IRIS Accounts Production v24.3.0.553 03503437 director 1.4.23 31.3.24 31.3.24 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh035034372023-03-31035034372024-03-31035034372023-04-012024-03-31035034372022-03-31035034372022-04-012023-03-31035034372023-03-3103503437ns15:EnglandWales2023-04-012024-03-3103503437ns14:PoundSterling2023-04-012024-03-3103503437ns10:Director12023-04-012024-03-3103503437ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3103503437ns10:SmallEntities2023-04-012024-03-3103503437ns10:AuditExemptWithAccountantsReport2023-04-012024-03-3103503437ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3103503437ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3103503437ns10:FullAccounts2023-04-012024-03-3103503437ns10:OrdinaryShareClass12023-04-012024-03-3103503437ns10:RegisteredOffice2023-04-012024-03-3103503437ns5:CurrentFinancialInstruments2024-03-3103503437ns5:CurrentFinancialInstruments2023-03-3103503437ns5:Non-currentFinancialInstruments2024-03-3103503437ns5:Non-currentFinancialInstruments2023-03-3103503437ns5:ShareCapital2024-03-3103503437ns5:ShareCapital2023-03-3103503437ns5:SharePremium2024-03-3103503437ns5:SharePremium2023-03-3103503437ns5:RetainedEarningsAccumulatedLosses2024-03-3103503437ns5:RetainedEarningsAccumulatedLosses2023-03-3103503437ns5:FurnitureFittings2023-04-012024-03-3103503437ns5:MotorVehicles2023-04-012024-03-3103503437ns5:FurnitureFittings2023-03-3103503437ns5:MotorVehicles2023-03-3103503437ns5:FurnitureFittings2024-03-3103503437ns5:MotorVehicles2024-03-3103503437ns5:FurnitureFittings2023-03-3103503437ns5:MotorVehicles2023-03-3103503437ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3103503437ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3103503437ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3103503437ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-03-3103503437ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3103503437ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-3103503437ns5:Secured2024-03-3103503437ns5:Secured2023-03-3103503437ns10:OrdinaryShareClass12024-03-31
REGISTERED NUMBER: 03503437 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 March 2024

for

Adilsons Properties Limited

Adilsons Properties Limited (Registered number: 03503437)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


Adilsons Properties Limited

Company Information
for the Year Ended 31 March 2024







DIRECTOR: Z Adil





REGISTERED OFFICE: 34-36 London Road
Wembley
Middlesex
HA9 7EX





REGISTERED NUMBER: 03503437 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Adilsons Properties Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Adilsons Properties Limited for the year ended 31 March 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Adilsons Properties Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Adilsons Properties Limited and state those matters that we have agreed to state to the director of Adilsons Properties Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Adilsons Properties Limited and its director for our work or for this report.

It is your duty to ensure that Adilsons Properties Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Adilsons Properties Limited. You consider that Adilsons Properties Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Adilsons Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG


31 October 2024

Adilsons Properties Limited (Registered number: 03503437)

Balance Sheet
31 March 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 23,286 23,209
Investment property 5 35,060,583 35,013,421
35,083,869 35,036,630

CURRENT ASSETS
Debtors 6 10,088,786 10,114,732
Cash at bank 7 3,900,406 3,698,599
13,989,192 13,813,331
CREDITORS
Amounts falling due within one year 8 1,510,027 1,452,867
NET CURRENT ASSETS 12,479,165 12,360,464
TOTAL ASSETS LESS CURRENT
LIABILITIES

47,563,034

47,397,094

CREDITORS
Amounts falling due after more than one
year

9

(17,117,500

)

(17,277,500

)

PROVISIONS FOR LIABILITIES 12 (3,620,512 ) (2,872,340 )
NET ASSETS 26,825,022 27,247,254

CAPITAL AND RESERVES
Called up share capital 13 4,000 4,000
Share premium 147,000 147,000
Retained earnings 26,674,022 27,096,254
SHAREHOLDERS' FUNDS 26,825,022 27,247,254

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 October 2024 and were signed by:



Z Adil - Director


Adilsons Properties Limited (Registered number: 03503437)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Adilsons Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover comprises of rents received by the company during the year.

Turnover is recognised in the period the rental income relates to.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is carried at fair value determined annually by te directors and derived from the current market rents and investment property yields for comparable real estate, adjust if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred Tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
-The recognition of deferred tax assets is limited to the extent that it is probable they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
-Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Adilsons Properties Limited (Registered number: 03503437)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Pensions
Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivables are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to know amounts of cash with insignificant risk of change in value.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Finance Costs
Finance Costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Borrowing Costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2023 203,080 11,000 214,080
Additions 6,076 - 6,076
At 31 March 2024 209,156 11,000 220,156
DEPRECIATION
At 1 April 2023 182,699 8,172 190,871
Charge for year 5,292 707 5,999
At 31 March 2024 187,991 8,879 196,870
NET BOOK VALUE
At 31 March 2024 21,165 2,121 23,286
At 31 March 2023 20,381 2,828 23,209

Adilsons Properties Limited (Registered number: 03503437)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2023 35,013,421
Additions 47,162
At 31 March 2024 35,060,583
NET BOOK VALUE
At 31 March 2024 35,060,583
At 31 March 2023 35,013,421

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 35,275 49,526
Other debtors 10,053,511 10,065,206
10,088,786 10,114,732

7. CASH AT BANK
2024 2023
£    £   
Bank deposit account 92,903 113,541
Current account 125,937 161,884
Reserve account 3,681,566 3,423,174
3,900,406 3,698,599

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 10) 160,000 160,000
Trade creditors 10,919 34,022
Taxation and social security 81,341 73,020
Other creditors 1,257,767 1,185,825
1,510,027 1,452,867

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans (see note 10) 17,117,500 17,277,500

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 16,505,000 16,805,000

10. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank loans 160,000 160,000

Adilsons Properties Limited (Registered number: 03503437)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. LOANS - continued
2024 2023
£    £   
Amounts falling due between one and two years:
Bank loans - 1-2 years 160,000 160,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 452,500 312,500

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 16,505,000 16,805,000

11. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 17,277,500 17,437,500

Loans are secured on the assets of Adilsons Properties Limited.

12. PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
4,000 Ordinary £1 4,000 4,000

14. RELATED PARTY DISCLOSURES

Included with Other Debtors at the year end are loan amounts of £9,209,640 (2023: £10,065,206) due from companies that are related by way of common shareholders and the ultimate controlling parties being immediate family members. The loans have arisen from inter company funding in the current and previous years. The loans are unsecured, free of interest and repayable on demand.

Included within Other Creditors at the year end are loan amounts of £70,710 (2023: £93,394) due to companies that are related by way of common shareholders and the ultimate controlling parties being immediate family members. The loans are unsecured, free of interest and repayable on demand.

Included within Other Creditors at the year end is a loan amount of £754,641 (2023: £754,641) due to a company under common control. This loan is unsecured, free of interest and repayable on demand. The companies are related by way of being under common control.

Adilsons Properties Limited (Registered number: 03503437)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

15. CONTROLLING PARTY

The ultimate parent company is Adilson Limited, a company registered in England and Wales. The ultimate controlling party is Mr Mohammed Adil as the majority shareholder of Adilson Limited in the current and previous year.

The registered office of Adilson Limited is 34-36 London Road, Wembley, Middlesex HA9 7EX.