M J Brock Limited 06280615 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is the provision of haulage services Digita Accounts Production Advanced 6.30.9574.0 true 06280615 2023-10-01 2024-09-30 06280615 2024-09-30 06280615 bus:CompanySecretary1 1 2024-09-30 06280615 bus:Director2 1 2024-09-30 06280615 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 06280615 core:CurrentFinancialInstruments 2024-09-30 06280615 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 06280615 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 06280615 core:Goodwill 2024-09-30 06280615 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 06280615 core:MotorVehicles 2024-09-30 06280615 core:OtherPropertyPlantEquipment 2024-09-30 06280615 bus:SmallEntities 2023-10-01 2024-09-30 06280615 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 06280615 bus:FilletedAccounts 2023-10-01 2024-09-30 06280615 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 06280615 bus:RegisteredOffice 2023-10-01 2024-09-30 06280615 bus:CompanySecretary1 2023-10-01 2024-09-30 06280615 bus:CompanySecretary1 1 2023-10-01 2024-09-30 06280615 bus:Director2 2023-10-01 2024-09-30 06280615 bus:Director2 1 2023-10-01 2024-09-30 06280615 bus:Director3 2023-10-01 2024-09-30 06280615 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 06280615 bus:Agent1 2023-10-01 2024-09-30 06280615 core:Goodwill 2023-10-01 2024-09-30 06280615 core:NetGoodwill 2023-10-01 2024-09-30 06280615 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 06280615 core:MotorVehicles 2023-10-01 2024-09-30 06280615 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 06280615 core:PlantMachinery 2023-10-01 2024-09-30 06280615 countries:EnglandWales 2023-10-01 2024-09-30 06280615 2023-09-30 06280615 bus:CompanySecretary1 1 2023-09-30 06280615 bus:Director2 1 2023-09-30 06280615 core:Goodwill 2023-09-30 06280615 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 06280615 core:MotorVehicles 2023-09-30 06280615 core:OtherPropertyPlantEquipment 2023-09-30 06280615 2022-10-01 2023-09-30 06280615 2023-09-30 06280615 bus:CompanySecretary1 1 2023-09-30 06280615 bus:Director2 1 2023-09-30 06280615 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-09-30 06280615 core:CurrentFinancialInstruments 2023-09-30 06280615 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 06280615 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 06280615 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 06280615 core:MotorVehicles 2023-09-30 06280615 core:OtherPropertyPlantEquipment 2023-09-30 06280615 bus:CompanySecretary1 1 2022-10-01 2023-09-30 06280615 bus:Director2 1 2022-10-01 2023-09-30 06280615 bus:CompanySecretary1 1 2022-09-30 06280615 bus:Director2 1 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 06280615

M J Brock Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2024

 

M J Brock Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

M J Brock Limited

Company Information

Directors

Mr M J Brock

Mrs D A Brock

Company secretary

Mrs D A Brock

Registered office

Lakeside Lodge
West Street
Tytherington
Gloucestershire
GL12 8UQ

Accountants

Burton Sweet
Chartered Certified Accountants
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
M J Brock Limited
for the Year Ended 30 September 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of M J Brock Limited for the year ended 30 September 2024 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of M J Brock Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of M J Brock Limited and state those matters that we have agreed to state to the Board of Directors of M J Brock Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M J Brock Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that M J Brock Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of M J Brock Limited. You consider that M J Brock Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of M J Brock Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Burton Sweet
Chartered Certified Accountants
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

8 November 2024

 

M J Brock Limited

(Registration number: 06280615)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

667,833

629,934

Current assets

 

Debtors

6

108,705

139,322

Cash at bank and in hand

 

487,027

508,500

 

595,732

647,822

Creditors: Amounts falling due within one year

7

(86,554)

(167,055)

Net current assets

 

509,178

480,767

Total assets less current liabilities

 

1,177,011

1,110,701

Creditors: Amounts falling due after more than one year

7

(88,386)

(117,857)

Provisions for liabilities

(83,605)

(56,339)

Net assets

 

1,005,020

936,505

Capital and reserves

 

Called up share capital

2

2

Retained earnings

1,005,018

936,503

Shareholders' funds

 

1,005,020

936,505

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

M J Brock Limited

(Registration number: 06280615)
Balance Sheet as at 30 September 2024

Approved and authorised by the Board on 8 November 2024 and signed on its behalf by:
 

.........................................
Mr M J Brock
Director

.........................................
Mrs D A Brock
Director

 

M J Brock Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lakeside Lodge
West Street
Tytherington
Gloucestershire
GL12 8UQ

The principal place of business is:
Lakeside Lodge
West Street
Tytherington
Wotton Under Edge
GL12 8UQ

These financial statements were authorised for issue by the Board on 8 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

M J Brock Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

 

M J Brock Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

M J Brock Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 7).

 

M J Brock Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2023

150,000

150,000

At 30 September 2024

150,000

150,000

Amortisation

At 1 October 2023

150,000

150,000

At 30 September 2024

150,000

150,000

Carrying amount

At 30 September 2024

-

-

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 October 2023

333,413

707,786

42,961

1,084,160

Additions

-

160,298

1,104

161,402

Disposals

-

(120,140)

-

(120,140)

At 30 September 2024

333,413

747,944

44,065

1,125,422

Depreciation

At 1 October 2023

-

423,390

30,836

454,226

Charge for the year

-

108,168

3,308

111,476

Eliminated on disposal

-

(108,113)

-

(108,113)

At 30 September 2024

-

423,445

34,144

457,589

Carrying amount

At 30 September 2024

333,413

324,499

9,921

667,833

At 30 September 2023

333,413

284,396

12,125

629,934

 

M J Brock Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Included within the net book value of land and buildings above is £333,413 (2023 - £333,413) in respect of freehold land and buildings.
 

6

Debtors

Current

2024
£

2023
£

Trade debtors

92,814

119,289

Prepayments

15,891

20,033

 

108,705

139,322

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

3,799

41,067

Taxation and social security

80,775

124,098

Accruals and deferred income

1,980

1,890

86,554

167,055

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

36,247

59,791

Other non-current financial liabilities

 

52,139

58,066

 

88,386

117,857

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

36,247

59,791

 

M J Brock Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

9

Related party transactions

2024

At 1 October 2023
£

Advances to director
£

Repayments by director
£

At 30 September 2024
£

Loan

29,033

(32,935)

29,972

26,070

Loan

29,033

(32,935)

29,972

26,070

2023

At 1 October 2022
£

Advances to director
£

Repayments by director
£

At 30 September 2023
£

Loan

60,327

(60,220)

28,926

29,033

Loan

60,327

(60,220)

28,926

29,033