Silverfin false false 31/03/2024 01/04/2023 31/03/2024 A Bird 25/02/2003 W M Bird C W G Rodway 06/08/2002 08 November 2024 The principal activity of the Company during the financial year was developing and renting commercial and industrial property. 01405788 2024-03-31 01405788 bus:Director1 2024-03-31 01405788 bus:Director3 2024-03-31 01405788 2023-03-31 01405788 core:CurrentFinancialInstruments 2024-03-31 01405788 core:CurrentFinancialInstruments 2023-03-31 01405788 core:ShareCapital 2024-03-31 01405788 core:ShareCapital 2023-03-31 01405788 core:SharePremium 2024-03-31 01405788 core:SharePremium 2023-03-31 01405788 core:RetainedEarningsAccumulatedLosses 2024-03-31 01405788 core:RetainedEarningsAccumulatedLosses 2023-03-31 01405788 core:FurnitureFittings 2023-03-31 01405788 core:FurnitureFittings 2024-03-31 01405788 core:CostValuation 2023-03-31 01405788 core:AdditionsToInvestments 2024-03-31 01405788 core:DisposalsRepaymentsInvestments 2024-03-31 01405788 core:RevaluationsIncreaseDecreaseInInvestments 2024-03-31 01405788 core:CostValuation 2024-03-31 01405788 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-03-31 01405788 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-03-31 01405788 2022-03-31 01405788 bus:OrdinaryShareClass1 2024-03-31 01405788 2023-04-01 2024-03-31 01405788 bus:FilletedAccounts 2023-04-01 2024-03-31 01405788 bus:SmallEntities 2023-04-01 2024-03-31 01405788 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 01405788 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01405788 bus:Director1 2023-04-01 2024-03-31 01405788 bus:Director2 2023-04-01 2024-03-31 01405788 bus:Director3 2023-04-01 2024-03-31 01405788 core:FurnitureFittings core:TopRangeValue 2023-04-01 2024-03-31 01405788 2022-04-01 2023-03-31 01405788 core:FurnitureFittings 2023-04-01 2024-03-31 01405788 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 01405788 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 01405788 (England and Wales)

CROWN HOUSE DEVELOPMENTS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

CROWN HOUSE DEVELOPMENTS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

CROWN HOUSE DEVELOPMENTS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2024
CROWN HOUSE DEVELOPMENTS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 1,100 5,100
Investment property 4 1,219,159 1,219,159
Investments 5 5,095,997 5,946,152
6,316,256 7,170,411
Current assets
Stocks 8,181,526 9,048,334
Debtors 6 2,087,953 481,715
Cash at bank and in hand 1,070,858 606,664
11,340,337 10,136,713
Creditors: amounts falling due within one year 7 ( 823,303) ( 1,502,349)
Net current assets 10,517,034 8,634,364
Total assets less current liabilities 16,833,290 15,804,775
Provision for liabilities 8 ( 110,272) ( 2,917)
Net assets 16,723,018 15,801,858
Capital and reserves
Called-up share capital 9 26,000 26,000
Share premium account 30,000 30,000
Profit and loss account 16,667,018 15,745,858
Total shareholders' funds 16,723,018 15,801,858

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of CROWN HOUSE DEVELOPMENTS LIMITED (registered number: 01405788) were approved and authorised for issue by the Board of Directors on 08 November 2024. They were signed on its behalf by:

C W G Rodway
Director
CROWN HOUSE DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
CROWN HOUSE DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

CROWN HOUSE DEVELOPMENTS LIMITED (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Crown House, Blackpole East, Blackpole Road, WR3 8SG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Fixtures and fittings 8 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Fixtures and fittings Total
£ £
Cost
At 01 April 2023 32,000 32,000
At 31 March 2024 32,000 32,000
Accumulated depreciation
At 01 April 2023 26,900 26,900
Charge for the financial year 4,000 4,000
At 31 March 2024 30,900 30,900
Net book value
At 31 March 2024 1,100 1,100
At 31 March 2023 5,100 5,100

4. Investment property

Investment property
£
Valuation
As at 01 April 2023 1,219,159
As at 31 March 2024 1,219,159

Assumptions

The investment property values were arrived at by taking account of information and advice from external property consultants, in-house property experts, publicly available data and judgement. A significant level of uncertainty exists in relation to these assumptions and any changes in these assumptions could have a material impact on the carrying value of Investment Property in the financial statements. The 2024 valuations were made by the directors, on an open market value for existing use basis.

5. Fixed asset investments

Listed investments Other investments Total
£ £ £
Cost or valuation before impairment
At 01 April 2023 5,946,152 0 5,946,152
Additions 78,077 144,876 222,953
Disposals ( 1,519,974) 0 ( 1,519,974)
Movement in fair value 446,866 0 446,866
At 31 March 2024 4,951,121 144,876 5,095,997
Carrying value at 31 March 2024 4,951,121 144,876 5,095,997
Carrying value at 31 March 2023 5,946,152 0 5,946,152

6. Debtors

2024 2023
£ £
Trade debtors 237,953 251,715
Amounts owed by related parties 150,000 0
Other debtors 1,700,000 230,000
2,087,953 481,715

7. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 96,884 44,101
Amounts owed to related parties 0 650,000
Accruals 29,910 188,810
Taxation and social security 248,182 269,509
Other creditors 448,327 349,929
823,303 1,502,349

8. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 2,917) ( 24,210)
(Charged)/credited to the Statement of Income and Retained Earnings ( 107,355) 21,293
At the end of financial year ( 110,272) ( 2,917)

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
26,000 Ordinary shares of £ 1.00 each 26,000 26,000

10. Related party transactions

Transactions with owners holding a participating interest in the entity

2024 2023
£ £
Amounts owed by/(to) Companies with a participating interest 150,000 (650,000)