HVCS Installations Limited 04254477 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is that of plumbing, maintenance, and wholesale of plumbing supplies. Digita Accounts Production Advanced 6.30.9574.0 true 04254477 2023-08-01 2024-07-31 04254477 2024-07-31 04254477 bus:OrdinaryShareClass1 2024-07-31 04254477 core:FinanceLeases core:CurrentFinancialInstruments 2024-07-31 04254477 core:FinanceLeases core:Non-currentFinancialInstruments 2024-07-31 04254477 core:CurrentFinancialInstruments 2024-07-31 04254477 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 04254477 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 04254477 core:FurnitureFittingsToolsEquipment 2024-07-31 04254477 core:LandBuildings 2024-07-31 04254477 core:MotorVehicles 2024-07-31 04254477 core:OtherPropertyPlantEquipment 2024-07-31 04254477 bus:SmallEntities 2023-08-01 2024-07-31 04254477 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 04254477 bus:FilletedAccounts 2023-08-01 2024-07-31 04254477 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 04254477 bus:RegisteredOffice 2023-08-01 2024-07-31 04254477 bus:Director1 2023-08-01 2024-07-31 04254477 bus:Director2 2023-08-01 2024-07-31 04254477 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 04254477 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 04254477 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 04254477 core:LandBuildings 2023-08-01 2024-07-31 04254477 core:MotorVehicles 2023-08-01 2024-07-31 04254477 core:OfficeEquipment 2023-08-01 2024-07-31 04254477 core:OtherPropertyPlantEquipment 2023-08-01 2024-07-31 04254477 core:PlantMachinery 2023-08-01 2024-07-31 04254477 countries:EnglandWales 2023-08-01 2024-07-31 04254477 2023-07-31 04254477 core:FurnitureFittingsToolsEquipment 2023-07-31 04254477 core:LandBuildings 2023-07-31 04254477 core:MotorVehicles 2023-07-31 04254477 core:OtherPropertyPlantEquipment 2023-07-31 04254477 2022-08-01 2023-07-31 04254477 2023-07-31 04254477 bus:OrdinaryShareClass1 2023-07-31 04254477 core:FinanceLeases core:CurrentFinancialInstruments 2023-07-31 04254477 core:FinanceLeases core:Non-currentFinancialInstruments 2023-07-31 04254477 core:CurrentFinancialInstruments 2023-07-31 04254477 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 04254477 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 04254477 core:FurnitureFittingsToolsEquipment 2023-07-31 04254477 core:LandBuildings 2023-07-31 04254477 core:MotorVehicles 2023-07-31 04254477 core:OtherPropertyPlantEquipment 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04254477

HVCS Installations Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2024

 

HVCS Installations Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

HVCS Installations Limited

Company Information

Directors

S Roberts

Mrs A Roberts

Registered office

40 Blue Chalet Industrial Estate
West Kingsdown
Sevenoaks
Kent
TN15 6BQ

 

HVCS Installations Limited

(Registration number: 04254477)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

279,009

204,858

Current assets

 

Stocks

6

57,035

24,260

Debtors

7

202,479

264,730

Cash at bank and in hand

 

80,292

67,221

 

339,806

356,211

Creditors: Amounts falling due within one year

8

(177,707)

(278,924)

Net current assets

 

162,099

77,287

Total assets less current liabilities

 

441,108

282,145

Creditors: Amounts falling due after more than one year

8

(80,506)

(26,227)

Provisions for liabilities

(3,271)

(2,320)

Net assets

 

357,331

253,598

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

357,330

253,597

Shareholders' funds

 

357,331

253,598

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

HVCS Installations Limited

(Registration number: 04254477)
Balance Sheet as at 31 July 2024

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 October 2024 and signed on its behalf by:
 

.........................................
S Roberts
Director

 

HVCS Installations Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
40 Blue Chalet Industrial Estate
West Kingsdown
Sevenoaks
Kent
TN15 6BQ

These financial statements were authorised for issue by the Board on 22 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

HVCS Installations Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

No depreciation

Motor vehicles

25% reducing balance/straight line per annum

Plant and machinery

20% reducing balance

Office equipment

33% straight line per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

HVCS Installations Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2023 - 7).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

23,583

19,163

 

HVCS Installations Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2023

157,689

17,477

82,815

22,356

280,337

Additions

-

3,016

88,091

6,627

97,734

Disposals

-

-

(21,530)

-

(21,530)

At 31 July 2024

157,689

20,493

149,376

28,983

356,541

Depreciation

At 1 August 2023

-

15,808

44,926

14,745

75,479

Charge for the year

-

1,841

18,896

2,847

23,584

Eliminated on disposal

-

-

(21,531)

-

(21,531)

At 31 July 2024

-

17,649

42,291

17,592

77,532

Carrying amount

At 31 July 2024

157,689

2,844

107,085

11,391

279,009

At 31 July 2023

157,689

1,669

37,889

7,611

204,858

Included within the net book value of land and buildings above is £157,689 (2023 - £157,689) in respect of freehold land and buildings.
 

 

HVCS Installations Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

6

Stocks

2024
£

2023
£

Work in progress

7,102

9,260

Other inventories

49,933

15,000

57,035

24,260

7

Debtors

Current

2024
£

2023
£

Trade debtors

177,425

241,858

Prepayments

6,548

4,155

Other debtors

18,506

18,717

 

202,479

264,730

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

27,177

36,443

Trade creditors

 

73,090

155,261

Taxation and social security

 

69,260

78,920

Accruals and deferred income

 

2,000

1,955

Other creditors

 

6,180

6,345

 

177,707

278,924

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £27,177 (2023 - £11,953).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

80,506

26,227

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £80,506 (2023 - £26,227).

 

HVCS Installations Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Finance lease liabilities

80,506

26,227

Current loans and borrowings

2024
£

2023
£

Finance lease liabilities

27,177

11,953

Other borrowings

-

24,490

27,177

36,443