Acorah Software Products - Accounts Production 15.0.600 false true true 31 May 2023 20 December 2022 false 1 June 2023 31 May 2024 31 May 2024 14550924 Dr R Reel iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14550924 2023-05-31 14550924 2024-05-31 14550924 2023-06-01 2024-05-31 14550924 frs-core:CurrentFinancialInstruments 2024-05-31 14550924 frs-core:Non-currentFinancialInstruments 2024-05-31 14550924 frs-core:BetweenOneFiveYears 2024-05-31 14550924 frs-core:ComputerEquipment 2024-05-31 14550924 frs-core:ComputerEquipment 2023-06-01 2024-05-31 14550924 frs-core:ComputerEquipment 2023-05-31 14550924 frs-core:MotorVehicles 2024-05-31 14550924 frs-core:MotorVehicles 2023-06-01 2024-05-31 14550924 frs-core:MotorVehicles 2023-05-31 14550924 frs-core:WithinOneYear 2024-05-31 14550924 frs-core:ShareCapital 2024-05-31 14550924 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 14550924 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 14550924 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 14550924 frs-bus:SmallEntities 2023-06-01 2024-05-31 14550924 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 14550924 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 14550924 frs-bus:Director1 2023-06-01 2024-05-31 14550924 frs-countries:EnglandWales 2023-06-01 2024-05-31 14550924 2022-12-19 14550924 2023-05-31 14550924 2022-12-20 2023-05-31 14550924 frs-core:CurrentFinancialInstruments 2023-05-31 14550924 frs-core:Non-currentFinancialInstruments 2023-05-31 14550924 frs-core:BetweenOneFiveYears 2023-05-31 14550924 frs-core:WithinOneYear 2023-05-31 14550924 frs-core:ShareCapital 2023-05-31 14550924 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
Registered number: 14550924
RSR Smiles Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2024
Strategic Partnership
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 14550924
31 May 2024 31 May 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 84,362 -
84,362 -
CURRENT ASSETS
Debtors 5 8,922 98,258
Cash at bank and in hand 166,629 -
175,551 98,258
Creditors: Amounts Falling Due Within One Year 6 (54,481 ) (30,347 )
NET CURRENT ASSETS (LIABILITIES) 121,070 67,911
TOTAL ASSETS LESS CURRENT LIABILITIES 205,432 67,911
Creditors: Amounts Falling Due After More Than One Year 7 (77,952 ) -
PROVISIONS FOR LIABILITIES
Deferred Taxation (21,090 ) -
NET ASSETS 106,390 67,911
CAPITAL AND RESERVES
Called up share capital 9 100 100
Income Statement 106,290 67,811
SHAREHOLDERS' FUNDS 106,390 67,911
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Dr R Reel
Director
13 November 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
RSR Smiles Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14550924 . The registered office is 126 Great West Road, Hounslow, Middlesex, TW5 9AP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements are prepared in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in UK sterling, which is the financial currency of the entity. Monetary amounts in these financial statements are rounded to the nearest UK pound.
The principle accounting policies adopted are set below.
2.2. Going Concern Disclosure
The director has considered the prospect of the business for the next twelve months and beyond and has arrived at a reasonable expectation the company will continue to meet its obligations as they fall due. The director has also pledged their financial support to assist with this if required. On this basis, the director will continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.4. Tangible Fixed Assets and Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor Vehicles 25% Reducing Balance
Computer Equipment 33% Straight Line
Tangible assets are initially recorded at cost and subsequently stated at cost less accumulated depreciation and impairment losses.
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to income statement as incurred.
2.6. Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors, creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
2.7. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
Deferred Tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Page 3
Page 4
2.8. Pensions
The company contributes directly to the director's personal pension plans. These amounts are recognised in the income statement as and when they are paid in to the director's pension scheme.
2.9. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.10. Critical Accounting Judgements and Key Sources of Estimation Uncertainity
In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily ascertainable from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual outcomes may differ from these estimates.
The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised.
The key areas of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:
Accrued Expenditure
The company includes a provision for invoices which are yet to be received from and amounts paid in advance to suppliers.These provisions are estimated based upon the expected values of the invoices which are issued and services received following the period end.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 1)
2 1
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 June 2023 - - -
Additions 111,525 1,071 112,596
As at 31 May 2024 111,525 1,071 112,596
Depreciation
As at 1 June 2023 - - -
Provided during the period 27,881 353 28,234
As at 31 May 2024 27,881 353 28,234
Net Book Value
As at 31 May 2024 83,644 718 84,362
As at 1 June 2023 - - -
5. Debtors
31 May 2024 31 May 2023
£ £
Due within one year
Trade debtors 8,922 -
Director's loan account - 98,258
8,922 98,258
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
31 May 2024 31 May 2023
£ £
Net obligations under finance lease and hire purchase contracts 9,366 -
Corporation tax 3,331 28,414
Other taxes and social security 118 -
Net wages 12,570 -
Accruals and deferred income 1,950 1,933
Director's loan account 27,146 -
54,481 30,347
7. Creditors: Amounts Falling Due After More Than One Year
31 May 2024 31 May 2023
£ £
Net obligations under finance lease and hire purchase contracts 77,952 -
8. Obligations Under Finance Leases and Hire Purchase
31 May 2024 31 May 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 9,366 -
Later than one year and not later than five years 77,952 -
87,318 -
87,318 -
9. Share Capital
31 May 2024 31 May 2023
£ £
Allotted, Called up and fully paid 100 100
The nominal value per share is £1 and there are 70 Ordinary Shares, 10 Ordinary A Shares, 10 Ordinary B Shares, and 10 Ordinary C Shares in issue.
10. Dividends
31 May 2024 31 May 2023
£ £
On equity shares:
Interim dividend paid 36,846 37,519
11. Related Party Transactions
The Director's loan account balance of Dr R Reel of £27,146 as at the year end, is a current liability, interest free and repayable on demand.
Page 5