15 false false true false false false false false false false true false false false false false false No description of principal activity 2023-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02890113 2023-07-01 2024-06-30 02890113 2024-06-30 02890113 2023-06-30 02890113 2022-07-01 2023-06-30 02890113 2023-06-30 02890113 2022-06-30 02890113 core:LandBuildings core:LongLeaseholdAssets 2023-07-01 2024-06-30 02890113 core:PlantMachinery 2023-07-01 2024-06-30 02890113 core:FurnitureFittings 2023-07-01 2024-06-30 02890113 core:MotorVehicles 2023-07-01 2024-06-30 02890113 bus:Director1 2023-07-01 2024-06-30 02890113 bus:Director3 2023-07-01 2024-06-30 02890113 core:WithinOneYear 2024-06-30 02890113 core:WithinOneYear 2023-06-30 02890113 core:LandBuildings 2023-06-30 02890113 core:PlantMachinery 2023-06-30 02890113 core:FurnitureFittings 2023-06-30 02890113 core:MotorVehicles 2023-06-30 02890113 core:LandBuildings 2024-06-30 02890113 core:PlantMachinery 2024-06-30 02890113 core:FurnitureFittings 2024-06-30 02890113 core:MotorVehicles 2024-06-30 02890113 core:LandBuildings 2023-07-01 2024-06-30 02890113 core:AfterOneYear 2024-06-30 02890113 core:AfterOneYear 2023-06-30 02890113 core:ShareCapital 2024-06-30 02890113 core:ShareCapital 2023-06-30 02890113 core:RetainedEarningsAccumulatedLosses 2024-06-30 02890113 core:RetainedEarningsAccumulatedLosses 2023-06-30 02890113 core:LandBuildings 2023-06-30 02890113 core:PlantMachinery 2023-06-30 02890113 core:FurnitureFittings 2023-06-30 02890113 core:MotorVehicles 2023-06-30 02890113 bus:Director1 2023-06-30 02890113 bus:Director1 2024-06-30 02890113 bus:Director3 2023-06-30 02890113 bus:Director3 2024-06-30 02890113 bus:Director1 2022-06-30 02890113 bus:Director1 2023-06-30 02890113 bus:Director3 2022-06-30 02890113 bus:Director3 2023-06-30 02890113 bus:Director1 2022-07-01 2023-06-30 02890113 bus:Director3 2022-07-01 2023-06-30 02890113 bus:SmallEntities 2023-07-01 2024-06-30 02890113 bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 02890113 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 02890113 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 02890113 bus:FullAccounts 2023-07-01 2024-06-30 02890113 core:OfficeEquipment 2023-07-01 2024-06-30 02890113 core:OfficeEquipment 2023-06-30 02890113 core:OfficeEquipment 2024-06-30
COMPANY REGISTRATION NUMBER: 02890113
J A Burke Construction Limited
Filleted Unaudited Financial Statements
30 June 2024
J A Burke Construction Limited
Statement of Financial Position
30 June 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
837,143
639,281
Current assets
Debtors
6
2,434,791
2,678,209
Cash at bank and in hand
1,684,953
1,299,549
-----------
-----------
4,119,744
3,977,758
Creditors: amounts falling due within one year
7
2,482,768
2,454,140
-----------
-----------
Net current assets
1,636,976
1,523,618
-----------
-----------
Total assets less current liabilities
2,474,119
2,162,899
Creditors: amounts falling due after more than one year
8
235,690
421,487
Provisions
Taxation including deferred tax
197,333
144,685
-----------
-----------
Net assets
2,041,096
1,596,727
-----------
-----------
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss account
2,031,096
1,586,727
-----------
-----------
Shareholders funds
2,041,096
1,596,727
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
J A Burke Construction Limited
Statement of Financial Position (continued)
30 June 2024
These financial statements were approved by the board of directors and authorised for issue on 5 September 2024 , and are signed on behalf of the board by:
Mr J A Burke
Director
Company registration number: 02890113
J A Burke Construction Limited
Notes to the Financial Statements
Year ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Mark Hanford House, 960 - 962 Yardley Wood Road, Birmingham, B14 4BT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
10% straight line
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2023: 18 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Jul 2023
105,745
415,940
46,096
382,557
43,106
993,444
Additions
347,386
38,700
5,586
391,672
Disposals
( 12,500)
( 12,500)
--------
--------
-------
--------
-------
-----------
At 30 Jun 2024
105,745
763,326
46,096
408,757
48,692
1,372,616
--------
--------
-------
--------
-------
-----------
Depreciation
At 1 Jul 2023
81,160
25,534
30,813
187,151
29,505
354,163
Charge for the year
10,574
124,344
3,821
48,304
3,860
190,903
Disposals
( 9,593)
( 9,593)
--------
--------
-------
--------
-------
-----------
At 30 Jun 2024
91,734
149,878
34,634
225,862
33,365
535,473
--------
--------
-------
--------
-------
-----------
Carrying amount
At 30 Jun 2024
14,011
613,448
11,462
182,895
15,327
837,143
--------
--------
-------
--------
-------
-----------
At 30 Jun 2023
24,585
390,406
15,283
195,406
13,601
639,281
--------
--------
-------
--------
-------
-----------
6. Debtors
2024
2023
£
£
Trade debtors
2,052,840
2,179,257
Prepayments and accrued income
56,471
28,545
Directors loan account
1,214
Other debtors
324,266
470,407
-----------
-----------
2,434,791
2,678,209
-----------
-----------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
70,000
Trade creditors
1,361,796
1,765,060
Accruals and deferred income
591,107
314,007
Corporation tax
156,351
72,831
Social security and other taxes
14,178
16,038
Obligations under finance leases and hire purchase contracts
193,669
207,105
Director loan accounts
3,814
Other creditors
165,667
5,285
-----------
-----------
2,482,768
2,454,140
-----------
-----------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
148,333
Obligations under finance leases and hire purchase contracts
235,690
273,154
--------
--------
235,690
421,487
--------
--------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr J A Burke
( 6,430)
5,028
( 1,402)
Mr J P Burke
2,616
2,616
------
------
------
( 3,814)
5,028
1,214
------
------
------
2023
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr J A Burke
( 41,911)
35,481
( 6,430)
Mr J P Burke
2,333
283
2,616
-------
-------
------
( 39,578)
35,764
( 3,814)
-------
-------
------
10. Related party transactions
The company was under the control of Mr J A and Mrs A M Burke throughout the current and previous year. Mr J A Burke is the managing director and an equal shareholder. Mr J A and Mrs A M Burke are also the majority shareholders in J A B Plant Hire Limited. During the period the company hired plant and machinery of £790,193 (2023: £692,337) from J A B Plant Hire Limited, sales of £Nil (2023: £Nil) were also made to J A B Plant Hire Limited. At the year end date, there was an outstanding creditor balance of £122,838 (2023: £162,481) During the period the company loaned monies to J A B Plant Hire Limited of £Nil (2023: £5,400). An intercompany debtor balance of £Nil (2023: £5,400) due from J A B Plant Hire Limited. ). The company also paid £32,000 (2023: £32,000) for rent of offices owned by the directors. All transactions were made on normal commercial terms.