13 false false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP SC301090 2022-11-01 2023-10-31 SC301090 2023-10-31 SC301090 2022-10-31 SC301090 2021-11-01 2022-10-31 SC301090 2022-10-31 SC301090 2021-10-31 SC301090 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 SC301090 core:PlantMachinery 2022-11-01 2023-10-31 SC301090 core:MotorVehicles 2022-11-01 2023-10-31 SC301090 bus:Director1 2022-11-01 2023-10-31 SC301090 core:WithinOneYear 2023-10-31 SC301090 core:WithinOneYear 2022-10-31 SC301090 core:ShareCapital 2023-10-31 SC301090 core:ShareCapital 2022-10-31 SC301090 core:RetainedEarningsAccumulatedLosses 2023-10-31 SC301090 core:RetainedEarningsAccumulatedLosses 2022-10-31 SC301090 bus:SmallEntities 2022-11-01 2023-10-31 SC301090 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 SC301090 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 SC301090 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 SC301090 bus:AbridgedAccounts 2022-11-01 2023-10-31
COMPANY REGISTRATION NUMBER: SC301090
1st Summerhouses Limited
Filleted Unaudited Abridged Financial Statements
For the year ended
31 October 2023
1st Summerhouses Limited
Abridged Financial Statements
Year ended 31 October 2023
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
1st Summerhouses Limited
Abridged Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
197,423
203,198
Current assets
Stocks
51,378
79,900
Debtors
53,009
77,676
Cash at bank and in hand
613,341
575,689
---------
---------
717,728
733,265
Creditors: amounts falling due within one year
547,542
489,333
---------
---------
Net current assets
170,186
243,932
---------
---------
Total assets less current liabilities
367,609
447,130
Provisions
29,957
27,723
---------
---------
Net assets
337,652
419,407
---------
---------
1st Summerhouses Limited
Abridged Statement of Financial Position (continued)
31 October 2023
2023
2022
Note
£
£
Capital and reserves
Called up share capital
304
304
Profit and loss account
337,348
419,103
---------
---------
Shareholders funds
337,652
419,407
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 31 October 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 1 October 2024 , and are signed on behalf of the board by:
Mr AJ Newberry
Director
Company registration number: SC301090
1st Summerhouses Limited
Notes to the Abridged Financial Statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Milton Brae Road, Milton, Dumbarton, G82 2TX.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
3% reducing balance
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution pension plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2022: 15 ).
5. Tangible assets
£
Cost
At 1 November 2022
510,917
Additions
30,527
Disposals
( 552)
---------
At 31 October 2023
540,892
---------
Depreciation
At 1 November 2022
307,719
Charge for the year
36,050
Disposals
( 300)
---------
At 31 October 2023
343,469
---------
Carrying amount
At 31 October 2023
197,423
---------
At 31 October 2022
203,198
---------
6. Charges on assets
Creditors include net obligations under finance lease and hire purchase contracts which are secured of Nil (2022 - £9,500).
7. Directors' advances, credits and guarantees
The director's loan account was not in debit at any time during the year.