Company registration number 01832011 (England and Wales)
ONE VISION IMAGING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
PAGES FOR FILING WITH REGISTRAR
ONE VISION IMAGING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ONE VISION IMAGING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
180,398
252,370
Current assets
Stocks
114,242
104,913
Debtors
272,091
407,900
Cash at bank and in hand
782,661
617,523
1,168,994
1,130,336
Creditors: amounts falling due within one year
(974,352)
(979,413)
Net current assets
194,642
150,923
Total assets less current liabilities
375,040
403,293
Creditors: amounts falling due after more than one year
(82,815)
(121,291)
Provisions for liabilities
(42,000)
(45,300)
Net assets
250,225
236,702
Capital and reserves
Called up share capital
4
7,366
7,366
Share premium account
27,634
27,634
Profit and loss reserves
215,225
201,702
Total equity
250,225
236,702

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ONE VISION IMAGING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2024
31 March 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 November 2024 and are signed on its behalf by:
N T Pancisi
D Poulston
Director
Director
C I Roberts
Director
Company registration number 01832011 (England and Wales)
ONE VISION IMAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -
1
Accounting policies
Company information

One Vision Imaging Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1C Meteor Business Park, Mansfield Road, Derby, Derbyshire, DE21 4ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” “FRS 102” and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents net invoiced sales of goods, excluding VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings Leasehold
fully depreciated
Plant and machinery
20% on cost
Fixtures and fittings
15% reducing balance
Computer equipment
25% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ONE VISION IMAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ONE VISION IMAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ONE VISION IMAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and the recognition in the tax computation.

A net deferred tax is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
ONE VISION IMAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
31
28
3
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2023 and 31 March 2024
88,769
905,724
44,299
109,636
7,500
1,155,928
Depreciation and impairment
At 1 April 2023
88,769
713,299
29,345
67,545
4,600
903,558
Depreciation charged in the year
-
0
67,791
2,243
1,213
725
71,972
At 31 March 2024
88,769
781,090
31,588
68,758
5,325
975,530
Carrying amount
At 31 March 2024
-
0
124,634
12,711
40,878
2,175
180,398
At 31 March 2023
-
0
192,425
14,954
42,091
2,900
252,370
4
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
2,400
2,400
2,400
2,400
Ordinary B Shares of £1 each
781
781
781
781
Ordinary C Shares of £1 each
3,682
3,682
3,682
3,682
Ordinary D Shares of £1 each
503
503
503
503
7,366
7,366
7,366
7,366

On 26 January 2023, the company reclassified 7,600 Ordinary A shares to 471 Ordinary B shares and 7,129 Ordinary C shares. The company then reclassified 503 Ordinary C shares to 503 Ordinary D shares.

 

Finally, on the same date, the company purchased and cancelled 2,944 Ordinary C shares

 

ONE VISION IMAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 8 -
5
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

 

The minimum lease payments on non-cancellable leases committed to be paid are £195,000 (2021: £260,000).

2024
2023
£
£
25,281
182,411
2024-03-312023-04-01false07 November 2024CCH SoftwareCCH Accounts Production 2024.210No description of principal activityN T PancisiD PoulstonC I RobertsMrs A PancisiN T Pancisifalsefalse018320112023-04-012024-03-31018320112024-03-31018320112023-03-3101832011core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3101832011core:PlantMachinery2024-03-3101832011core:FurnitureFittings2024-03-3101832011core:ComputerEquipment2024-03-3101832011core:MotorVehicles2024-03-3101832011core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3101832011core:PlantMachinery2023-03-3101832011core:FurnitureFittings2023-03-3101832011core:ComputerEquipment2023-03-3101832011core:MotorVehicles2023-03-3101832011core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101832011core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3101832011core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3101832011core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3101832011core:ShareCapital2024-03-3101832011core:ShareCapital2023-03-3101832011core:SharePremium2024-03-3101832011core:SharePremium2023-03-3101832011core:RetainedEarningsAccumulatedLosses2024-03-3101832011core:RetainedEarningsAccumulatedLosses2023-03-3101832011core:ShareCapitalOrdinaryShares2024-03-3101832011core:ShareCapitalOrdinaryShares2023-03-3101832011bus:CompanySecretaryDirector12023-04-012024-03-3101832011bus:Director12023-04-012024-03-3101832011bus:Director22023-04-012024-03-3101832011core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-04-012024-03-3101832011core:PlantMachinery2023-04-012024-03-3101832011core:FurnitureFittings2023-04-012024-03-3101832011core:ComputerEquipment2023-04-012024-03-3101832011core:MotorVehicles2023-04-012024-03-31018320112022-04-012023-03-3101832011core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3101832011core:PlantMachinery2023-03-3101832011core:FurnitureFittings2023-03-3101832011core:ComputerEquipment2023-03-3101832011core:MotorVehicles2023-03-31018320112023-03-3101832011bus:PrivateLimitedCompanyLtd2023-04-012024-03-3101832011bus:SmallCompaniesRegimeForAccounts2023-04-012024-03-3101832011bus:FRS1022023-04-012024-03-3101832011bus:AuditExemptWithAccountantsReport2023-04-012024-03-3101832011bus:Director32023-04-012024-03-3101832011bus:Director42023-04-012024-03-3101832011bus:CompanySecretary12023-04-012024-03-3101832011bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP