Registered number
11184431
RAYON INTELLIGENCE LTD
Filleted Accounts
29 February 2024
RAYON INTELLIGENCE LTD
Registered number: 11184431
Balance Sheet
as at 29 February 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 69,321 90,195
Current assets
Debtors 4 391,705 503,686
Cash at bank and in hand 264,511 93,429
656,216 597,115
Creditors: amounts falling due within one year 5 (454,056) (369,582)
Net current assets 202,160 227,533
Total assets less current liabilities 271,481 317,728
Creditors: amounts falling due after more than one year 6 (18,450) (28,237)
Net assets 253,031 289,491
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 252,031 288,491
Shareholders' funds 253,031 289,491
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Kieran Porter
Director
Approved by the board on 24 October 2024
RAYON INTELLIGENCE LTD
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. All differences are charged to profit or loss.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 4 3
3 Tangible fixed assets
Plant and machinery
£
Cost
At 1 March 2023 90,195
At 29 February 2024 90,195
Depreciation
Charge for the year 20,874
At 29 February 2024 20,874
Net book value
At 29 February 2024 69,321
At 28 February 2023 90,195
4 Debtors 2024 2023
£ £
Trade debtors 259,643 485,494
Other debtors 132,062 18,192
391,705 503,686
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,648 10,648
Trade creditors 248,655 274,318
Taxation and social security costs 70,047 73,891
Other creditors 124,706 10,725
454,056 369,582
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 18,450 28,237
7 Controlling party
The directors are the ultimate controllers of the company.
8 Other information
RAYON INTELLIGENCE LTD is a private company limited by shares and incorporated in England. Its registered office is:
Little Tufton House
3 Dean Trench Street
London
England
SW1P 3HB
RAYON INTELLIGENCE LTD 11184431 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts July 2024 Kieran Porter No description of principal activity 11184431 2022-03-01 2023-02-28 11184431 core:WithinOneYear 2023-02-28 11184431 core:AfterOneYear 2023-02-28 11184431 core:ShareCapital 2023-02-28 11184431 core:RetainedEarningsAccumulatedLosses 2023-02-28 11184431 2023-03-01 2024-02-29 11184431 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 11184431 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 11184431 bus:Director40 2023-03-01 2024-02-29 11184431 1 2023-03-01 2024-02-29 11184431 2 2023-03-01 2024-02-29 11184431 core:Vehicles 2023-03-01 2024-02-29 11184431 countries:England 2023-03-01 2024-02-29 11184431 bus:FRS102 2023-03-01 2024-02-29 11184431 bus:FilletedAccounts 2023-03-01 2024-02-29 11184431 2024-02-29 11184431 core:WithinOneYear 2024-02-29 11184431 core:AfterOneYear 2024-02-29 11184431 core:ShareCapital 2024-02-29 11184431 core:RetainedEarningsAccumulatedLosses 2024-02-29 11184431 core:Vehicles 2024-02-29 11184431 2023-02-28 11184431 core:Vehicles 2023-02-28 iso4217:GBP xbrli:pure