NX1 (UK) Limited 04300531 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is the supply and maintenance of surveillance equipment and electrical "PAT" testing Digita Accounts Production Advanced 6.30.9574.0 true true 04300531 2023-04-01 2024-03-31 04300531 2024-03-31 04300531 bus:OrdinaryShareClass1 2024-03-31 04300531 core:CurrentFinancialInstruments 2024-03-31 04300531 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04300531 core:Non-currentFinancialInstruments 2024-03-31 04300531 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04300531 core:FurnitureFittingsToolsEquipment 2024-03-31 04300531 core:MotorVehicles 2024-03-31 04300531 core:OtherPropertyPlantEquipment 2024-03-31 04300531 bus:SmallEntities 2023-04-01 2024-03-31 04300531 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 04300531 bus:FullAccounts 2023-04-01 2024-03-31 04300531 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04300531 bus:RegisteredOffice 2023-04-01 2024-03-31 04300531 bus:Director1 2023-04-01 2024-03-31 04300531 bus:Director2 2023-04-01 2024-03-31 04300531 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 04300531 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04300531 core:FurnitureFittings 2023-04-01 2024-03-31 04300531 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 04300531 core:LandBuildings 2023-04-01 2024-03-31 04300531 core:MotorVehicles 2023-04-01 2024-03-31 04300531 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 04300531 countries:England 2023-04-01 2024-03-31 04300531 2023-03-31 04300531 core:FurnitureFittingsToolsEquipment 2023-03-31 04300531 core:MotorVehicles 2023-03-31 04300531 core:OtherPropertyPlantEquipment 2023-03-31 04300531 2022-04-01 2023-03-31 04300531 2023-03-31 04300531 bus:OrdinaryShareClass1 2023-03-31 04300531 core:CurrentFinancialInstruments 2023-03-31 04300531 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04300531 core:Non-currentFinancialInstruments 2023-03-31 04300531 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04300531 core:FurnitureFittingsToolsEquipment 2023-03-31 04300531 core:MotorVehicles 2023-03-31 04300531 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04300531

NX1 (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2024

 

NX1 (UK) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

NX1 (UK) Limited

Company Information

Directors

Mr D Nixon

Mrs W Nixon

Registered office

64 North Street West Butterwick
Doncaster
North Lincolnshire
DN17 3JW

 

NX1 (UK) Limited

(Registration number: 04300531)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

12,060

12,149

Current assets

 

Stocks

5

10,588

16,564

Debtors

6

98,976

84,602

Cash at bank and in hand

 

77,459

37,003

 

187,023

138,169

Creditors: Amounts falling due within one year

7

(164,601)

(107,417)

Net current assets

 

22,422

30,752

Total assets less current liabilities

 

34,482

42,901

Creditors: Amounts falling due after more than one year

7

(16,595)

(26,595)

Net assets

 

17,887

16,306

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

16,887

15,306

Shareholders' funds

 

17,887

16,306

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 October 2024 and signed on its behalf by:
 

 

NX1 (UK) Limited

(Registration number: 04300531)
Balance Sheet as at 31 March 2024

.........................................
Mr D Nixon
Director

.........................................
Mrs W Nixon
Director

 

NX1 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
64 North Street West Butterwick
Doncaster
North Lincolnshire
DN17 3JW

These financial statements were authorised for issue by the Board on 31 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

NX1 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Nil depreciation

Furniture and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

NX1 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 6).

 

NX1 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

27,671

302

18,320

46,293

Additions

1,867

-

1,500

3,367

At 31 March 2024

29,538

302

19,820

49,660

Depreciation

At 1 April 2023

23,343

301

10,500

34,144

Charge for the year

1,376

-

2,080

3,456

At 31 March 2024

24,719

301

12,580

37,600

Carrying amount

At 31 March 2024

4,819

1

7,240

12,060

At 31 March 2023

4,328

1

7,820

12,149

5

Stocks

2024
£

2023
£

Work in progress

10,588

16,564

6

Debtors

Current

2024
£

2023
£

Trade debtors

92,930

80,575

Prepayments

2,556

2,584

Other debtors

3,490

1,443

 

98,976

84,602

7

Creditors

Creditors: amounts falling due within one year

 

NX1 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

10,000

10,000

Trade creditors

 

138,799

90,510

Taxation and social security

 

11,551

2,670

Accruals and deferred income

 

2,982

2,982

Other creditors

 

1,269

1,255

 

164,601

107,417

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

16,595

26,595

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

9

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

16,595

26,595

2024
£

2023
£

Current loans and borrowings

Bank borrowings

10,000

10,000