Registered number
01772005
Brixton Cycles Ltd
Filleted Accounts
31 January 2024
Brixton Cycles Ltd
Registered number: 01772005
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 4,009 4,678
Current assets
Stocks 46,756 60,879
Debtors 4 26,999 24,846
Cash at bank and in hand (10,100) (9,856)
63,655 75,869
Creditors: amounts falling due within one year 5 (129,115) (98,684)
Net current liabilities (65,460) (22,815)
Total assets less current liabilities (61,451) (18,137)
Creditors: amounts falling due after more than one year 6 (29,401) (28,311)
Net liabilities (90,852) (46,448)
Capital and reserves
Profit and loss account (90,852) (46,448)
Shareholders' funds (90,852) (46,448)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms R Lane
Director
Approved by the board on 3 October 2024
Brixton Cycles Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
The accounts have been prepared on the going concern basis, on the understanding that the directors will continue to financially support the company during this uncertain period.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements 10% straight line
Plant and equipment 20%/33% straight line
Fixtures and fittings 20% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 9 9
3 Tangible fixed assets
Leasehold improvements Fixtures and fittings Plant and equipment Total
£ £ £ £
Cost
At 1 February 2023 68,155 33,603 86,145 187,903
At 31 January 2024 68,155 33,603 86,145 187,903
Depreciation
At 1 February 2023 63,477 33,603 86,145 183,225
Charge for the year 669 - - 669
At 31 January 2024 64,146 33,603 86,145 183,894
Net book value
At 31 January 2024 4,009 - - 4,009
At 31 January 2023 4,678 - - 4,678
4 Debtors 2024 2023
£ £
Trade debtors 2,416 263
Other debtors 24,583 24,583
26,999 24,846
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 4,054 10,000
Trade creditors 69,698 55,517
Taxation and social security costs 38,908 19,372
Other creditors 16,455 13,795
129,115 98,684
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 29,401 28,311
7 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 38,311 38,311
8 Capital commitments 2024 2023
£ £
Amounts contracted for but not provided in the accounts 78,000 78,000
9 Other information
Brixton Cycles Ltd is a private company limited by shares and incorporated in England. Its registered office is:
296-298 Brixton Road
London
SW9 6AG
Brixton Cycles Ltd 01772005 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 Ms R Lane No description of principal activity 01772005 2022-02-01 2023-01-31 01772005 core:WithinOneYear 2023-01-31 01772005 core:AfterOneYear 2023-01-31 01772005 core:RetainedEarningsAccumulatedLosses 2023-01-31 01772005 2023-02-01 2024-01-31 01772005 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 01772005 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 01772005 bus:Director40 2023-02-01 2024-01-31 01772005 core:LandBuildings 2023-02-01 2024-01-31 01772005 core:PlantMachinery 2023-02-01 2024-01-31 01772005 core:Vehicles 2023-02-01 2024-01-31 01772005 countries:England 2023-02-01 2024-01-31 01772005 bus:FRS102 2023-02-01 2024-01-31 01772005 bus:FilletedAccounts 2023-02-01 2024-01-31 01772005 2024-01-31 01772005 core:WithinOneYear 2024-01-31 01772005 core:AfterOneYear 2024-01-31 01772005 core:RetainedEarningsAccumulatedLosses 2024-01-31 01772005 core:LandBuildings 2024-01-31 01772005 core:PlantMachinery 2024-01-31 01772005 core:Vehicles 2024-01-31 01772005 2023-01-31 01772005 core:LandBuildings 2023-01-31 01772005 core:PlantMachinery 2023-01-31 01772005 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure