Thor Safety Ltd 11198343 false 2023-03-01 2024-02-29 2024-02-29 The principal activity of the company is safety equipment Digita Accounts Production Advanced 6.30.9574.0 true true 11198343 2023-03-01 2024-02-29 11198343 2024-02-29 11198343 bus:OrdinaryShareClass1 2024-02-29 11198343 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-02-29 11198343 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-02-29 11198343 core:CurrentFinancialInstruments 2024-02-29 11198343 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 11198343 core:Non-currentFinancialInstruments 2024-02-29 11198343 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 11198343 core:MotorVehicles 2024-02-29 11198343 core:OfficeEquipment 2024-02-29 11198343 core:PlantMachinery 2024-02-29 11198343 bus:SmallEntities 2023-03-01 2024-02-29 11198343 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 11198343 bus:FilletedAccounts 2023-03-01 2024-02-29 11198343 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 11198343 bus:RegisteredOffice 2023-03-01 2024-02-29 11198343 bus:Director1 2023-03-01 2024-02-29 11198343 bus:Director2 2023-03-01 2024-02-29 11198343 bus:Director3 2023-03-01 2024-02-29 11198343 bus:OrdinaryShareClass1 2023-03-01 2024-02-29 11198343 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 11198343 core:MotorVehicles 2023-03-01 2024-02-29 11198343 core:OfficeEquipment 2023-03-01 2024-02-29 11198343 core:PlantMachinery 2023-03-01 2024-02-29 11198343 countries:EnglandWales 2023-03-01 2024-02-29 11198343 2023-02-28 11198343 core:MotorVehicles 2023-02-28 11198343 core:OfficeEquipment 2023-02-28 11198343 core:PlantMachinery 2023-02-28 11198343 2022-03-01 2023-02-28 11198343 2023-02-28 11198343 bus:OrdinaryShareClass1 2023-02-28 11198343 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-02-28 11198343 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-02-28 11198343 core:CurrentFinancialInstruments 2023-02-28 11198343 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 11198343 core:Non-currentFinancialInstruments 2023-02-28 11198343 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 11198343 core:MotorVehicles 2023-02-28 11198343 core:OfficeEquipment 2023-02-28 11198343 core:PlantMachinery 2023-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11198343

Thor Safety Ltd

Unaudited Filleted Financial Statements

for the Year Ended 29 February 2024

 

Thor Safety Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Thor Safety Ltd

Company Information

Directors

Kathryn Shorthouse

Benjamin Conner Peasland

Neil James Shorthouse

Registered office

Unit 6 Albion Works
Moor Street
Brierley Hill
West Midlands
DY5 3SZ

Accountants

N Clarke Accountancy Ltd
ESD Business Park
Wollaston Road
Stourbridge
West Midlands
DY8 4HP

 

Thor Safety Ltd

(Registration number: 11198343)
Balance Sheet as at 29 February 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

79,780

71,348

Current assets

 

Stocks

5

5,000

6,380

Debtors

6

281,666

224,404

Cash at bank and in hand

 

-

16,287

 

286,666

247,071

Creditors: Amounts falling due within one year

7

(211,439)

(150,805)

Net current assets

 

75,227

96,266

Total assets less current liabilities

 

155,007

167,614

Creditors: Amounts falling due after more than one year

7

(13,333)

(35,522)

Net assets

 

141,674

132,092

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

141,574

131,992

Shareholders' funds

 

141,674

132,092

For the financial year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 October 2024 and signed on its behalf by:
 

 

Thor Safety Ltd

(Registration number: 11198343)
Balance Sheet as at 29 February 2024

.........................................
Benjamin Conner Peasland
Director

.........................................
Neil James Shorthouse
Director

 

Thor Safety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 6 Albion Works
Moor Street
Brierley Hill
West Midlands
DY5 3SZ
England

These financial statements were authorised for issue by the Board on 22 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Thor Safety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Thor Safety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2023 - 12).

 

Thor Safety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2023

70,553

9,432

87,405

167,390

Additions

5,346

-

48,540

53,886

Disposals

-

-

(28,337)

(28,337)

At 29 February 2024

75,899

9,432

107,608

192,939

Depreciation

At 1 March 2023

50,689

7,730

37,623

96,042

Charge for the year

13,500

482

27,469

41,451

Eliminated on disposal

-

-

(24,334)

(24,334)

At 29 February 2024

64,189

8,212

40,758

113,159

Carrying amount

At 29 February 2024

11,710

1,220

66,850

79,780

At 28 February 2023

19,864

1,702

49,782

71,348

5

Stocks

2024
£

2023
£

Other inventories

5,000

6,380

6

Debtors

Current

2024
£

2023
£

Trade debtors

240,602

186,626

Prepayments

3,450

1,426

Other debtors

37,614

36,352

 

281,666

224,404

 

Thor Safety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

30,411

20,193

Trade creditors

 

121,985

55,406

Taxation and social security

 

45,473

70,612

Accruals and deferred income

 

3,420

3,667

Other creditors

 

10,150

927

 

211,439

150,805

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

13,333

35,522

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

13,333

23,633

Hire purchase contracts

-

11,889

13,333

35,522

 

Thor Safety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

Bank overdrafts

4,244

-

Hire purchase contracts

16,167

10,193

30,411

20,193