IRIS Accounts Production v24.3.0.553 09975089 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false true false Ordinary shares 1.00000 Deferred A shares 1.00000 Deferred B shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh099750892023-03-31099750892024-03-31099750892023-04-012024-03-31099750892022-03-31099750892022-04-012023-03-31099750892023-03-3109975089ns15:EnglandWales2023-04-012024-03-3109975089ns14:PoundSterling2023-04-012024-03-3109975089ns10:Director12023-04-012024-03-3109975089ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3109975089ns10:SmallEntities2023-04-012024-03-3109975089ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3109975089ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3109975089ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3109975089ns10:FullAccounts2023-04-012024-03-3109975089ns10:OrdinaryShareClass12023-04-012024-03-3109975089ns10:OrdinaryShareClass22023-04-012024-03-3109975089ns10:OrdinaryShareClass32023-04-012024-03-3109975089ns10:Director22023-04-012024-03-3109975089ns10:RegisteredOffice2023-04-012024-03-3109975089ns5:CurrentFinancialInstruments2024-03-3109975089ns5:CurrentFinancialInstruments2023-03-3109975089ns5:Non-currentFinancialInstruments2024-03-3109975089ns5:Non-currentFinancialInstruments2023-03-3109975089ns5:ShareCapital2024-03-3109975089ns5:ShareCapital2023-03-3109975089ns5:RetainedEarningsAccumulatedLosses2024-03-3109975089ns5:RetainedEarningsAccumulatedLosses2023-03-3109975089ns5:LandBuildings2023-03-3109975089ns5:PlantMachinery2023-03-3109975089ns5:MotorVehicles2023-03-3109975089ns5:LandBuildings2023-04-012024-03-3109975089ns5:PlantMachinery2023-04-012024-03-3109975089ns5:MotorVehicles2023-04-012024-03-3109975089ns5:LandBuildings2024-03-3109975089ns5:PlantMachinery2024-03-3109975089ns5:MotorVehicles2024-03-3109975089ns5:LandBuildings2023-03-3109975089ns5:PlantMachinery2023-03-3109975089ns5:MotorVehicles2023-03-3109975089ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109975089ns5:WithinOneYearns5:CurrentFinancialInstruments2023-03-3109975089ns10:OrdinaryShareClass12024-03-3109975089ns10:OrdinaryShareClass22024-03-3109975089ns10:OrdinaryShareClass32024-03-31
REGISTERED NUMBER: 09975089 (England and Wales)





UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31ST MARCH 2024

FOR

D BOYNTON AND SON LIMITED

D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2024










Page

Company information 1

Balance sheet 2

Notes to the financial statements 4


D BOYNTON AND SON LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2024







Directors: M Boynton
J Boynton





Registered office: Arbour Hill Farm
Lincoln Hill
Ross-on-wye
Herefordshire
HR9 7TH





Registered number: 09975089 (England and Wales)

D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

BALANCE SHEET
31ST MARCH 2024

31.3.24 31.3.23
Notes £ £ £ £
Fixed assets
Tangible assets 4 4,606,969 4,402,400

Current assets
Stocks 5 110,798 139,028
Debtors 6 1,125,913 178,985
Investments 7 1,125,731 1,000,000
Cash at bank 1,833,284 3,260,137
4,195,726 4,578,150
Creditors
Amounts falling due within one year 8 180,406 361,433
Net current assets 4,015,320 4,216,717
Total assets less current liabilities 8,622,289 8,619,117

Creditors
Amounts falling due after more than one
year

9

29,660

45,365
Net assets 8,592,629 8,573,752

Capital and reserves
Called up share capital 10 9,500,100 9,500,100
Retained earnings (907,471 ) (926,348 )
Shareholders' funds 8,592,629 8,573,752

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

BALANCE SHEET - continued
31ST MARCH 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8th November 2024 and were signed on its behalf by:





M Boynton - Director


D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2024


1. Statutory information

D Boynton and Son Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated in the Balance sheet at cost less depreciation.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land & buildings- 2% on cost
Plant & machinery- 15% on reducing balance
Motor vehicles- 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2024


2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase & leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs & other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2024


2. Accounting policies - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are measured at transaction price less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at the cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all of the risks and rewards of the ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.




D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2024


2. Accounting policies - continued
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducing all of its liabilities.

Basic financial liabilities, including trade and other payables are measured at the transaction price. Other financial liabilities, including bank loans, loans from fellow group companies and preference shares that are classified as debt, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

Current asset investments
Current asset investments are shown in the balance sheet at fair value.

3. Employees (including officers)

The average number of employees during the year was 6 (2023 - 6 ) .

D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2024


4. Tangible fixed assets
Land & Plant & Motor
buildings machinery vehicles Totals
£ £ £ £
Cost
At 1st April 2023 4,098,955 336,820 51,925 4,487,700
Additions 53,134 263,922 - 317,056
Disposals - (6 ) - (6 )
At 31st March 2024 4,152,089 600,736 51,925 4,804,750
Depreciation
At 1st April 2023 21,818 50,501 12,981 85,300
Charge for year 20,229 82,516 9,736 112,481
At 31st March 2024 42,047 133,017 22,717 197,781
Net book value
At 31st March 2024 4,110,042 467,719 29,208 4,606,969
At 31st March 2023 4,077,137 286,319 38,944 4,402,400

Included in cost of land and buildings is freehold land of £ 3,099,696 (2023 - £ 3,099,696 ) which is not depreciated.

The net book value of tangible fixed assets includes £ 354,200 (2023 - £ 191,476 ) in respect of assets held under hire purchase contracts.

5. Stocks
31.3.24 31.3.23
£ £
Stocks 36,628 38,318
Work-in-progress 74,170 100,710
110,798 139,028

6. Debtors: amounts falling due within one year
31.3.24 31.3.23
£ £
Trade debtors - 3,478
Prepayments 2,691 6,841
Compensation 150,000 150,000
Social security & other tax 15,632 18,666
Amounts due from related undertakings 778,048 -
Directors' loan account 179,542 -
1,125,913 178,985

D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2024


7. Current asset investments
31.3.24 31.3.23
£ £
Other 1,125,731 1,000,000

8. Creditors: amounts falling due within one year
31.3.24 31.3.23
£ £
Hire purchase contracts 102,475 45,366
Trade creditors 50,928 60,660
Social security & other tax 4,005 5,081
Other creditors 22,998 26,425
Amounts owed to related undertakings - 10,384
Directors' loan account - 213,517
180,406 361,433

9. Creditors: amounts falling due after more than one year
31.3.24 31.3.23
£ £
Hire purchase contracts 29,660 45,365

10. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £ £
100 Ordinary shares £1 100 100
9,300,000 Deferred A shares £1 9,300,000 9,300,000
200,000 Deferred B shares £1 200,000 200,000
9,500,100 9,500,100

11. Contingent liabilities & other commitments

There were no contingent liabilities at 31st March 2024.

D BOYNTON AND SON LIMITED (REGISTERED NUMBER: 09975089)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2024


12. Related party disclosures

M Boynton - Director
During the year, the director used a current account with the company to record amounts due to them and amounts drawn by them. Loans and advances totalling £179,746 and repayments of £204 were made. The balance owed to the company at the end of the year was £179,542 (2023: £213,517 owed by the company).

Transactions with related parties
The following transactions with related parties took place during the year:

Loans
made
Balance -
Debtor
£   £   
Transactions with entities with common key management personnel767,664778,048

Loans were made interest free and repayable on demand.