Pattern Trading Ltd
Annual Report and Financial Statements
For the year ended 31 December 2023
Company Registration No. 06994603 (England and Wales)
Pattern Trading Ltd
Company Information
Directors
M Alder
D Wright
T Schaefer
(Appointed 25 October 2023)
Company number
06994603
Registered office
76 Wardour Street
London
England
W1F 0UR
Auditor
Moore Kingston Smith LLP
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Pattern Trading Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 9
Group profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 33
Pattern Trading Ltd
Strategic Report
For the year ended 31 December 2023
Page 1

The directors present the strategic report for the year ended 31 December 2023.

Business Review

The Group is a technology enabled services firm operating in the ecommerce accelerator space. The Group provides strategic digital consultancy to retail and consumer brand clients around the world to help solve their digital and omnichannel challenges. The Group contracts with consumer product companies to market, sell and distribute products via domestic and international online platforms using the Group’s proprietary technology and team of experts. Manufacturers and brands that contract with the Group operate in various industries including health and wellness, consumer electronics, clothing, and pet products. The Group is an ecommerce retailer, which purchases inventory and uses proprietary technology to help manufacturers and brands manage and grow their online commerce around the world, including competitive analysis, advertising and market technology, creative design, logistics and fulfilment, and growth services.

Principal Risks and Uncertainties

In 2023 the inflation rates were at a 45 year high in the UK causing considerable pressure on the cost of living. The effects on our business resulted in an increase in logistical costs i.e. shipping / freight. With the ongoing uncertainty in Ukraine and other geopolitical upheaval, this is still impacting the uncertainty in markets and supply chains. The Group is taking precautions to mitigate and distribute risks across marketplaces and regions to avoid undue impact from any single factor. This includes diversifying carriers, brand partners, and marketplaces to avoid undue concentration of risk. The Group continues to monitor geopolitical risks for further developments.

 

The Group also faces risk from disruption to brand partnerships for any number of reasons. To mitigate against the effects of the loss of any single brand partner, the Group includes protective contractual provisions in each agreement to mitigate credit and inventory risk. The Group also continually strives to partner with brands across a range of industries so as to not to be unduly exposed to shocks to individual industries.

 

Liquidity risk

The Group has sufficient funds to meet its working capital needs and also to explore investment opportunities and as such is not significantly exposed to liquidity risk.

 

Interest rate risk

The majority of the Group's statement of financial position is not sensitive to interest rate risk.

 

Foreign currency risk

The Group is exposed to Currency risk due to its operations in its geographical locations, however, the impact of this is minimised through treasury management as well as the assets and liabilities held across the respective foreign currencies.

 

Credit risk

The Group uses well known highly rated banks for its cash deposits. Also, the Group evaluates each client's credibility before entering into agreements with them and mainly deals with creditable clients. Overall, the Group continually assesses recovery of trade receivables and makes a provision where necessary and where there is a sufficient doubt of recovery. All intercompany loans are recoverable.

Development and performance

The Group remains focused on its ecommerce services and technology to help manufacturers and brands grow their online commerce.

Pattern Trading Ltd
Strategic Report (Continued)
For the year ended 31 December 2023
Page 2
Key Performance Indicators

The group’s key performance indicators (KPI’s) are turnover, gross profit, gross profit margin and operating profit margin before exceptional items. The directors monitor the KPI’s on a regular basis to assess the group’s ongoing financial performance.

2023
2022
Turnover
£25.9m
£20.1m
Gross profit
£9.7m
£5.7m
Gross profit %
37.32%
28.45%
Operating loss %
5.35%
15.13%

On behalf of the board

..............................
D Wright
Director
Date: ..........................
Pattern Trading Ltd
Directors' Report
For the year ended 31 December 2023
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2023.

Principal activities

The principal activity of the company and group continued to be that of consultancy and e-commerce.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Alder
C Vincent
(Resigned 12 October 2023)
D Wright
T Schaefer
(Appointed 25 October 2023)
N Hollow
(Resigned 14 March 2023)
Results and dividends

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Auditor

The auditor Moore Kingston Smith LLP is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future development.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
D Wright
Director
31 October 2024
Pattern Trading Ltd
Directors' Responsibilities Statement
For the year ended 31 December 2023
Page 4

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Pattern Trading Ltd
Independent Auditor's Report
To the Members of Pattern Trading Ltd
Page 5
Opinion

We have audited the financial statements of Pattern Trading Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2023 which comprise the Group Profit And Loss Account, the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Pattern Trading Ltd
Independent Auditor's Report (Continued)
To the Members of Pattern Trading Ltd
Page 6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Pattern Trading Ltd
Independent Auditor's Report (Continued)
To the Members of Pattern Trading Ltd
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Pattern Trading Ltd
Independent Auditor's Report (Continued)
To the Members of Pattern Trading Ltd
Page 8

Explanation as to what extent the audit was considered capable of detecting irregularities, including

fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

Ÿ

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Pattern Trading Ltd
Independent Auditor's Report (Continued)
To the Members of Pattern Trading Ltd
Page 9

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters we are required to include in an auditor's report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Amar Shah
(Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
5 November 2024
Chartered Accountants
Statutory Auditor
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Pattern Trading Ltd
Group Profit and Loss Account
For the year ended 31 December 2023
Page 10
2023
2022
as restated
Notes
£
£
Turnover
3
25,890,999
20,126,267
Cost of sales
(16,228,330)
(14,399,888)
Gross profit
9,662,669
5,726,379
Administrative expenses
(11,088,086)
(8,785,792)
Other operating income
40,926
15,323
Operating loss
4
(1,384,491)
(3,044,090)
Interest receivable and similar income
4,142
529
Interest payable and similar expenses
(4,665)
(372)
Loss before taxation
(1,385,014)
(3,043,933)
Tax on loss
8
(31,634)
(10,332)
Loss for the financial year
(1,416,648)
(3,054,265)
Loss for the financial year is all attributable to the owners of the parent company.
Pattern Trading Ltd
Group Statement of Comprehensive Income
For the year ended 31 December 2023
Page 11
2023
2022
as restated
£
£
Loss for the year
(1,416,648)
(3,054,265)
Other comprehensive income
Currency translation gain/(loss) arising in the year
9,912
(308,389)
Total comprehensive income for the year
(1,406,736)
(3,362,654)
Total comprehensive income for the year is all attributable to the owners of the parent company.
Pattern Trading Ltd
Group Balance Sheet
As at 31 December 2023
Page 12
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
9
337,441
258,606
Current assets
Stocks
12
3,056,649
3,915,905
Debtors
13
9,985,949
5,388,989
Cash at bank and in hand
4,355,971
4,378,998
17,398,569
13,683,892
Creditors: amounts falling due within one year
14
(23,887,390)
(18,687,142)
Net current liabilities
(6,488,821)
(5,003,250)
Net liabilities
(6,151,380)
(4,744,644)
Capital and reserves
Called up share capital
17
280
280
Capital contribution reserve
788,724
788,724
Currency translation reserve
(331,242)
(341,154)
Profit and loss reserves
(6,609,142)
(5,192,494)
Total equity
(6,151,380)
(4,744,644)
The financial statements were approved by the board of directors and authorised for issue on 31 October 2024 and are signed on its behalf by:
31 October 2024
D  Wright
Director
Pattern Trading Ltd
Company Balance Sheet
As at 31 December 2023
31 December 2023
Page 13
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
9
129,010
117,013
Investments
10
41
41
129,051
117,054
Current assets
Stocks
12
2,615,125
3,636,606
Debtors
13
9,303,325
5,474,273
Cash at bank and in hand
2,266,343
2,236,230
14,184,793
11,347,109
Creditors: amounts falling due within one year
14
(19,951,364)
(15,759,157)
Net current liabilities
(5,766,571)
(4,412,048)
Net liabilities
(5,637,520)
(4,294,994)
Capital and reserves
Called up share capital
17
280
280
Capital contribution reserve
788,724
788,724
Profit and loss reserves
(6,426,524)
(5,083,998)
Total equity
(5,637,520)
(4,294,994)

As permitted by s408 Companies Act 2006, the company has not presented its own loss account and related notes. The company’s loss for the year was £1,342,527 (2022: £3,019,287 ).

The financial statements were approved by the board of directors and authorised for issue on 31 October 2024 and are signed on its behalf by:
31 October 2024
D  Wright
Director
Company Registration No. 06994603 (England and Wales)
Pattern Trading Ltd
Group Statement of Changes in Equity
For the year ended 31 December 2023
Page 14
Share capital
Capital contribution reserve
Currency translation reserve
Profit and loss reserves
Total
£
£
£
£
£
As restated for the period ended 31 December 2022:
Balance at 1 January 2022
280
788,724
(32,765)
(2,830,048)
(2,073,809)
Effect of restatement
-
-
-
691,819
691,819
As restated at 1 Januray 2022
280
788,724
(32,765)
(2,138,229)
(1,381,990)
Year ended 31 December 2022:
Loss for the year
-
-
-
(3,054,265)
(3,054,265)
Other comprehensive income:
Currency translation differences
-
-
(308,389)
-
0
(308,389)
Total comprehensive income for the year
-
-
(308,389)
(3,054,265)
(3,362,654)
Balance at 31 December 2022
280
788,724
(341,154)
(5,192,494)
(4,744,644)
Year ended 31 December 2023:
Loss for the year
-
-
-
(1,416,648)
(1,416,648)
Other comprehensive income:
Currency translation differences
-
-
9,912
-
0
9,912
Total comprehensive income for the year
-
-
9,912
(1,416,648)
(1,406,736)
Balance at 31 December 2023
280
788,724
(331,242)
(6,609,142)
(6,151,380)
Pattern Trading Ltd
Company Statement of Changes in Equity
For the year ended 31 December 2023
Page 15
Share capital
Capital contribution reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2022
280
788,724
(2,064,711)
(1,275,707)
Year ended 31 December 2022:
Loss and total comprehensive income for the year
-
-
(3,019,287)
(3,019,287)
Balance at 31 December 2022
280
788,724
(5,083,998)
(4,294,994)
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(1,342,527)
(1,342,527)
Balance at 31 December 2023
280
788,724
(6,426,525)
(5,637,521)
Pattern Trading Ltd
Group Statement of Cash Flows
For the year ended 31 December 2023
Page 16
2023
2022
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
281,514
1,367,041
Interest paid
(4,665)
(372)
Income taxes paid
(99,264)
(111,401)
Net cash inflow from operating activities
177,585
1,255,268
Investing activities
Purchase of tangible fixed assets
(214,666)
(178,803)
Interest received
4,142
529
Net cash used in investing activities
(210,524)
(178,274)
Net (decrease)/increase in cash and cash equivalents
(32,939)
1,076,994
Cash and cash equivalents at beginning of year
4,378,998
2,993,615
Effect of foreign exchange rates
9,912
308,389
Cash and cash equivalents at end of year
4,355,971
4,378,998
Pattern Trading Ltd
Notes to the Group Financial Statements
For the year ended 31 December 2023
Page 17
1
Accounting policies
Company information

Pattern Trading Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 76 Wardour Street, London, England, W1F 0UR.

 

The group consists of Pattern Trading Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of Consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

The consolidated group financial statements consist of the financial statements of the parent company Pattern Trading Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

 

 

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
1
Accounting policies
(Continued)
Page 18
1.3
Going concern

The financial statements are prepared on a going concern basis, which assume the group will continue in operational existence for the foreseeable future.

 

As at 31 December 2023 the group had net liabilities of £6,151,380 and made a loss of £1,416,648 for the year.

 

Pattern Trading Limited and its subsidiaries are financed through loans made by its parent company and fellow group undertakings, which amounted to £19,236,906 as at 31 December 2023. The parent company has confirmed that the group will not seek repayment of the amounts owed to it by Pattern Trading Limited and its subsidiaries until such time as they are able to repay them without compromising their ability to continue to trade and to meet their liabilities as they fall due. In addition the parent company has provided a letter of support to confirm they will provide continued financial support to the group, as required, for a minimum of 12 months from the date of approval of the audit report.

 

Based on the above, the directors believe that the group will be able to continue in business and meet its liabilities as they fall due for a period of at least 12 months from the date of approval of the financial statements. Therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Plant and equipment
7 years straight line
Fixtures and fittings
5 years straight line
Computers
3 years straight line
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
1
Accounting policies
(Continued)
Page 19

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
1
Accounting policies
(Continued)
Page 20
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
1
Accounting policies
(Continued)
Page 21
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
1
Accounting policies
(Continued)
Page 22
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 23
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Income recognition

There is a degree of judgement exercised at each period end in respect of contracts that extend beyond the year end, where recognition of income and related external expenditure is based on key milestones.

Depreciation

The annual depreciation charge in respect of tangible fixed assets are based on the directors' best estimate of the useful economic lives and residual values of each class. The useful economic lives and residual values of each asset class are reassessed annually.

Annual impairment reviews are performed on each class of asset to ensure that the carrying values are appropriate.

3
Turnover and other revenue
2023
2022
As restated
£
£
Turnover analysed by class of business
E-commerce
17,128,643
13,948,471
Consultancy
8,762,356
6,177,796
25,890,999
20,126,267
2023
2022
As restated
£
£
Turnover analysed by geographical market
UK
18,145,092
14,882,818
Rest of the World
7,745,907
5,243,449
25,890,999
20,126,267
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
3
Turnover and other revenue
(Continued)
Page 24
2023
2022
As restated
£
£
Other revenue
Interest income
4,142
529
4
Operating loss
2023
2022
As restated
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange (gains)/losses
(380,298)
1,011,956
Depreciation of owned tangible fixed assets
135,831
55,299
Operating lease charges
1,016,426
969,712
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
61,500
41,250
Audit of the financial statements of the company's subsidiaries
28,000
33,300
89,500
74,550
For other services
All other non-audit services
3,500
18,500
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 25
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
As restated
Number
Number
Number
Number
Sales
176
73
42
45
Warehouse
57
23
12
15
Administrative
22
9
5
5
Total
255
105
59
65

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
As restated
£
£
£
£
Wages and salaries
9,095,455
6,451,040
3,910,900
3,380,706
Social security costs
387,777
296,511
387,777
303,915
Pension costs
256,735
101,081
103,018
101,081
9,739,967
6,848,632
4,401,695
3,785,702
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
112,975
165,916
Company pension contributions to defined contribution schemes
942
6,600
113,917
172,516

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2022 - 1).

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 26
8
Taxation
2023
2022
As restated
£
£
Current tax
Foreign current tax on profits for the current period
30,148
46,872
Deferred tax
Origination and reversal of timing differences
1,486
(36,540)
Total tax charge
31,634
10,332

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
As restated
£
£
Loss before taxation
(1,385,014)
(3,043,933)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2022: 19.00%)
(346,254)
(578,347)
Unutilised tax losses carried forward
395,008
699,774
Other non-reversing timing differences
11,423
(110,439)
Effect of overseas tax rates
(27,595)
(12,971)
Other movements
(948)
12,315
Taxation charge
31,634
10,332
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 27
9
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2023 as restated
68,226
24,373
43,771
323,562
459,932
Additions
56,989
-
0
62,340
95,337
214,666
Disposals
-
0
-
0
(1,323)
(98,864)
(100,187)
At 31 December 2023
125,215
24,373
104,788
320,035
574,411
Depreciation and impairment
At 1 January 2023 as restated
25,545
5,199
33,947
136,635
201,326
Depreciation charged in the year
22,554
3,520
14,449
95,308
135,831
Eliminated in respect of disposals
-
0
-
0
(1,323)
(98,864)
(100,187)
At 31 December 2023
48,099
8,719
47,073
133,079
236,970
Carrying amount
At 31 December 2023
77,116
15,654
57,715
186,956
337,441
At 31 December 2022 as restated
42,681
19,174
9,824
186,927
258,606
Company
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2023
58,009
23,921
15,397
97,099
194,426
Additions
45,881
-
0
-
0
13,812
59,693
Disposals
-
0
-
0
-
0
(34,894)
(34,894)
At 31 December 2023
103,890
23,921
15,397
76,017
219,225
Depreciation and impairment
At 1 January 2023
15,376
5,126
10,903
46,008
77,413
Depreciation charged in the year
15,127
3,417
2,795
26,357
47,696
Eliminated in respect of disposals
-
0
-
0
-
0
(34,894)
(34,894)
At 31 December 2023
30,503
8,543
13,698
37,471
90,215
Carrying amount
At 31 December 2023
73,387
15,378
1,699
38,546
129,010
At 31 December 2022
42,633
18,795
4,494
51,091
117,013
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 28
10
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
11
-
0
-
0
41
41
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2023 and 31 December 2023
41
Carrying amount
At 31 December 2023
41
At 31 December 2022
41
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2023 are as follows:

Name of undertaking
Registered office
Nature of business
Class of shares held
% Held
Direct
Indirect
Pattern Australia Pty Ltd
Australia
E-Commerce
Ordinary
100.00
-
Practicology Pty Limited
Hong Kong
E-Commerce
Ordinary
100.00
-
Practicology Pty China Limited
China
E-Commerce
Ordinary
-
100.00
Pattern SB
Serbia
E-Commerce
Ordinary
100.00
-
12
Stocks
Group
Company
2023
2022
2023
2022
As restated
£
£
£
£
Finished goods and goods for resale
3,056,649
3,915,905
2,615,125
3,636,606
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 29
13
Debtors
Group
Company
2023
2022
2023
2022
As restated
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,044,522
2,497,046
2,066,732
1,320,264
Amounts owed by group undertakings
5,356,168
1,536,601
5,970,999
3,079,330
Other debtors
601,110
214,273
520,916
202,419
Prepayments and accrued income
922,492
526,799
744,678
872,260
9,924,292
4,774,719
9,303,325
5,474,273
Amounts falling due after more than one year:
Other debtors
-
0
551,127
-
0
-
0
Deferred tax asset (note 15)
61,657
63,143
-
0
-
0
61,657
614,270
-
-
Total debtors
9,985,949
5,388,989
9,303,325
5,474,273
14
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
As restated
£
£
£
£
Trade creditors
1,764,009
1,235,371
1,600,553
1,216,904
Amounts owed to group undertakings
19,236,906
15,537,471
16,199,330
13,219,769
Corporation tax payable
-
0
69,116
-
0
-
0
Other taxation and social security
274,300
126,756
155,205
120,807
Deferred income
64,376
228,716
69,333
97,722
Other creditors
775,727
66,505
687,535
66,505
Accruals
1,772,072
1,423,207
1,239,408
1,037,450
23,887,390
18,687,142
19,951,364
15,759,157
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 30
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2023
2022
Group
£
£
Tax losses
61,657
63,143
The company has no deferred tax assets or liabilities.
Group
Company
2023
2023
Movements in the year:
£
£
Asset at 1 January 2023
(63,143)
-
Charge to profit or loss
1,486
-
Asset at 31 December 2023
(61,657)
-
16
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
256,735
101,081

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Contributions amounting to £27,286 (2022 - £40,665) were payable at the year end.

17
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 25p each
416
416
104
104
Ordinary A of 25p each
328
328
82
82
Ordinary B of 25p each
30
32
8
8
Ordinary C of 25p each
346
344
86
86
1,120
1,120
280
280
Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
17
Share capital
(Continued)
Page 31

All classes of shares rank pari passu except that provisions allow for variable dividends to be paid and the order to payment of capital on winding up is Ordinary shares, then Ordinary A shares, then Ordinary B Shares, then Ordinary C shares.

18
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
728,982
875,935
728,982
728,982
Between two and five years
2,915,929
3,130,313
2,915,929
2,915,929
In over five years
1,168,857
1,897,840
1,168,857
1,897,840
4,813,768
5,904,088
4,813,768
5,542,751
19
Related party transactions

At the balance sheet date, the amounts due to fellow group companies were £19,236,906 (2022: £15,537,471).

At the balance sheet date, the amounts due from fellow group companies were £5,356,168 (2022: £1,536,168). During the year, the group received management fees amounting to £64,668 (2022: £599,788) and management fee charges of £639,414 (2022: £443,541) were recognised from other companies within the group.

 

20
Controlling party

The company's immediate parent undertaking is Pattern Inc, incorporated in the United States of America, and the ultimate controlling party is Covalent Group Inc, incorporated in United States of America.

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
Page 32
21
Cash generated from group operations
2023
2022
£
£
Loss for the year after tax
(1,416,648)
(3,054,265)
Adjustments for:
Taxation charged
31,634
10,332
Finance costs
4,665
372
Investment income
(4,142)
(529)
Depreciation and impairment of tangible fixed assets
135,831
55,287
Movements in working capital:
Decrease in stocks
859,256
289,858
Increase in debtors
(4,598,446)
(202,943)
Increase in creditors
5,433,704
4,360,413
Decrease in deferred income
(164,340)
(91,484)
Cash generated from operations
281,514
1,367,041
22
Analysis of changes in net funds - group
1 January 2023
Cash flows
Exchange rate movements
31 December 2023
£
£
£
£
Cash at bank and in hand
4,378,998
(32,939)
9,912
4,355,971
23
Prior period adjustment

In prior years Pattern General Trading LLC was incorrectly considered to be a subsidiary of Pattern Trading Limited and its results were consolidated into the group financial statements. A prior year adjustment has been made to exclude the results of Pattern General Trading LLC from these consolidated financial statements and the comparatives have been restated accordingly.

 

 

Pattern Trading Ltd
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2023
23
Prior period adjustment
(Continued)
Page 33
Changes to the balance sheet - group
As previously reported
Adjustment
As restated at 31 Dec 2022
£
£
£
Fixed assets
Tangible assets
308,961
(50,355)
258,606
Current assets
Stocks
4,132,409
(216,504)
3,915,905
Debtors due within one year
6,236,905
(847,916)
5,388,989
Bank and cash
4,565,969
(186,971)
4,378,998
Current Liabilities
Creditors due within one year
(21,223,577)
2,536,435
(18,687,142)
Net liabilities
(5,979,333)
1,234,689
(4,744,644)
Capital and reserves
Other reserves
(410,597)
69,443
(341,154)
Profit and loss reserves
(6,357,740)
1,165,246
(5,192,494)
Total equity
(5,979,333)
1,234,689
(4,744,644)
Changes to the profit and loss account - group
As previously reported
Adjustment
As restated
Period ended 31 December 2022
£
£
£
Turnover
21,293,432
(1,167,165)
20,126,267
Cost of sales
(15,337,520)
937,632
(14,399,888)
Administrative expenses
(9,488,752)
702,960
(8,785,792)
Loss after taxation
(3,527,692)
473,427
(3,054,265)
2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2024.210M AlderC VincentD WrightT SchaeferT Schaeferfalsefalse069946032023-01-012023-12-3106994603bus:RegisteredOffice2023-01-012023-12-3106994603bus:Director32023-01-012023-12-31069946032023-12-3106994603bus:Consolidated2023-01-012023-12-3106994603bus:Consolidated2022-01-012022-12-31069946032022-01-012022-12-3106994603core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3106994603core:ForeignCurrencyTranslationReservebus:Consolidated2022-01-012022-12-3106994603core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-01-012022-12-3106994603core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3106994603bus:Consolidated2023-12-3106994603bus:Consolidated2022-12-31069946032022-12-3106994603core:LeaseholdImprovementsbus:Consolidated2023-12-3106994603core:PlantMachinerybus:Consolidated2023-12-3106994603core:FurnitureFittingsbus:Consolidated2023-12-3106994603core:ComputerEquipmentbus:Consolidated2023-12-3106994603core:LeaseholdImprovementsbus:Consolidated2022-12-3106994603core:PlantMachinerybus:Consolidated2022-12-3106994603core:FurnitureFittingsbus:Consolidated2022-12-3106994603core:ComputerEquipmentbus:Consolidated2022-12-3106994603core:LeaseholdImprovements2023-12-3106994603core:PlantMachinery2023-12-3106994603core:FurnitureFittings2023-12-3106994603core:ComputerEquipment2023-12-3106994603core:LeaseholdImprovements2022-12-3106994603core:PlantMachinery2022-12-3106994603core:FurnitureFittings2022-12-3106994603core:ComputerEquipment2022-12-3106994603core:ShareCapitalbus:Consolidated2023-12-3106994603core:ShareCapitalbus:Consolidated2022-12-3106994603core:CapitalRedemptionReservebus:Consolidated2023-12-3106994603core:CapitalRedemptionReservebus:Consolidated2022-12-3106994603core:OtherMiscellaneousReservebus:Consolidated2023-12-3106994603core:OtherMiscellaneousReservebus:Consolidated2022-12-3106994603core:ShareCapital2023-12-3106994603core:ShareCapital2022-12-3106994603core:CapitalRedemptionReserve2023-12-3106994603core:CapitalRedemptionReserve2022-12-3106994603core:RetainedEarningsAccumulatedLosses2023-12-3106994603core:ShareCapitalbus:Consolidated2021-12-3106994603core:CapitalRedemptionReservebus:Consolidated2021-12-3106994603core:ForeignCurrencyTranslationReservebus:Consolidated2021-12-3106994603core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-12-3106994603core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-3106994603core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3106994603core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3106994603core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3106994603core:ShareCapital2021-12-3106994603core:CapitalRedemptionReserve2021-12-3106994603core:RetainedEarningsAccumulatedLosses2021-12-3106994603core:RetainedEarningsAccumulatedLosses2022-12-3106994603bus:Consolidated2021-12-3106994603core:LeaseholdImprovements2023-01-012023-12-3106994603core:PlantMachinery2023-01-012023-12-3106994603core:FurnitureFittings2023-01-012023-12-3106994603core:ComputerEquipment2023-01-012023-12-3106994603core:ForeignTaxbus:Consolidated2023-01-012023-12-3106994603core:ForeignTaxbus:Consolidated2022-01-012022-12-3106994603bus:Consolidated12023-01-012023-12-3106994603bus:Consolidated12022-01-012022-12-3106994603core:LeaseholdImprovementsbus:Consolidated2022-12-3106994603core:PlantMachinerybus:Consolidated2022-12-3106994603core:FurnitureFittingsbus:Consolidated2022-12-3106994603core:ComputerEquipmentbus:Consolidated2022-12-3106994603bus:Consolidated2022-12-3106994603core:LeaseholdImprovements2022-12-3106994603core:PlantMachinery2022-12-3106994603core:FurnitureFittings2022-12-3106994603core:ComputerEquipment2022-12-31069946032022-12-3106994603core:LeaseholdImprovementsbus:Consolidated2023-01-012023-12-3106994603core:PlantMachinerybus:Consolidated2023-01-012023-12-3106994603core:FurnitureFittingsbus:Consolidated2023-01-012023-12-3106994603core:ComputerEquipmentbus:Consolidated2023-01-012023-12-3106994603core:CurrentFinancialInstruments2023-12-3106994603core:CurrentFinancialInstruments2022-12-3106994603core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3106994603core:Non-currentFinancialInstrumentsbus:Consolidated2022-12-3106994603core:Non-currentFinancialInstruments2023-12-3106994603core:Non-currentFinancialInstruments2022-12-3106994603core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3106994603core:CurrentFinancialInstrumentsbus:Consolidated2022-12-3106994603core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3106994603core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-12-3106994603core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106994603core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106994603bus:PrivateLimitedCompanyLtd2023-01-012023-12-3106994603bus:FRS1022023-01-012023-12-3106994603bus:Audited2023-01-012023-12-3106994603bus:ConsolidatedGroupCompanyAccounts2023-01-012023-12-3106994603bus:Director12023-01-012023-12-3106994603bus:Director22023-01-012023-12-3106994603bus:Director42023-01-012023-12-3106994603bus:Director52023-01-012023-12-3106994603bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP