Acorah Software Products - Accounts Production 14.6.300 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 09967674 Mrs Alison Scutt Mr Kevin Scutt iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09967674 2023-03-31 09967674 2024-03-31 09967674 2023-04-01 2024-03-31 09967674 frs-core:CurrentFinancialInstruments 2024-03-31 09967674 frs-core:Non-currentFinancialInstruments 2024-03-31 09967674 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 09967674 frs-core:MotorVehicles 2024-03-31 09967674 frs-core:MotorVehicles 2023-04-01 2024-03-31 09967674 frs-core:MotorVehicles 2023-03-31 09967674 frs-core:OtherResidualIntangibleAssets 2024-03-31 09967674 frs-core:OtherResidualIntangibleAssets 2023-03-31 09967674 frs-core:PlantMachinery 2024-03-31 09967674 frs-core:PlantMachinery 2023-04-01 2024-03-31 09967674 frs-core:PlantMachinery 2023-03-31 09967674 frs-core:ShareCapital 2024-03-31 09967674 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 09967674 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09967674 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 09967674 frs-bus:SmallEntities 2023-04-01 2024-03-31 09967674 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 09967674 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 09967674 frs-bus:Director1 2023-04-01 2024-03-31 09967674 frs-bus:Director2 2023-04-01 2024-03-31 09967674 frs-countries:EnglandWales 2023-04-01 2024-03-31 09967674 2022-03-31 09967674 2023-03-31 09967674 2022-04-01 2023-03-31 09967674 frs-core:CurrentFinancialInstruments 2023-03-31 09967674 frs-core:Non-currentFinancialInstruments 2023-03-31 09967674 frs-core:ShareCapital 2023-03-31 09967674 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 09967674
Stay Independent At Home Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2024
The Aylmer-Kelly Partnership LLP
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09967674
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 37,960 47,768
37,960 47,768
CURRENT ASSETS
Stocks 6 400 400
Debtors 7 117,224 106,698
Cash at bank and in hand 34,172 9,621
151,796 116,719
Creditors: Amounts Falling Due Within One Year 8 (148,340 ) (80,559 )
NET CURRENT ASSETS (LIABILITIES) 3,456 36,160
TOTAL ASSETS LESS CURRENT LIABILITIES 41,416 83,928
Creditors: Amounts Falling Due After More Than One Year 9 (8,139 ) (13,711 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,076 ) (9,076 )
NET ASSETS 24,201 61,141
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 24,199 61,139
SHAREHOLDERS' FUNDS 24,201 61,141
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Kevin Scutt
Director
16/10/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Stay Independent At Home Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09967674 . The registered office is Suite 5, Ash House,, The Broyle, Ringmer, East Sussex, BN8 5NN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets is Franchise License. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% RBM
Motor Vehicles 25% RBM
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 38 (2023: 46)
38 46
4. Intangible Assets
Other
£
Cost
As at 1 April 2023 45,395
As at 31 March 2024 45,395
Amortisation
As at 1 April 2023 45,395
As at 31 March 2024 45,395
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 April 2023 36,731 50,020 86,751
Additions 2,846 - 2,846
As at 31 March 2024 39,577 50,020 89,597
Depreciation
As at 1 April 2023 17,099 21,884 38,983
Provided during the period 5,620 7,034 12,654
As at 31 March 2024 22,719 28,918 51,637
Net Book Value
As at 31 March 2024 16,858 21,102 37,960
As at 1 April 2023 19,632 28,136 47,768
6. Stocks
2024 2023
£ £
Stock 400 400
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 102,619 81,369
Prepayments and accrued income 9,080 9,180
Other debtors 5,525 4,075
Directors' loan accounts - 12,074
117,224 106,698
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 11,269 11,274
Bank loans and overdrafts 4,427 4,427
Corporation tax 17,396 27,538
Other taxes and social security 7,464 8,661
Net wages 26,834 21,171
Other creditors 7,417 3,767
Accruals and deferred income 15,692 3,721
Directors' loan accounts 57,841 -
148,340 80,559
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 8,139 13,711
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
11. Related Party Transactions
The directors received total salaries of £18,192 and total dividends of £89,000 during the year.
Page 6