Registered number
09619828
PM Tech (Anglia) Limited
Unaudited Filleted Accounts
30 November 2023
PM Tech (Anglia) Limited
Registered number: 09619828
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 57,468 67,875
Current assets
Stocks 318,737 274,436
Debtors 4 293,270 335,118
Cash at bank and in hand 131,709 85,225
743,716 694,779
Creditors: amounts falling due within one year 5 (255,571) (318,743)
Net current assets 488,145 376,036
Total assets less current liabilities 545,613 443,911
Provisions for liabilities (8,355) (6,185)
Net assets 537,258 437,726
Capital and reserves
Called up share capital 100 100
Profit and loss account 537,158 437,626
Shareholder's funds 537,258 437,726
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P J Morgan
Director
Approved by the board on 31 August 2024
PM Tech (Anglia) Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% per annum
Tools and equipment 15% per annum
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 5 5
3 Tangible fixed assets
Tools and equipment Motor vehicles Total
£ £ £
Cost
At 1 December 2022 93,522 34,782 128,304
Additions 19,270 9,360 28,630
Disposals (23,543) - (23,543)
At 30 November 2023 89,249 44,142 133,391
Depreciation
At 1 December 2022 35,242 25,187 60,429
Charge for the year 11,146 4,348 15,494
At 30 November 2023 46,388 29,535 75,923
Net book value
At 30 November 2023 42,861 14,607 57,468
At 30 November 2022 58,280 9,595 67,875
4 Debtors 2023 2022
£ £
Trade debtors 235,375 295,118
Other debtors 57,895 40,000
293,270 335,118
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 168,310 206,685
Taxation and social security costs 82,621 110,356
Other creditors 4,640 1,702
255,571 318,743
6 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 58,333 108,333
7 Other information
PM Tech (Anglia) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is:
The Coach House
Headgate
Colchester
Essex
CO3 3BT
PM Tech (Anglia) Limited 09619828 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts July 2024 P J Morgan No description of principal activity 09619828 2021-12-01 2022-11-30 09619828 core:WithinOneYear 2022-11-30 09619828 core:ShareCapital 2022-11-30 09619828 core:RetainedEarningsAccumulatedLosses 2022-11-30 09619828 core:AllPeriods 2022-11-30 09619828 2022-12-01 2023-11-30 09619828 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 09619828 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 09619828 bus:Director40 2022-12-01 2023-11-30 09619828 1 2022-12-01 2023-11-30 09619828 2 2022-12-01 2023-11-30 09619828 core:PlantMachinery 2022-12-01 2023-11-30 09619828 core:Vehicles 2022-12-01 2023-11-30 09619828 countries:England 2022-12-01 2023-11-30 09619828 bus:FRS102 2022-12-01 2023-11-30 09619828 bus:FilletedAccounts 2022-12-01 2023-11-30 09619828 2023-11-30 09619828 core:WithinOneYear 2023-11-30 09619828 core:ShareCapital 2023-11-30 09619828 core:RetainedEarningsAccumulatedLosses 2023-11-30 09619828 core:PlantMachinery 2023-11-30 09619828 core:Vehicles 2023-11-30 09619828 core:AllPeriods 2023-11-30 09619828 2022-11-30 09619828 core:PlantMachinery 2022-11-30 09619828 core:Vehicles 2022-11-30 iso4217:GBP xbrli:pure