Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-31falsetruetrue2023-08-18falseNo description of principal activity20truefalse 15081742 2023-08-17 15081742 2023-08-18 2024-03-31 15081742 2022-08-18 2023-08-17 15081742 2024-03-31 15081742 1 2023-08-18 2024-03-31 15081742 d:Director1 2023-08-18 2024-03-31 15081742 d:Director1 2024-03-31 15081742 d:Director2 2023-08-18 2024-03-31 15081742 d:Director2 2024-03-31 15081742 d:Director3 2023-08-18 2024-03-31 15081742 d:Director3 2024-03-31 15081742 d:Director4 2023-08-18 2024-03-31 15081742 d:Director4 2024-03-31 15081742 d:Director5 2023-08-18 2024-03-31 15081742 d:Director5 2024-03-31 15081742 d:RegisteredOffice 2023-08-18 2024-03-31 15081742 c:CurrentFinancialInstruments 2024-03-31 15081742 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 15081742 c:ShareCapital 2024-03-31 15081742 c:RetainedEarningsAccumulatedLosses 2023-08-18 2024-03-31 15081742 c:RetainedEarningsAccumulatedLosses 2024-03-31 15081742 d:OrdinaryShareClass1 2023-08-18 2024-03-31 15081742 d:OrdinaryShareClass1 2024-03-31 15081742 d:FRS102 2023-08-18 2024-03-31 15081742 d:Audited 2023-08-18 2024-03-31 15081742 d:FullAccounts 2023-08-18 2024-03-31 15081742 d:PrivateLimitedCompanyLtd 2023-08-18 2024-03-31 15081742 c:Subsidiary1 2023-08-18 2024-03-31 15081742 c:Subsidiary1 1 2023-08-18 2024-03-31 15081742 6 2023-08-18 2024-03-31 15081742 e:PoundSterling 2023-08-18 2024-03-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 15081742







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2024


INSPIRIT LAVENDER BIDCO LIMITED






































img1103.png                        

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
COMPANY INFORMATION


Directors
A Farrant (appointed 18 August 2023)
W Stamp (appointed 13 December 2023)
B Soland (appointed 18 August 2023, resigned 13 December 2023)
S Paterson (appointed 22 July 2024)
A Persaud (appointed 22 July 2024)




Registered number
15081742



Registered office
2 Babmaes Street

London

SW1Y 6HD




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


INSPIRIT LAVENDER BIDCO LIMITED
 



CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditors' Report
5 - 8
Statement of Income and Retained Earnings
9
Statement of Financial Position
10
Notes to the Financial Statements
11 - 16


 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2024

The Directors present the strategic report of Inspirit Lavender Bidco Limited for the period ended 31 March 2024.

Business review
 
On 18 December 2023 the Company acquired 100% of the share capital of TWP UK Holdings Limited. 
The Company is an intermediate holding company of the TWP UK Holdings group and did not trade in the period. The loss for the period, after taxation is £79,241 and the Company has not paid or received any dividends in the period.

Principal risks and uncertainties
 
The Company is an intermediate holding company of the TWP UK Holdings group and therefore the Directors consider the risks and uncertainties of the Group apply to the company:
The Group operates in a competitive customer facing environment across several geographical regions. To manage this, it invests in its product development, training, brand and marketing to ensure it can meet its customers’ requirements in a timely manner.
Cash flow risk
Within the Group there is minimal exposure. Inter-company payment terms are agreed to enable the Group to generate sufficient cash flow to fulfil its obligations.
Foreign exchange risk
The foreign exchange risk is mitigated by closely monitoring foreign exchange movements, having natural hedges with the Group's normal operations and having appropriate terms in respect of foreign exchange suppliers.
Credit risk
The Group's financial assets are bank balances, cash and trade debtors. The Group's credit risk is primarily attributable to its trade debtors, and the amounts presented in the balance sheet are net of allowances for doubtful debtors. Credit risk is mitigated by balances being spread over a number of customers and credit control policies.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for on-going operations and future developments, the Group uses a mixture of short-term debt finance together with short term group borrowings.
Escalation of War in Ukraine
The Group has no direct exposure to Russia or Ukraine. There may be negative effects to the global economy due to the current disruption to the financial markets and from the impact of sanctions, however these are not anticipated to have a significant impact. We continue to assess any impact these risks may have on the business in both the short and long term. 

Financial key performance indicators
 
As a non-trading intermediate parent company, the Directors do not consider the Company to have any key performance indicators.

Future developments
 
The Group continues to focus on its customers’ needs with a range of sleep, bodycare and skincare products within its core franchises of Deep Sleep, Perfect and In Transit, in its key geography of UK, Europe and the USA.

Page 1

 


INSPIRIT LAVENDER BIDCO LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2024


This report was approved by the board and signed on its behalf.



A Farrant
Director

Date: 31 October 2024

Page 2

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2024

The directors present their report and the financial statements for the period ended 31 March 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the period, after taxation, amounted to £79,241.

No dividends have been been paid in the period and the directors do not recommend payment of a final dividend.

Directors

The directors who served during the period were:

A Farrant (appointed 18 August 2023)
W Stamp (appointed 13 December 2023)
B Soland (appointed 18 August 2023, resigned 13 December 2023)

Future developments

Please refer to comments made in the strategic report above.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 3

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2024

Post balance sheet events

On 22 July 2024, a management incentive plan was implemented following board approval. This involved instituting two new classes of shares and issuing a proportion of the equity to the executive directors and wider senior leadership team of the business. 

Auditors

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





A Farrant
Director

Date: 31 October 2024

Page 4

 


INSPIRIT LAVENDER BIDCO LIMITED
 

img4645.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT LAVENDER BIDCO LIMITED

Opinion


We have audited the financial statements of Inspirit Lavender Bidco Limited (the 'Company') for the period ended 31 March 2024, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2024 and of its loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


INSPIRIT LAVENDER BIDCO LIMITED


img446c.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT LAVENDER BIDCO LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


INSPIRIT LAVENDER BIDCO LIMITED


img49e7.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT LAVENDER BIDCO LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety. There are no industry specific laws and regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.
 
We understood how the Company is complying with the legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of board minutes.
 
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.
 
We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
 
As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions.
°Manipulation of amounts subject to significant judgment or estimate.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 


INSPIRIT LAVENDER BIDCO LIMITED


img6c95.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT LAVENDER BIDCO LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Hadfield FCA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

31 October 2024
Page 8

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 31 MARCH 2024

18 August 2023 - 31 March 2024
Note
£

  

Administrative expenses
  
(361)

Operating loss
  
(361)

Interest payable and similar expenses
 5 
(78,880)

Loss before tax
  
(79,241)

Tax on loss
 6 
-

Loss after tax
  
(79,241)

  

  

Loss for the period
  
(79,241)

Retained earnings at the end of the period
  
(79,241)
There were no recognised gains and losses for 2024 other than those included in the statement of income and retained earnings.

The notes on pages 11 to 16 form part of these financial statements.

Page 9

 


INSPIRIT LAVENDER BIDCO LIMITED
REGISTERED NUMBER:15081742



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024

2024
Note
£

Fixed assets
  

Investments
 7 
5,165,167

  
5,165,167

Current assets
  

Cash at bank and in hand
  
1

  
1

Creditors: amounts falling due within one year
 8 
(5,244,408)

Net current (liabilities)/assets
  
 
 
(5,244,407)

Total assets less current liabilities
  
(79,240)

  

Net (liabilities)/assets
  
(79,240)


Capital and reserves
  

Called up share capital 
 9 
1

Profit and loss account
 10 
(79,241)

  
(79,240)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Farrant
Director

Date: 31 October 2024

The notes on pages 11 to 16 form part of these financial statements.

Page 10

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

1.


General information

Inspirit Lavender Bidco Limited is a private company limited by shares, incorporated in England and Wales. The address of its registered office is disclosed on the company information page.
The financial statements are presented for an 8 month period from 18 August 2023, the date of incorporation,  to the period ended 31 March 2024 in line with other group companies.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of Inspirit Lavender Holdco Limited as at 31 March 2024 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

As at the year end the company had net liabilities of £79,240. Of the Company’s £5,244,408 creditors, £1,642,924 was due to companies within the group. As disclosed in Note 8 £3,184,726 relates to loan notes which, although they are classified as current under FRS102, are only repayable to the extent that surplus cash becomes available to the Company.
 
The Company has received a letter of support from its parent company Inspirit Lavender Holdco Limited confirming it’s intention to support the Company for the foreseeable future and for at least a 12 month period following the date of approval of these financial statements. It is on this basis that the directors consider it is appropriate to prepare the financial statements on a going concern basis.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 11

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.





 
Page 12

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.




3.


Auditors' remuneration

The audit fees of the Company are borne by another group company.



The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


4.


Employees




The average monthly number of employees, including the directors, during the period was as follows:


        2024
            No.






Directors
2

The Company has no employees other than the directors, who did not receive any remuneration.


5.


Interest payable and similar expenses

18 August 2023 - 31 March 2024
£


Loan note interest payable
78,880

78,880

Page 13

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

6.


Taxation



Factors affecting tax charge for the period

The tax assessed for the period is higher than the standard rate of corporation tax in the UK of 25%. The differences are explained below:

2024
£


(Loss)/profit on ordinary activities before tax
(79,241)


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25%
(19,810)

Effects of:


Movement in deferred tax asset not recognised
19,810

Total tax charge for the period
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 14

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

7.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
5,165,167



At 31 March 2024
5,165,167




On 18 December 2023, the Company acquired 100% of the share capital of TWP UK Holdings Limited. The business combination was accounted for under the acquisition method. 


Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

TWP UK Holdings Limited
C/O Mackrell, 
Savoy Hill House, 
Savoy Hill, 
London
WC2R 0BU
Ordinary
100%


8.


Creditors: Amounts falling due within one year

2024
£

Loan notes
3,184,726

Amounts owed to group undertakings
1,642,924

Accruals and deferred income
416,758

5,244,408


The rate of interest applicable to the loan notes is 9% per annum, between the date of issue and the anniversary of the issue date, rising by 1% annually thereafter.
Amortisation of the loan notes is conditional on performance and as such the loan notes are classified as falling due within one year in accordance with FRS 102. However, in reality the notes have a multi-year term and the board do not anticipate that the business's performance would ever trigger a full repayment within one year.

Page 15

 


INSPIRIT LAVENDER BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

9.


Share capital

2024
£
Allotted, called up and fully paid


100 Ordinary shares of £0.01 each
1


All ordinary shares hold equal voting and dividend rights.


10.


Reserves

Profit and loss account

The profit and loss account is made up of accumulated profit and loss net of distributions to owners.


11.


Post balance sheet events

On 22 July 2024, a management incentive plan was implemented following board approval. This involved instituting two new classes of shares and issuing a proportion of the equity to the executive directors and wider senior leadership team of the business.  


12.


Controlling party

The immediate parent company is Inspirit Lavender Holdco Limited, a company incorporated in the United Kingdom, which owns 100% of the company's issued share capital.
Under the provisions of s.400 of the Companies Act 2006, the company is exempt from producing consolidated accounts as it is included within the consolidation of a larger group.
Inspirit Lavender Holdco Limited is the smallest and largest group for which consolidated accounts are prepared and these are publicly available from Companies House.
The ultimate parent undertaking is Inspirit Fund I LP, a company incorporated in the United Kingdom.
In the opinion of the directors there is no single ultimate controlling party.

 
Page 16