Registered number
07987138
Progressive Earth Limited
Filleted Accounts
31 March 2024
Progressive Earth Limited
Registered number: 07987138
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 131,272 67,168
Current assets
Stocks 33,453 40,594
Debtors 5 11,506 14,861
Cash at bank and in hand 95,295 58,222
140,254 113,677
Creditors: amounts falling due within one year 6 (48,423) (22,608)
Net current assets 91,831 91,069
Net assets 223,103 158,237
Capital and reserves
Called up share capital 2 2
Profit and loss account 223,101 158,235
Shareholder's funds 223,103 158,237
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mel Travis
Director
Approved by the board on 23 October 2024
Progressive Earth Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 and 5 years
Fixtures, fittings, tools and equipment over 4 and 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 4 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 15,600
At 31 March 2024 15,600
Amortisation
At 1 April 2023 15,600
At 31 March 2024 15,600
Net book value
At 31 March 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2023 28,575 44,108 54,036 126,719
Additions 72,159 1,686 1,378 75,223
At 31 March 2024 100,734 45,794 55,414 201,942
Depreciation
At 1 April 2023 - 20,380 39,171 59,551
Charge for the year - 5,819 5,300 11,119
At 31 March 2024 - 26,199 44,471 70,670
Net book value
At 31 March 2024 100,734 19,595 10,943 131,272
At 31 March 2023 28,575 23,728 14,865 67,168
5 Debtors 2024 2023
£ £
Trade debtors 1,327 338
Other debtors 10,179 14,523
11,506 14,861
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 6,260 9,064
Taxation and social security costs 41,923 12,760
Other creditors 240 784
48,423 22,608
7 Controlling party
The company is controlled by Melanie Barker.
8 Other information
Progressive Earth Limited is a private company limited by shares and incorporated in England. Its registered office is:
50 Hoyland Road
Hoyland Common
Barnsley
South Yorkshire
S74 0PB
Progressive Earth Limited 07987138 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 Mel Travis No description of principal activity 07987138 2022-04-01 2023-03-31 07987138 core:WithinOneYear 2023-03-31 07987138 core:ShareCapital 2023-03-31 07987138 core:RetainedEarningsAccumulatedLosses 2023-03-31 07987138 2023-04-01 2024-03-31 07987138 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07987138 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 07987138 bus:Director40 2023-04-01 2024-03-31 07987138 1 2023-04-01 2024-03-31 07987138 2 2023-04-01 2024-03-31 07987138 core:LandBuildings 2023-04-01 2024-03-31 07987138 core:PlantMachinery 2023-04-01 2024-03-31 07987138 core:Vehicles 2023-04-01 2024-03-31 07987138 countries:England 2023-04-01 2024-03-31 07987138 bus:FRS102 2023-04-01 2024-03-31 07987138 bus:FilletedAccounts 2023-04-01 2024-03-31 07987138 2024-03-31 07987138 core:WithinOneYear 2024-03-31 07987138 core:ShareCapital 2024-03-31 07987138 core:RetainedEarningsAccumulatedLosses 2024-03-31 07987138 core:Goodwill 2024-03-31 07987138 core:LandBuildings 2024-03-31 07987138 core:PlantMachinery 2024-03-31 07987138 core:Vehicles 2024-03-31 07987138 2023-03-31 07987138 core:Goodwill 2023-03-31 07987138 core:LandBuildings 2023-03-31 07987138 core:PlantMachinery 2023-03-31 07987138 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure