Registered number
12837333
Olivian Homes Ltd
Filleted Accounts
31 August 2024
Olivian Homes Ltd
Registered number: 12837333
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 621,143 300,516
Current assets
Cash at bank and in hand 144,120 35,944
Creditors: amounts falling due within one year 4 (56,056) (108,718)
Net current assets/(liabilities) 88,064 (72,774)
Total assets less current liabilities 709,207 227,742
Creditors: amounts falling due after more than one year 5 (696,087) (226,743)
Net assets 13,120 999
Capital and reserves
Called up share capital 100 100
Profit and loss account 13,020 899
Shareholders' funds 13,120 999
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Chinwe Dorathy Okam
Director
Approved by the board on 31 October 2024
Olivian Homes Ltd
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings 2% on cost
Motor vehicle 20% SL
Furniture & fittings, computer & other equipment 20% SL
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 38 21
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 September 2023 255,500 42,295 36,880 334,675
Additions 348,543 - - 348,543
At 31 August 2024 604,043 42,295 36,880 683,218
Depreciation
At 1 September 2023 7,665 16,918 9,576 34,159
Charge for the year 12,081 8,459 7,376 27,916
At 31 August 2024 19,746 25,377 16,952 62,075
Net book value
At 31 August 2024 584,297 16,918 19,928 621,143
At 31 August 2023 247,835 25,377 27,304 300,516
4 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 19,646 108,174
Taxation and social security costs 31,910 -
Other creditors 4,500 544
56,056 108,718
5 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 350,168 161,015
Obligations under finance lease and hire purchase contracts 29,829 29,828
Other creditors 316,090 35,900
696,087 226,743
6 Other information
Olivian Homes Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Global House
1 Ashley Avenue
Epsom
Surrey
KT18 5AD
Olivian Homes Ltd 12837333 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts July 2024 Chinwe Dorathy Okam No description of principal activity 12837333 2022-09-01 2023-08-31 12837333 core:WithinOneYear 2023-08-31 12837333 core:AfterOneYear 2023-08-31 12837333 core:ShareCapital 2023-08-31 12837333 core:RetainedEarningsAccumulatedLosses 2023-08-31 12837333 2023-09-01 2024-08-31 12837333 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 12837333 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 12837333 bus:Director40 2023-09-01 2024-08-31 12837333 1 2023-09-01 2024-08-31 12837333 2 2023-09-01 2024-08-31 12837333 core:LandBuildings 2023-09-01 2024-08-31 12837333 core:PlantMachinery 2023-09-01 2024-08-31 12837333 core:Vehicles 2023-09-01 2024-08-31 12837333 countries:England 2023-09-01 2024-08-31 12837333 bus:FRS102 2023-09-01 2024-08-31 12837333 bus:FilletedAccounts 2023-09-01 2024-08-31 12837333 2024-08-31 12837333 core:WithinOneYear 2024-08-31 12837333 core:AfterOneYear 2024-08-31 12837333 core:ShareCapital 2024-08-31 12837333 core:RetainedEarningsAccumulatedLosses 2024-08-31 12837333 core:LandBuildings 2024-08-31 12837333 core:PlantMachinery 2024-08-31 12837333 core:Vehicles 2024-08-31 12837333 2023-08-31 12837333 core:LandBuildings 2023-08-31 12837333 core:PlantMachinery 2023-08-31 12837333 core:Vehicles 2023-08-31 iso4217:GBP xbrli:pure