Bigbury Mint Limited 04068633 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is that of medal manufacturing. Digita Accounts Production Advanced 6.30.9574.0 true true 04068633 2023-05-01 2024-04-30 04068633 2024-04-30 04068633 core:CurrentFinancialInstruments 2024-04-30 04068633 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04068633 core:Non-currentFinancialInstruments 2024-04-30 04068633 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04068633 core:Goodwill 2024-04-30 04068633 core:FurnitureFittings 2024-04-30 04068633 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 04068633 core:OfficeEquipment 2024-04-30 04068633 core:PlantMachinery 2024-04-30 04068633 bus:SmallEntities 2023-05-01 2024-04-30 04068633 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04068633 bus:FilletedAccounts 2023-05-01 2024-04-30 04068633 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04068633 bus:RegisteredOffice 2023-05-01 2024-04-30 04068633 bus:Director2 2023-05-01 2024-04-30 04068633 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04068633 core:Goodwill 2023-05-01 2024-04-30 04068633 core:Buildings 2023-05-01 2024-04-30 04068633 core:ComputerEquipment 2023-05-01 2024-04-30 04068633 core:FurnitureFittings 2023-05-01 2024-04-30 04068633 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 04068633 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 04068633 core:OfficeEquipment 2023-05-01 2024-04-30 04068633 core:PlantMachinery 2023-05-01 2024-04-30 04068633 countries:EnglandWales 2023-05-01 2024-04-30 04068633 2023-04-30 04068633 core:Goodwill 2023-04-30 04068633 core:FurnitureFittings 2023-04-30 04068633 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-30 04068633 core:OfficeEquipment 2023-04-30 04068633 core:PlantMachinery 2023-04-30 04068633 2022-05-01 2023-04-30 04068633 2023-04-30 04068633 core:CurrentFinancialInstruments 2023-04-30 04068633 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04068633 core:Non-currentFinancialInstruments 2023-04-30 04068633 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04068633 core:Goodwill 2023-04-30 04068633 core:FurnitureFittings 2023-04-30 04068633 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-30 04068633 core:OfficeEquipment 2023-04-30 04068633 core:PlantMachinery 2023-04-30 iso4217:GBP xbrli:pure

Registration number: 04068633

Bigbury Mint Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

Bigbury Mint Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Bigbury Mint Limited

(Registration number: 04068633)
Statement of Financial Position as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

-

6,380

Tangible assets

5

158,646

165,525

 

158,646

171,905

Current assets

 

Stocks

6

58,339

68,746

Debtors

7

21,307

15,347

Cash at bank and in hand

 

11,811

17,552

 

91,457

101,645

Creditors: Amounts falling due within one year

8

(90,324)

(99,101)

Net current assets

 

1,133

2,544

Total assets less current liabilities

 

159,779

174,449

Creditors: Amounts falling due after more than one year

8

(87,599)

(94,291)

Provisions for liabilities

(539)

(1,817)

Net assets

 

71,641

78,341

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

71,541

78,241

Shareholders' funds

 

71,641

78,341

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Bigbury Mint Limited

(Registration number: 04068633)
Statement of Financial Position as at 30 April 2024 (continued)

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 13 November 2024 and signed on its behalf by:
 


M Holland
Director

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
River Park Industrial Estate
Ermington
Ivybridge
Devon
PL21 9NT

Principal activity

The principal activity of the company is that of medal manufacturing.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Plant and machinery

15% reducing balance

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

2

Accounting policies (continued)

Fittings fixtures and equipment

25% reducing balance

Computer equipment

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2023 - 11).

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2023

127,600

127,600

At 30 April 2024

127,600

127,600

Amortisation

At 1 May 2023

121,220

121,220

Amortisation charge

6,380

6,380

At 30 April 2024

127,600

127,600

Carrying amount

At 30 April 2024

-

-

At 30 April 2023

6,380

6,380

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 May 2023

179,233

8,435

109,076

13,267

310,011

At 30 April 2024

179,233

8,435

109,076

13,267

310,011

Depreciation

At 1 May 2023

26,883

7,929

97,679

11,995

144,486

Charge for the year

3,586

126

2,849

318

6,879

At 30 April 2024

30,469

8,055

100,528

12,313

151,365

Carrying amount

At 30 April 2024

148,764

380

8,548

954

158,646

At 30 April 2023

152,350

506

11,397

1,272

165,525

Included within the net book value of land and buildings above is £148,764 (2023 - £152,350) in respect of freehold land and buildings.
 

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

6

Stocks

2024
£

2023
£

Finished goods and goods for resale

58,339

68,746

7

Debtors

2024
£

2023
£

Trade debtors

21,202

15,242

Prepayments

105

105

21,307

15,347

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

6,586

6,481

Trade creditors

 

8,849

19,953

Taxation and social security

 

12,261

10,982

Accruals and deferred income

 

2,930

2,790

Other creditors

 

59,698

58,895

 

90,324

99,101

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

87,599

94,291


Creditors include bank loans repayable by instalments of £54,669 (2023 - £61,795) due after more than five years.

The interest on this bank loan is variable, with fixed repayment terms over the 20 years of the loan.

9

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Bigbury Mint Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

87,599

94,291

Current loans and borrowings

2024
£

2023
£

Bank borrowings

6,586

6,481