Battlemanor Limited 02777733 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of operating chain of Thai cuisine restaurants Digita Accounts Production Advanced 6.30.9574.0 true 02777733 2023-04-01 2024-03-31 02777733 2024-03-31 02777733 bus:OrdinaryShareClass1 2024-03-31 02777733 core:CurrentFinancialInstruments 2024-03-31 02777733 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 02777733 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 02777733 core:FurnitureFittingsToolsEquipment 2024-03-31 02777733 core:LandBuildings 2024-03-31 02777733 bus:SmallEntities 2023-04-01 2024-03-31 02777733 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 02777733 bus:FilletedAccounts 2023-04-01 2024-03-31 02777733 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 02777733 bus:RegisteredOffice 2023-04-01 2024-03-31 02777733 bus:CompanySecretary1 2023-04-01 2024-03-31 02777733 bus:Director2 2023-04-01 2024-03-31 02777733 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 02777733 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 02777733 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 02777733 core:LandBuildings 2023-04-01 2024-03-31 02777733 core:LeaseholdImprovements 2023-04-01 2024-03-31 02777733 core:PlantMachinery 2023-04-01 2024-03-31 02777733 countries:EnglandWales 2023-04-01 2024-03-31 02777733 2023-03-31 02777733 core:FurnitureFittingsToolsEquipment 2023-03-31 02777733 core:LandBuildings 2023-03-31 02777733 2022-04-01 2023-03-31 02777733 2023-03-31 02777733 bus:OrdinaryShareClass1 2023-03-31 02777733 core:CurrentFinancialInstruments 2023-03-31 02777733 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 02777733 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 02777733 core:FurnitureFittingsToolsEquipment 2023-03-31 02777733 core:LandBuildings 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02777733

Battlemanor Limited

trading as Thai Tho

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Battlemanor Limited

trading as Thai Tho

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Battlemanor Limited

trading as Thai Tho

Company Information

Director

Ms Thanyarat Santichatsak

Company secretary

Miss Ninlat Chokdee

Registered office

20 High Street
Wimbledon Village
Wimbledon
SW19 5DX

Accountants

Aventus Partners Limited
Hygeia Building
Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE

 

Battlemanor Limited

trading as Thai Tho

(Registration number: 02777733)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,197,458

1,225,937

Current assets

 

Stocks

5

47,189

46,352

Debtors

6

7,300

750

Cash at bank and in hand

 

102,515

114,903

 

157,004

162,005

Creditors: Amounts falling due within one year

7

(576,036)

(623,498)

Net current liabilities

 

(419,032)

(461,493)

Total assets less current liabilities

 

778,426

764,444

Creditors: Amounts falling due after more than one year

7

(14,167)

(24,167)

Net assets

 

764,259

740,277

Capital and reserves

 

Called up share capital

8

113,100

113,100

Retained earnings

651,159

627,177

Shareholders' funds

 

764,259

740,277

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Battlemanor Limited

trading as Thai Tho

(Registration number: 02777733)
Balance Sheet as at 31 March 2024 (continued)

Approved and authorised by the director on 13 November 2024
 

.........................................

Ms Thanyarat Santichatsak
Director

 

Battlemanor Limited

trading as Thai Tho

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
20 High Street
Wimbledon Village
Wimbledon
SW19 5DX
United Kingdom

These financial statements were authorised for issue by the director on 13 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional and presentational currency is GBP Sterling (£), being the currency of the primary economic environment in which the company operates in. The amounts are presented rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Battlemanor Limited

trading as Thai Tho

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Lease improvements

over the period of the lease

Plant and machinery

10% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Battlemanor Limited

trading as Thai Tho

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Battlemanor Limited

trading as Thai Tho

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans from related parties.

 Recognition and measurement
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other debtors and creditors, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.

Debt instruments that are payable or receivable within one year, typically trade creditors or debtors, are
measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms of financed at a rate of interest that is not a market rate or in case of an out-right short term loan not at a market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.


 Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss if recognised in the Profit and loss account.

For financial assets measured as amortised cost, the impairment loss is measured as the difference between an asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate. If a financial asset has a variable interest rate, the discounted rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average monthly number of persons employed by the company (including the director) during the year, was 36 (2023: 32).

 

Battlemanor Limited

trading as Thai Tho

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

935,805

980,467

1,916,272

Additions

-

4,221

4,221

At 31 March 2024

935,805

984,688

1,920,493

Depreciation

At 1 April 2023

17,808

672,527

690,335

Charge for the year

1,187

31,513

32,700

At 31 March 2024

18,995

704,040

723,035

Carrying amount

At 31 March 2024

916,810

280,648

1,197,458

At 31 March 2023

917,997

307,940

1,225,937

Included within the net book value of land and buildings above is £906,126 (2023 - £906,126) in respect of long leasehold land and buildings and £10,684 (2023 - £11,871) in respect of short leasehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

47,189

46,352

 

Battlemanor Limited

trading as Thai Tho

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

6

Debtors

2024
£

2023
£

Other debtors

7,300

750

7,300

750

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10,000

10,000

Taxation and social security

 

100,489

103,040

Accruals and deferred income

 

58,921

77,496

Other creditors

 

402,608

406,019

Directors current account

 

4,018

26,943

 

576,036

623,498

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

14,167

24,167

Bank borrowings consists of a government-backed Bounce Back Loan with a repayment term of 6 years from September 2021. The interest rate applicable to the loan is 2.5% with the first 12 months interest being covered by the government.

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

113,100

113,100

113,100

113,100

       
 

Battlemanor Limited

trading as Thai Tho

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

9

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

32,646

32,816