34 01/04/2023 31/03/2024 2024-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 8395374 2023-04-01 2024-03-31 8395374 2024-03-31 8395374 2023-03-31 8395374 2022-04-01 2023-03-31 8395374 2023-03-31 8395374 2022-03-31 8395374 core:PlantMachinery 2023-04-01 2024-03-31 8395374 core:MotorVehicles 2023-04-01 2024-03-31 8395374 core:OnerousContractsExcludingVacantProperties 2023-04-01 2024-03-31 8395374 bus:RegisteredOffice 2023-04-01 2024-03-31 8395374 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 8395374 bus:Director1 2023-04-01 2024-03-31 8395374 core:PlantMachinery 2023-03-31 8395374 core:MotorVehicles 2023-03-31 8395374 core:PlantMachinery 2024-03-31 8395374 core:MotorVehicles 2024-03-31 8395374 core:WithinOneYear 2024-03-31 8395374 core:WithinOneYear 2023-03-31 8395374 core:AfterOneYear 2024-03-31 8395374 core:AfterOneYear 2023-03-31 8395374 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 8395374 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 8395374 core:ShareCapital 2024-03-31 8395374 core:ShareCapital 2023-03-31 8395374 core:RetainedEarningsAccumulatedLosses 2024-03-31 8395374 core:RetainedEarningsAccumulatedLosses 2023-03-31 8395374 core:ShareCapital 2022-03-31 8395374 core:RetainedEarningsAccumulatedLosses 2022-03-31 8395374 core:PreviouslyStatedAmount core:ShareCapital 2024-03-31 8395374 core:MotorVehicles 2023-03-31 8395374 bus:Director1 2023-03-31 8395374 bus:Director1 2024-03-31 8395374 bus:Director1 2022-03-31 8395374 bus:Director1 2023-03-31 8395374 bus:Director1 2022-04-01 2023-03-31 8395374 bus:SmallEntities 2023-04-01 2024-03-31 8395374 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 8395374 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 8395374 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 8395374 bus:FullAccounts 2023-04-01 2024-03-31 8395374 core:ComputerEquipment 2023-04-01 2024-03-31 8395374 core:ComputerEquipment 2023-03-31 8395374 core:ComputerEquipment 2024-03-31
Company registration number: 8395374
Merevale Claverdon & Draycote Limited
Unaudited filleted financial statements
31 March 2024
Merevale Claverdon & Draycote Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Merevale Claverdon & Draycote Limited
Directors and other information
Director Mandy Overton
Company number 8395374
Registered office Hill View House
Shawbury Lane
Coleshill
Birmingham
B46 2RP
Business address Hill View House
Shawbury Lane
Coleshill
Birmingham
B46 2RP
Accountants Lindley & Co
Suite 4 Europa House
Europa Way
Lichfield
Staffs
WS14 9TZ
Merevale Claverdon & Draycote Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Merevale Claverdon & Draycote Limited
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Merevale Claverdon & Draycote Limited for the year ended 31 March 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of Merevale Claverdon & Draycote Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Merevale Claverdon & Draycote Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Merevale Claverdon & Draycote Limited and its director as a body for our work or for this report.
It is your duty to ensure that Merevale Claverdon & Draycote Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Merevale Claverdon & Draycote Limited. You consider that Merevale Claverdon & Draycote Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Merevale Claverdon & Draycote Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Lindley & Co
Chartered Certified Accountants
Suite 4 Europa House
Europa Way
Lichfield
Staffs
WS14 9TZ
14 November 2024
Merevale Claverdon & Draycote Limited
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 28,549 14,313
_______ _______
28,549 14,313
Current assets
Debtors 6 125,957 101,052
Cash at bank and in hand 527 37,957
_______ _______
126,484 139,009
Creditors: amounts falling due
within one year 7 ( 72,687) ( 79,240)
_______ _______
Net current assets 53,797 59,769
_______ _______
Total assets less current liabilities 82,346 74,082
Creditors: amounts falling due
after more than one year 8 ( 36,522) ( 41,930)
_______ _______
Net assets 45,824 32,152
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 45,724 32,052
_______ _______
Shareholders funds 45,824 32,152
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 14 November 2024 , and are signed on behalf of the board by:
Mandy Overton
Director
Company registration number: 8395374
Merevale Claverdon & Draycote Limited
Statement of changes in equity
Year ended 31 March 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2022 100 10,694 10,794
Profit for the year 23,358 23,358
_______ _______ _______
Total comprehensive income for the year - 23,358 23,358
Dividends paid and payable ( 2,000) ( 2,000)
_______ _______ _______
Total investments by and distributions to owners - ( 2,000) ( 2,000)
_______ _______ _______
At 31 March 2023 and 1 April 2023 100 32,052 32,152
Profit for the year 14,672 14,672
_______ _______ _______
Total comprehensive income for the year - 14,672 14,672
Dividends paid and payable ( 1,000) ( 1,000)
_______ _______ _______
Total investments by and distributions to owners - ( 1,000) ( 1,000)
_______ _______ _______
At 31 March 2024 100 45,724 45,824
_______ _______ _______
Merevale Claverdon & Draycote Limited
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Hill View House, Shawbury Lane, Coleshill, Birmingham, B46 2RP.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Motor vehicles - 25 % straight line
Computer equipment - 33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 34 (2023: 34 ).
5. Tangible assets
Plant and machinery Motor vehicles Computer equipment Total
£ £ £ £
Cost
At 1 April 2023 19,019 25,500 333 44,852
Additions - 24,750 - 24,750
Disposals - ( 2,000) - ( 2,000)
_______ _______ _______ _______
At 31 March 2024 19,019 48,250 333 67,602
_______ _______ _______ _______
Depreciation
At 1 April 2023 19,019 11,187 333 30,539
Charge for the year - 10,514 - 10,514
Disposals - ( 2,000) - ( 2,000)
_______ _______ _______ _______
At 31 March 2024 19,019 19,701 333 39,053
_______ _______ _______ _______
Carrying amount
At 31 March 2024 - 28,549 - 28,549
_______ _______ _______ _______
At 31 March 2023 - 14,313 - 14,313
_______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 125,928 101,052
Other debtors 29 -
_______ _______
125,957 101,052
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts - 24,693
Trade creditors 14,075 12,424
Corporation tax 103 543
Social security and other taxes 49,621 33,781
Other creditors 8,888 7,799
_______ _______
72,687 79,240
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 36,522 41,930
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mandy Overton ( 7,586) ( 1,031) ( 8,617)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mandy Overton ( 27,073) 19,487 ( 7,586)
_______ _______ _______
10. Controlling party
The company is under the control of Mandy Overton who controls 100% of the issued share capital.
11. Going concern
The company is dependant on the continued support of the creditors.