Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—6 |
2023 | 2022 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Intangible Assets | 4 |
|
|
||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
NET LIABILITIES |
( |
( |
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Profit and Loss Account |
( |
( |
|||
SHAREHOLDERS' FUNDS | (428,646) | (434,260) | |||
Director
|
|
Leasehold |
|
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Computer Equipment |
|
Goodwill | Intellectual Property | Total | |
---|---|---|---|
£ | £ | £ | |
Cost | |||
As at 1 October 2022 |
|
|
|
As at 30 September 2023 |
|
|
|
Amortisation | |||
As at 1 October 2022 |
|
|
|
Provided during the period |
|
|
|
As at 30 September 2023 |
|
|
|
Net Book Value | |||
As at 30 September 2023 |
|
|
|
As at 1 October 2022 |
|
|
|
Land & Property | ||||
---|---|---|---|---|
Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | |
£ | £ | £ | £ | |
Cost | ||||
As at 1 October 2022 |
|
|
|
|
As at 30 September 2023 |
|
|
|
|
Depreciation | ||||
As at 1 October 2022 |
|
|
|
|
Provided during the period |
|
|
|
|
As at 30 September 2023 |
|
|
|
|
Net Book Value | ||||
As at 30 September 2023 |
|
|
|
|
As at 1 October 2022 |
|
|
|
|
Computer Equipment | Total | |
---|---|---|
£ | £ | |
Cost | ||
As at 1 October 2022 |
|
|
As at 30 September 2023 |
|
|
Depreciation | ||
As at 1 October 2022 |
|
|
Provided during the period |
|
|
As at 30 September 2023 |
|
|
Net Book Value | ||
As at 30 September 2023 |
|
|
As at 1 October 2022 |
|
|
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Other debtors |
|
|
|
VAT |
|
|
|
|
|
||
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts | - |
|
|
Trade creditors |
|
|
|
Other taxes and social security |
|
|
|
Net wages | 8,768 | 8,140 | |
Other creditors |
|
|
|
Accruals and deferred income |
|
|
|
Director's loan account |
|
|
|
|
|
||
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
The future minimum finance lease payments are as follows: | |||
Not later than one year | - |
|
|