Caseware UK (AP4) 2023.0.135 2023.0.135 2024-01-312024-01-31false2023-02-01No description of principal activity64truetruefalse 13122727 2023-02-01 2024-01-31 13122727 2022-02-01 2023-01-31 13122727 2024-01-31 13122727 2023-01-31 13122727 2022-02-01 13122727 1 2023-02-01 2024-01-31 13122727 d:Director1 2023-02-01 2024-01-31 13122727 d:Director4 2023-02-01 2024-01-31 13122727 d:RegisteredOffice 2023-02-01 2024-01-31 13122727 c:ComputerEquipment 2023-02-01 2024-01-31 13122727 c:ComputerEquipment 2024-01-31 13122727 c:ComputerEquipment 2023-01-31 13122727 c:ComputerEquipment c:OwnedOrFreeholdAssets 2023-02-01 2024-01-31 13122727 c:CurrentFinancialInstruments 2024-01-31 13122727 c:CurrentFinancialInstruments 2023-01-31 13122727 c:CurrentFinancialInstruments c:WithinOneYear 2024-01-31 13122727 c:CurrentFinancialInstruments c:WithinOneYear 2023-01-31 13122727 c:ShareCapital 2024-01-31 13122727 c:ShareCapital 2023-01-31 13122727 c:ShareCapital 2022-02-01 13122727 c:CapitalRedemptionReserve 2023-02-01 2024-01-31 13122727 c:CapitalRedemptionReserve 2024-01-31 13122727 c:CapitalRedemptionReserve 2022-02-01 2023-01-31 13122727 c:CapitalRedemptionReserve 2023-01-31 13122727 c:CapitalRedemptionReserve 2022-02-01 13122727 c:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 13122727 c:RetainedEarningsAccumulatedLosses 2024-01-31 13122727 c:RetainedEarningsAccumulatedLosses 2022-02-01 2023-01-31 13122727 c:RetainedEarningsAccumulatedLosses 2023-01-31 13122727 c:RetainedEarningsAccumulatedLosses 2022-02-01 13122727 d:FRS102 2023-02-01 2024-01-31 13122727 d:Audited 2023-02-01 2024-01-31 13122727 d:FullAccounts 2023-02-01 2024-01-31 13122727 d:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 13122727 d:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 13122727 e:PoundSterling 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure

Registered number: 13122727










QUMULO INTERNATIONAL LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2024

 
QUMULO INTERNATIONAL LIMITED
 
 
COMPANY INFORMATION


Directors
Matthew B Frey 
Danielle S Meyer 




Registered number
13122727



Registered office
Birchin Court
5th Floor

19-25 Birchin Lane

London

United Kingdom

EC3V 9DU




Independent auditors
ZEDRA Corporate Reporting Services (UK) Limited





 
QUMULO INTERNATIONAL LIMITED
 

CONTENTS



Page
Balance Sheet
 
1
Statement of Changes in Equity
 
2
Notes to the Financial Statements
 
3 - 7


 
QUMULO INTERNATIONAL LIMITED
REGISTERED NUMBER:13122727

BALANCE SHEET
AS AT 31 JANUARY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
40
969

  
40
969

Current assets
  

Debtors: amounts falling due within one year
 5 
108,398
145,250

Bank and cash balances
  
76,556
104,237

  
184,954
249,487

Creditors: amounts falling due within one year
 6 
(127,912)
(222,250)

Net current assets
  
 
 
57,042
 
 
27,237

Total assets less current liabilities
  
57,082
28,206

  

Net assets
  
57,082
28,206


Capital and reserves
  

Called up share capital 
  
1
1

Capital contribution reserve
 6
105,856
52,109

Profit and loss account
  
(48,775)
(23,904)

  
57,082
28,206


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Matthew B Frey
Director

Date: 29 October 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 1

 
QUMULO INTERNATIONAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 February 2022
1
26,500
(11,178)
15,323



Loss for the year
-
-
(12,726)
(12,726)

Share based payment expense
-
25,609
-
25,609



At 1 February 2023
1
52,109
(23,904)
28,206



Loss for the year
-
-
(24,871)
(24,871)

Share based payment expense
-
53,747
-
53,747


At 31 January 2024
1
105,856
(48,775)
57,082


The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
QUMULO INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Going concern

The Company is in a net asset position primarily supported by the intercompany loan balance owed by the parent company, Qumulo, Inc., due to the Company's business model being based on a transfer pricing agreement with this entity.
Qumulo International Limited has received written confirmation form Qumulo, Inc. that it will continue to provide support to the Company for a period of at least 12 months from the date of signing these financial statements. For these reasons, the directors have adopted the going concern basis in preparing these financial statements.

 
1.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income.

Page 3

 
QUMULO INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

1.Accounting policies (continued)

 
1.4

Turnover

Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Rendering of services

Turnover is recognised on a cost plus 5% basis, in line with the intercompany service agreement with the parent company. Intercompany turnover is recognised when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the intercompany service agreement; and
the costs incurred under the intercompany service agreement can be measured reliably.

 
1.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.6

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.

Page 4

 
QUMULO INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

1.Accounting policies (continued)

 
1.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.9

Debtors

Short-term debtors are measured at transaction price. Amounts owed by group undertakings are intercompany loans measured at cost. No interest is charged on the loan, which is repayable on demand.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
1.11

Creditors

Short-term creditors are measured at the transaction price.

Page 5

 
QUMULO INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

2.


Auditors' information

The auditors' report on the financial statements for the year ended 31 January 2024 was unqualified.

The audit report was signed on 30 October 2024 by Edward Wallis ACA (Senior Statutory Auditor) on behalf of ZEDRA Corporate Reporting Services (UK) Limited.


3.


Employees

The average monthly number of employees during the year was 6 (2023 - 4).


4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 February 2023
3,108



At 31 January 2024

3,108



Depreciation


At 1 February 2023
2,139


Charge for the year on owned assets
929



At 31 January 2024

3,068



Net book value



At 31 January 2024
40



At 31 January 2023
968


5.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
107,577
144,575

Other debtors
821
675

108,398
145,250


Page 6

 
QUMULO INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
6,577
6,984

Other taxation and social security
10,695
23

Other creditors
902
1,452

Accruals and deferred income
109,738
213,791

127,912
222,250



7.


Capital contribution reserve

Certain employees of the Company along with other group employees have been granted options over the shares in Qumulo, Inc., the Company's parent. The options are granted at an independently determined fair value and vest over four years. The options expire 10 years after the date of grant and the employees are required to be an employee of the Company at the date they exercise any options.
An expense equivalent to the fair value of the share options granted is recognised evenly over the vesting period with a corresponding amount being recognised in the capital contribution reserve.


8.


Controlling party

Qumulo, Inc. is the parent company of the smallest group for which consolidated financial statements are drawn up of which the Company is a member. The registered office of the parent company is 1209 Orange Street, Wilmington, DE, USA, 19801.


9.


Post balance sheet events

There were no adjusting or non-adjusting events occurring between the end of the reporting period and the date these financial statements were approved.

 
Page 7