Charity registration number 1125686
Company registration number 06182982 (England and Wales)
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr C Mizen
Ms N E Trimmer
Ms M J Thurstan
Mr A M Norwood
Ms L Fennell
Ms M S Stubbs
Mr A P Taylor
(Appointed 31 March 2024)
Secretary
Ms M J Thurstan
Senior management
Mrs N Harding
Chief Executive Officer
Charity number
1125686
Company number
06182982
Registered office
Greenfield Centre
Greenfield Road
Eastbourne
East Sussex
England
BN21 1JJ
Auditor
James Todd and Co Limited
Drayton House
Drayton Lane
Chichester
West Sussex
England
PO20 2EW
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
CONTENTS
Page
Trustees' report
1 - 5
Independent auditor's report
6 - 8
Statement of financial activities
9 - 10
Balance sheet
11 - 12
Statement of cash flows
13
Notes to the financial statements
14 - 29
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The objectives of Eastbourne & District Mencap Limited as defined in the Memorandum of Association are:

 

 

Our key values for all service users are: individuality, equality, freedom and choice.

We provide services that offers compassion, dedication and commitment to deliver the highest standards of individual care and support with practices that are of the highest quality appropriate to the needs of each individual in our care.

Our objective is to put service users at the centre of their own care. With a continued assessment and engagement we provide fulfilling and rewarding lives to our service users, the care and support we deliver is regularly reviewed to determine the correct approach and strategy to support each individual’s needs.

We strongly believe in supporting and encouraging our service users to exercise their own beliefs, but do not feel we can or should advance alternative beliefs.

We review our aims and activities annually looking at our achievements and the outcomes of our work in the previous 12 months. Our review looks at the success of each key activity with the benefits they have brought to those groups of individuals we are established to help. The review also ensures that we remain focussed on our stated objectives at all times and with reference to the Charity Commission's public benefit guidance our future activities are planned to enhance the welfare of our service users. Our key aims and activities are:

Public benefit

The Executive Committee continue to focus on the public benefit guidance issued by the Charities Commission in deciding those strategies the charity takes in providing the care and support to our service users.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -

Services

 

Residential Care Homes

 

The charity provides three residential care homes in Eastbourne for individuals with learning and physical disabilities each of which are individually registered by the CQC. Individuals moving into one of our homes are assured that they can stay for as long as they wish as our policy continues to be that it is ‘a home for life’ subject to the care and support we are able to provide to them. All of the service users in our care homes are funded by the Adult Social Care sector: our total room space for the 3 homes is currently 28.

 

Day Care Services

 

The charity provides a day care centre in Eastbourne which provides a programme of workshops and activities for individuals with learning disability; this also provides respite for families and carers. The various activities are chosen by those who attend in order to support their needs to develop their interactions with other individuals and to integrate into society. This service is available for use by any individual within the community with a learning disability and is funded both by Adult Social Care and by the individual/family where funding is not available to them.

Achievements and performance
Significant activities and achievements against objectives

The last 12 months has seen significant changes starting with the finalisation of the rebranding exercise which has established a trading name of ‘Inspire Sussex’, this took effect from 1 December 2023 and the Executive Committee, members and all staff employed have embraced this change as a positive move for the future of the charity.

 

A new website created by our business partners Anderson Norton is now live.

 

As referred to in the financial review the Company purchased the freehold of a new premises in Eastbourne in February 2024 and following major refurbishment and adaptation of the building; we formally relocated the day centre and head office in May 2024. With a greatly improved environment and facilities the charity is now in a better position to develop the services provided to our service users. The local community have given a positive reception to the Charity moving into the area and have welcomed the establishment of a community hub at our new centre.

 

On the 1st April 2024 work commenced with an extension at our Friday Street home, the work being carried out is a major project to add two additional ground floor rooms for services users alongside a general refurbishment of the home. The cost of the project has been budgeted at £200,000 and should be completed in late summer 2024. It is estimated that the 2 new rooms will bring in additional turnover of between £150,000 and £200,000 per year.

 

The Charity continues to put significant efforts into fundraising with a current emphasis on raising funds to acquire suitable transport for our service users, specifically an additional vehicle that will allow transportation for those confined to a wheelchair. The Trustees continue to appreciate the support the Company receives from the public who have given donations and supported our fundraising.

 

The Trustees would like to put on record their gratitude for the loyal and dedicated support from all staff throughout the year and appreciate the time spent by volunteers, and employees working as volunteers outside their working hours, helping with the work of the Charity, and recognise the risk of costs increasing if this had to be done by paid staff.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -
Financial review

Results for the financial year 31 March 2024 are attached to this report.

 

The Company’s income from charitable activities is £2,551,821 which represents an increase of nearly 17% on the previous year. This increase has been obtained as a result of ESCC increasing residency and day care funding by 10%, a high level of room occupancy throughout the year and the excellent efforts of our management team in obtaining sizeable funding uplifts for some of our high dependant service users.

 

Last year’s Trustees report drew attention to a budget for 2023/24 that would see the Company in surplus by the end of the financial year; this has been the case with a surplus of £47,813; as this reflects a major turnaround from many years of deficit the Executive Committee wish to acknowledge the efforts of the CEO and management team in accomplishing this turnaround.

 

During the latter parts of the financial year major capital transactions occurred with the sale of the freehold of 113 Pevensey Road, our day care and head office centre, and a bungalow called Holmworth a home previously used for supported living; the gross sales total for this was £815,000. This has been reinvested as follows:

 

 

The 2 property sales have produced a ‘book’ profit of £640,218 which is reflected in the financial statements with an increase to the unrestricted – designated fund, excluded from reserves.

Reserves policy

The purpose of the Company’s reserves is to secure the future of our services and to fund projects that will improve the quality of life of our service users. The level of reserves is monitored and reviewed by the Executive Committee on an ongoing basis in considering the risks to our operations to:

Those funds held as functional fixed assets are designated and excluded from the calculation of reserves which recognises these assets are used operationally and their disposal would adversely impact on our ability to deliver care to our beneficiaries.

The level of free reserves required to achieve this amount had been approved by the Trustees at £300,000 which is the sum the Trustees consider necessary to cover ongoing costs if there is a delay in receiving funding from East Sussex County Council.

Total funds at the end of the year amounted to £2,613,990 of which £2,098,353 was designated. Of these designated funds £1,996,029 relate to assets which are required for the Company to carry out its operations and hence, are not available for distribution. The designated funds were established by the Company to designate funds for ongoing activities in these areas.

There were no restricted funds at the end of the year. Cash and Cash Equivalents have increased to £767,726 from £621,778. Over the years, building maintenance has not sufficiently been carried out and therefore the Board have decided to look at using free reserves and/or borrowing, to improve the condition of our buildings.

Asset Cover for Funds

 

Note 26 sets out an analysis of the assets attributable to the various funds and a description of the trusts.

 

The Trustees are confident the Company has sufficient assets to meet the Company's obligations on a fund-by-fund basis.

Investment policy

Aside from retaining a prudent amount in reserves each year, most of the Company's funds are held on short term deposit.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 4 -
Major risks

The Executive Committee has assessed the major risks to which the Company is exposed and are satisfied that systems are in place to mitigate exposure to the major risks. The process of identifying, evaluating and managing the major risks to which the Company is exposed has continued throughout the year. Where any such weaknesses have been identified, appropriate systems or procedures have been established to mitigate risks the Company faces.

 

Internal control risks are minimised by the implementation of procedures for authorisation of all transactions. Procedures are in place to ensure compliance with all relevant legislation including health and safety, equal opportunities, service users' welfare, moving and handling, fire awareness, medication, food hygiene amongst others. An Internal Audit system is in place whereby the Chief Operating Officer carries out monthly checks to ensure policies, procedures and safeguarding issues are being correctly carried out and recorded.

 

The financial pressures from staffing costs will continue to have impact during the coming year as the Company continues to maintain the level of staffing which provide the high levels of care to safeguard our service users.

 

Our current focus moving forwards to manage risks are:

Structure, governance and management

The Company is a charitable Company limited by guarantee incorporated on 26 March 2007 to take over the assets and liabilities of the unincorporated Eastbourne & District Mencap formed in 1949. The Memorandum and Articles of Association (revised in 2022) define the objects and powers of the Company.

 

The Company is governed by the Trustees who are non-executive directors for the purposes of Company law and under the Company's Articles are known as the Executive Committee.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr C Mizen
Ms N E Trimmer
Ms M J Thurstan
Mr A M Norwood
Ms L Fennell
Ms M S Stubbs
Mr A P Taylor
(Appointed 31 March 2024)
Recruitment and appointment of trustees

Under the Memorandum and Articles of Association the Executive Committee are appointed each year at the AGM by the membership in accordance with the Articles to hold office until the end of the next AGM. The membership is invited to nominate members for election.

 

The Trustees give their time voluntarily and receive no benefits from the Company, any expenses reclaimed from the Company are set out in the notes to the accounts.

 

The Executive Committee meet a minimum of 4 times a year to administers the Charities operations with the day to day management is the function of the Chief Executive Officer and the senior management team.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 5 -

In the event of the Company being wound up members are required to contribute an amount not exceeding £1.

Funds held as custodian trustee

The Company holds some monies on behalf of service users as custodian Trustees, these monies are not assets of the Company and therefore the cash balances and creditors have been eliminated from the accounts.

Statement of trustees' responsibilities

The trustees, who are also the directors of Eastbourne & District Mencap Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

In accordance with the company's articles, a resolution proposing that James Todd and Co Limited be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

Mr C Mizen
Trustee
17 October 2024
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF EASTBOURNE & DISTRICT MENCAP LIMITED
- 6 -

Opinion

We have audited the financial statements of Eastbourne & District Mencap Limited (the ‘charity’) for the year ended 31 March 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF EASTBOURNE & DISTRICT MENCAP LIMITED
- 7 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the trustees' report; or

-

sufficient accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF EASTBOURNE & DISTRICT MENCAP LIMITED
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Michelle Buzzard FCA (Senior Statutory Auditor)
for and on behalf of James Todd and Co Limited
17 October 2024
Chartered Accountants
Statutory Auditor
Drayton House
Drayton Lane
Chichester
West Sussex
England
PO20 2EW

James Todd and Co Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
- 9 -
Unrestricted
Unrestricted
Restricted
Total
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
funds
funds
funds
general
Designated fund
general
Designated fund
2024
2024
2024
2024
2023
2023
2023
2023
Notes
£
£
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
4
12,387
-
-
12,387
19,487
-
-
19,487
Charitable activities
5
2,551,821
-
-
2,551,821
2,182,200
-
10,307
2,192,507
Other trading activities
6
-
-
785
785
-
-
2,430
2,430
Investments
7
6,818
-
-
6,818
2,585
-
-
2,585
Other income
8
-
619,961
-
619,961
-
-
-
-
Total income
2,571,026
619,961
785
3,191,772
2,204,272
-
12,737
2,217,009
Expenditure on:
Raising funds
9
1,091
-
-
1,091
3,898
-
-
3,898
Charitable activities
10
2,522,122
24,721
3,620
2,550,463
2,300,187
47,635
9,130
2,356,952
Total expenditure
2,523,213
24,721
3,620
2,551,554
2,304,085
47,635
9,130
2,360,850
Net income/(expenditure)
47,813
595,240
(2,835)
640,218
(99,813)
(47,635)
3,607
(143,841)
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Unrestricted
Unrestricted
Restricted
Total
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
funds
funds
funds
general
Designated fund
general
Designated fund
2024
2024
2024
2024
2023
2023
2023
2023
Notes
£
£
£
£
£
£
£
£
- 10 -
Transfers between funds
37,612
(31,902)
(5,710)
-
(21,367)
21,367
-
-
Net movement in funds
12
85,425
563,338
(8,545)
640,218
(121,180)
(26,268)
3,607
(143,841)
Reconciliation of funds:
Fund balances at 1 April 2023
430,212
1,535,015
8,545
1,973,772
551,392
1,561,283
4,938
2,117,613
Fund balances at 31 March 2024
515,637
2,098,353
-
2,613,990
430,212
1,535,015
8,545
1,973,772

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
16
30,180
7,600
Tangible assets
17
1,965,849
1,504,035
1,996,029
1,511,635
Current assets
Debtors
18
62,576
67,119
Cash at bank and in hand
767,726
621,778
830,302
688,897
Creditors: amounts falling due within one year
20
(200,110)
(204,410)
Net current assets
630,192
484,487
Total assets less current liabilities
2,626,221
1,996,122
Creditors: amounts falling due after more than one year
21
(12,231)
(22,350)
Net assets excluding pension liability
2,613,990
1,973,772
Net assets
2,613,990
1,973,772
The funds of the charity
Restricted income funds
23
-
8,545
Unrestricted funds - general
515,637
430,212
Unrestricted funds - Designated fund
24
2,098,353
1,535,015
2,613,990
1,973,772

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024, although an audit has been carried out under section 144 of the Charities Act 2011.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2024
31 March 2024
- 12 -
The financial statements were approved by the trustees on 17 October 2024
Mr C Mizen
Mr A M Norwood
Trustee
Trustee
Company registration number 06182982 (England and Wales)
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
34,400
(88,593)
Investing activities
Purchase of intangible assets
(18,780)
(11,400)
Purchase of tangible fixed assets
(657,843)
(21,367)
Proceeds from disposal of tangible fixed assets
791,269
-
Investment income received
6,818
2,585
Net cash generated from/(used in) investing activities
121,464
(30,182)
Financing activities
Repayment of bank loans
(9,915)
(9,318)
Net cash used in financing activities
(9,915)
(9,318)
Net increase/(decrease) in cash and cash equivalents
145,949
(128,093)
Cash and cash equivalents at beginning of year
621,778
749,872
Cash and cash equivalents at end of year
767,726
621,778
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 14 -
1
Accounting policies
Charity information

Eastbourne & District Mencap Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Greenfield Centre, Greenfield Road, Eastbourne, East Sussex, BN21 1JJ, England.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 15 -

The following specific policies are applied to particular categories of income:

 

 

 

 

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Branding
10% straight line
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 16 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 years straight line
Fixtures and fittings
10% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Change in accounting policy

In the current year the accounting policies regarding depreciation were reviewed, and it was deemed appropriate to change these policies to bring the depreciation of the assets in line with the estimated useful life of the assets. The prior periods have not been adjusted.

3
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 18 -
4
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Donations and gifts
11,912
18,927
Membership fees
475
560
12,387
19,487
5
Income from charitable activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Residential Care Services

Residential care services

2,294,648
-
2,294,648
1,938,813
-
1,938,813
Other income
19,813
-
19,813
15,937
-
15,937
Day Care Services

Residential care services

237,360
-
237,360
227,450
-
227,450

Grants

-
-
-
-
10,307
10,307
2,551,821
-
2,551,821
2,182,200
10,307
2,192,507
6
Income from other trading activities
Restricted
Restricted
funds
funds
2024
2023
£
£
Trading activity income: other
785
2,430
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 19 -
7
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Interest receivable
6,818
2,585
8
Other income
Unrestricted
Unrestricted
funds
funds
Designated fund
Designated fund
2024
2023
£
£
Net gain on disposal of tangible fixed assets
619,961
-
9
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Fundraising and publicity
Other fundraising costs
1,091
3,898
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 20 -
10
Expenditure on charitable activities
Residential Care Services
Day Care Services
Total
Residential Care Services
Day Care Services
Total
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Direct costs
Staff costs
1,768,486
189,787
1,958,273
1,633,315
172,636
1,805,951
Depreciation and impairment
20,921
-
20,921
47,867
-
47,867

Direct costs

105,962
37,818
143,780
58,788
32,951
91,739

Rent and rates

13,016
2,182
15,198
12,565
3,446
16,011

Light and heat

23,784
4,891
28,675
22,071
6,084
28,155

Repairs and renewals

29,056
2,224
31,280
51,440
15,625
67,065

Telephone costs

2,257
644
2,901
3,567
607
4,174

Printing, postage, stationery and computer

13,647
778
14,425
14,312
904
15,216

Motor expenses

7,079
10,269
17,348
12,454
10,915
23,369

Travel costs

6,426
899
7,325
4,822
38
4,860

Sundry and other expenditure

11,747
1,672
13,419
24,721
1,738
26,459
2,002,381
251,164
2,253,545
1,885,922
244,944
2,130,866
Share of support and governance costs (see note 11)
Support
238,147
42,026
280,173
179,287
31,637
210,924
Governance
14,233
2,512
16,745
12,888
2,274
15,162
2,254,761
295,702
2,550,463
2,078,097
278,855
2,356,952
Analysis by fund
Unrestricted funds - general
2,230,040
292,082
2,522,122
2,030,462
269,725
2,300,187
Unrestricted funds - Designated fund
24,721
-
24,721
47,635
-
47,635
Restricted funds
-
3,620
3,620
-
9,130
9,130
2,254,761
295,702
2,550,463
2,078,097
278,855
2,356,952
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 21 -
11
Support costs allocated to activities
2024
2023
£
£
Staff costs
175,642
124,523
Direct Costs
17,457
12,259
Rent and rates
6,750
-
Insurance costs
25,653
21,346
Repairs and renewals
19
381
Telephone costs
4,176
3,894
Printing, postage, stationery and computer
32,493
31,432
Travel costs
10,408
8,093
Sundry expenses and other costs
7,575
8,996
Governance costs
16,745
15,162
296,918
226,086
Analysed between:
Residential Care Services
252,380
192,175
Day Care Services
44,538
33,911
296,918
226,086
12
Net movement in funds
2024
2023
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements
9,144
7,920
Depreciation of owned tangible fixed assets
24,721
44,067
Profit on disposal of tangible fixed assets
(619,961)
-
Amortisation of intangible assets
-
3,800
13
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 22 -
14
Employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
Administration staff
5
4
Direct and support staff
81
70
Total
86
74
Employment costs
2024
2023
£
£
Wages and salaries
1,762,479
1,483,839
Social security costs
139,676
122,503
Other pension costs
33,185
27,541
1,935,340
1,633,883
The number of employees whose annual remuneration was more than £60,000 is as follows:
2024
2023
Number
Number
£60,001 to £70,000
1
1
15
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 23 -
16
Intangible fixed assets
Branding
£
Cost
At 1 April 2023
11,400
Additions
18,780
At 31 March 2024
30,180
Amortisation and impairment
At 1 April 2023
3,800
Eliminated on revaluation
(3,800)
At 31 March 2024
-
Carrying amount
At 31 March 2024
30,180
At 31 March 2023
7,600

The intangible assets relate to a name change and rebranding of the Charity. These were not fully complete until 31 March 2024, and as such the amortisation recognised in the prior year has been eliminated on revaluation, once the work was complete. The intangible assets will be amortised from the start of the new year.

17
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2023
1,815,475
104,758
27,735
1,947,968
Additions
635,508
4,335
18,000
657,843
Disposals
(240,257)
(56,925)
-
(297,182)
At 31 March 2024
2,210,726
52,168
45,735
2,308,629
Depreciation and impairment
At 1 April 2023
342,389
87,429
14,115
443,933
Depreciation charged in the year
16,294
2,103
6,324
24,721
Eliminated in respect of disposals
(69,581)
(56,293)
-
(125,874)
At 31 March 2024
289,102
33,239
20,439
342,780
Carrying amount
At 31 March 2024
1,921,624
18,929
25,296
1,965,849
At 31 March 2023
1,473,086
17,329
13,620
1,504,035
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 24 -
18
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
26,000
28,782
Other debtors
21,191
32,741
Prepayments and accrued income
15,385
5,596
62,576
67,119
19
Loans and overdrafts
2024
2023
£
£
Bank loans
22,435
32,350
Payable within one year
10,204
10,000
Payable after one year
12,231
22,350
20
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
19
10,204
10,000
Other taxation and social security
35,784
36,216
Trade creditors
31,025
36,835
Other creditors
22,749
16,908
Accruals and deferred income
100,348
104,451
200,110
204,410

The Charity currently holds monies on behalf of some residents as custodian trustees. These amounts are separately identified in the Charity's accounting records. These monies total £8,941 (2023: £10,588).

21
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans
19
12,231
22,350
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 25 -
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
33,185
27,541

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

23
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
The Leaf Hall Project
8,545
785
(3,620)
(5,710)
-
Previous year:
At 1 April 2022
Incoming resources
Resources expended
Transfers
At 31 March 2023
£
£
£
£
£
The Leaf Hall Project
4,938
12,737
(9,130)
-
8,545

The Leaf Hall Project is a social enterprise project delivered by Eastbourne Mencap, partnered with Our Neighbourhood, to enable our service users to experience working in the community. The project is funded by The Devonshire West Big Local Board created to distribute funds to benefit the local area.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 26 -
24
Unrestricted funds - Designated fund

These are unrestricted funds which are material to the charity's activities.

At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
Sedgemoor and Framley residents
14,672
-
-
(14,672)
-
Hive of Activity
14,054
-
-
(14,054)
-
Functional fixed asset fund
1,500,467
619,961
(24,721)
-
2,095,707
Drama
3,726
-
-
(1,080)
2,646
Greensleeves residents
420
-
-
(420)
-
Arundel Road residents
1,676
-
-
(1,676)
-
1,535,015
619,961
(24,721)
(31,902)
2,098,353
Previous year:
At 1 April 2022
Incoming resources
Resources expended
Transfers
At 31 March 2023
£
£
£
£
£
Sedgemoor and Framley residents
14,672
-
-
-
14,672
Hive of Activity
14,054
-
-
-
14,054
Functional fixed asset fund
1,526,734
-
(47,635)
21,367
1,500,466
Drama
3,726
-
-
-
3,726
Greensleeves residents
421
-
-
-
421
Arundel Road residents
1,676
-
-
-
1,676
1,561,283
-
(47,635)
21,367
1,535,015

Sedgemoor and Framley, Greensleeves and Arundel Road residents funds were established to hold funds to be used for residents' welfare. These funds were initially set up when money started being donated to the Home rather than Society. This has always been considered a designated fund rather than a restricted one, as the resident may move on after a donation is received, and before it is spent.

 

The Hive of Activity fund was established to hold donations, gifts and funds towards the costs of the day services. This fund was initially set up when the Society received a grant from the National Lottery towards the running costs of the day service for the first three years after it was set up.

 

The Functional fixed asset fund was established to exclude funds held as functional fixed assets from general reserves. This is to recognise that these assets are used operationally and their disposal would adversely impact on the charity's ability to deliver it's aims. The expense from this fund represents the depreciation charged during the year. The transfers to this fund represents fixed assets purchased or sold during the year.

 

The Drama fund has been designated by the Trustees for the drama performances and shows put on by The Hive.

EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 27 -
25
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
General funds
430,212
2,571,026
(2,523,213)
37,612
515,637
Previous year:
At 1 April 2022
Incoming resources
Resources expended
Transfers
At 31 March 2023
£
£
£
£
£
General funds
551,392
2,204,272
(2,304,085)
(21,367)
430,212
26
Analysis of net assets between funds
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2024
2024
2024
2024
£
£
£
£
Fund balances at 31 March 2024 are represented by:
Intangible fixed assets
-
30,180
-
30,180
Tangible assets
-
1,965,849
-
1,965,849
Current assets/(liabilities)
527,868
102,324
-
630,192
Long term liabilities
(12,231)
-
-
(12,231)
515,637
2,098,353
-
2,613,990
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2023
2023
2023
2023
£
£
£
£
Fund balances at 31 March 2023 are represented by:
Intangible fixed assets
7,600
-
-
7,600
Tangible assets
-
1,504,035
-
1,504,035
Current assets/(liabilities)
444,962
30,980
8,545
484,487
Long term liabilities
(22,350)
-
-
(22,350)
430,212
1,535,015
8,545
1,973,772
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 28 -
27
Financial commitments, guarantees and contingent liabilities

The Society sees its overall commitment in terms of providing a 'Home for Life' for those with learning disabilities. Due to its long term and uncertain nature, it is not possible to quantify this commitment.

28
Operating lease commitments
Lessee

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
4,522
4,522
Between two and five years
10,081
14,602
14,603
19,124
29
Related party transactions

During the year the charity entered into the following transactions with related parties:

During the year, 7 Trustees paid £140 in memberships (2023: 1 Trustee £40).

 

During the year, 1 Trustee paid for £851 of expenditure personally, which was later repaid to them in expenses (2023: 1 Trustee £276)

30
Cash generated from operations
2024
2023
£
£
Surplus/(deficit) for the year
640,219
(143,841)
Adjustments for:
Investment income recognised in statement of financial activities
(6,818)
(2,585)
Gain on disposal of tangible fixed assets
(619,961)
-
Amortisation and impairment of intangible assets
(7,600)
3,800
Depreciation and impairment of tangible fixed assets
28,521
44,067
Movements in working capital:
Decrease in debtors
4,543
14,528
(Decrease) in creditors
(4,504)
(4,562)
Cash generated from/(absorbed by) operations
34,400
(88,593)
EASTBOURNE & DISTRICT MENCAP LIMITED
T/A INSPIRE SUSSEX
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 29 -
31
Analysis of changes in net funds
At 1 April 2023
Cash flows
At 31 March 2024
£
£
£
Cash at bank and in hand
621,778
145,948
767,726
Loans falling due within one year
(10,000)
(204)
(10,204)
Loans falling due after more than one year
(22,350)
10,119
(12,231)
589,428
155,863
745,291
2024-03-312023-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2061829822023-04-012024-03-3106182982bus:Director12023-04-012024-03-3106182982bus:Director22023-04-012024-03-3106182982bus:CompanySecretary12023-04-012024-03-3106182982bus:Director32023-04-012024-03-3106182982bus:Director42023-04-012024-03-3106182982bus:Director52023-04-012024-03-3106182982bus:Director62023-04-012024-03-31061829822024-03-31061829822023-03-31061829822022-04-012023-03-3106182982bus:FRS1022023-04-012024-03-3106182982bus:Audited2023-04-012024-03-3106182982bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP