30
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-09-01
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
04050459
2023-09-01
2024-08-31
04050459
2024-08-31
04050459
2023-08-31
04050459
2022-09-01
2023-08-31
04050459
2023-08-31
04050459
2022-08-31
04050459
core:PlantMachinery
2023-09-01
2024-08-31
04050459
core:MotorVehicles
2023-09-01
2024-08-31
04050459
bus:Director1
2023-09-01
2024-08-31
04050459
core:PlantMachinery
2023-08-31
04050459
core:MotorVehicles
2023-08-31
04050459
core:PlantMachinery
2024-08-31
04050459
core:MotorVehicles
2024-08-31
04050459
core:WithinOneYear
2024-08-31
04050459
core:WithinOneYear
2023-08-31
04050459
core:UKTax
2023-09-01
2024-08-31
04050459
core:UKTax
2022-09-01
2023-08-31
04050459
core:ShareCapital
2024-08-31
04050459
core:ShareCapital
2023-08-31
04050459
core:RetainedEarningsAccumulatedLosses
2024-08-31
04050459
core:RetainedEarningsAccumulatedLosses
2023-08-31
04050459
core:PlantMachinery
2023-08-31
04050459
core:MotorVehicles
2023-08-31
04050459
bus:SmallEntities
2023-09-01
2024-08-31
04050459
bus:AuditExempt-NoAccountantsReport
2023-09-01
2024-08-31
04050459
bus:SmallCompaniesRegimeForAccounts
2023-09-01
2024-08-31
04050459
bus:PrivateLimitedCompanyLtd
2023-09-01
2024-08-31
04050459
bus:FullAccounts
2023-09-01
2024-08-31
04050459
1
2024-08-31
04050459
1
2023-08-31
COMPANY REGISTRATION NUMBER:
04050459
Filleted Unaudited Financial Statements |
|
Statement of Financial Position |
|
31 August 2024
Fixed assets
Tangible assets |
6 |
|
274,095 |
296,288 |
|
|
|
|
|
Current assets
Stocks |
359,800 |
|
324,300 |
Debtors |
7 |
599,411 |
|
565,096 |
Cash at bank and in hand |
836,398 |
|
634,630 |
|
------------ |
|
------------ |
|
1,795,609 |
|
1,524,026 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
286,103 |
|
177,491 |
|
------------ |
|
------------ |
Net current assets |
|
1,509,506 |
1,346,535 |
|
|
------------ |
------------ |
Total assets less current liabilities |
|
1,783,601 |
1,642,823 |
|
|
------------ |
------------ |
Net assets |
|
1,783,601 |
1,642,823 |
|
|
------------ |
------------ |
|
|
|
|
|
Capital and reserves
Called up share capital |
|
1,000 |
1,000 |
Profit and loss account |
|
1,782,601 |
1,641,823 |
|
|
------------ |
------------ |
Shareholders funds |
|
1,783,601 |
1,642,823 |
|
|
------------ |
------------ |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Statement of Financial Position (continued) |
|
31 August 2024
These financial statements were approved by the
board of directors
and authorised for issue on
17 October 2024
, and are signed on behalf of the board by:
Mr. Tural Kuburoglu |
|
Director |
|
|
|
Company registration number:
04050459
Notes to the Financial Statements |
|
Year ended 31 August 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 834 Hertford Road, Enfield, Middlesex, EN3 6UE.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Judgements and key sources of estimation uncertainty
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgement and estimates have been made include: a - Critical judgements in applying accounting policies There are no critical judgements (apart from those involving estimates) that have had a significant effect on amounts recognised in the financial statements. b - Key accounting estimates and assumptions The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Interest receivable on bank deposits and other items is included within other income.
Income tax
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that that have been enacted or substantively enacted by the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
18% reducing balance |
|
Motor vehicles |
- |
18% reducing balance |
|
|
|
|
Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss. If an impairment loss subsequently reverses, the carry amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions for liabilities
A provision is recognised in the Balance Sheet when the Company has a present legal or constructive obligation as a result of a past event, that can be reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other debtors and creditors, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors or creditors, are measured, initially and subsequently, at the undiscounted amount of the cash and other consideration, expected to be paid or or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Financial assets that are measured at cost and amortised are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and at bank. Bank overdrafts are shown within borrowings in current liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
30
(2023:
24
).
5.
Tax on profit
Major components of tax expense
Current tax:
UK current tax expense |
80,411 |
42,506 |
|
-------- |
-------- |
Tax on profit |
80,411 |
42,506 |
|
-------- |
-------- |
|
|
|
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2023: higher than) the
standard rate of corporation tax in the UK
of
25
% (2023:
21.52
%).
|
2024 |
2023 |
|
£ |
£ |
Profit on ordinary activities before taxation |
321,189 |
195,135 |
|
--------- |
--------- |
Profit on ordinary activities by rate of tax |
80,297 |
41,983 |
Effect of expenses not deductible for tax purposes |
253 |
148 |
Effect of capital allowances and depreciation |
(
139) |
375 |
|
--------- |
--------- |
Tax on profit |
80,411 |
42,506 |
|
--------- |
--------- |
|
|
|
6.
Tangible assets
|
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
Cost |
|
|
|
At 1 September 2023 |
575,072 |
126,219 |
701,291 |
Additions |
12,004 |
28,250 |
40,254 |
|
--------- |
--------- |
--------- |
At 31 August 2024 |
587,076 |
154,469 |
741,545 |
|
--------- |
--------- |
--------- |
Depreciation |
|
|
|
At 1 September 2023 |
355,541 |
49,462 |
405,003 |
Charge for the year |
41,675 |
20,772 |
62,447 |
|
--------- |
--------- |
--------- |
At 31 August 2024 |
397,216 |
70,234 |
467,450 |
|
--------- |
--------- |
--------- |
Carrying amount |
|
|
|
At 31 August 2024 |
189,860 |
84,235 |
274,095 |
|
--------- |
--------- |
--------- |
At 31 August 2023 |
219,531 |
76,757 |
296,288 |
|
--------- |
--------- |
--------- |
|
|
|
|
7.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Trade debtors |
12,621 |
19,607 |
Prepayments and accrued income |
32,790 |
29,489 |
Loan to connected company |
533,000 |
495,000 |
Other debtors |
21,000 |
21,000 |
|
--------- |
--------- |
|
599,411 |
565,096 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Bank loans and overdrafts |
13,482 |
15,053 |
Trade creditors |
94,819 |
37,573 |
Corporation tax |
80,411 |
42,506 |
Social security and other taxes |
76,811 |
56,814 |
Other creditors |
20,580 |
25,545 |
|
--------- |
--------- |
|
286,103 |
177,491 |
|
--------- |
--------- |
|
|
|
9.
Financial instruments
The company has the following financial instruments:
|
|
2024 |
2023 |
|
|
£ |
£ |
|
Financial assets measured at amortised cost |
|
|
|
Loan to connected company |
533,000 |
495,000 |
|
Trade and other debtors |
33,621 |
40,607 |
|
Prepayments |
32,790 |
29,489 |
|
|
--------- |
--------- |
|
|
599,411 |
565,096 |
|
|
--------- |
--------- |
|
|
|
|
|
|
|
|
|
Financial liabilities measured at amortised cost |
|
|
|
Bank loans and overdraft |
13,482 |
15,053 |
|
Trade and other creditors |
94,819 |
37,573 |
|
Accruals |
20,580 |
25,545 |
|
|
--------- |
-------- |
|
|
128,881 |
78,171 |
|
|
--------- |
-------- |
|
|
|
|
10.
Related party transactions
The following related party transactions were undertaken:
|
|
2024 |
2023 |
|
|
£ |
£ |
|
Loan to connected companies: |
|
|
|
HTK Investments Limited |
533,000 |
495,000 |
|
|
--------- |
--------- |
|
|
|
|
Mr. Tural Kuburoglu
, the managing director, along with Mr. Hasan Irfan are joint shareholders of Nirro Limited
and HTK Investments Limited and jointly own both the premises that Nirro Limited
is trading from. The owners and related parties charge rent to the company and hold a deposit of £21,000 for the rent.