Solweb Limited 03913463 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is that of software and web application development. Digita Accounts Production Advanced 6.30.9574.0 true true 03913463 2023-02-01 2024-01-31 03913463 2024-01-31 03913463 core:CurrentFinancialInstruments 2024-01-31 03913463 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 03913463 core:Non-currentFinancialInstruments 2024-01-31 03913463 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 03913463 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-31 03913463 core:FurnitureFittingsToolsEquipment 2024-01-31 03913463 core:OtherPropertyPlantEquipment 2024-01-31 03913463 bus:SmallEntities 2023-02-01 2024-01-31 03913463 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 03913463 bus:FilletedAccounts 2023-02-01 2024-01-31 03913463 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 03913463 bus:RegisteredOffice 2023-02-01 2024-01-31 03913463 bus:CompanySecretaryDirector1 2023-02-01 2024-01-31 03913463 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 03913463 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-02-01 2024-01-31 03913463 core:ComputerEquipment 2023-02-01 2024-01-31 03913463 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 03913463 core:OfficeEquipment 2023-02-01 2024-01-31 03913463 core:OtherPropertyPlantEquipment 2023-02-01 2024-01-31 03913463 countries:EnglandWales 2023-02-01 2024-01-31 03913463 2023-01-31 03913463 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-31 03913463 core:FurnitureFittingsToolsEquipment 2023-01-31 03913463 core:OtherPropertyPlantEquipment 2023-01-31 03913463 2022-02-01 2023-01-31 03913463 2023-01-31 03913463 core:CurrentFinancialInstruments 2023-01-31 03913463 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 03913463 core:Non-currentFinancialInstruments 2023-01-31 03913463 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 03913463 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-31 03913463 core:FurnitureFittingsToolsEquipment 2023-01-31 03913463 core:OtherPropertyPlantEquipment 2023-01-31 iso4217:GBP xbrli:pure

Company No: 03913463

Solweb Limited

Unaudited Financial Statements

Year Ended

31 January 2024

 

Solweb Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Solweb Limited

Company Information

Director

W A Dix

Company secretary

W A Dix

Registered office

2 Cedar Park
Cobham Road
Ferndown Industrial Estate
Wimborne
Dorset
BH21 7SB

Accountants

Brett Pittwood
Chartered Certified Accountants
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

 

Solweb Limited

(Registration number: 03913463)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

9,114

11,255

Tangible assets

5

3,193

2,378

 

12,307

13,633

Current assets

 

Debtors

6

19,249

22,265

Cash at bank and in hand

 

57,270

40,793

 

76,519

63,058

Creditors: Amounts falling due within one year

7

(42,741)

(46,752)

Net current assets

 

33,778

16,306

Total assets less current liabilities

 

46,085

29,939

Creditors: Amounts falling due after more than one year

7

-

(4,000)

Provisions for liabilities

(607)

(452)

Net assets

 

45,478

25,487

Capital and reserves

 

Called up share capital

30

30

Retained earnings

45,448

25,457

Shareholders' funds

 

45,478

25,487

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 October 2024
 

W A Dix
Company secretary and director

 

Solweb Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Cedar Park
Cobham Road
Ferndown Industrial Estate
Wimborne
Dorset
BH21 7SB
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company. Monetary amounts are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the funds or asset received or receivable.

Government grants in respect of capital expenditure are credited to deferred income and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Solweb Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33.3% straight line

Equipment

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

33.3% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Solweb Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Solweb Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2024

Financial instruments

Classification
Financial assets

Basic financial assets
Basic financial assets, which include trade debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2023 - 4).

 

Solweb Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2024

4

Intangible assets

Development costs
 £

Total
£

Cost or valuation

At 1 February 2023

133,024

133,024

Additions acquired separately

4,069

4,069

At 31 January 2024

137,093

137,093

Amortisation

At 1 February 2023

121,769

121,769

Amortisation charge

6,210

6,210

At 31 January 2024

127,979

127,979

Carrying amount

At 31 January 2024

9,114

9,114

At 31 January 2023

11,255

11,255

5

Tangible assets

Equipment
 £

Computer
equipment
£

Total
£

Cost or valuation

At 1 February 2023

13,166

19,713

32,879

Additions

-

2,556

2,556

At 31 January 2024

13,166

22,269

35,435

Depreciation

At 1 February 2023

11,752

18,748

30,500

Charge for the year

354

1,388

1,742

At 31 January 2024

12,106

20,136

32,242

Carrying amount

At 31 January 2024

1,060

2,133

3,193

At 31 January 2023

1,413

965

2,378

6

Debtors

2024
£

2023
£

Trade debtors

13,064

11,871

Other debtors

488

70

Prepayments

5,697

10,324

19,249

22,265

 

Solweb Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

1,524

6,142

Taxation and social security

32,557

26,610

Accruals and deferred income

5,640

5,920

Other creditors

3,020

8,080

42,741

46,752

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

-

4,000

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

-

4,000