Registered number
01529388
Reprotec UK Limited
Unaudited Filleted Accounts
29 September 2024
Reprotec UK Limited
Registered number: 01529388
Balance Sheet
as at 29 September 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 191,637 208,690
Investments 4 100 100
191,737 208,790
Current assets
Stocks 35,124 58,445
Debtors 5 1,560,662 1,281,410
Cash at bank and in hand 39,280 44,025
1,635,066 1,383,880
Creditors: amounts falling due within one year 6 (576,009) (406,049)
Net current assets 1,059,057 977,831
Total assets less current liabilities 1,250,794 1,186,621
Creditors: amounts falling due after more than one year 7 (91,039) (117,629)
Provisions for liabilities (41,463) (34,576)
Net assets 1,118,292 1,034,416
Capital and reserves
Called up share capital 2,500 2,500
Profit and loss account 1,115,792 1,031,916
Shareholders' funds 1,118,292 1,034,416
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Buckley
Director
Approved by the board on 30 October 2024
Reprotec UK Limited
Notes to the Accounts
for the year ended 29 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
Turnover is recognised at date of application for payment where applicable. For goods supplied, turnover is recognised when they are delivered and legal title has passed and for floor and roof installations, when works are completed.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Land and buildings 2% on cost
Plant and machinery 25% on reducing balance per annum and 15% on reducing balance per annum.
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.

Cost includes all costs of purchases and other costs incurred in bringing the stock to its present condition.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets.
Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 21 21
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 30 September 2023 46,209 317,308 363,517
Additions - 25,720 25,720
At 29 September 2024 46,209 343,028 389,237
Depreciation
At 30 September 2023 19,500 135,327 154,827
Charge for the year 924 41,849 42,773
At 29 September 2024 20,424 177,176 197,600
Net book value
At 29 September 2024 25,785 165,852 191,637
At 29 September 2023 26,709 181,981 208,690
4 Investments
Investments in
subsidiary
undertakings
£
Cost
At 30 September 2023 100
At 29 September 2024 100
5 Debtors 2024 2023
£ £
Trade debtors 604,572 393,702
Amounts owed by group undertakings 916,089 765,065
Other debtors 40,001 122,643
1,560,662 1,281,410
Amounts due after more than one year included above 916,089 763,065
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Obligations under finance lease and hire purchase contracts 34,897 33,605
Trade creditors 167,836 110,374
Amounts owed to group undertakings 10,439 19,612
Taxation and social security costs 77,589 25,591
Other creditors 275,248 206,867
576,009 406,049
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 8,333 18,333
Obligations under finance lease and hire purchase contracts 82,706 99,296
91,039 117,629
8 Secured creditor 2024 2023
£ £
Creditors include:
Secured discounting facility 161,998 -
Fixed and floating charge, containing a negative pledge, over all of the proprerty and undertaking of the company.
9 Other information
Reprotec UK Limited is a private company limited by shares and incorporated in England. Its registered office is:
38 High Street North
Langley Moor
Durham
DH7 8JG
Reprotec UK Limited 01529388 false 2023-09-30 2024-09-29 2024-09-29 VT Final Accounts July 2024 R Buckley No description of principal activity 01529388 2022-09-30 2023-09-29 01529388 core:WithinOneYear 2023-09-29 01529388 core:AfterOneYear 2023-09-29 01529388 core:ShareCapital 2023-09-29 01529388 core:RetainedEarningsAccumulatedLosses 2023-09-29 01529388 2023-09-30 2024-09-29 01529388 bus:PrivateLimitedCompanyLtd 2023-09-30 2024-09-29 01529388 bus:AuditExemptWithAccountantsReport 2023-09-30 2024-09-29 01529388 bus:Director40 2023-09-30 2024-09-29 01529388 1 2023-09-30 2024-09-29 01529388 2 2023-09-30 2024-09-29 01529388 core:LandBuildings 2023-09-30 2024-09-29 01529388 core:PlantMachinery 2023-09-30 2024-09-29 01529388 countries:England 2023-09-30 2024-09-29 01529388 bus:FRS102 2023-09-30 2024-09-29 01529388 bus:FilletedAccounts 2023-09-30 2024-09-29 01529388 2024-09-29 01529388 core:WithinOneYear 2024-09-29 01529388 core:AfterOneYear 2024-09-29 01529388 core:ShareCapital 2024-09-29 01529388 core:RetainedEarningsAccumulatedLosses 2024-09-29 01529388 core:LandBuildings 2024-09-29 01529388 core:PlantMachinery 2024-09-29 01529388 2023-09-29 01529388 core:LandBuildings 2023-09-29 01529388 core:PlantMachinery 2023-09-29 iso4217:GBP xbrli:pure