specialist healthcare 8,478,623 7,904,720
Antiques and other services 103,131 13,011
8,581,754 7,917,731

An analysis of turnover by geographical market is given below:

31.3.24 31.3.23
£    £   
United Kingdom 8,581,754 7,917,731
8,581,754 7,917,731

4. OTHER OPERATING INCOME
31.3.24 31.3.23
£    £   
Rents received 3,000 2,245
Sundry receipts 304 -
Government grants - 77,643
3,304 79,888

5. EMPLOYEES AND DIRECTORS
31.3.24 31.3.23
£    £   
Wages and salaries 4,584,267 4,116,440
Social security costs 380,122 357,356
Other pension costs 68,952 65,560
5,033,341 4,539,356

The average number of employees during the year was as follows:
31.3.24 31.3.23

Nurses & care assistants 145 141
Clinical & support staff 44 47
Management 4 5
Admin Staff 20 18
213 211

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. EMPLOYEES AND DIRECTORS - continued

Key Personnel:

The key personnel are considered to be the director only. Please see the note below for remuneration paid to the directors in the year. Director remuneration for qualifying services as the managing director of the company, is linked to those services provided across the Ovalseal Limited group of companies, as set out in the parent company Ovalseal Limited's accounts.

31.3.24 31.3.23
£    £   
Director's remuneration 30,500 29,000
Director's pension contributions to money purchase schemes 4,800 4,800

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

6. OPERATING LOSS

The operating loss is stated after charging:

31.3.24 31.3.23
£    £   
Hire of plant and machinery 31,325 17,628
Depreciation - owned assets 71,017 154,638
Auditors' remuneration 10,677 10,500
Auditors' remuneration for non audit work - 4,776

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.24 31.3.23
£    £   
Other interest payable 231,871 163,691

8. TAXATION

Analysis of the tax credit
The tax credit on the profit for the year was as follows:
31.3.24 31.3.23
£    £   
Deferred tax (10,520 ) (21,108 )
Tax on profit (10,520 ) (21,108 )

UK corporation tax has been charged at 25% (2023 - 19%).

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

8. TAXATION - continued

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.3.24 31.3.23
£    £   
Profit before tax 78,566 112,255
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 19%)

19,642

21,328

Effects of:
Income not taxable for tax purposes (200,000 ) (114,000 )
Depreciation in excess of capital allowances - 17,592
Depreciation on ineligible assets 1,742 1,799
Group relief 168,096 75,011
assets
Deferred tax adjustment for change in rate - (22,838 )
Total tax credit (10,520 ) (21,108 )

The main rate of corporation tax for the year ended 31 March 2024 was 25%.

The government had announced that from 1 April 2023 the rate of corporation tax will be 25% for companies with annual profits over £250,000. For companies with annual profits below £50,000 the rate will remain at 19%. Marginal relief provisions will also be introduced so that, where a company's profits fall between the lower (£50,000) and upper (£250,000) limits, it will be able to claim an amount of marginal relief that bridges the gap between the lower and upper limits providing a gradual increase in the corporation tax rate.

9. DIVIDENDS
31.3.24 31.3.23
£    £   
Final 10,000 -

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. TANGIBLE FIXED ASSETS
Assets
Freehold under
property construction Equipment
£    £    £   
COST OR VALUATION
At 1 April 2023 3,706,814 492,631 217,011
Additions - - -
Amounts written off - - (217,011 )
At 31 March 2024 3,706,814 492,631 -
DEPRECIATION
At 1 April 2023 - - 217,011
Charge for year - - -
Charge written back - - (217,011 )
At 31 March 2024 - - -
NET BOOK VALUE
At 31 March 2024 3,706,814 492,631 -
At 31 March 2023 3,706,814 492,631 -

Improvements Fixtures
to and Motor
property fittings vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2023 183,533 1,085,756 101,593 5,787,338
Additions - 15,247 23,396 38,643
Amounts written off - - - (217,011 )
At 31 March 2024 183,533 1,101,003 124,989 5,608,970
DEPRECIATION
At 1 April 2023 - 867,407 62,362 1,146,780
Charge for year - 56,681 14,336 71,017
Charge written back - - - (217,011 )
At 31 March 2024 - 924,088 76,698 1,000,786
NET BOOK VALUE
At 31 March 2024 183,533 176,915 48,291 4,608,184
At 31 March 2023 183,533 218,349 39,231 4,640,558

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 March 2024 is represented by:

Assets Improvements
Freehold under to
property construction property
£    £    £   
Valuation in 1989 215,000 - -
Cost 3,491,814 492,631 183,533
3,706,814 492,631 183,533

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Valuation in 1989 - - 215,000
Cost 1,101,003 124,989 5,393,970
1,101,003 124,989 5,608,970

In respect of certain freehold property stated at valuations, the comparable historical cost and depreciation values are as follows:

20242023
£   £   
Net book value at end of the year1,926,4561,926,456

Historical cost1,711,4561,711,456

11. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2023
and 31 March 2024 1,881,674
NET BOOK VALUE
At 31 March 2024 1,881,674
At 31 March 2023 1,881,674

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

11. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Phoenix-Adelphi Limited
Registered office: 6-8 Old Hall Road, Gatley, Cheadle, SK8 4BE
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
31.3.24 31.3.23
£    £   
Aggregate capital and reserves 45,132 45,132

Almond Villas Limited
Registered office: 6-8 Old Hall Road, Gatley, Cheadle, SK8 4BE
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00
31.3.24 31.3.23
£    £   
Aggregate capital and reserves 2,656,456 2,575,849
Profit for the year 430,609 503,489

Beechwood (Liverpool) Ltd
Registered office: 6-8 Old Hall Road, Gatley, Cheadle, SK8 4BE
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00
31.3.24 31.3.23
£    £   
Aggregate capital and reserves 2,679,888 2,518,017
Profit for the year 611,871 558,039

12. STOCKS
31.3.24 31.3.23
£    £   
Finished goods 12,636,994 12,404,005

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors 396,888 428,470
Other debtors 558,473 348,481
955,361 776,951

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Bank loans and overdrafts (see note 16) 102,638 180,000
Trade creditors 636,450 610,818
Amounts owed to group undertakings 11,225,231 11,114,818
Social security and other taxes 98,303 88,480
Other creditors 222,293 205,126
Directors' current accounts 330,002 252,645
Accruals and deferred income 317,925 527,476
12,932,842 12,979,363

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.24 31.3.23
£    £   
Bank loans (see note 16) 2,642,363 2,745,000

16. LOANS

An analysis of the maturity of loans is given below:

31.3.24 31.3.23
£    £   
Amounts falling due within one year or on demand:
Bank loans 102,638 180,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 136,850 2,745,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 410,550 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 2,094,963 -

Following the year end the loans were due for review with the bank, this was undertaken and the loan terms were renewed for a further five years at rates agreed in line with the banks lending parameters.

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

17. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.3.24 31.3.23
£    £   
Within one year 55,270 63,951
Between one and five years 55,872 111,142
111,142 175,093

18. SECURED DEBTS

The following secured debts are included within creditors:

31.3.24 31.3.23
£    £   
Bank loans 2,745,001 2,925,000

The bank overdraft and bank loans are secured by intercompany guarantees.

All monies due or to become due from the company to the group members on any account whatsoever are secured by a legal charge dated 31 August 2010. Updated to include a first legal charge and debenture over all the assets of Almond Villas Limited from October 2015.

There is a further legal charge and negative pledge dated 19 February 2019 over the company's freehold land and property on the land on the south east side of St. Nicholas Drive, Bootle.

Randomlight Limited also benefits from active charges outstanding in fellow subsidiary undertakings, Almond Villas Limited and Beechwood (Liverpool) Limited, for a loan outstanding with the group banker, Santander UK plc. These charges are over each company's freehold property:

- Land and property on the northwest side of Beechwood Road, Cressington, Liverpool.
- Land and property known as 3 Dukes Brow, Blackburn.
- Over the associate company's undertakings and all other property, assets and rights of the company.

19. PROVISIONS FOR LIABILITIES
31.3.24 31.3.23
£    £   
Deferred tax 21,774 32,294

Deferred
tax
£   
Balance at 1 April 2023 32,294
Credit to Income Statement during year (10,520 )
Balance at 31 March 2024 21,774

Randomlight Limited (Registered number: 02357992)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

19. PROVISIONS FOR LIABILITIES - continued

As at 31 March 2024 a deferred tax liability of £21,774 (2023: £32,294) has been recognised due to the reasonable expectation of tax payable in future periods in respect of taxable temporary differences.

There is no unrecognised deferred tax.

Deferred tax balances at the balance sheet date have been calculated using a rate of 25%, on the basis that the rate had been substantively enacted at the balance sheet date.

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £    £   
2 Ordinary £1 2 2

21. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 April 2023 4,959,895 215,000 5,174,895
Profit for the year 89,086 89,086
Dividends (10,000 ) (10,000 )
At 31 March 2024 5,038,981 215,000 5,253,981

Retained earnings
Includes all current and prior periods retained profits and losses.

Revaluation reserve
Includes all gains made on the revalution of assets.

22. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £68,952 (2023: £65,560).

Contributions totalling £13,873 (2023: £13,214) were payable to the scheme at the end of the year and are included in creditors.

23. ULTIMATE PARENT COMPANY

The ultimate parent company during the year under review was Ovalseal Limited, a company registered in England and Wales, which is 100% owned by Mr M D Hartey. The consolidated accounts of Ovalseal Limited can be obtained from their registered office which is 6-8 Old Hall Road, Gatley, Cheadle, Cheshire SK8 4BE.

24. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is M D Hartey.