1 01/07/2023 30/06/2024 2024-06-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-07-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05410556 2023-07-01 2024-06-30 05410556 2024-06-30 05410556 2023-06-30 05410556 2022-07-01 2023-06-30 05410556 2023-06-30 05410556 2022-06-30 05410556 core:PlantMachinery 2023-07-01 2024-06-30 05410556 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 05410556 core:MotorVehicles 2023-07-01 2024-06-30 05410556 bus:Director1 2023-07-01 2024-06-30 05410556 core:PlantMachinery 2023-06-30 05410556 core:FurnitureFittingsToolsEquipment 2023-06-30 05410556 core:MotorVehicles 2023-06-30 05410556 core:PlantMachinery 2024-06-30 05410556 core:FurnitureFittingsToolsEquipment 2024-06-30 05410556 core:MotorVehicles 2024-06-30 05410556 core:WithinOneYear 2024-06-30 05410556 core:WithinOneYear 2023-06-30 05410556 core:AfterOneYear 2024-06-30 05410556 core:AfterOneYear 2023-06-30 05410556 core:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 05410556 core:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 05410556 core:UKTax 2023-07-01 2024-06-30 05410556 core:UKTax 2022-07-01 2023-06-30 05410556 core:ShareCapital 2024-06-30 05410556 core:ShareCapital 2023-06-30 05410556 core:RetainedEarningsAccumulatedLosses 2024-06-30 05410556 core:RetainedEarningsAccumulatedLosses 2023-06-30 05410556 core:ShareCapital 2022-06-30 05410556 core:RetainedEarningsAccumulatedLosses 2022-06-30 05410556 core:PreviouslyStatedAmount core:ShareCapital 2024-06-30 05410556 core:FinancialAssetsAmortisedCost 2024-06-30 05410556 core:FinancialAssetsAmortisedCost 2023-06-30 05410556 core:FinancialLiabilitiesAmortisedCost 2024-06-30 05410556 core:FinancialLiabilitiesAmortisedCost 2023-06-30 05410556 core:AcceleratedTaxDepreciationDeferredTax 2024-06-30 05410556 core:AcceleratedTaxDepreciationDeferredTax 2023-06-30 05410556 core:PlantMachinery 2023-06-30 05410556 core:FurnitureFittingsToolsEquipment 2023-06-30 05410556 core:MotorVehicles 2023-06-30 05410556 bus:SmallEntities 2023-07-01 2024-06-30 05410556 bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 05410556 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 05410556 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05410556 bus:FullAccounts 2023-07-01 2024-06-30 05410556 1 2023-07-01 2024-06-30
Company registration number: 05410556
Hi Spec Electrical Services Ltd
Unaudited filleted financial statements
30 June 2024
Hi Spec Electrical Services Ltd
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Hi Spec Electrical Services Ltd
Statement of financial position
30 June 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 6 7,538 10,050
_______ _______
7,538 10,050
Current assets
Stocks 5,525 5,525
Debtors 7 9,622 25,493
Cash at bank and in hand 21,304 19,736
_______ _______
36,451 50,754
Creditors: amounts falling due
within one year 8 ( 15,650) ( 29,697)
_______ _______
Net current assets 20,801 21,057
_______ _______
Total assets less current liabilities 28,339 31,107
Creditors: amounts falling due
after more than one year 9 ( 4,000) ( 8,000)
Provisions for liabilities ( 1,432) ( 2,663)
_______ _______
Net assets 22,907 20,444
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 22,906 20,443
_______ _______
Shareholders funds 22,907 20,444
_______ _______
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 15 October 2024 , and are signed on behalf of the board by:
Mr Andrew Hogg
Director
Company registration number: 05410556
Hi Spec Electrical Services Ltd
Statement of changes in equity
Year ended 30 June 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 July 2022 1 12,786 12,787
Profit for the year 40,094 40,094
_______ _______ _______
Total comprehensive income for the year - 40,094 40,094
Dividends paid and payable ( 32,437) ( 32,437)
_______ _______ _______
Total investments by and distributions to owners - ( 32,437) ( 32,437)
_______ _______ _______
At 30 June 2023 and 1 July 2023 1 20,443 20,444
Profit for the year 28,738 28,738
_______ _______ _______
Total comprehensive income for the year - 28,738 28,738
Dividends paid and payable ( 26,275) ( 26,275)
_______ _______ _______
Total investments by and distributions to owners - ( 26,275) ( 26,275)
_______ _______ _______
At 30 June 2024 1 22,906 22,907
_______ _______ _______
Hi Spec Electrical Services Ltd
Notes to the financial statements
Year ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Hi Spec Electrical Services Ltd, 169 Gatley Rd, Gatley, Stockport, Cheshire, SK8 4BB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Tax on profit
Major components of tax expense
2024 2023
£ £
Current tax:
UK current tax expense 7,056 10,311
_______ _______
Deferred tax:
Origination and reversal of timing differences ( 1,231) 117
_______ _______
Tax on profit 5,825 10,428
_______ _______
Reconciliation of tax expense
The tax assessed on the profit for the year is lower than (2023: higher than) the standard rate of corporation tax in the UK of 19.00 % (2023: 19.14%).
2024 2023
£ £
Profit before taxation 34,563 50,522
_______ _______
Profit multiplied by rate of tax 6,567 9,670
Effect of expenses not deductible for tax purposes 12 -
Effect of capital allowances and depreciation 477 641
_______ _______
Tax on profit 7,056 10,311
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 and 30 June 2024 11,742 1,292 13,790 26,824
_______ _______ _______ _______
Depreciation
At 1 July 2023 7,549 1,253 7,972 16,774
Charge for the year 1,048 10 1,454 2,512
_______ _______ _______ _______
At 30 June 2024 8,597 1,263 9,426 19,286
_______ _______ _______ _______
Carrying amount
At 30 June 2024 3,145 29 4,364 7,538
_______ _______ _______ _______
At 30 June 2023 4,193 39 5,818 10,050
_______ _______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 8,899 24,640
Other debtors 723 853
_______ _______
9,622 25,493
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 4,000 4,000
Trade creditors 2,924 10,590
Corporation tax 7,056 10,311
Social security and other taxes 420 3,571
Other creditors 1,250 1,225
_______ _______
15,650 29,697
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 4,000 8,000
_______ _______
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024 2023
£ £
Included in provisions (note ) 1,432 2,663
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances ( 1,231) 117
_______ _______
11. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2024 2023
£ £
Financial assets that are debt instruments measured at amortised cost
Trade debtors 8,899 24,640
Cash at bank 21,294 19,726
_______ _______
30,193 44,366
_______ _______
Financial liabilities measured at amortised cost
Bank and other loans 8,000 12,000
Trade creditors 2,924 10,590
Accruals (125) 1,225
_______ _______
10,799 23,815
_______ _______
12. Controlling party
The company is controlled by the director Andrew Hogg as he owns all of the issued share capital of the company.