11 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 57,922 3,000 60,922 60,922 57,922 xbrli:pure xbrli:shares iso4217:GBP 04783318 2023-04-01 2024-03-31 04783318 2024-03-31 04783318 2023-03-31 04783318 2022-04-01 2023-03-31 04783318 2023-03-31 04783318 2022-03-31 04783318 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 04783318 core:FurnitureFittings 2023-04-01 2024-03-31 04783318 core:MotorVehicles 2023-04-01 2024-03-31 04783318 bus:Director1 2023-04-01 2024-03-31 04783318 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 04783318 core:FurnitureFittings 2023-03-31 04783318 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04783318 core:FurnitureFittings 2024-03-31 04783318 core:MotorVehicles 2024-03-31 04783318 core:WithinOneYear 2024-03-31 04783318 core:WithinOneYear 2023-03-31 04783318 core:AfterOneYear 2024-03-31 04783318 core:AfterOneYear 2023-03-31 04783318 core:ShareCapital 2024-03-31 04783318 core:ShareCapital 2023-03-31 04783318 core:RetainedEarningsAccumulatedLosses 2024-03-31 04783318 core:RetainedEarningsAccumulatedLosses 2023-03-31 04783318 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 04783318 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-03-31 04783318 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 04783318 core:Non-currentFinancialInstruments 2024-03-31 04783318 core:Non-currentFinancialInstruments 2023-03-31 04783318 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 04783318 core:FurnitureFittings 2023-03-31 04783318 bus:SmallEntities 2023-04-01 2024-03-31 04783318 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 04783318 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04783318 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04783318 bus:FullAccounts 2023-04-01 2024-03-31 04783318 core:OfficeEquipment 2023-04-01 2024-03-31 04783318 core:OfficeEquipment 2023-03-31 04783318 core:OfficeEquipment 2024-03-31 04783318 core:KeyManagementPersonnel 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 04783318
Evolution Productions Limited
Filleted Unaudited Financial Statements
31 March 2024
Evolution Productions Limited
Financial Statements
Year ended 31 March 2024
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Evolution Productions Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
160,315
160,587
Investments
6
60,922
57,922
---------
---------
221,237
218,509
Current assets
Debtors
7
539,009
684,193
Cash at bank and in hand
751,325
372,640
------------
------------
1,290,334
1,056,833
Creditors: amounts falling due within one year
8
407,509
502,685
------------
------------
Net current assets
882,825
554,148
------------
---------
Total assets less current liabilities
1,104,062
772,657
Creditors: amounts falling due after more than one year
9
78,602
119,774
Provisions
1,563
4,646
------------
---------
Net assets
1,023,897
648,237
------------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,023,797
648,137
------------
---------
Shareholders funds
1,023,897
648,237
------------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Evolution Productions Limited
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 8 November 2024 , and are signed on behalf of the board by:
E L V Hendy
Director
Company registration number: 04783318
Evolution Productions Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Little Statenborough House, Sandwich Road, Eastry, Kent, CT13 0DH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Buildings
-
4% straight line
Fixtures and fittings
-
10% straight line
Motor vehicles
-
33% straight line
Equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2023: 11 ).
5. Tangible assets
Buildings
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2023
139,827
155,499
45,455
340,781
Additions
4,437
18,444
22,881
---------
---------
--------
--------
---------
At 31 March 2024
144,264
155,499
18,444
45,455
363,662
---------
---------
--------
--------
---------
Depreciation
At 1 April 2023
51,655
83,084
45,455
180,194
Charge for the year
5,707
14,372
3,074
23,153
---------
---------
--------
--------
---------
At 31 March 2024
57,362
97,456
3,074
45,455
203,347
---------
---------
--------
--------
---------
Carrying amount
At 31 March 2024
86,902
58,043
15,370
160,315
---------
---------
--------
--------
---------
At 31 March 2023
88,172
72,415
160,587
---------
---------
--------
--------
---------
6. Investments
Shares in group undertakings
£
Cost
At 1 April 2023
57,922
Additions
3,000
--------
At 31 March 2024
60,922
--------
Impairment
At 1 April 2023 and 31 March 2024
--------
Carrying amount
At 31 March 2024
60,922
--------
At 31 March 2023
57,922
--------
7. Debtors
2024
2023
£
£
Trade debtors
21,840
257,138
Amounts owed by group undertakings and undertakings in which the company has a participating interest
407,466
356,017
Other debtors
109,703
71,038
---------
---------
539,009
684,193
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
44,915
44,915
Trade creditors
76,742
102,483
Amounts owed to group undertakings and undertakings in which the company has a participating interest
60,521
Social security and other taxes
279,621
281,925
Other creditors
6,231
12,841
---------
---------
407,509
502,685
---------
---------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
78,602
119,774
--------
---------
10. Related party transactions
At the year end the company owed £NIL to a director (2023: £6,654)
11. Controlling party
The ultimate parent company is Evolution Productions Holdings Limited , a company registered in England & Wales. The registered address of the ultimate controlling party is: Little Statenborough House Sandwich Road, Eastry, Sandwich, Kent, United Kingdom, CT13 0DH.