2023-06-01 2024-05-31 false Capium Accounts Production 1.1 06915284 bus:FullAccounts 2023-06-01 2024-05-31 06915284 bus:FRS102 2023-06-01 2024-05-31 06915284 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 06915284 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 06915284 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 06915284 2023-06-01 2024-05-31 06915284 2024-05-31 06915284 bus:RegisteredOffice 2023-06-01 2024-05-31 06915284 core:WithinOneYear 2024-05-31 06915284 core:AfterOneYear 2024-05-31 06915284 bus:Director1 2023-06-01 2024-05-31 06915284 bus:Director1 2024-05-31 06915284 2022-06-01 06915284 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 06915284 2023-05-31 06915284 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 06915284 bus:OrdinaryShareClass1 2024-05-31 06915284 core:PlantMachinery 2023-06-01 2024-05-31 06915284 core:PlantMachinery 2024-05-31 06915284 core:PlantMachinery 2023-05-31 06915284 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 06915284 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-05-31 06915284 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 06915284 core:CostValuation core:Non-currentFinancialInstruments 2023-05-31 06915284 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-05-31 06915284 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-05-31 06915284 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-05-31 06915284 core:Non-currentFinancialInstruments 2024-05-31 06915284 core:Non-currentFinancialInstruments 2023-05-31 06915284 core:ShareCapital 2024-05-31 06915284 core:RetainedEarningsAccumulatedLosses 2024-05-31 06915284 core:ShareCapitalOrdinaryShares 2023-06-01 06915284 core:ShareCapitalOrdinaryShares 2023-06-01 2024-05-31 06915284 core:ShareCapitalOrdinaryShares 2024-05-31 06915284 core:RevaluationReserve 2023-06-01 06915284 core:RevaluationReserve 2023-06-01 2024-05-31 06915284 core:RevaluationReserve 2024-05-31 06915284 core:CapitalRedemptionReserve 2023-06-01 06915284 core:CapitalRedemptionReserve 2023-06-01 2024-05-31 06915284 core:CapitalRedemptionReserve 2024-05-31 06915284 core:RetainedEarningsAccumulatedLosses 2023-06-01 06915284 core:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 06915284 core:RetainedEarningsAccumulatedLosses 2024-05-31 06915284 dpl:Item1 2023-06-01 06915284 dpl:Item1 2024-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 06915284
England and Wales

 

 

 

MADE UP DESIGN & ILLUSTRATION LTD


Unaudited Financial Statements
 


Period of accounts

Start date: 01 June 2023

End date: 31 May 2024
Director Charles Williams
Registered Number 06915284
Registered Office 82A James Carter Road
Mildenhall
IP28 7DE
Accountants Sorted and Co ltd
3 Pownall Place
81 Bramhall Lane South
STOCKPORT
Cheshire
SK7 2EN
1
Director's report and financial statements
The director presents his/her/their annual report and the financial statements for the year ended 31 May 2024.
Principal activities
Principal activity of the company during the financial year was of graphic design.
Director
The director who served the company throughout the year was as follows:
Charles Williams
Statement of director's responsibilities
The director is responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations and in accordance with United Kingdom Generally Accepted Accounting Practice.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the director is required to :
  • select suitable accounting policies and then apply them consistently
  • make judgements and accounting estimates that are reasonable and prudent
  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements and
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The director is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom, governing the preparation and dissemination of financial statements, may differ from legislation in other jurisdictions

On behalf of the board.


----------------------------------
Charles Williams
Director

Date approved: 08 November 2024
2
You consider that the company is exempt from an audit for the year ended 31 May 2024 .
You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.



....................................................
Sorted and Co ltd
3 Pownall Place
81 Bramhall Lane South
STOCKPORT
Cheshire
SK7 2EN
08 November 2024
3
 
 
Notes
 
2024
£
Turnover 45,179 
Cost of sales (8,545)
Gross profit 36,634 
Administrative expenses (21,741)
Operating profit 14,893 
Profit/(Loss) on ordinary activities before taxation 14,893 
Tax on profit on ordinary activities (2,922)
Profit/(Loss) for the financial year 11,971 
 
4
 
 
Notes
 
2024
£
Fixed assets    
Tangible fixed assets 3 5,440 
5,440 
Current assets    
Debtors 4 16,148 
Cash at bank and in hand (5,052)
11,096 
Creditors: amount falling due within one year 5 (5,936)
Net current assets 5,160 
 
Total assets less current liabilities 10,600 
Net assets 10,600 
 

Capital and reserves
   
Called up share capital 6 1 
Profit and loss account 10,599 
Shareholders' funds 10,600 
 


For the year ended 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 08 November 2024 and were signed by:


-------------------------------
Charles Williams
Director
5
  Equity share capital   Revaluation reserve   Capital redemption reserve   Retained Earnings   Total
£ £ £ £ £
At 01 June 2023 1  (872) (871)
Profit for the year 11,971  11,971 
Total comprehensive income for the year 11,971  11,971 
Dividends (500) (500)
Total investments by and distributions to owners (500) (500)
At 31 May 2024 1  10,599  10,600 
6
General Information
Made Up Design & Illustration Ltd is a private company, limited by shares, registered in England and Wales, registration number 06915284, registration address 82A James Carter Road, Mildenhall, IP28 7DE.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 20% Reducing Balance
2.

Average number of employees

Average number of employees during the year was 1.
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Total
  £   £
At 01 June 2023 7,550    7,550 
Additions  
Disposals  
At 31 May 2024 7,550    7,550 
Depreciation
At 01 June 2023 750    750 
Charge for year 1,360    1,360 
On disposals  
At 31 May 2024 2,110    2,110 
Net book values
Closing balance as at 31 May 2024 5,440    5,440 
Opening balance as at 01 June 2023 6,800    6,800 


4.

Debtors: amounts falling due within one year

2024
£
Trade Debtors 8,786 
Directors' Current Accounts 7,362 
16,148 

5.

Creditors: amount falling due within one year

2024
£
Corporation Tax 4,087 
Accrued Expenses 1,849 
5,936 

6.

Share Capital

Allotted, called up and fully paid
2024
£
1 share of £1.00 each

7