2 01/01/2023 31/12/2023 2023-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP SC313507 2023-01-01 2023-12-31 SC313507 2023-12-31 SC313507 2022-12-31 SC313507 2022-01-01 2022-12-31 SC313507 2022-12-31 SC313507 2021-12-31 SC313507 bus:RegisteredOffice 2023-01-01 2023-12-31 SC313507 bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 SC313507 bus:Director1 2023-01-01 2023-12-31 SC313507 core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 SC313507 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 SC313507 core:WithinOneYear 2023-12-31 SC313507 core:WithinOneYear 2022-12-31 SC313507 core:AfterOneYear 2023-12-31 SC313507 core:AfterOneYear 2022-12-31 SC313507 core:ShareCapital 2023-12-31 SC313507 core:ShareCapital 2022-12-31 SC313507 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC313507 core:RetainedEarningsAccumulatedLosses 2022-12-31 SC313507 core:ShareCapital 2021-12-31 SC313507 core:RetainedEarningsAccumulatedLosses 2021-12-31 SC313507 core:PreviouslyStatedAmount core:ShareCapital 2023-12-31 SC313507 bus:Director1 2022-12-31 SC313507 bus:Director1 2023-12-31 SC313507 bus:SmallEntities 2023-01-01 2023-12-31 SC313507 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 SC313507 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC313507 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC313507 bus:AbridgedAccounts 2023-01-01 2023-12-31
Company registration number: SC313507
ETI Engineering Limited
Unaudited filleted abridged financial statements
31 December 2023
ETI Engineering Limited
Contents
Directors and other information
Statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
ETI Engineering Limited
Directors and other information
Director Mr H Grant
Company number SC313507
Registered office 12 West Gorgie Parks
Edinburgh
EH14 1UT
Business address 12 West Gorgie Parks
Edinburgh
EH14 1UT
Accountants Abacus Bookkeeping Scotland Ltd
ETI Engineering Limited
Statement of comprehensive income
Year ended 31 December 2023
2023 2022
Note £ £
Turnover 101,734 90,747
Change in stocks of finished goods and in work in progress ( 7,384) ( 1,625)
_______ _______
94,350 89,122
Other external charges ( 6,130) ( 6,784)
Staff costs ( 61,162) ( 49,490)
Depreciation and other amounts written off tangible and intangible fixed assets ( 2,682) ( 735)
Other operating expenses ( 24,967) ( 22,796)
_______ _______
Operating (loss)/profit ( 591) 9,317
_______ _______
(Loss)/profit before taxation ( 591) 9,317
Tax on (loss)/profit ( 1,390) -
_______ _______
(Loss)/profit for the financial year and total comprehensive income ( 1,981) 9,317
_______ _______
All the activities of the company are from continuing operations.
ETI Engineering Limited
Abridged statement of financial position
31 December 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 6 6,625 9,307
_______ _______
6,625 9,307
Current assets
Debtors 6,404 458
Cash at bank and in hand 55,514 30,806
_______ _______
61,918 31,264
Creditors: amounts falling due
within one year ( 32,875) ( 18,504)
_______ _______
Net current assets 29,043 12,760
_______ _______
Total assets less current liabilities 35,668 22,067
Creditors: amounts falling due
after more than one year ( 34,643) ( 19,058)
_______ _______
Net assets 1,025 3,009
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 925 2,909
_______ _______
Shareholders funds 1,025 3,009
_______ _______
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
All of the members have consented to the preparation of the abridged statement of financial position for the current year ending 31 December 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 12 November 2024 , and are signed on behalf of the board by:
Mr H Grant
Director
Company registration number: SC313507
ETI Engineering Limited
Statement of changes in equity
Year ended 31 December 2023
Called up share capital Profit and loss account Total
£ £ £
At 1 January 2022 100 ( 6,408) ( 6,308)
(Loss)/profit for the year 9,317 9,317
_______ _______ _______
Total comprehensive income for the year - 9,317 9,317
_______ _______ _______
At 31 December 2022 and 1 January 2023 100 2,906 3,006
(Loss)/profit for the year ( 1,981) ( 1,981)
_______ _______ _______
Total comprehensive income for the year - ( 1,981) ( 1,981)
_______ _______ _______
At 31 December 2023 100 925 1,025
_______ _______ _______
ETI Engineering Limited
Notes to the financial statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 12 West Gorgie Parks, Edinburgh, EH14 1UT.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Staff costs
The average number of persons employed by the company during the year amounted to 2 (2022: Nil).
The aggregate payroll costs incurred during the year were:
2023 2022
£ £
Wages and salaries 59,117 43,651
Social security costs 877 4,770
Other pension costs 1,168 1,069
_______ _______
61,162 49,490
_______ _______
5. Loss/profit before taxation
Loss/profit before taxation is stated after charging/(crediting):
2023 2022
£ £
Depreciation of tangible assets 2,682 735
_______ _______
6. Tangible assets
£
Cost
At 1 January 2023 and 31 December 2023 29,003
_______
Depreciation
At 1 January 2023 19,696
Charge for the year 2,682
_______
At 31 December 2023 22,378
_______
Carrying amount
At 31 December 2023 6,625
_______
At 31 December 2022 9,307
_______
7. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr H Grant 3,407 ( 3,443) ( 3,407) ( 3,443)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr H Grant - - - -
_______ _______ _______ _______