Registered number
09112259
Bioconstruct Newenergy Ltd.
Filleted Accounts
31 January 2024
Bioconstruct Newenergy Ltd.
Registered number: 09112259
Balance Sheet
as at 31 January 2024
Notes 2024 2022
£ £
Fixed assets
Tangible assets 3 211,266 280,090
Current assets
Stocks 131,211 116,866
Debtors 4 2,274,532 1,739,582
Cash at bank and in hand 127,872 170,596
2,533,615 2,027,044
Creditors: amounts falling due within one year 5 (2,595,932) (2,127,645)
Net current liabilities (62,317) (100,601)
Total assets less current liabilities 148,949 179,489
Creditors: amounts falling due after more than one year 6 (76,957) (101,387)
Provisions for liabilities (52,817) (53,217)
Net assets 19,175 24,885
Capital and reserves
Called up share capital 100 100
Profit and loss account 19,075 24,785
Shareholders' funds 19,175 24,885
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K Roth
Director
Approved by the board on 31 October 2024
Bioconstruct Newenergy Ltd.
Notes to the Accounts
for the period from 1 August 2022 to 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings 25% straight line
Motor vehicles 25% reducing balance
Plant and machinery 15% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2022
Number Number
Average number of persons employed by the company 45 49
3 Tangible fixed assets Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 August 2022 45,114 259,150 61,376 365,640
Additions 7,740 7,002 33,350 48,092
Disposals - (17,362) (36,529) (53,891)
At 31 January 2024 52,854 248,790 58,197 359,841
Depreciation
At 1 August 2022 9,023 58,439 18,088 85,550
Charge for the period 15,856 46,677 17,748 80,281
On disposals - (10,038) (7,218) (17,256)
At 31 January 2024 24,879 95,078 28,618 148,575
Net book value
At 31 January 2024 27,975 153,712 29,579 211,266
At 31 July 2022 36,091 200,711 43,288 280,090
4 Debtors 2024 2022
£ £
Trade debtors 1,874,913 892,171
Prepayments and accrued income 248,769 753,329
Due from group undertakings 66,470 -
Other debtors 84,380 94,082
2,274,532 1,739,582
5 Creditors: amounts falling due within one year 2024 2022
£ £
Obligations under finance lease and hire purchase contracts 12,127 37,689
Trade creditors 1,785,944 1,501,662
Corporation tax 17,644 38,541
Taxation and social security costs 570,400 146,899
Accruals and deferred income 82,756 282,618
Other creditors 127,061 120,236
2,595,932 2,127,645
6 Creditors: amounts falling due after one year 2024 2022
£ £
Obligations under finance lease and hire purchase contracts 76,957 101,387
7 Other information
Bioconstruct Newenergy Ltd. is a private company limited by shares and incorporated in England. Its registered office is:
1 Navigator Court
Preston Farm Industrial Estate
Stockton-on-Tees
TS18 3TQ
Bioconstruct Newenergy Ltd. 09112259 false 2022-08-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 K Roth No description of principal activity 09112259 2021-08-01 2022-07-31 09112259 core:WithinOneYear 2022-07-31 09112259 core:AfterOneYear 2022-07-31 09112259 core:ShareCapital 2022-07-31 09112259 core:RetainedEarningsAccumulatedLosses 2022-07-31 09112259 2022-08-01 2024-01-31 09112259 bus:PrivateLimitedCompanyLtd 2022-08-01 2024-01-31 09112259 bus:AuditExemptWithAccountantsReport 2022-08-01 2024-01-31 09112259 bus:Director40 2022-08-01 2024-01-31 09112259 1 2022-08-01 2024-01-31 09112259 2 2022-08-01 2024-01-31 09112259 core:LandBuildings 2022-08-01 2024-01-31 09112259 core:PlantMachinery 2022-08-01 2024-01-31 09112259 core:Vehicles 2022-08-01 2024-01-31 09112259 countries:England 2022-08-01 2024-01-31 09112259 bus:FRS102 2022-08-01 2024-01-31 09112259 bus:FilletedAccounts 2022-08-01 2024-01-31 09112259 2024-01-31 09112259 core:WithinOneYear 2024-01-31 09112259 core:AfterOneYear 2024-01-31 09112259 core:ShareCapital 2024-01-31 09112259 core:RetainedEarningsAccumulatedLosses 2024-01-31 09112259 core:LandBuildings 2024-01-31 09112259 core:PlantMachinery 2024-01-31 09112259 core:Vehicles 2024-01-31 09112259 2022-07-31 09112259 core:LandBuildings 2022-07-31 09112259 core:PlantMachinery 2022-07-31 09112259 core:Vehicles 2022-07-31 iso4217:GBP xbrli:pure