0
29/02/2024
2024-02-29
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-03-01
Sage Accounts Production 24.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
05069250
2023-03-01
2024-02-29
05069250
2024-02-29
05069250
2023-02-28
05069250
2022-03-01
2023-02-28
05069250
2023-02-28
05069250
2022-02-28
05069250
core:Subsidiary1
2023-03-01
2024-02-29
05069250
core:FurnitureFittingsToolsEquipment
2023-03-01
2024-02-29
05069250
bus:RegisteredOffice
2023-03-01
2024-02-29
05069250
bus:Director1
2023-03-01
2024-02-29
05069250
bus:Director2
2023-03-01
2024-02-29
05069250
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-02-28
05069250
core:FurnitureFittingsToolsEquipment
2023-02-28
05069250
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-02-29
05069250
core:FurnitureFittingsToolsEquipment
2024-02-29
05069250
core:WithinOneYear
2024-02-29
05069250
core:WithinOneYear
2023-02-28
05069250
core:AfterOneYear
2024-02-29
05069250
core:AfterOneYear
2023-02-28
05069250
core:ShareCapital
2024-02-29
05069250
core:ShareCapital
2023-02-28
05069250
core:HedgingReserve
2024-02-29
05069250
core:HedgingReserve
2023-02-28
05069250
core:RetainedEarningsAccumulatedLosses
2024-02-29
05069250
core:RetainedEarningsAccumulatedLosses
2023-02-28
05069250
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-03-01
2024-02-29
05069250
core:CostValuation
core:Non-currentFinancialInstruments
2023-02-28
05069250
core:DisposalsRepaymentsInvestments
core:Non-currentFinancialInstruments
2024-02-29
05069250
core:CostValuation
core:Non-currentFinancialInstruments
2024-02-29
05069250
core:Non-currentFinancialInstruments
2024-02-29
05069250
core:Non-currentFinancialInstruments
2023-02-28
05069250
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-02-28
05069250
core:FurnitureFittingsToolsEquipment
2023-02-28
05069250
bus:Director1
2023-02-28
05069250
bus:Director2
2023-02-28
05069250
bus:Director2
2024-02-29
05069250
bus:Director1
2023-02-28
05069250
bus:Director2
2023-02-28
05069250
bus:Director1
2022-03-01
2023-02-28
05069250
bus:Director2
2022-03-01
2023-02-28
05069250
bus:SmallEntities
2023-03-01
2024-02-29
05069250
bus:AuditExempt-NoAccountantsReport
2023-03-01
2024-02-29
05069250
bus:FullAccounts
2023-03-01
2024-02-29
05069250
bus:SmallCompaniesRegimeForAccounts
2023-03-01
2024-02-29
05069250
bus:PrivateLimitedCompanyLtd
2023-03-01
2024-02-29
Company registration number:
05069250
St Pancras Property Limited
Unaudited filleted financial statements
29 February 2024
St Pancras Property Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
St Pancras Property Limited
Directors and other information
|
|
|
|
Directors |
Mr J T Pickard |
|
|
Mr P Cartwright |
|
|
|
|
|
|
|
Company number |
05069250 |
|
|
|
|
|
|
|
Registered office |
1 Canalside Studios |
|
|
8-14 St. Pancras Way |
|
|
London |
|
|
NW1 0QG |
|
|
|
St Pancras Property Limited
Statement of financial position
29 February 2024
|
|
|
29/02/24 |
|
|
|
28/02/23 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
4 |
6,905,017 |
|
|
|
6,903,939 |
|
|
Investments |
|
5 |
2 |
|
|
|
213,302 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
6,905,019 |
|
|
|
7,117,241 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
3,165,108 |
|
|
|
3,655,470 |
|
|
Cash at bank and in hand |
|
|
324,622 |
|
|
|
192,845 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
3,489,730 |
|
|
|
3,848,315 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
448,828) |
|
|
|
(
542,893) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
3,040,902 |
|
|
|
3,305,422 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
9,945,921 |
|
|
|
10,422,663 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
2,461,432) |
|
|
|
(
2,577,619) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
579,196) |
|
|
|
(
579,196) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
6,905,293 |
|
|
|
7,265,848 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1,000 |
|
|
|
1,000 |
Fair value reserve |
|
|
|
|
3,676,158 |
|
|
|
3,676,158 |
Profit and loss account |
|
|
|
|
3,228,135 |
|
|
|
3,588,690 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
6,905,293 |
|
|
|
7,265,848 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
28 October 2024
, and are signed on behalf of the board by:
Mr J T Pickard
Director
Company registration number:
05069250
St Pancras Property Limited
Notes to the financial statements
Year ended 29 February 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Canalside Studios, 8-14 St. Pancras Way, London, NW1 0QG.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover represents the total of rent received and receivable during the period, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property |
- |
No depreciation |
|
|
Fittings fixtures and equipment |
- |
25 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Tangible assets
|
|
Freehold property |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 March 2023 |
6,902,250 |
7,396 |
6,909,646 |
|
|
|
|
|
Additions |
- |
1,690 |
1,690 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 29 February 2024 |
6,902,250 |
9,086 |
6,911,336 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 March 2023 |
- |
5,707 |
5,707 |
|
|
|
|
|
Charge for the year |
- |
612 |
612 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 29 February 2024 |
- |
6,319 |
6,319 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 29 February 2024 |
6,902,250 |
2,767 |
6,905,017 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 28 February 2023 |
6,902,250 |
1,689 |
6,903,939 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
Included within the above is investment property measured at fair value as follows:
|
|
£ |
|
At 1 March 2023 and 29 February 2024 |
6,902,250 |
|
|
_______ |
|
|
|
5.
Investments
|
|
Shares in group undertakings and participating interests |
Other investments other than loans |
Total |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 March 2023 |
2 |
213,300 |
213,302 |
|
|
|
|
Disposals |
- |
(
213,300) |
(
213,300) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
At 29 February 2024 |
2 |
- |
2 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 March 2023 and 29 February 2024 |
- |
- |
- |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 29 February 2024 |
2 |
- |
2 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
At 28 February 2023 |
2 |
213,300 |
213,302 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
Investments in group undertakings |
|
|
|
|
|
|
|
Registered country |
Class of share |
Percentage of shares held |
|
Subsidiary undertakings |
|
|
|
|
|
Camden Lofts Limited |
|
England and Wales |
Ordinary shares |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
29/02/24 |
28/02/23 |
|
|
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
3,153,565 |
3,648,660 |
|
Other debtors |
|
11,543 |
6,810 |
|
|
|
_______ |
_______ |
|
|
|
3,165,108 |
3,655,470 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Amounts owed by group undertakings are unsecured, interest bearing and repayable on demand.
7.
Creditors: amounts falling due within one year
|
|
|
29/02/24 |
28/02/23 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
145,589 |
173,092 |
|
Trade creditors |
|
3,017 |
6,346 |
|
Corporation tax |
|
8,400 |
29,273 |
|
Social security and other taxes |
|
- |
1,848 |
|
Other creditors |
|
291,822 |
332,334 |
|
|
|
_______ |
_______ |
|
|
|
448,828 |
542,893 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
29/02/24 |
28/02/23 |
|
|
|
£ |
£ |
|
Other creditors |
|
2,461,432 |
2,577,619 |
|
|
|
_______ |
_______ |
|
|
|
|
|
There is a debenture dated 27 July 2007 to include a fixed and floating charge over all property and fixtures and fittings owned by the company.
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months 29/02/24 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr J T Pickard |
(
13,815) |
13,815 |
- |
|
|
|
|
Mr P Cartwright |
(
8,985) |
(
7,487) |
(
16,472) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
(
22,800) |
6,328 |
(
16,472) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
18 months 28/02/23 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr J T Pickard |
- |
(
13,815) |
(
13,815) |
|
|
|
|
Mr P Cartwright |
- |
(
8,985) |
(
8,985) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
- |
(
22,800) |
(
22,800) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|