Registered number
11897120
Northbrook Arms Limited
Filleted Accounts
31 March 2024
Northbrook Arms Limited
Registered number: 11897120
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 2,264,175 2,160,698
2,264,175 2,160,698
Current assets
Stocks 8,000 2,000
Debtors 4 12,111 25,783
Cash at bank and in hand 11,183 34,743
31,294 62,526
Creditors: amounts falling due within one year 5 (1,068,869) (1,571,052)
Net current liabilities (1,037,575) (1,508,526)
Total assets less current liabilities 1,226,600 652,172
Creditors: amounts falling due after more than one year 6 (1,278,874) (601,340)
Net (liabilities)/assets (52,274) 50,832
Capital and reserves
Called up share capital 100 100
Revaluation reserve 7 353,862 353,862
Profit and loss account (406,236) (303,130)
Shareholders' funds (52,274) 50,832
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K Shanley
Director
Approved by the board on 17 October 2024
Northbrook Arms Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 18 14
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2023 2,078,395 110,505 2,188,900
Additions 26,791 104,743 131,534
Surplus on revaluation - - -
At 31 March 2024 2,105,186 215,248 2,320,434
Depreciation
At 1 April 2023 - 28,202 28,202
Charge for the year - 28,057 28,057
At 31 March 2024 - 56,259 56,259
Net book value
At 31 March 2024 2,105,186 158,989 2,264,175
At 31 March 2023 2,078,395 82,303 2,160,698
Freehold land and buildings: 2024 2023
£ £
Historical cost 1,751,324 1,724,533
1,751,324 1,724,533
4 Debtors 2024 2023
£ £
Trade debtors - -
Other debtors 12,111 25,783
12,111 25,783
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 41,188 397,492
Trade creditors 22,617 110,638
Taxation and social security costs 50,797 11,190
Other creditors 954,267 1,051,732
1,068,869 1,571,052
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 1,144,878 362,177
Other creditors 133,996 239,163
1,278,874 601,340
7 Revaluation reserve 2024 2023
£ £
At 1 April 2023 353,862 353,862
Gain on revaluation of land and buildings - -
At 31 March 2024 353,862 353,862
8 Controlling party
The Directors control the Company.
9 Other information
Northbrook Arms Limited is a private company limited by shares and incorporated in England. Its registered office is:
Grove Cottage
1 Grove Road
Shawford
Winchester
SO21 2DD
Northbrook Arms Limited 11897120 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 K Shanley No description of principal activity 11897120 2022-04-01 2023-03-31 11897120 core:RevaluationReserve core:LandBuildings 2022-04-01 2023-03-31 11897120 core:WithinOneYear 2023-03-31 11897120 core:AfterOneYear 2023-03-31 11897120 core:ShareCapital 2023-03-31 11897120 core:OtherReservesSubtotal 2023-03-31 11897120 core:RetainedEarningsAccumulatedLosses 2023-03-31 11897120 core:RevaluationReserve 2022-03-31 11897120 2023-04-01 2024-03-31 11897120 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11897120 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 11897120 bus:Director40 2023-04-01 2024-03-31 11897120 1 2023-04-01 2024-03-31 11897120 2 2023-04-01 2024-03-31 11897120 core:LandBuildings 2023-04-01 2024-03-31 11897120 core:PlantMachinery 2023-04-01 2024-03-31 11897120 core:RevaluationReserve core:LandBuildings 2023-04-01 2024-03-31 11897120 countries:England 2023-04-01 2024-03-31 11897120 bus:FRS102 2023-04-01 2024-03-31 11897120 bus:FilletedAccounts 2023-04-01 2024-03-31 11897120 2024-03-31 11897120 core:WithinOneYear 2024-03-31 11897120 core:AfterOneYear 2024-03-31 11897120 core:ShareCapital 2024-03-31 11897120 core:OtherReservesSubtotal 2024-03-31 11897120 core:RetainedEarningsAccumulatedLosses 2024-03-31 11897120 core:LandBuildings 2024-03-31 11897120 core:PlantMachinery 2024-03-31 11897120 core:RevaluationReserve 2024-03-31 11897120 2023-03-31 11897120 core:LandBuildings 2023-03-31 11897120 core:PlantMachinery 2023-03-31 11897120 core:RevaluationReserve 2023-03-31 iso4217:GBP xbrli:pure