Silverfin false false 31/03/2024 01/04/2023 31/03/2024 Mrs CAN Tonkin 06/03/2008 Mrs MJ Walsh 06/03/2008 Mr RA White 06/03/2008 Mrs SJ White 06/03/2008 31 October 2024 The principal activity of the company is the retail sale of automotive fuel and groceries. 06526075 2024-03-31 06526075 bus:Director1 2024-03-31 06526075 bus:Director2 2024-03-31 06526075 bus:Director3 2024-03-31 06526075 bus:Director4 2024-03-31 06526075 2023-03-31 06526075 core:CurrentFinancialInstruments 2024-03-31 06526075 core:CurrentFinancialInstruments 2023-03-31 06526075 core:Non-currentFinancialInstruments 2024-03-31 06526075 core:Non-currentFinancialInstruments 2023-03-31 06526075 core:ShareCapital 2024-03-31 06526075 core:ShareCapital 2023-03-31 06526075 core:RetainedEarningsAccumulatedLosses 2024-03-31 06526075 core:RetainedEarningsAccumulatedLosses 2023-03-31 06526075 core:LandBuildings 2023-03-31 06526075 core:Vehicles 2023-03-31 06526075 core:FurnitureFittings 2023-03-31 06526075 core:LandBuildings 2024-03-31 06526075 core:Vehicles 2024-03-31 06526075 core:FurnitureFittings 2024-03-31 06526075 bus:OrdinaryShareClass1 2024-03-31 06526075 2023-04-01 2024-03-31 06526075 bus:FilletedAccounts 2023-04-01 2024-03-31 06526075 bus:SmallEntities 2023-04-01 2024-03-31 06526075 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 06526075 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06526075 bus:Director1 2023-04-01 2024-03-31 06526075 bus:Director2 2023-04-01 2024-03-31 06526075 bus:Director3 2023-04-01 2024-03-31 06526075 bus:Director4 2023-04-01 2024-03-31 06526075 core:LandBuildings core:TopRangeValue 2023-04-01 2024-03-31 06526075 core:Vehicles 2023-04-01 2024-03-31 06526075 core:FurnitureFittings 2023-04-01 2024-03-31 06526075 2022-04-01 2023-03-31 06526075 core:LandBuildings 2023-04-01 2024-03-31 06526075 core:Non-currentFinancialInstruments 2023-04-01 2024-03-31 06526075 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 06526075 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06526075 (England and Wales)

PERRANPORTH SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

PERRANPORTH SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

PERRANPORTH SERVICES LIMITED

BALANCE SHEET

As at 31 March 2024
PERRANPORTH SERVICES LIMITED

BALANCE SHEET (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,297,683 1,580,511
2,297,683 1,580,511
Current assets
Stocks 4 229,897 295,375
Debtors 5 65,543 41,949
Cash at bank and in hand 1,337,924 1,360,334
1,633,364 1,697,658
Creditors: amounts falling due within one year 6 ( 1,154,912) ( 1,068,249)
Net current assets 478,452 629,409
Total assets less current liabilities 2,776,135 2,209,920
Creditors: amounts falling due after more than one year 7 0 ( 15,966)
Provision for liabilities ( 57,505) ( 44,805)
Net assets 2,718,630 2,149,149
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 2,718,530 2,149,049
Total shareholders' funds 2,718,630 2,149,149

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Perranporth Services Limited (registered number: 06526075) were approved and authorised for issue by the Board of Directors on 31 October 2024. They were signed on its behalf by:

Mrs CAN Tonkin
Director
PERRANPORTH SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
PERRANPORTH SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Perranporth Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Budnic Hill, Perranporth, TR6 0BX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 32 31

3. Tangible assets

Land and buildings Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2023 1,860,323 36,907 351,494 2,248,724
Additions 727,887 0 52,327 780,214
Disposals 0 0 ( 20,086) ( 20,086)
At 31 March 2024 2,588,210 36,907 383,735 3,008,852
Accumulated depreciation
At 01 April 2023 349,444 28,149 290,620 668,213
Charge for the financial year 41,943 2,189 16,533 60,665
Disposals 0 0 ( 17,709) ( 17,709)
At 31 March 2024 391,387 30,338 289,444 711,169
Net book value
At 31 March 2024 2,196,823 6,569 94,291 2,297,683
At 31 March 2023 1,510,879 8,758 60,874 1,580,511

4. Stocks

2024 2023
£ £
Stocks (secured) 229,897 295,375

5. Debtors

2024 2023
£ £
Trade debtors 24,076 28,061
Other debtors 41,467 13,888
65,543 41,949

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 15,538 21,000
Trade creditors 290,144 165,440
Amounts owed to directors 573,454 621,558
Accruals 13,839 25,270
Taxation and social security 256,556 233,827
Other creditors 5,381 1,154
1,154,912 1,068,249

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 0 15,966

The company bank borrowing is secured by a fixed and floating charge over the company assets.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Financial commitments

Commitments

Capital commitments are as follows:

2024 2023
£ £
Contracted for but not provided for:
Finance leases entered into 0 14,034

10. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
C Tonkin 15,464 0

Advances

During the year, the company made advances to C Tonkin for £34,211, and received repayments of £18,747 with £nil being written off or waived.