Company Registration No. 12062438 (England and Wales)
TOMSWOOD HILL PROPERTIES LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
PAGES FOR FILING WITH REGISTRAR
LB GROUP
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
TOMSWOOD HILL PROPERTIES LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
TOMSWOOD HILL PROPERTIES LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2024
31 March 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
882,449
1,008,474
Investment property
5
2,419,849
2,400,000
3,302,298
3,408,474
Current assets
Debtors
6
1,509
18,103
Cash at bank and in hand
4,935
2,180
6,444
20,283
Creditors: amounts falling due within one year
7
(2,116,968)
(1,958,327)
Net current liabilities
(2,110,524)
(1,938,044)
Total assets less current liabilities
1,191,774
1,470,430
Creditors: amounts falling due after more than one year
8
(1,425,992)
(1,510,881)
Net liabilities
(234,218)
(40,451)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(234,318)
(40,551)
Total equity
(234,218)
(40,451)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TOMSWOOD HILL PROPERTIES LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2024
31 March 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 November 2024 and are signed on its behalf by:
Mr V  Shakthi
Director
Company Registration No. 12062438
TOMSWOOD HILL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -
1
Accounting policies
Company information

Tomswood Hill Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 140 Tomswood Hill, Ilford, Essex, IG6 2QP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed the going concern status of the company. That assessment includes the review of monthly management information, future cash flow and forecasted turnover for the next 12 months from the date of approval of these financial statements. Their assessment considers the impact of changes in interest rates and cost of living increases, as well as considering both the national and economic climate.true

 

At 31 March 2024, the company has net liabilities of £234,218. The directors consider that the company has continued shareholder support, sufficient liquid resources and access to future resources to enable the company to covers its costs and pay its liabilities for the next 12 months from the date of approval of these financial statements.

 

Consequently, the directors have concluded that there are no material uncertainties that may cause significant doubt on the company's ability to continue as a going concern for the 12 months from the date of approval of these financial statements. Accordingly, the going concern basis has been adopted in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

TOMSWOOD HILL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line
Fixtures and fittings
20% straight line

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TOMSWOOD HILL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

TOMSWOOD HILL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2023
1,019,901
191,578
1,211,479
Additions
17,435
2,873
20,308
At 31 March 2024
1,037,336
194,451
1,231,787
Depreciation and impairment
At 1 April 2023
156,994
46,011
203,005
Depreciation charged in the year
102,442
43,891
146,333
At 31 March 2024
259,436
89,902
349,338
Carrying amount
At 31 March 2024
777,900
104,549
882,449
At 31 March 2023
862,907
145,567
1,008,474
5
Investment property
2024
£
Fair value
At 1 April 2023
2,400,000
Additions
19,849
At 31 March 2024
2,419,849

Investment property comprises one property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at £2,400,000 by Henry Schein MediEstates who are dental practice brokers and valuers. The valuation was carried out on 10 August 2022 by an independent valuation panel consisting of 5 MediEstates directors and practise valuation managers.

TOMSWOOD HILL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 7 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
1,509
18,103
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
52,358
50,240
Trade creditors
5,594
55,193
Other creditors
2,059,016
1,852,894
2,116,968
1,958,327

Two fixed and floating charges exist between the company and Lloyds Bank PLC in relation to the company's debts. These charges were created on 23 July 2020 in relation to the land and buildings of 140 Tomswood Hill, Ilford and is secured on all property owned by the company. These charges contain a negative pledge.

 

A fixed charge was created on 21 January 2021 in relation to the company's debts, from Lloyds Bank PLC. The charge is secured on the company's assets and contains a negative pledge.

 

A floating charge was created on 27 May 2022 in relation to the land and buildings of 140 Tomswood Hill, Ilford in favour of Lloyds Bank PLC. The charge contains a negative pledge.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
1,349,757
1,402,115
Other creditors
76,235
108,766
1,425,992
1,510,881
9
Directors' transactions

No guarantees have been given or received in the period.

2024-03-312023-04-01false14 November 2024CCH SoftwareCCH Accounts Production 2024.200No description of principal activityDr S ShakthiMr V Shakthifalsefalse120624382023-04-012024-03-31120624382024-03-31120624382023-03-3112062438core:PlantMachinery2024-03-3112062438core:FurnitureFittings2024-03-3112062438core:PlantMachinery2023-03-3112062438core:FurnitureFittings2023-03-3112062438core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112062438core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3112062438core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3112062438core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3112062438core:CurrentFinancialInstruments2024-03-3112062438core:CurrentFinancialInstruments2023-03-3112062438core:Non-currentFinancialInstruments2024-03-3112062438core:Non-currentFinancialInstruments2023-03-3112062438core:ShareCapital2024-03-3112062438core:ShareCapital2023-03-3112062438core:RetainedEarningsAccumulatedLosses2024-03-3112062438core:RetainedEarningsAccumulatedLosses2023-03-3112062438bus:Director22023-04-012024-03-3112062438core:PlantMachinery2023-04-012024-03-3112062438core:FurnitureFittings2023-04-012024-03-3112062438core:ConstructionInProgressAssetsUnderConstruction2023-04-012024-03-31120624382022-04-012023-03-3112062438core:PlantMachinery2023-03-3112062438core:FurnitureFittings2023-03-31120624382023-03-3112062438core:WithinOneYear2024-03-3112062438core:WithinOneYear2023-03-3112062438bus:PrivateLimitedCompanyLtd2023-04-012024-03-3112062438bus:SmallCompaniesRegimeForAccounts2023-04-012024-03-3112062438bus:FRS1022023-04-012024-03-3112062438bus:AuditExemptWithAccountantsReport2023-04-012024-03-3112062438bus:Director12023-04-012024-03-3112062438bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP