2023-04-012024-03-312024-03-31false04160510PAUL SMITH DEVELOPMENTS LIMITED2024-09-05iso4217:GBPxbrli:pure041605102023-04-01041605102024-03-31041605102023-04-012024-03-31041605102022-04-01041605102023-03-31041605102022-04-012023-03-3104160510bus:SmallEntities2023-04-012024-03-3104160510bus:AuditExempt-NoAccountantsReport2023-04-012024-03-3104160510bus:FullAccounts2023-04-012024-03-3104160510bus:PrivateLimitedCompanyLtd2023-04-012024-03-3104160510core:WithinOneYear2024-03-3104160510core:AfterOneYear2024-03-3104160510core:WithinOneYear2023-03-3104160510core:AfterOneYear2023-03-3104160510core:ShareCapital2024-03-3104160510core:SharePremium2024-03-3104160510core:RevaluationReserve2024-03-3104160510core:OtherReservesSubtotal2024-03-3104160510core:RetainedEarningsAccumulatedLosses2024-03-3104160510core:ShareCapital2023-03-3104160510core:SharePremium2023-03-3104160510core:RevaluationReserve2023-03-3104160510core:OtherReservesSubtotal2023-03-3104160510core:RetainedEarningsAccumulatedLosses2023-03-3104160510core:LandBuildings2024-03-3104160510core:PlantMachinery2024-03-3104160510core:Vehicles2024-03-3104160510core:FurnitureFittings2024-03-3104160510core:OfficeEquipment2024-03-3104160510core:NetGoodwill2024-03-3104160510core:IntangibleAssetsOtherThanGoodwill2024-03-3104160510core:ListedExchangeTraded2024-03-3104160510core:UnlistedNon-exchangeTraded2024-03-3104160510core:LandBuildings2023-03-3104160510core:PlantMachinery2023-03-3104160510core:Vehicles2023-03-3104160510core:FurnitureFittings2023-03-3104160510core:OfficeEquipment2023-03-3104160510core:NetGoodwill2023-03-3104160510core:IntangibleAssetsOtherThanGoodwill2023-03-3104160510core:ListedExchangeTraded2023-03-3104160510core:UnlistedNon-exchangeTraded2023-03-3104160510core:LandBuildings2023-04-012024-03-3104160510core:PlantMachinery2023-04-012024-03-3104160510core:Vehicles2023-04-012024-03-3104160510core:FurnitureFittings2023-04-012024-03-3104160510core:OfficeEquipment2023-04-012024-03-3104160510core:NetGoodwill2023-04-012024-03-3104160510core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104160510core:ListedExchangeTraded2023-04-012024-03-3104160510core:UnlistedNon-exchangeTraded2023-04-012024-03-3104160510core:MoreThanFiveYears2023-04-012024-03-3104160510core:Non-currentFinancialInstruments2024-03-3104160510core:Non-currentFinancialInstruments2023-03-3104160510dpl:CostSales2023-04-012024-03-3104160510dpl:DistributionCosts2023-04-012024-03-3104160510core:LandBuildings2023-04-012024-03-3104160510core:PlantMachinery2023-04-012024-03-3104160510core:Vehicles2023-04-012024-03-3104160510core:FurnitureFittings2023-04-012024-03-3104160510core:OfficeEquipment2023-04-012024-03-3104160510dpl:AdministrativeExpenses2023-04-012024-03-3104160510core:NetGoodwill2023-04-012024-03-3104160510core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104160510dpl:GroupUndertakings2023-04-012024-03-3104160510dpl:ParticipatingInterests2023-04-012024-03-3104160510dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3104160510core:ListedExchangeTraded2023-04-012024-03-3104160510dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3104160510core:UnlistedNon-exchangeTraded2023-04-012024-03-3104160510dpl:CostSales2022-04-012023-03-3104160510dpl:DistributionCosts2022-04-012023-03-3104160510core:LandBuildings2022-04-012023-03-3104160510core:PlantMachinery2022-04-012023-03-3104160510core:Vehicles2022-04-012023-03-3104160510core:FurnitureFittings2022-04-012023-03-3104160510core:OfficeEquipment2022-04-012023-03-3104160510dpl:AdministrativeExpenses2022-04-012023-03-3104160510core:NetGoodwill2022-04-012023-03-3104160510core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3104160510dpl:GroupUndertakings2022-04-012023-03-3104160510dpl:ParticipatingInterests2022-04-012023-03-3104160510dpl:GroupUndertakingscore:ListedExchangeTraded2022-04-012023-03-3104160510core:ListedExchangeTraded2022-04-012023-03-3104160510dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-04-012023-03-3104160510core:UnlistedNon-exchangeTraded2022-04-012023-03-3104160510core:NetGoodwill2024-03-3104160510core:IntangibleAssetsOtherThanGoodwill2024-03-3104160510core:LandBuildings2024-03-3104160510core:PlantMachinery2024-03-3104160510core:Vehicles2024-03-3104160510core:FurnitureFittings2024-03-3104160510core:OfficeEquipment2024-03-3104160510core:AfterOneYear2024-03-3104160510core:WithinOneYear2024-03-3104160510core:ListedExchangeTraded2024-03-3104160510core:UnlistedNon-exchangeTraded2024-03-3104160510core:ShareCapital2024-03-3104160510core:SharePremium2024-03-3104160510core:RevaluationReserve2024-03-3104160510core:OtherReservesSubtotal2024-03-3104160510core:RetainedEarningsAccumulatedLosses2024-03-3104160510core:NetGoodwill2023-03-3104160510core:IntangibleAssetsOtherThanGoodwill2023-03-3104160510core:LandBuildings2023-03-3104160510core:PlantMachinery2023-03-3104160510core:Vehicles2023-03-3104160510core:FurnitureFittings2023-03-3104160510core:OfficeEquipment2023-03-3104160510core:AfterOneYear2023-03-3104160510core:WithinOneYear2023-03-3104160510core:ListedExchangeTraded2023-03-3104160510core:UnlistedNon-exchangeTraded2023-03-3104160510core:ShareCapital2023-03-3104160510core:SharePremium2023-03-3104160510core:RevaluationReserve2023-03-3104160510core:OtherReservesSubtotal2023-03-3104160510core:RetainedEarningsAccumulatedLosses2023-03-3104160510core:NetGoodwill2022-04-0104160510core:IntangibleAssetsOtherThanGoodwill2022-04-0104160510core:LandBuildings2022-04-0104160510core:PlantMachinery2022-04-0104160510core:Vehicles2022-04-0104160510core:FurnitureFittings2022-04-0104160510core:OfficeEquipment2022-04-0104160510core:AfterOneYear2022-04-0104160510core:WithinOneYear2022-04-0104160510core:ListedExchangeTraded2022-04-0104160510core:UnlistedNon-exchangeTraded2022-04-0104160510core:ShareCapital2022-04-0104160510core:SharePremium2022-04-0104160510core:RevaluationReserve2022-04-0104160510core:OtherReservesSubtotal2022-04-0104160510core:RetainedEarningsAccumulatedLosses2022-04-0104160510core:AfterOneYear2023-04-012024-03-3104160510core:WithinOneYear2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:CostValuation2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3104160510core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3104160510core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3104160510core:Non-currentFinancialInstrumentscore:CostValuation2023-03-3104160510core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-3104160510core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-3104160510core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-3104160510core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-3104160510core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-3104160510core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-3104160510core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-3104160510core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-3104160510bus:Director12023-04-012024-03-31

PAUL SMITH DEVELOPMENTS LIMITED

Registered Number
04160510
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2024

PAUL SMITH DEVELOPMENTS LIMITED
Company Information
for the year from 1 April 2023 to 31 March 2024

Director

SMITH, Paul Thomas

Company Secretary

MITCHELL, Claire Ann

Registered Address

1 Billing Road
Northampton
NN1 5AL

Registered Number

04160510 (England and Wales)
PAUL SMITH DEVELOPMENTS LIMITED
Balance Sheet as at
31 March 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets319,68125,976
19,68125,976
Current assets
Debtors41,318,1591,148,452
Cash at bank and on hand54,81443,720
1,372,9731,192,172
Creditors amounts falling due within one year5(446,208)(267,642)
Net current assets (liabilities)926,765924,530
Total assets less current liabilities946,446950,506
Provisions for liabilities6-(324)
Net assets946,446950,182
Capital and reserves
Called up share capital22
Profit and loss account946,444950,180
Shareholders' funds946,446950,182
The financial statements were approved and authorised for issue by the Director on 5 September 2024, and are signed on its behalf by:
SMITH, Paul Thomas
Director
Registered Company No. 04160510
PAUL SMITH DEVELOPMENTS LIMITED
Notes to the Financial Statements
for the year ended 31 March 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Vehicles33
Office Equipment33
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
2.Average number of employees

20242023
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 April 2374,2526,3003,20983,761
Additions--391391
At 31 March 2474,2526,3003,60084,152
Depreciation and impairment
At 01 April 2349,0196,1692,59757,785
Charge for year6,308443346,686
At 31 March 2455,3276,2132,93164,471
Net book value
At 31 March 2418,9258766919,681
At 31 March 2325,23313161225,976
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables1,314,5661,135,038
Other debtors29510,729
Prepayments and accrued income3,2982,685
Total1,318,1591,148,452
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables12,70839,897
Bank borrowings and overdrafts429,420222,963
Accrued liabilities and deferred income4,0804,782
Total446,208267,642
6.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)-324
Total-324