Caseware UK (AP4) 2023.0.135 2023.0.135 2024-04-302024-04-301159032111132023-05-01falseNo description of principal activity3636truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 4637405 2023-05-01 2024-04-30 4637405 2022-05-01 2023-04-30 4637405 2024-04-30 4637405 2023-04-30 4637405 c:Director2 2023-05-01 2024-04-30 4637405 d:PlantMachinery 2023-05-01 2024-04-30 4637405 d:PlantMachinery 2024-04-30 4637405 d:PlantMachinery 2023-04-30 4637405 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 4637405 d:MotorVehicles 2023-05-01 2024-04-30 4637405 d:MotorVehicles 2024-04-30 4637405 d:MotorVehicles 2023-04-30 4637405 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 4637405 d:FurnitureFittings 2023-05-01 2024-04-30 4637405 d:FurnitureFittings 2024-04-30 4637405 d:FurnitureFittings 2023-04-30 4637405 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 4637405 d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 4637405 d:CurrentFinancialInstruments 2024-04-30 4637405 d:CurrentFinancialInstruments 2023-04-30 4637405 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 4637405 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 4637405 d:ShareCapital 2024-04-30 4637405 d:ShareCapital 2023-04-30 4637405 d:RetainedEarningsAccumulatedLosses 2024-04-30 4637405 d:RetainedEarningsAccumulatedLosses 2023-04-30 4637405 c:OrdinaryShareClass1 2023-05-01 2024-04-30 4637405 c:OrdinaryShareClass1 2024-04-30 4637405 c:OrdinaryShareClass1 2023-04-30 4637405 c:FRS102 2023-05-01 2024-04-30 4637405 c:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 4637405 c:FullAccounts 2023-05-01 2024-04-30 4637405 c:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 4637405 2 2023-05-01 2024-04-30 4637405 d:AcceleratedTaxDepreciationDeferredTax 2024-04-30 4637405 d:AcceleratedTaxDepreciationDeferredTax 2023-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 4637405










RIVA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2024



 
RIVA LIMITED
REGISTERED NUMBER: 4637405

BALANCE SHEET
AS AT 30 APRIL 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
109,386
80,373

Current assets
  

Debtors: amounts falling due within one year
 5 
125,012
221,376

Cash at bank and in hand
 6 
262,383
353,014

  
387,395
574,390

Creditors: amounts falling due within one year
 7 
(460,606)
(620,651)

Net current liabilities
  
 
 
(73,211)
 
 
(46,261)

Total assets less current liabilities
  
36,175
34,112

Provisions for liabilities
  

Deferred tax
 8 
(20,543)
(16,294)

  
 
 
(20,543)
 
 
(16,294)

Net assets
  
15,632
17,818


Capital and reserves
  

Called up share capital 
 9 
50
50

Profit and loss account
  
15,582
17,768

  
15,632
17,818


Page 1

 
RIVA LIMITED
REGISTERED NUMBER: 4637405

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R G Barden
Director

Date: 31 October 2024

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RIVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1.ACCOUNTING POLICIES

 
1.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
1.4

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
RIVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1.ACCOUNTING POLICIES (CONTINUED)

 
1.5

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
RIVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1.ACCOUNTING POLICIES (CONTINUED)

 
1.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
15%
reducing balance
Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
RIVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1.ACCOUNTING POLICIES (CONTINUED)

 
1.12

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
1.13

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


GENERAL INFORMATION

Riva Limited is a limited company incorporated in England and Wales. The Company’s principal place of business is 358 Havant Road, Farlington, Portsmouth, PO6 1NE.

Page 6

 
RIVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 36 (2023 - 36).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 May 2023
10,895
12,995
286,219
310,109


Additions
18,000
13,995
23,278
55,273


Disposals
-
(12,995)
(2,909)
(15,904)



At 30 April 2024

28,895
13,995
306,588
349,478



Depreciation


At 1 May 2023
1,816
5,114
222,806
229,736


Charge for the year on owned assets
4,520
1,924
10,644
17,088


Disposals
-
(5,114)
(1,618)
(6,732)



At 30 April 2024

6,336
1,924
231,832
240,092



Net book value



At 30 April 2024
22,559
12,071
74,756
109,386



At 30 April 2023
9,079
7,881
63,413
80,373


5.


DEBTORS

2024
2023
£
£


Trade debtors
1,917
734

Amount due from Waterfall Nursing Homes Ltd
-
95,780

Amount due from Universal Property Consultants Ltd
114,426
113,856

Amount due from The Harry Care Home Ltd
1,477
1,477

Other debtors
7,192
9,529

125,012
221,376


Page 7

 
RIVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

6.


CASH AND CASH EQUIVALENTS

2024
2023
£
£

Cash at bank and in hand
262,383
353,014



7.


CREDITORS: Amounts falling due within one year

2024
2023
£
£

Resident deposits and fees in advance
245,628
202,073

Trade creditors
13,484
9,036

Amount due to Waterfall Nursing Homes South Ltd
105,136
307,935

Taxation and social security
33,332
44,437

Other creditors
58,347
52,471

Accruals and deferred income
4,679
4,699

460,606
620,651



8.


DEFERRED TAXATION




2024


£






At beginning of year
(16,294)


Charged to profit or loss
(4,249)



At end of year
(20,543)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(20,543)
(16,294)

Page 8

 
RIVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

9.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



50 (2023 - 50) Ordinary shares of £1.00 each
50
50



10.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £28,067 (2023 - £24,885). Contributions totalling £2,606 (2023 - £2,358) were payable to the fund at the balance sheet date and are included in other creditors.


11.


CONTROLLING PARTY

During the period the company was under the control of its parent company, Waterfall Nursing Homes
South Limited.


Page 9