Caseware UK (AP4) 2023.0.135 2023.0.135 2024-04-302024-04-30truefalse32023-05-01false3The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13083698 2023-05-01 2024-04-30 13083698 2022-05-01 2023-04-30 13083698 2024-04-30 13083698 2023-04-30 13083698 2022-05-01 13083698 c:CompanySecretary1 2023-05-01 2024-04-30 13083698 c:Director1 2023-05-01 2024-04-30 13083698 c:Director2 2023-05-01 2024-04-30 13083698 c:Director3 2023-05-01 2024-04-30 13083698 c:Director4 2023-05-01 2024-04-30 13083698 c:RegisteredOffice 2023-05-01 2024-04-30 13083698 d:CurrentFinancialInstruments 2024-04-30 13083698 d:CurrentFinancialInstruments 2023-04-30 13083698 d:Non-currentFinancialInstruments 2024-04-30 13083698 d:Non-currentFinancialInstruments 2023-04-30 13083698 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 13083698 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 13083698 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 13083698 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 13083698 d:UKTax 2023-05-01 2024-04-30 13083698 d:UKTax 2022-05-01 2023-04-30 13083698 d:ShareCapital 2023-05-01 2024-04-30 13083698 d:ShareCapital 2024-04-30 13083698 d:ShareCapital 2022-05-01 2023-04-30 13083698 d:ShareCapital 2023-04-30 13083698 d:ShareCapital 2022-05-01 13083698 d:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 13083698 d:RetainedEarningsAccumulatedLosses 2024-04-30 13083698 d:RetainedEarningsAccumulatedLosses 2022-05-01 2023-04-30 13083698 d:RetainedEarningsAccumulatedLosses 2023-04-30 13083698 d:RetainedEarningsAccumulatedLosses 2022-05-01 13083698 c:FRS102 2023-05-01 2024-04-30 13083698 c:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 13083698 c:FullAccounts 2023-05-01 2024-04-30 13083698 c:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 13083698 2 2023-05-01 2024-04-30 13083698 6 2023-05-01 2024-04-30 13083698 e:PoundSterling 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure

Registered number: 13083698










XENIA PROPERTY HOLDINGS LTD








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2024



 
XENIA PROPERTY HOLDINGS LTD
 

COMPANY INFORMATION


DIRECTORS
Mark Pears 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 




COMPANY SECRETARY
William Bennett



REGISTERED NUMBER
13083698



REGISTERED OFFICE
12th Floor
Aldgate Tower

2 Leman Street

London

E1W 9US





 
XENIA PROPERTY HOLDINGS LTD
 

CONTENTS



Page
Directors' Report
1
Statement of Comprehensive Income
2
Statement of Financial Position
3
Statement of Changes in Equity
4
Notes to the Financial Statements
5 - 11


 
XENIA PROPERTY HOLDINGS LTD
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2024

The directors present their report and the financial statements for the year ended 30 April 2024.

PRINCIPAL ACTIVITY

The principal activity of the company is to act as a holding company.

DIRECTORS

The directors who served during the year were:

Mark Pears 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 4 November 2024 and signed on its behalf.
 





William Bennett
Secretary

Page 1

 
XENIA PROPERTY HOLDINGS LTD
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2024

2024
2023
Note
£
£

  

Administrative expenses
  
294,784
(992,496)

OPERATING PROFIT/(LOSS)
  
294,784
(992,496)

Income from shares in group undertakings
  
14,469,333
-

Amounts written off investments
  
(11,988,818)
-

Interest receivable and similar income
  
466,003
46,308

Interest payable and similar expenses
 4 
(76,319)
(258,273)

PROFIT/(LOSS) BEFORE TAX
  
3,164,983
(1,204,461)

Tax on profit/(loss)
 5 
(171,117)
-

PROFIT/(LOSS) FOR THE FINANCIAL YEAR
  
2,993,866
(1,204,461)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
2,993,866
(1,204,461)

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
XENIA PROPERTY HOLDINGS LTD
REGISTERED NUMBER: 13083698

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Fixed asset investments
 6 
2,453,859
14,442,677

  
2,453,859
14,442,677

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 7 
5,502,225
2,773,636

Cash at bank and in hand
  
9,183
271,689

  
5,511,408
3,045,325

Creditors: amounts falling due within one year
 8 
(247,437)
(372,842)

NET CURRENT ASSETS
  
 
 
5,263,971
 
 
2,672,483

TOTAL ASSETS LESS CURRENT LIABILITIES
  
7,717,830
17,115,160

Creditors: amounts falling due after more than one year
 9 
(1,957,018)
(14,348,214)

  

NET ASSETS
  
5,760,812
2,766,946


CAPITAL AND RESERVES
  

Called up share capital 
  
4,432,024
4,432,024

Profit and loss account
 10 
1,328,788
(1,665,078)

TOTAL EQUITY
  
5,760,812
2,766,946


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 November 2024.



David Pears
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
XENIA PROPERTY HOLDINGS LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2023
4,432,024
(1,665,078)
2,766,946


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
2,993,866
2,993,866
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
2,993,866
2,993,866


AT 30 APRIL 2024
4,432,024
1,328,788
5,760,812



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2022
4,432,024
(460,617)
3,971,407


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year
-
(1,204,461)
(1,204,461)
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
(1,204,461)
(1,204,461)


AT 30 APRIL 2023
4,432,024
(1,665,078)
2,766,946


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
XENIA PROPERTY HOLDINGS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1.


GENERAL INFORMATION

Xenia Property Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12th Floor, Aldgate Tower, 2 Leman Street, London, E1W 9US. The principal place of business is Haskell House, 152 West End Lane, London, NW6 1SD.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

EXEMPTION FROM PREPARING CONSOLIDATED FINANCIAL STATEMENTS

The Company is exempt from the requirement to prepare consolidated financial statements as all of its subsidiaries are required to be excluded from consolidation by section 402 of the Companies Act 2006.

 
2.3

GOING CONCERN

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.Thus the directors continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.4

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional currency is CHF. The presentational currency  is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 5

 
XENIA PROPERTY HOLDINGS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash
Page 6

 
XENIA PROPERTY HOLDINGS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

2.ACCOUNTING POLICIES (CONTINUED)


2.11
FINANCIAL INSTRUMENTS (CONTINUED)

equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are
Page 7

 
XENIA PROPERTY HOLDINGS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

2.ACCOUNTING POLICIES (CONTINUED)


2.11
FINANCIAL INSTRUMENTS (CONTINUED)

subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


EMPLOYEES




The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
3
3


4.


INTEREST PAYABLE AND SIMILAR CHARGES

2024
2023
£
£


Other loan interest payable
76,319
258,273

76,319
258,273

Page 8

 
XENIA PROPERTY HOLDINGS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

5.


TAXATION


2024
2023
£
£

CORPORATION TAX


Current tax on profits for the year
171,117
-


171,117
-


TOTAL CURRENT TAX
171,117
-


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
171,117
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 19.5%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
3,164,983
(1,204,461)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 19.5%)
791,246
(234,870)

EFFECTS OF:


Expenses not deductible for tax purposes
2,997,204
-

Non-taxable income
(3,617,333)
-

Unrelieved tax losses carried forward
-
234,870

TOTAL TAX CHARGE FOR THE YEAR
171,117
-


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

Page 9

 
XENIA PROPERTY HOLDINGS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

6.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST OR VALUATION


At 1 May 2023
14,442,677



At 30 April 2024

14,442,677



IMPAIRMENT


Charge for the period
11,988,818



At 30 April 2024

11,988,818



NET BOOK VALUE



At 30 April 2024
2,453,859


7.


DEBTORS

2024
2023
£
£


Amounts owed by group undertakings
5,502,225
2,773,636

5,502,225
2,773,636



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Corporation tax
171,117
-

Accruals and deferred income
76,320
372,842

247,437
372,842


Page 10

 
XENIA PROPERTY HOLDINGS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Amounts owed to group undertakings
1,957,018
14,348,214

1,957,018
14,348,214



10.


RESERVES

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


11.


RELATED PARTY TRANSACTIONS

The Company has taken advantage of the exemptions from disclosure available to subsidiary undertakings under FRS102 Section 1A, paragraph 1 AC.35 in connection with intra group transactions


12.


CONTROLLING PARTY

The Company is a wholly owned subsidiary of Pears Family Investments Limited. The registered office is 12th Floor, Aldgate Tower, 2 Leman Street, London, E1W 9US.


Page 11