Registered number
04683232
Phoenix Fireplaces & Furniture Ltd
Filleted Accounts
29 February 2024
Phoenix Fireplaces & Furniture Ltd
Registered number: 04683232
Balance Sheet
as at 29 February 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 9,458 12,583
Current assets
Stocks 2,285 2,538
Debtors 5 7,742 21,384
Cash at bank and in hand 18,602 22,113
28,629 46,035
Creditors: amounts falling due within one year 6 (19,052) (18,273)
Net current assets 9,577 27,762
Total assets less current liabilities 19,035 40,345
Creditors: amounts falling due after more than one year 7 (9,798) (13,767)
Net assets 9,237 26,578
Capital and reserves
Called up share capital 100 100
Profit and loss account 9,137 26,478
Shareholders' funds 9,237 26,578
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Thomas
Director
Approved by the board on 12 November 2024
Phoenix Fireplaces & Furniture Ltd
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2023 30,000
At 29 February 2024 30,000
Amortisation
At 1 March 2023 30,000
At 29 February 2024 30,000
Net book value
At 29 February 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 March 2023 5,315 23,665 28,980
At 29 February 2024 5,315 23,665 28,980
Depreciation
At 1 March 2023 4,890 11,507 16,397
Charge for the year 85 3,040 3,125
At 29 February 2024 4,975 14,547 19,522
Net book value
At 29 February 2024 340 9,118 9,458
At 28 February 2023 425 12,158 12,583
5 Debtors 2024 2023
£ £
Trade debtors 7,308 20,950
Other debtors 434 434
7,742 21,384
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 9,865 6,372
Taxation and social security costs 6,660 9,844
Other creditors 2,527 2,057
19,052 18,273
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 9,798 13,767
8 Other information
Phoenix Fireplaces & Furniture Ltd is a private company limited by shares and incorporated in England. Its registered office is:
117 Lark Lane
Aigburth
Liverpool
Merseyside
L17 8UR
Phoenix Fireplaces & Furniture Ltd 04683232 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts July 2024 J Thomas No description of principal activity 04683232 2022-03-01 2023-02-28 04683232 core:WithinOneYear 2023-02-28 04683232 core:AfterOneYear 2023-02-28 04683232 core:ShareCapital 2023-02-28 04683232 core:RetainedEarningsAccumulatedLosses 2023-02-28 04683232 2023-03-01 2024-02-29 04683232 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 04683232 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 04683232 bus:Director40 2023-03-01 2024-02-29 04683232 1 2023-03-01 2024-02-29 04683232 2 2023-03-01 2024-02-29 04683232 core:PlantMachinery 2023-03-01 2024-02-29 04683232 core:Vehicles 2023-03-01 2024-02-29 04683232 countries:England 2023-03-01 2024-02-29 04683232 bus:FRS102 2023-03-01 2024-02-29 04683232 bus:FilletedAccounts 2023-03-01 2024-02-29 04683232 2024-02-29 04683232 core:WithinOneYear 2024-02-29 04683232 core:AfterOneYear 2024-02-29 04683232 core:ShareCapital 2024-02-29 04683232 core:RetainedEarningsAccumulatedLosses 2024-02-29 04683232 core:Goodwill 2024-02-29 04683232 core:PlantMachinery 2024-02-29 04683232 core:Vehicles 2024-02-29 04683232 2023-02-28 04683232 core:Goodwill 2023-02-28 04683232 core:PlantMachinery 2023-02-28 04683232 core:Vehicles 2023-02-28 iso4217:GBP xbrli:pure