2023-01-012023-12-312023-12-31false04542302BYRSTONE PROPERTIES LIMITED2024-11-1468209iso4217:GBPxbrli:pure045423022023-01-01045423022023-12-31045423022023-01-012023-12-31045423022022-01-01045423022022-12-31045423022022-01-012022-12-3104542302bus:SmallEntities2023-01-012023-12-3104542302bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3104542302bus:FullAccounts2023-01-012023-12-3104542302bus:PrivateLimitedCompanyLtd2023-01-012023-12-3104542302core:WithinOneYear2023-12-3104542302core:AfterOneYear2023-12-3104542302core:WithinOneYear2022-12-3104542302core:AfterOneYear2022-12-3104542302core:ShareCapital2023-12-3104542302core:SharePremium2023-12-3104542302core:RevaluationReserve2023-12-3104542302core:OtherReservesSubtotal2023-12-3104542302core:RetainedEarningsAccumulatedLosses2023-12-3104542302core:ShareCapital2022-12-3104542302core:SharePremium2022-12-3104542302core:RevaluationReserve2022-12-3104542302core:OtherReservesSubtotal2022-12-3104542302core:RetainedEarningsAccumulatedLosses2022-12-3104542302core:LandBuildings2023-12-3104542302core:PlantMachinery2023-12-3104542302core:Vehicles2023-12-3104542302core:FurnitureFittings2023-12-3104542302core:OfficeEquipment2023-12-3104542302core:NetGoodwill2023-12-3104542302core:IntangibleAssetsOtherThanGoodwill2023-12-3104542302core:ListedExchangeTraded2023-12-3104542302core:UnlistedNon-exchangeTraded2023-12-3104542302core:LandBuildings2022-12-3104542302core:PlantMachinery2022-12-3104542302core:Vehicles2022-12-3104542302core:FurnitureFittings2022-12-3104542302core:OfficeEquipment2022-12-3104542302core:NetGoodwill2022-12-3104542302core:IntangibleAssetsOtherThanGoodwill2022-12-3104542302core:ListedExchangeTraded2022-12-3104542302core:UnlistedNon-exchangeTraded2022-12-3104542302core:LandBuildings2023-01-012023-12-3104542302core:PlantMachinery2023-01-012023-12-3104542302core:Vehicles2023-01-012023-12-3104542302core:FurnitureFittings2023-01-012023-12-3104542302core:OfficeEquipment2023-01-012023-12-3104542302core:NetGoodwill2023-01-012023-12-3104542302core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104542302core:ListedExchangeTraded2023-01-012023-12-3104542302core:UnlistedNon-exchangeTraded2023-01-012023-12-3104542302core:MoreThanFiveYears2023-01-012023-12-3104542302core:Non-currentFinancialInstruments2023-12-3104542302core:Non-currentFinancialInstruments2022-12-3104542302dpl:CostSales2023-01-012023-12-3104542302dpl:DistributionCosts2023-01-012023-12-3104542302core:LandBuildings2023-01-012023-12-3104542302core:PlantMachinery2023-01-012023-12-3104542302core:Vehicles2023-01-012023-12-3104542302core:FurnitureFittings2023-01-012023-12-3104542302core:OfficeEquipment2023-01-012023-12-3104542302dpl:AdministrativeExpenses2023-01-012023-12-3104542302core:NetGoodwill2023-01-012023-12-3104542302core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104542302dpl:GroupUndertakings2023-01-012023-12-3104542302dpl:ParticipatingInterests2023-01-012023-12-3104542302dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3104542302core:ListedExchangeTraded2023-01-012023-12-3104542302dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3104542302core:UnlistedNon-exchangeTraded2023-01-012023-12-3104542302dpl:CostSales2022-01-012022-12-3104542302dpl:DistributionCosts2022-01-012022-12-3104542302core:LandBuildings2022-01-012022-12-3104542302core:PlantMachinery2022-01-012022-12-3104542302core:Vehicles2022-01-012022-12-3104542302core:FurnitureFittings2022-01-012022-12-3104542302core:OfficeEquipment2022-01-012022-12-3104542302dpl:AdministrativeExpenses2022-01-012022-12-3104542302core:NetGoodwill2022-01-012022-12-3104542302core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3104542302dpl:GroupUndertakings2022-01-012022-12-3104542302dpl:ParticipatingInterests2022-01-012022-12-3104542302dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3104542302core:ListedExchangeTraded2022-01-012022-12-3104542302dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3104542302core:UnlistedNon-exchangeTraded2022-01-012022-12-3104542302core:NetGoodwill2023-12-3104542302core:IntangibleAssetsOtherThanGoodwill2023-12-3104542302core:LandBuildings2023-12-3104542302core:PlantMachinery2023-12-3104542302core:Vehicles2023-12-3104542302core:FurnitureFittings2023-12-3104542302core:OfficeEquipment2023-12-3104542302core:AfterOneYear2023-12-3104542302core:WithinOneYear2023-12-3104542302core:ListedExchangeTraded2023-12-3104542302core:UnlistedNon-exchangeTraded2023-12-3104542302core:ShareCapital2023-12-3104542302core:SharePremium2023-12-3104542302core:RevaluationReserve2023-12-3104542302core:OtherReservesSubtotal2023-12-3104542302core:RetainedEarningsAccumulatedLosses2023-12-3104542302core:NetGoodwill2022-12-3104542302core:IntangibleAssetsOtherThanGoodwill2022-12-3104542302core:LandBuildings2022-12-3104542302core:PlantMachinery2022-12-3104542302core:Vehicles2022-12-3104542302core:FurnitureFittings2022-12-3104542302core:OfficeEquipment2022-12-3104542302core:AfterOneYear2022-12-3104542302core:WithinOneYear2022-12-3104542302core:ListedExchangeTraded2022-12-3104542302core:UnlistedNon-exchangeTraded2022-12-3104542302core:ShareCapital2022-12-3104542302core:SharePremium2022-12-3104542302core:RevaluationReserve2022-12-3104542302core:OtherReservesSubtotal2022-12-3104542302core:RetainedEarningsAccumulatedLosses2022-12-3104542302core:NetGoodwill2022-01-0104542302core:IntangibleAssetsOtherThanGoodwill2022-01-0104542302core:LandBuildings2022-01-0104542302core:PlantMachinery2022-01-0104542302core:Vehicles2022-01-0104542302core:FurnitureFittings2022-01-0104542302core:OfficeEquipment2022-01-0104542302core:AfterOneYear2022-01-0104542302core:WithinOneYear2022-01-0104542302core:ListedExchangeTraded2022-01-0104542302core:UnlistedNon-exchangeTraded2022-01-0104542302core:ShareCapital2022-01-0104542302core:SharePremium2022-01-0104542302core:RevaluationReserve2022-01-0104542302core:OtherReservesSubtotal2022-01-0104542302core:RetainedEarningsAccumulatedLosses2022-01-0104542302core:AfterOneYear2023-01-012023-12-3104542302core:WithinOneYear2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:CostValuation2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3104542302core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3104542302core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3104542302core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3104542302core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3104542302core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3104542302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3104542302core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3104542302core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3104542302core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3104542302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3104542302core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3104542302bus:Director12023-01-012023-12-3104542302core:FurnitureFittingsToolsEquipment2022-12-3104542302core:FurnitureFittingsToolsEquipment2023-01-012023-12-3104542302core:FurnitureFittingsToolsEquipment2023-12-31

BYRSTONE PROPERTIES LIMITED

Registered Number
04542302
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2023

BYRSTONE PROPERTIES LIMITED
Company Information
for the year from 1 January 2023 to 31 December 2023

Director

POURTAHERI, Ali

Company Secretary

POURTAHERI, Ali

Registered Address

Nautica House (Ground Floor) Navigation Business Park
Waters Meeting Road
Bolton
BL1 8SW

Registered Number

04542302 (England and Wales)
BYRSTONE PROPERTIES LIMITED
Balance Sheet as at
31 December 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets3525,550114,159
Investment property46,046,6916,322,869
6,572,2416,437,028
Current assets
Debtors317,910193,973
Cash at bank and on hand16,75724,106
334,667218,079
Creditors amounts falling due within one year5(4,004,999)(3,812,470)
Net current assets (liabilities)(3,670,332)(3,594,391)
Total assets less current liabilities2,901,9092,842,637
Creditors amounts falling due after one year6(975,117)(994,900)
Net assets1,926,7921,847,737
Capital and reserves
Called up share capital10,00010,000
Profit and loss account1,916,7921,837,737
Shareholders' funds1,926,7921,847,737
The financial statements were approved and authorised for issue by the Director on 14 November 2024, and are signed on its behalf by:
POURTAHERI, Ali
Director
Registered Company No. 04542302
BYRSTONE PROPERTIES LIMITED
Notes to the Financial Statements
for the year ended 31 December 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Fixtures and fittings10
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20232022
Average number of employees during the year11
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 January 23206,678206,678
Additions470,000470,000
At 31 December 23676,678676,678
Depreciation and impairment
At 01 January 2392,51992,519
Charge for year58,60958,609
At 31 December 23151,128151,128
Net book value
At 31 December 23525,550525,550
At 31 December 22114,159114,159
4.Investment property

£
Fair value at 01 January 236,322,869
Additions257,322
Disposals(533,500)
At 31 December 236,046,691
5.Creditors: amounts due within one year

2023

2022

££
Trade creditors / trade payables4,004,9993,809,941
Bank borrowings and overdrafts-300
Taxation and social security-2,229
Total4,004,9993,812,470
6.Creditors: amounts due after one year

2023

2022

££
Bank borrowings and overdrafts975,117994,900
Total975,117994,900
7.Share capital
Allotted, Called up and fully paid