Emted Limited 06244177 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is that of a public House Digita Accounts Production Advanced 6.30.9574.0 true true 06244177 2023-02-01 2024-01-31 06244177 2024-01-31 06244177 core:RetainedEarningsAccumulatedLosses 2024-01-31 06244177 core:ShareCapital 2024-01-31 06244177 core:CurrentFinancialInstruments 2024-01-31 06244177 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 06244177 core:Non-currentFinancialInstruments 2024-01-31 06244177 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 06244177 core:Goodwill 2024-01-31 06244177 core:FurnitureFittings 2024-01-31 06244177 core:OfficeEquipment 2024-01-31 06244177 bus:SmallEntities 2023-02-01 2024-01-31 06244177 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 06244177 bus:FilletedAccounts 2023-02-01 2024-01-31 06244177 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 06244177 bus:RegisteredOffice 2023-02-01 2024-01-31 06244177 bus:Director1 2023-02-01 2024-01-31 06244177 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 06244177 core:Goodwill 2023-02-01 2024-01-31 06244177 core:FurnitureFittings 2023-02-01 2024-01-31 06244177 core:OfficeEquipment 2023-02-01 2024-01-31 06244177 countries:AllCountries 2023-02-01 2024-01-31 06244177 2023-01-31 06244177 core:Goodwill 2023-01-31 06244177 core:FurnitureFittings 2023-01-31 06244177 core:OfficeEquipment 2023-01-31 06244177 2022-02-01 2023-01-31 06244177 2023-01-31 06244177 core:RetainedEarningsAccumulatedLosses 2023-01-31 06244177 core:ShareCapital 2023-01-31 06244177 core:CurrentFinancialInstruments 2023-01-31 06244177 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 06244177 core:Non-currentFinancialInstruments 2023-01-31 06244177 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 06244177 core:FurnitureFittings 2023-01-31 06244177 core:OfficeEquipment 2023-01-31 iso4217:GBP xbrli:pure

Registration number: 06244177

Emted Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Emted Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Emted Limited

Company Information

Director

Mr M L Spong

Registered office

1-2 Rhodium Point Hawkinge Business Park
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

 

Emted Limited

(Registration number: 06244177)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

18,935

20,239

Current assets

 

Stocks

6

4,674

5,379

Debtors

7

12,344

5,445

Cash at bank and in hand

 

51,873

71,897

 

68,891

82,721

Creditors: Amounts falling due within one year

8

(39,947)

(45,090)

Net current assets

 

28,944

37,631

Total assets less current liabilities

 

47,879

57,870

Creditors: Amounts falling due after more than one year

8

(14,806)

(25,058)

Provisions for liabilities

(3,598)

(3,845)

Net assets

 

29,475

28,967

Capital and reserves

 

Called up share capital

1

1

Retained earnings

29,474

28,966

Shareholders' funds

 

29,475

28,967

 

Emted Limited

(Registration number: 06244177)
Balance Sheet as at 31 January 2024 (continued)

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 October 2024
 

.........................................
Mr M L Spong
Director

   
     
 

Emted Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1-2 Rhodium Point Hawkinge Business Park
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ
United Kingdom

The principal place of business is:
The Three Mariners
37 Windmill Street
Hythe
Kent
CT21 6BH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Emted Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

10 years straight line

Equipment

5 years straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

 

Emted Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Emted Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 6).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2023

5,000

5,000

At 31 January 2024

5,000

5,000

Amortisation

At 1 February 2023

5,000

5,000

At 31 January 2024

5,000

5,000

Carrying amount

At 31 January 2024

-

-

 

Emted Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2023

33,741

6,044

39,785

Additions

2,515

-

2,515

Disposals

(162)

(558)

(720)

At 31 January 2024

36,094

5,486

41,580

Depreciation

At 1 February 2023

15,336

4,210

19,546

Charge for the year

3,217

601

3,818

Eliminated on disposal

(162)

(557)

(719)

At 31 January 2024

18,391

4,254

22,645

Carrying amount

At 31 January 2024

17,703

1,232

18,935

At 31 January 2023

18,405

1,834

20,239

6

Stocks

2024
£

2023
£

Other inventories

4,674

5,379

7

Debtors

Current

2024
£

2023
£

Trade debtors

5,809

2,069

Prepayments

1,830

636

Other debtors

4,705

2,740

 

12,344

5,445

 

Emted Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

24,090

25,338

Trade creditors

 

2,546

4,401

Taxation and social security

 

6,608

5,760

Accruals and deferred income

 

6,369

3,145

Other creditors

 

334

6,446

 

39,947

45,090

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

14,806

25,058

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

14,806

25,058

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,140

9,888

Directors current account

13,950

15,450

24,090

25,338