Company Registration No. 10730057 (England and Wales)
BIE Bidco Limited
Annual report and
group financial statements
for the year ended 31 March 2024
BIE Bidco Limited
Company information
Directors
Simon Moore
Jeremy Rickman
Byron Tarboton
James Wilson
Emma-Claire Moreton
Gordon Whyte
Simon Cordrey
Robert Knight
Claire Paramo
(Appointed 6 February 2024)
Secretary
Robert Knight
Company number
10730057
Registered office
1 George Yard
London
EC3V 9DF
Independent auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
BIE Bidco Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 30
BIE Bidco Limited
Strategic report
For the year ended 31 March 2024
1

The directors present the strategic report for the year ended 31 March 2024.

Review of the business

BIE Bidco Limited ('the group') works with companies going through change, supporting evolving businesses through a unique blend of business consultancy, interim management and executive search. This integrated solution allows us to support businesses at every stage of their evolution. Our deep functional expertise covers Executive Leadership, Finance, Human Resources, Supply Chain and Procurement, Technology and Digital, and Programme Change Management. 

 

The group works with an impressive network of clients from FTSE100s and FTSE 250s to smaller, private equity-backed businesses across a wide range of sectors. The group has a track record of delivering projects both in the UK and abroad, particularly across Europe but also as far afield as Asia, the Caribbean and Africa.

 

The group has enjoyed growth in FY2024 compared to the prior year. Turnover has increased by 22.99% compared to FY2023, whilst GP% slightly fell from 28.3% in FY2023 to 26.57%. Operating profit this year increased from £371K to £616K. During FY2024 the group invested in staff, increasing our average staff count from 48 in FY2023 to 51 in FY2024. The outlook for the coming financial year is positive The directors expect to see another strong year with modest level of organic growth and consolidation as new hires grow into their roles.

 

The group keeps on focusing on building an agile business that continues to evolve with its clients, underpinned with a scalable platform for future growth; the vision, mission and values of the organisation remain integral to this, as is investment in people, marketing, CRM and brand development.

Principal risks and uncertainties

The principal risks faced by the business lie in the current economic environment, namely the potential lingering effects of Brexit and global macroeconomic uncertainties. That said, from the start of the 2024 calendar year we have seen a strong demand for our services, and anticipate a stronger performance in FY2024 from both a revenue and operating profit perspective. Cashflow remained strong throughout FY2024 and has continued into FY2025. Our sales team remain active in the market place which is yielding results and we will continue to look to grow our headcount. The directors will continue to manage the business closely over the coming months; they believe that BIE’s offering remans highly relevant to today’s businesses.

 

Other risk to the business surrounds maintaining customer relationships, particularly larger key clients. As such the company invests heavily in those relationships and is fully committed to providing exceptional client service. The risk is mitigated by performance related pay for sales staff, where long term relationships are rewarded. Further, BIE closely monitors performance of the business excluding key accounts. As a Small to Medium Enterprise (SME) we have a lean and adaptable cost base, which can be rapidly adjusted to changing circumstances. The directors believe that by continuing to invest in our extensive client and candidate marketplace, BIE maintains foundations for strong future performance.

On behalf of the board

Gordon Whyte
Director
31 October 2024
BIE Bidco Limited
Directors' report
For the year ended 31 March 2024
2

The directors present their annual report and financial statements for the year ended 31 March 2024.

Principal activities

The principal activity of the company and group continued to be that of recruitment services.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Simon Moore
Jeremy Rickman
Byron Tarboton
James Wilson
Emma-Claire Moreton
Gordon Whyte
Simon Cordrey
Robert Knight
Claire Paramo
(Appointed 6 February 2024)
Auditor

In accordance with the company's articles, a resolution proposing that Saffery LLP be reappointed as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BIE Bidco Limited
Directors' report (continued)
For the year ended 31 March 2024
3
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

The financial statements have been prepared on the going concern basis which the directors consider to be appropriate for the following reasons.

 

The group has prepared cash flow forecasts covering at least a 12 month period from the date of approval of these financial statements. In preparing these forecasts the group has considered areas of uncertainty and a number of underlying assumptions, in particular those relating to market and customer risks, cost management and working capital management. These forecasts show that the group continues to have sufficient levels of cash for the forecast period.

 

The group forecasts consider the sensitivity to severe but plausible downside scenarios. In assessing the sensitivity on revenues the group acknowledges forecasted revenues are contingent on the group attracting new customers and retaining existing ones.

 

The group finances its working capital through its own cash resources and if necessary, through invoice discounting facilities.

 

The directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Gordon Whyte
Director
31 October 2024
BIE Bidco Limited
Independent auditor's report
To the members of BIE Bidco Limited
4
Opinion

We have audited the financial statements of BIE Bidco Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BIE Bidco Limited
Independent auditor's report (continued)
To the members of BIE Bidco Limited
5

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

BIE Bidco Limited
Independent auditor's report (continued)
To the members of BIE Bidco Limited
6

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BIE Bidco Limited
Independent auditor's report (continued)
To the members of BIE Bidco Limited
7

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Roger Weston (Senior Statutory Auditor)
For and on behalf of Saffery LLP
31 October 2024
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
BIE Bidco Limited
Group statement of comprehensive income
For the year ended 31 March 2024
8
2024
2023
Notes
£
£
Turnover
3
38,798,696
31,545,579
Cost of sales
(28,488,481)
(22,600,717)
Gross profit
10,310,215
8,944,862
Administrative expenses
(9,693,984)
(8,572,959)
Operating profit
4
616,231
371,903
Interest payable and similar expenses
7
(19,850)
(10,000)
Profit before taxation
596,381
361,903
Tax on profit
8
(175,607)
(100,556)
Profit for the financial year
420,774
261,347
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
BIE Bidco Limited
Group statement of financial position
As at 31 March 2024
9
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
9
(124,516)
(164,888)
Other intangible assets
9
60,891
8,741
Total intangible assets
(63,625)
(156,147)
Tangible assets
10
180,651
221,651
117,026
65,504
Current assets
Debtors
13
6,522,192
5,493,676
Cash at bank and in hand
2,821,379
3,221,330
9,343,571
8,715,006
Creditors: amounts falling due within one year
14
(5,805,489)
(5,544,039)
Net current assets
3,538,082
3,170,967
Total assets less current liabilities
3,655,108
3,236,471
Provisions for liabilities
Deferred tax liability
15
33,701
36,192
(33,701)
(36,192)
Net assets
3,621,407
3,200,279
Capital and reserves
Called up share capital
18
6,400
6,400
Share premium account
19
727,025
727,025
Capital redemption reserve
20
1,000
1,000
Other reserves
12,543
12,189
Profit and loss reserves
2,874,439
2,453,665
Total equity
3,621,407
3,200,279

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 31 October 2024 and are signed on its behalf by:
31 October 2024
Gordon Whyte
Director
Company registration number 10730057 (England and Wales)
BIE Bidco Limited
Company statement of financial position
As at 31 March 2024
31 March 2024
10
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
11
1,990,151
1,990,151
Current assets
Debtors
13
925,000
925,000
Creditors: amounts falling due within one year
14
(1,864,612)
(1,864,612)
Net current liabilities
(939,612)
(939,612)
Net assets
1,050,539
1,050,539
Capital and reserves
Called up share capital
18
6,400
6,400
Share premium account
19
727,025
727,025
Capital redemption reserve
20
1,000
1,000
Other reserves
12,543
12,189
Profit and loss reserves
303,571
303,925
Total equity
1,050,539
1,050,539

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £354 (2023 - £808,832 profit).

The financial statements were approved by the board of directors and authorised for issue on 31 October 2024 and are signed on its behalf by:
31 October 2024
Gordon Whyte
Director
Company registration number 10730057 (England and Wales)
BIE Bidco Limited
Group statement of changes in equity
For the year ended 31 March 2024
11
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2022
5,762
721,034
140
-
3,001,150
3,728,086
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
-
-
-
261,347
261,347
Issue of share capital
18
1,498
5,991
-
-
-
7,489
Redemption of shares
18
(860)
-
860
-
(808,832)
(808,832)
Share based payment charge
-
-
-
12,189
-
12,189
Balance at 31 March 2023
6,400
727,025
1,000
12,189
2,453,665
3,200,279
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
-
420,774
420,774
Transfers
-
-
-
354
-
354
Balance at 31 March 2024
6,400
727,025
1,000
12,543
2,874,439
3,621,407
BIE Bidco Limited
Company statement of changes in equity
For the year ended 31 March 2024
12
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2022
5,762
721,034
140
-
303,925
1,030,861
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
-
-
-
808,832
808,832
Issue of share capital
18
1,498
5,991
-
-
-
7,489
Redemption of shares
18
(860)
-
860
-
(808,832)
(808,832)
Share based payment charge
-
-
-
12,189
-
12,189
Balance at 31 March 2023
6,400
727,025
1,000
12,189
303,925
1,050,539
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
-
-
(354)
(354)
Share based payment
17
-
-
-
354
-
354
Balance at 31 March 2024
6,400
727,025
1,000
12,543
303,571
1,050,539
BIE Bidco Limited
Group statement of cash flows
For the year ended 31 March 2024
13
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(229,394)
601,704
Interest paid
(19,850)
(10,000)
Income taxes paid
(64,364)
-
0
Net cash (outflow)/inflow from operating activities
(313,608)
591,704
Investing activities
Purchase of intangible assets
(62,023)
(11,238)
Purchase of tangible fixed assets
(24,320)
(125,973)
Proceeds from disposal of tangible fixed assets
-
963
Net cash used in investing activities
(86,343)
(136,248)
Financing activities
Proceeds from issue of shares
-
7,489
Redemption of shares
-
(808,832)
Net cash used in financing activities
-
(801,343)
Net decrease in cash and cash equivalents
(399,951)
(345,887)
Cash and cash equivalents at beginning of year
3,221,330
3,567,217
Cash and cash equivalents at end of year
2,821,379
3,221,330
BIE Bidco Limited
Notes to the group financial statements
For the year ended 31 March 2024
14
1
Accounting policies
Company information

BIE Bidco Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is 1 George Yard, London, EC3V 9DF.

 

The group consists of BIE Bidco Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company BIE Bidco Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 March 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
1
Accounting policies (continued)
15
1.3
Going concern

The financial statements have been prepared on the going concern basis which the directors consider to be appropriate for the following reasons.

 

The group has prepared cash flow forecasts covering at least a 12 month period from the date of approval of these financial statements. In preparing these forecasts the group has considered areas of uncertainty and a number of underlying assumptions, in particular those relating to market and customer risks, cost management and working capital management. These forecasts show that the company continues to have sufficient levels of cash for the forecast period.

 

The group forecasts consider the sensitivity to severe but plausible downside scenarios. In assessing the sensitivity on revenues the group acknowledges forecasted revenues are contingent on the group attracting new customers and retaining existing ones.

 

The group finances its working capital through its own cash resources and if necessary, through invoice discounting facilities.

 

The directors are confident that the group will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of the Company's activities. Turnover is shown net of value added tax. Turnover from placement of interim candidates is recognised over the period that the services are provided to clients based on the time charged to the customer and matched to the cost incurred. Turnover from permanent placements is recognised on the candidate's start date or on completion of agreed milestones in the recruitment process.

 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all the following conditions are satisfied:

 

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
1
Accounting policies (continued)
16
1.5
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is on a straight line basis over its useful life of 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Straight line over 3 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over life of lease
Fixtures and fittings
2-5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
1
Accounting policies (continued)
17
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
1
Accounting policies (continued)
18
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
1
Accounting policies (continued)
19
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
1
Accounting policies (continued)
20

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
38,798,696
31,545,579
2024
2023
£
£
Turnover analysed by geographical market
UK
37,687,826
30,315,326
Rest of world
1,110,870
1,230,253
38,798,696
31,545,579
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
21
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
7,528
(6,739)
Depreciation of owned tangible fixed assets
65,320
63,712
Loss on disposal of tangible fixed assets
-
2,174
Amortisation of intangible assets
(30,499)
(37,883)
Share-based payments
354
12,189
Operating lease charges
231,000
258,010
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,000
3,000
Audit of the financial statements of the company's subsidiaries
28,750
28,750
31,750
31,750
For other services
Taxation compliance services
4,650
4,650
All other non-audit services
4,150
3,950
8,800
8,600

All audit fees have been recognised in the trading subsidiary, BIE Executive Limited.

6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Sales
34
32
-
-
Admin
17
16
-
-
Total
51
48
-
0
-
0
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
6
Employees (continued)
22

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
6,825,196
6,067,921
354
-
0
Social security costs
864,811
819,808
-
-
Pension costs
256,842
178,707
-
0
-
0
7,946,849
7,066,436
354
-
0
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
19,850
10,000
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
23
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
178,098
64,364
Deferred tax
Origination and reversal of timing differences
(2,491)
36,192
Total tax charge
175,607
100,556

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
596,381
361,903
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
149,095
68,762
Tax effect of expenses that are not deductible in determining taxable profit
22,594
9,883
Tax effect of utilisation of tax losses not previously recognised
-
0
(2,381)
Effect of capital allowances and depreciation
-
0
(11,900)
Fixed asset differences
6,409
-
0
Movement in deferred tax not recognised
(2,491)
36,192
Taxation charge
175,607
100,556
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
24
9
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2023
(403,803)
11,238
(392,565)
Additions
-
0
62,023
62,023
At 31 March 2024
(403,803)
73,261
(330,542)
Amortisation and impairment
At 1 April 2023
(238,915)
2,497
(236,418)
Amortisation charged for the year
(40,372)
9,873
(30,499)
At 31 March 2024
(279,287)
12,370
(266,917)
Carrying amount
At 31 March 2024
(124,516)
60,891
(63,625)
At 31 March 2023
(164,888)
8,741
(156,147)
10
Tangible fixed assets
Group
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2023
262,640
215,951
478,591
Additions
-
0
24,320
24,320
At 31 March 2024
262,640
240,271
502,911
Depreciation and impairment
At 1 April 2023
105,112
151,828
256,940
Depreciation charged in the year
25,638
39,682
65,320
At 31 March 2024
130,750
191,510
322,260
Carrying amount
At 31 March 2024
131,890
48,761
180,651
At 31 March 2023
157,528
64,123
221,651
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
25
11
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
1,990,151
1,990,151
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2023 and 31 March 2024
1,990,151
Carrying amount
At 31 March 2024
1,990,151
At 31 March 2023
1,990,151
12
Subsidiaries

Details of the company's subsidiaries at 31 March 2024 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
BIE Topco Limited
*
Dormant holding company
Ordinary
100.00
-
BIE Search Limited
*
Dormant
Ordinary
-
100.00
BIE Interim Limited
*
Dormant
Ordinary
-
100.00
BIE Executive Limited
*
Recruitment service provider
Ordinary
-
100.00

Registered office addresses (all UK unless otherwise indicated):

*
Third Floor, 1 George Yard, London EC3V 9DF

 

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
26
13
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,889,794
4,881,719
-
0
-
0
Corporation tax recoverable
2,528
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
925,000
925,000
Other debtors
3,741
3,492
-
0
-
0
Prepayments and accrued income
626,129
608,465
-
0
-
0
6,522,192
5,493,676
925,000
925,000
14
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
2,641,656
2,977,887
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,864,612
1,864,612
Corporation tax payable
178,098
61,836
-
0
-
0
Other taxation and social security
688,732
728,913
-
-
Other creditors
103,405
104,183
-
0
-
0
Accruals and deferred income
2,193,598
1,671,220
-
0
-
0
5,805,489
5,544,039
1,864,612
1,864,612

Amounts owed to other group undertakings do not bear any interest, are unsecured and are repayable on demand.

15
Deferred taxation

The following are the major deferred tax liabilities recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
33,701
36,192
The company has no deferred tax assets or liabilities.
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
15
Deferred taxation (continued)
27
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 April 2023
36,192
-
Credit to profit or loss
(2,491)
-
Liability at 31 March 2024
33,701
-

The deferred tax liability relates to accelerated capital allowances.

16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
256,842
178,707

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension liability at 31 March 2024 is £45,998.

17
Share-based payment transactions

As at 31 March 2024, 14,491 of the 164,267 share options issued during the year remain outstanding at the year end.

 

EMI share options are allocated on a discretionary basis to employees. Share options allocated are subject to non-market vesting conditions and only become exercisable subject to the conditions set out in the option scheme rules. The options may not be exercised later than the 10th anniversary of the option agreement.

 

The fair value of the EMI share options as at the grant date is deemed to be the following over the company:

Group and company
Number of share options
2024
2023
Number
Number
Outstanding at 1 April 2023
14,491
-
Granted
-
164,267
Exercised
-
(149,776)
Outstanding at 31 March 2024
14,491
14,491
Exercisable at 31 March 2024
-
-

The options outstanding at 31 March 2024 had an exercise price of £0.05 each, a weighted average fair value of £0.1388 each and the corresponding share based payment is recognised over an expected vesting period.

BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
17
Share-based payment transactions (continued)
28

At the year end, the number of outstanding share options were held over the C Ordinary shares.

 

 

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
258,000
258,000
2,960
2,960
C Ordinary shares of 1p each
344,000
344,000
3,440
3,440
602,000
602,000
6,400
6,400
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of 1p each of 1p each
38,000
38,000
380
380
Preference shares classified as equity
380
380
Total equity share capital
6,780
6,780

The ordinary shares have attached to them full voting rights and full dividend rights (following the payment of the preference dividend) and are entitled on a return of capital to the amount calculated in accordance with the table in article 6 of the articles of association of the company. The ordinary shares do not confer any rights of redemption.

 

The C ordinary shares have attached to them full voting rights and conditional rights to a dividend (following the payment of the preference dividend) and are entitled on a return of capital to the amount calculated in accordance with the table in article 6 of the articles of the association of the company. The C shares do not confer any rights of redemption.

 

The Preference shares have attached to them no voting rights, preferential rights to a dividend and are entitled on a return of capital to the amount calculated in accordance with the table set out in article 6 of the articles of the association of the company. The Preference shares do not confer any rights of redemption.

 

 

19
Share premium account
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
727,025
721,034
727,025
721,034
Issue of new shares
-
5,991
-
5,991
At the end of the year
727,025
727,025
727,025
727,025
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
29
20
Capital redemption reserve
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
1,000
140
1,000
140
Redemption in period
-
860
-
860
At the end of the year
1,000
1,000
1,000
1,000

 

21
Other reserves
2024
2023
Group and company
£
£
At the beginning of the year
12,189
-
Additions
354
12,189
At the end of the year
12,543
12,189
22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
185,583
148,300
-
-
Between two and five years
407,813
576,563
-
-
593,396
724,863
-
-
The comparative figure has been updated for a material prior period error of £724,863. This error is isolated to the operating lease commitment note disclosure.
BIE Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2024
30
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
3,313,866
3,099,194
Other information

BIE Bidco Limited has taken the exemption in accordance with FRS102 section 33 for group undertakings to not disclose related party transactions with each other whereby any subsidiary which is a party to the transactions is wholly owned.

24
Analysis of changes in net funds - group
1 April 2023
Cash flows
31 March 2024
£
£
£
Cash at bank and in hand
3,221,330
(399,951)
2,821,379
25
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit for the year after tax
420,774
261,347
Adjustments for:
Taxation charged
175,607
100,556
Finance costs
19,850
10,000
Loss on disposal of tangible fixed assets
-
2,174
Amortisation and impairment of intangible assets
(30,499)
(37,883)
Depreciation and impairment of tangible fixed assets
65,320
63,712
Equity settled share based payment expense
354
12,189
Movements in working capital:
Increase in debtors
(1,025,988)
(253,101)
Increase in creditors
145,188
442,710
Cash (absorbed by)/generated from operations
(229,394)
601,704
2024-03-312023-04-01falseCCH SoftwareCCH Accounts Production 2024.100James WilsonSimon MooreSimon MooreJeremy  RickmanJeremy RickmanByron TarbotonEmma-Claire MoretonByron TarbotonJames WilsonJames WilsonEmma-Claire MoretonGordon WhyteGordon WhyteSimon CordreyRobert KnightClaire ParamoRobert Knightfalse107300572023-04-012024-03-3110730057bus:Director22023-04-012024-03-3110730057bus:Director52023-04-012024-03-3110730057bus:Director62023-04-012024-03-3110730057bus:Director102023-04-012024-03-3110730057bus:Director112023-04-012024-03-3110730057bus:Director132023-04-012024-03-3110730057bus:Director142023-04-012024-03-3110730057bus:Director152023-04-012024-03-3110730057bus:Director162023-04-012024-03-3110730057bus:CompanySecretary12023-04-012024-03-3110730057bus:Director12023-04-012024-03-3110730057bus:Director32023-04-012024-03-3110730057bus:Director42023-04-012024-03-3110730057bus:Director72023-04-012024-03-3110730057bus:Director82023-04-012024-03-3110730057bus:Director92023-04-012024-03-3110730057bus:Director122023-04-012024-03-3110730057bus:RegisteredOffice2023-04-012024-03-31107300572024-03-3110730057bus:Consolidated2023-04-012024-03-3110730057bus:Consolidated2022-04-012023-03-31107300572022-04-012023-03-3110730057bus:Consolidated2024-03-3110730057core:Goodwillbus:Consolidated2024-03-3110730057core:Goodwillbus:Consolidated2023-03-3110730057core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3110730057core:OtherResidualIntangibleAssetsbus:Consolidated2023-03-3110730057core:ComputerSoftwarebus:Consolidated2024-03-3110730057core:ComputerSoftwarebus:Consolidated2023-03-3110730057bus:Consolidated2023-03-3110730057core:LeaseholdImprovementsbus:Consolidated2024-03-3110730057core:FurnitureFittingsbus:Consolidated2024-03-3110730057core:LeaseholdImprovementsbus:Consolidated2023-03-3110730057core:FurnitureFittingsbus:Consolidated2023-03-3110730057core:ShareCapitalbus:Consolidated2024-03-3110730057core:ShareCapitalbus:Consolidated2023-03-3110730057core:SharePremiumbus:Consolidated2024-03-3110730057core:SharePremiumbus:Consolidated2023-03-3110730057core:CapitalRedemptionReservebus:Consolidated2024-03-3110730057core:CapitalRedemptionReservebus:Consolidated2023-03-3110730057core:OtherMiscellaneousReservebus:Consolidated2024-03-3110730057core:OtherMiscellaneousReservebus:Consolidated2023-03-3110730057core:ShareCapital2024-03-3110730057core:ShareCapital2023-03-3110730057core:SharePremium2024-03-3110730057core:SharePremium2023-03-3110730057core:CapitalRedemptionReserve2024-03-3110730057core:CapitalRedemptionReserve2023-03-3110730057core:OtherMiscellaneousReserve2024-03-3110730057core:OtherMiscellaneousReserve2023-03-3110730057core:RetainedEarningsAccumulatedLosses2024-03-3110730057core:ShareCapitalbus:Consolidated2022-03-3110730057core:SharePremiumbus:Consolidated2022-03-3110730057core:CapitalRedemptionReservebus:Consolidated2022-03-3110730057core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3110730057core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3110730057core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3110730057core:ShareCapital2022-03-3110730057core:SharePremium2022-03-3110730057core:CapitalRedemptionReserve2022-03-3110730057core:RetainedEarningsAccumulatedLosses2022-03-3110730057core:RetainedEarningsAccumulatedLosses2023-03-3110730057core:SharePremiumbus:Consolidated2023-03-3110730057core:SharePremium2023-03-31107300572023-03-3110730057core:ShareCapitalbus:Consolidated2022-04-012023-03-3110730057core:SharePremiumbus:Consolidated2022-04-012023-03-3110730057core:ShareCapital2022-04-012023-03-3110730057core:SharePremium2022-04-012023-03-3110730057bus:Consolidated2022-03-3110730057core:Goodwill2023-04-012024-03-3110730057core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110730057core:ComputerSoftware2023-04-012024-03-3110730057core:LeaseholdImprovements2023-04-012024-03-3110730057core:FurnitureFittings2023-04-012024-03-3110730057core:UKTaxbus:Consolidated2023-04-012024-03-3110730057core:UKTaxbus:Consolidated2022-04-012023-03-3110730057bus:Consolidated12023-04-012024-03-3110730057bus:Consolidated12022-04-012023-03-3110730057bus:Consolidated22023-04-012024-03-3110730057bus:Consolidated22022-04-012023-03-3110730057core:Goodwillbus:Consolidated2023-03-3110730057core:ComputerSoftwarebus:Consolidated2023-03-3110730057bus:Consolidated2023-03-3110730057core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-04-012024-03-3110730057core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-04-012024-03-3110730057core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-04-012024-03-3110730057core:Goodwillbus:Consolidated2023-04-012024-03-3110730057core:ComputerSoftwarebus:Consolidated2023-04-012024-03-3110730057core:LeaseholdImprovementsbus:Consolidated2023-03-3110730057core:FurnitureFittingsbus:Consolidated2023-03-3110730057core:LeaseholdImprovementsbus:Consolidated2023-04-012024-03-3110730057core:FurnitureFittingsbus:Consolidated2023-04-012024-03-3110730057core:CurrentFinancialInstruments2024-03-3110730057core:CurrentFinancialInstruments2023-03-3110730057core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3110730057core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3110730057core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3110730057core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3110730057core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110730057core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3110730057bus:PrivateLimitedCompanyLtd2023-04-012024-03-3110730057bus:FRS1022023-04-012024-03-3110730057bus:Audited2023-04-012024-03-3110730057bus:ConsolidatedGroupCompanyAccounts2023-04-012024-03-3110730057bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP