Company registration number 01058472 (England and Wales)
INGIMEX LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
INGIMEX LIMITED
COMPANY INFORMATION
Directors
Mr J M Gallen
Mr J A Gallen
Company number
01058472
Registered office
Halesfield 19
Telford
United Kingdom
TF7 4QT
Auditor
Azets Audit Services
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
INGIMEX LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
INGIMEX LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2024
- 1 -

The directors present the strategic report for the year ended 31 January 2024.

Trading performance

The improved level of activity and results of the company seen in 2022 continued throughout 2023. Ingimex maintained it’s commitment to stakeholders and is in a position to respond to the ever-changing marketplace.

 

Balance sheet and solvency

The balance sheet remains strong with a positive net worth arising from retained reserves. The net current asset position is healthy, and the company has sufficient banking facilities to cover normal fluctuations in working capital needs.

Principal risks and uncertainties

The Board has overall responsibility for the management of risk and regularly reviews risks to the business. The normal principal business risk arises from fluctuating levels of demand from its major customers. The company is at the end of a long product development and logistics chain. Disruption at any stage of this chain can interrupt the supply of vehicles into the company, with consequent effects on profitability and cash flow. The company mitigates this risk by maintaining close links with its customer base and keeping informed about changes in supply arrangements.

The risk of fraud is mitigated by the close personal involvement of the directors in day to day management of the business.

Financial risk management objectives and policies

The business' principal financial instruments comprise bank balances, trade debtors, trade creditors, loans to the business and finance lease agreements. The main purpose of these instruments is to finance the operations of the business.

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of bank facilities at floating rates of interest. All of the cash balances of the business are held in such a way that achieved a competitive rate of interest. The business makes use of money market facilities where funds are available.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debts.

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

The business is a lessee in respect of finance leased assets. The liquidity risk in respect of these is managed by ensuring that there are sufficient funds to meet the payment.

INGIMEX LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 2 -
Key performance indicators

Ingimex uses a range of KPIs to monitor its performance. The Board has always reviewed financial information. Recent investment in improved information and control systems will allow the development of a range of non-financial KPIs to further improve performance in this area. KPIs:

 

2024          2023

£                £

Sales growth                    51%              28%

Gross margin                    20.0%              23.3%

Net profit %                    3.31%              2.99%

Return on capital employed*            15%          9%

Cash generation £'000                117              226

 

* Return on capital employed is calculated based on profit before tax compared to shareholders funds

brought forward.

 

 

 

On behalf of the board

Mr J A Gallen
Director
31 October 2024
INGIMEX LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2024.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J M Gallen
Mr J A Gallen
Post reporting date events

Economic activity remains muted with a perception of uncertainty in respect of national economic strategy and wider electoral uncertainties. The significant violent conflicts in Europe & the Middle East continue to weigh on world trade directly and in terms of the perceived risk of further proliferation. However, the excess inventory in the market that has contributed to reduced demand during 2024, has been substantially depleted in that period, thus providing the opening for new build in future months. The Directors monitor the ever changing marketplace and will adapt to the business requirements where necessary. The Directors have authorised a significant investment in Fixed Assets to improve its offerings to the marketplace, continue the strategy of productivity advancement and at the same time as reducing its impact on environmental factors.

 

Future developments

Ingimex intends to continue to provide high quality products and excellent customer service in its existing areas of expertise. Opportunities will be sought to invest in the business where these investments can demonstrate a strong financial return. In addition to this the company is further developing its relationship with a larger customer base. The order book is strong and it is working with suppliers to meet its requirements. We will continuing to invest in research and development to enhance its product offering to the opportunities of a changing market. Having authorised the significant investment in Fixed Assets to productivity during the pre-ceding financial period , continued investments in manufacturing and product range are planned for the future to maintain Ingimex’ long term growth.

Auditor

Azets Audit Services were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

INGIMEX LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr J A Gallen
Director
31 October 2024
INGIMEX LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INGIMEX LIMITED
- 5 -
Opinion

We have audited the financial statements of Ingimex Limited (the 'company') for the year ended 31 January 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

INGIMEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INGIMEX LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INGIMEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INGIMEX LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Lee Meredith BFP ACA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
31 October 2024
Chartered Accountants
Statutory Auditor
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
INGIMEX LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
9,907,201
6,551,187
Cost of sales
(7,990,521)
(5,026,749)
Gross profit
1,916,680
1,524,438
Administrative expenses
(1,565,505)
(1,246,050)
Other operating income
74,528
33,449
Operating profit
5
425,703
311,837
Interest receivable and similar income
8
-
0
173
Interest payable and similar expenses
9
(111,179)
(91,356)
Profit before taxation
314,524
220,654
Tax on profit
10
-
0
-
0
Profit for the financial year
314,524
220,654

There was no other comprehensive income for 2024 (2023: £Nil).

The notes on pages 12 to 24 form part of these financial statements.

INGIMEX LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2024
31 January 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,420,942
3,962,142
Current assets
Stocks
12
634,689
983,162
Debtors
14
1,082,747
1,407,348
Cash at bank and in hand
137,024
20,426
1,854,460
2,410,936
Creditors: amounts falling due within one year
15
(2,030,812)
(2,570,673)
Net current liabilities
(176,352)
(159,737)
Total assets less current liabilities
4,244,590
3,802,405
Creditors: amounts falling due after more than one year
16
(1,644,861)
(1,526,112)
Provisions for liabilities
Provisions
19
38,702
29,790
(38,702)
(29,790)
Net assets
2,561,027
2,246,503
Capital and reserves
Called up share capital
22
5,525
5,525
Capital redemption reserve
2,975
2,975
Profit and loss reserves
2,552,527
2,238,003
Total equity
2,561,027
2,246,503

The notes on pages 12 to 24 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 31 October 2024 and are signed on its behalf by:
Mr J A Gallen
Director
Company Registration No. 01058472
INGIMEX LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2024
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2022
5,525
2,975
2,017,349
2,025,849
Year ended 31 January 2023:
Profit and total comprehensive income for the year
-
-
220,654
220,654
Balance at 31 January 2023
5,525
2,975
2,238,003
2,246,503
Year ended 31 January 2024:
Profit and total comprehensive income for the year
-
-
314,524
314,524
Balance at 31 January 2024
5,525
2,975
2,552,527
2,561,027

The notes on pages 12 to 24 form part of these financial statements.

INGIMEX LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
957,042
276,754
Investing activities
Purchase of tangible fixed assets
(1,274)
(81,580)
Proceeds from disposal of tangible fixed assets
40,400
52,540
Interest received
-
0
173
Net cash generated from/(used in) investing activities
39,126
(28,867)
Financing activities
Repayment of bank loans
(229,951)
(223,155)
Payment of finance leases obligations
(158,012)
(8,442)
Interest paid
(111,179)
(91,356)
Movements on invoice discounting
(380,428)
300,886
Net cash used in financing activities
(879,570)
(22,067)
Net increase in cash and cash equivalents
116,598
225,820
Cash and cash equivalents at beginning of year
20,426
(205,394)
Cash and cash equivalents at end of year
137,024
20,426

The notes on pages 12 to 24 form part of these financial statements.

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
- 12 -
1
Accounting policies
Company information

Ingimex Limited is a private company, limited by shares, incorporated in England and Wales and domiciled in England. The registered office is Halesfield 19, Telford, Shropshire, TF7 4QT and the registered number is 01058472.

The principal activity of the company during the year was the assembly of aluminium bodywork and manufacture of steel and aluminium associated componentry.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of section 401 and 405 of the Companies Act 2006 and has therefore not consolidated its dormant subsidiary undertaking in these financial statements. These financial statements contain information on the company only.

 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 2).

    

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the Profit and Loss Account represents the value of all goods sold during the period, less returns received, at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the product, such as obsolescence, have been transferred to the customer

1.4
Research and development expenditure

It is not possible to distinguish between the research phase and the development phase of an internal project. The expenditure is treated as if it were all incurred in the research phase only.

 

Research and development expenditure is expensed to the Profit and Loss Account in the year it is incurred, unless it meets the criteria for capitalisation.

 

Where research and development tax losses have been surrendered, credits are treated as grant income and are included in other operating income.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
20% straight line
Office equipment
33% straight line
Motor vehicles
25% straight line

Freehold land is not depreciated. Assets in the course of construction are not depreciated until asset in use.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Profit and Loss Account.

1.7
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.8
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks, loans from other third parties and loans to related parties.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the

contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the Balance Sheet date.

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Provisions

A warranty provision is recognised based upon experience and incurrence of costs over the previous periods, together with specific provision made for known and notified incidents.

 

Provisions are charged as an expense to the Profit and Loss Account in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

 

When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 15 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates defined contribution plans for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

 

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plans are held separately from the company in independently administered funds.

1.12
Leases

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

1.13
Foreign exchange

Transactions denominated in foreign currencies are recorded at the rates of exchange ruling at the dates of the transactions, or at an average rate for the period if the rates do not fluctuate significantly.

Monetary assets and liabilities are translated at year end exchange rates. The resulting exchange rate differences are charged to the Profit and Loss Accounts.

 

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

Critical accounting estimates and assumptions:

 

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Overhead absorption

The company includes an element of salary costs and overhead expenses into stock, as work in progress.

This is to build up costs as raw material move through to finished goods. The company uses standard rates, which are amended periodically to allow for movement in salary and overhead costs.

Warranty provision

The company makes a provision for expected warranty costs the provision is calculated by reference to past experience of warranty claims over previous years and specific or notified events.

Research and development provisions

Provision has been made in the financial statements for the total claim expected to be received relating to research and development expenditure during the year. Estimated expenditure has been used in arriving at the provision for 2023.

3
Turnover and other revenue

The whole of the turnover is attributable to the one principal activity of the company.

2024
2023
£
£
Turnover analysed by geographical market
United kingdom
9,673,419
6,419,930
Rest of europe
211,167
17,749
Foreign Sales
22,615
113,508
9,907,201
6,551,187
2024
2023
£
£
Other revenue
Interest income
-
173
INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 17 -
4
Other operating income
2024
2023
£
£
Research and development tax credits
74,528
33,449
74,528
33,449
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(4,142)
6,087
Research and development costs
3,585
6,678
Fees payable to the company's auditor for the audit of the company's financial statements
15,500
14,500
Depreciation of owned tangible fixed assets
179,050
125,593
Profit on disposal of tangible fixed assets
(40,400)
(42,211)
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Production
32
27
Sales and administration
14
13
Total
46
40

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,383,034
1,143,525
Social security costs
133,123
111,979
Pension costs
31,603
29,538
1,547,760
1,285,042
INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 18 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
250,942
191,559
Company pension contributions to defined contribution schemes
10,230
10,230
261,172
201,789

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
143,316
108,819
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
-
0
173
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
85,006
89,530
Other finance costs:
Interest on finance leases and hire purchase contracts
26,173
1,826
111,179
91,356
INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 19 -
10
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
314,524
220,654
Expected tax charge based on the standard rate of corporation tax in the UK of 24.00% (2023: 19.00%)
75,486
41,924
Tax effect of expenses that are not deductible in determining taxable profit
483
14
Change in unrecognised deferred tax assets
(119,854)
(16,532)
Depreciation on assets not qualifying for tax allowances
13,127
10,308
Research and development tax credit
(17,887)
(6,355)
Research and development adjustment
(78,000)
(61,750)
Research and development losses surrendered
126,645
32,391
Taxation charge for the year
-
-

Factors that may affect future tax charges

 

The company has unrelieved trading losses of £1,155,481 (2023 - £1,155,531) available to be utilised against future trading profits.

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 20 -
11
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2023
4,039,169
61,150
3,257,333
789,599
22,665
8,169,916
Additions
59,561
-
0
578,289
-
0
-
0
637,850
Disposals
-
0
-
0
(236,200)
-
0
-
0
(236,200)
At 31 January 2024
4,098,730
61,150
3,599,422
789,599
22,665
8,571,566
Depreciation and impairment
At 1 February 2023
250,099
-
0
3,167,835
785,289
4,551
4,207,774
Depreciation charged in the year
54,694
-
0
115,688
3,366
5,302
179,050
Eliminated in respect of disposals
-
0
-
0
(236,200)
-
0
-
0
(236,200)
At 31 January 2024
304,793
-
0
3,047,323
788,655
9,853
4,150,624
Carrying amount
At 31 January 2024
3,793,937
61,150
552,099
944
12,812
4,420,942
At 31 January 2023
3,789,070
61,150
89,498
4,310
18,114
3,962,142

Included within the net book value of plant and equipment is £515,964 (2023: £31,795) relating to assets held under hire purchase agreements.

 

Included with freehold land and buildings is land of £1,322,121 that is not depreciated.

 

Previously freehold land and buildings were carried at valuation, on transition to FRS 102 this valuation was taken as deemed cost. The difference between deemed cost and cost is not material.

12
Stocks
2024
2023
£
£
Raw materials and consumables
623,526
876,239
Work in progress
11,163
106,923
634,689
983,162

An impairment credit of £24,046 (2023: charge of £21,552) was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock.

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 21 -
13
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
992,582
1,114,238
Carrying amount of financial liabilities
Measured at amortised cost
3,659,078
4,024,244

 

Financial assets that are debt instruments measured at amortised cost comprise cash at bank and in hand, trade debtors, other debtors and accrued income.

 

Financial liabilities measured at amortised cost comprise bank loans, invoice discounting, trade creditors, obligations under finance leases, taxation and social security, other creditors and accruals.

14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
855,558
1,143,891
Corporation tax recoverable
99,247
103,758
Other debtors
-
0
5,765
Prepayments and accrued income
127,942
153,934
1,082,747
1,407,348
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
18
228,097
229,751
Obligations under finance leases
17
139,126
7,608
Trade creditors
994,729
1,356,045
Taxation and social security
191,302
179,459
Invoice discounting
242,312
622,740
Other creditors
16,305
16,728
Accruals and deferred income
218,941
158,342
2,030,812
2,570,673
INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 22 -
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
1,273,801
1,502,098
Obligations under finance leases
17
371,060
24,014
1,644,861
1,526,112
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
139,126
10,308
In two to five years
464,590
24,052
603,716
34,360
Less: future finance charges
(93,530)
(2,738)
510,186
31,622

The company use finance lease and hire purchase contracts to acquire plant and machinery. These leases have fixed payment terms, terms of renewal and some assets have purchase options.

Obligations under finance lease and hire purchase contracts are secured on the assets for which the money was borrowed.

18
Bank loans
Analyis of the maturity of bank loans is given below:
2023
2022
£
£
Amounts falling due within one year
228,097
229,751
Amounts falling due 2-5 years
489,818
547,945
Amounts falling due after more than 5 years
783,983
954,153
1,501,898
1,731,849

Three separate loans comprise the amounts disclosed in bank loans. One bank loan carries interest of 4.58% per annum, one bank loan carries interest of 4.18% per annum and and one loan carries interest of 4.87% above the official rate of the Bank of England . Amounts included within bank loans are secured by fixed and floating charges over the assets of the company.

INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 23 -
19
Provisions for liabilities
2024
2023
£
£
Warranty
38,702
29,790
Movements on provisions:
Warranty
£
At 1 February 2023
29,790
Additional provisions in the year
38,702
Reversal of provision
(29,790)
At 31 January 2024
38,702
20
Deferred tax
The deferred tax balance is made up as follows
2024
2023
£
£
Accelerated capital allowances
(149,781)
(29,498)
Tax losses carried forward
148,984
28,352
Provisions
797
1,146
-
-
A deferred tax asset has been recognised to the extent to reduce the net deferred tax position to £Nil. At the year end there was an unprovided deferred tax asset of £139,886 (2023: £260,531).
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
31,603
29,538

The company operates defined contribution pension schemes for all qualifying employees. The assets of the schemes are held separately from those of the company in an independently administered fund.

Contributions totalling £8,808 (2023: £4,583) were payable to the funds at the balance sheet date.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
5,525
5,525
5,525
5,525
INGIMEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
22
Share capital
(Continued)
- 24 -

Ordinary A shares carry full dividend and voting rights and rights to distribution on winding up.

23
Capital commitments

At 31 January 2024 the company had capital commitments totalling £719,361 (2023: £1,227,320).

 

24
Related party transactions
Remuneration of key management personnel

Key management personnel are considered to be the directors, their remuneration is disclosed in note 7.

25
Ultimate controlling party

The company is controlled by the trustees of E M Gallen Settlement 1990, by virtue of its shareholding in the company.

26
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
314,524
220,654
Adjustments for:
Finance costs
111,179
91,356
Investment income
-
0
(173)
Gain on disposal of tangible fixed assets
(40,400)
(42,211)
Depreciation and impairment of tangible fixed assets
179,050
125,593
Increase in provisions
8,912
-
Movements in working capital:
Decrease/(increase) in stocks
348,473
(230,039)
Decrease/(increase) in debtors
324,601
(582,507)
(Decrease)/increase in creditors
(289,297)
694,081
Cash generated from operations
957,042
276,754
27
Analysis of changes in net debt
1 February 2023
Cash flows
31 January 2024
£
£
£
Cash at bank and in hand
20,426
116,598
137,024
Borrowings excluding overdrafts
(1,731,849)
229,951
(1,501,898)
Obligations under finance leases
(31,622)
(478,564)
(510,186)
Invoice discounting
(522,703)
280,391
(242,312)
(2,265,748)
148,376
(2,117,372)
2024-01-312023-02-01falseCCH SoftwareCCH Accounts Production 2024.210No description of principal activityMr J M GallenMr J A Gallenfalsefalse010584722023-02-012024-01-3101058472bus:Director12023-02-012024-01-3101058472bus:Director22023-02-012024-01-3101058472bus:RegisteredOffice2023-02-012024-01-31010584722024-01-31010584722022-02-012023-01-3101058472core:RetainedEarningsAccumulatedLosses2022-02-012023-01-3101058472core:RetainedEarningsAccumulatedLosses2023-02-012024-01-31010584722023-01-3101058472core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3101058472core:ConstructionInProgressAssetsUnderConstruction2024-01-3101058472core:PlantMachinery2024-01-3101058472core:ComputerEquipment2024-01-3101058472core:MotorVehicles2024-01-3101058472core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-3101058472core:ConstructionInProgressAssetsUnderConstruction2023-01-3101058472core:PlantMachinery2023-01-3101058472core:ComputerEquipment2023-01-3101058472core:MotorVehicles2023-01-3101058472core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3101058472core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3101058472core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3101058472core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3101058472core:CurrentFinancialInstruments2024-01-3101058472core:CurrentFinancialInstruments2023-01-3101058472core:Non-currentFinancialInstruments2024-01-3101058472core:Non-currentFinancialInstruments2023-01-3101058472core:ShareCapital2024-01-3101058472core:ShareCapital2023-01-3101058472core:CapitalRedemptionReserve2024-01-3101058472core:CapitalRedemptionReserve2023-01-3101058472core:RetainedEarningsAccumulatedLosses2024-01-3101058472core:RetainedEarningsAccumulatedLosses2023-01-3101058472core:ShareCapital2022-01-3101058472core:CapitalRedemptionReserve2022-01-3101058472core:RetainedEarningsAccumulatedLosses2022-01-310105847212023-02-012024-01-310105847212022-02-012023-01-31010584722023-01-31010584722022-01-3101058472core:LandBuildingscore:OwnedOrFreeholdAssets2023-02-012024-01-3101058472core:PlantMachinery2023-02-012024-01-3101058472core:ComputerEquipment2023-02-012024-01-3101058472core:MotorVehicles2023-02-012024-01-3101058472core:UKTax2023-02-012024-01-3101058472core:UKTax2022-02-012023-01-310105847222023-02-012024-01-310105847222022-02-012023-01-310105847232023-02-012024-01-310105847232022-02-012023-01-3101058472core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-3101058472core:ConstructionInProgressAssetsUnderConstruction2023-01-3101058472core:PlantMachinery2023-01-3101058472core:ComputerEquipment2023-01-3101058472core:MotorVehicles2023-01-3101058472core:ConstructionInProgressAssetsUnderConstruction2023-02-012024-01-3101058472core:WithinOneYear2024-01-3101058472core:WithinOneYear2023-01-3101058472core:BetweenTwoFiveYears2024-01-3101058472core:BetweenTwoFiveYears2023-01-3101058472bus:PrivateLimitedCompanyLtd2023-02-012024-01-3101058472bus:FRS1022023-02-012024-01-3101058472bus:Audited2023-02-012024-01-3101058472bus:FullAccounts2023-02-012024-01-31xbrli:purexbrli:sharesiso4217:GBP