Acorah Software Products - Accounts Production 16.0.110 false true 31 May 2023 1 June 2022 false 1 June 2023 30 September 2024 30 September 2024 11360025 Mr Keith Browne Mr Christopher Bax iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11360025 2023-05-31 11360025 2024-09-30 11360025 2023-06-01 2024-09-30 11360025 frs-core:CurrentFinancialInstruments 2024-09-30 11360025 frs-core:ComputerEquipment 2024-09-30 11360025 frs-core:ComputerEquipment 2023-06-01 2024-09-30 11360025 frs-core:ComputerEquipment 2023-05-31 11360025 frs-core:MotorVehicles 2024-09-30 11360025 frs-core:MotorVehicles 2023-06-01 2024-09-30 11360025 frs-core:MotorVehicles 2023-05-31 11360025 frs-core:ShareCapital 2024-09-30 11360025 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 11360025 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-09-30 11360025 frs-bus:FilletedAccounts 2023-06-01 2024-09-30 11360025 frs-bus:SmallEntities 2023-06-01 2024-09-30 11360025 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-09-30 11360025 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-09-30 11360025 frs-bus:Director1 2023-06-01 2024-09-30 11360025 frs-bus:Director2 2023-06-01 2024-09-30 11360025 frs-countries:EnglandWales 2023-06-01 2024-09-30 11360025 2022-05-31 11360025 2023-05-31 11360025 2022-06-01 2023-05-31 11360025 frs-core:CurrentFinancialInstruments 2023-05-31 11360025 frs-core:ShareCapital 2023-05-31 11360025 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
Registered number: 11360025
Elevare Developments Limited
Unaudited Financial Statements
For the Period 1 June 2023 to 30 September 2024
Adams Accountancy
Chartered Accountants
Heritage House, 34b North Cray Road
Bexley
Kent
DA5 3LZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11360025
30 September 2024 31 May 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,051 27,025
1,051 27,025
CURRENT ASSETS
Stocks 5 - 234,464
Debtors 6 3,269 16,162
Cash at bank and in hand 578,039 43,808
581,308 294,434
Creditors: Amounts Falling Due Within One Year 7 (174,671 ) (529 )
NET CURRENT ASSETS (LIABILITIES) 406,637 293,905
TOTAL ASSETS LESS CURRENT LIABILITIES 407,688 320,930
PROVISIONS FOR LIABILITIES
Deferred Taxation (200 ) (5,135 )
NET ASSETS 407,488 315,795
CAPITAL AND RESERVES
Called up share capital 8 101 101
Profit and Loss Account 407,387 315,694
SHAREHOLDERS' FUNDS 407,488 315,795
Page 1
Page 2
For the period ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Keith Browne
Director
07/11/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Elevare Developments Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11360025 . The registered office is Heritage House, 34 b North Cray Road, Bexley, Kent, DA5 3LZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported.  These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% straight line
Computer Equipment 25% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.  Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest or a similar debt instrument.  Debt instruments are subsequently measured at amortised cost.  Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss.  All other such investments are subsequently measured at cost less impairment.  Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.  Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
...CONTINUED
Page 3
Page 4
2.6. Financial Instruments - continued
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date.  If there I objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.  For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assed individually for impairment.  Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.  Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 2 (2023: 2)
2 2
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 June 2023 34,719 1,564 36,283
Additions - 833 833
Disposals (34,719 ) - (34,719 )
As at 30 September 2024 - 2,397 2,397
Depreciation
As at 1 June 2023 8,680 578 9,258
Provided during the period - 768 768
Disposals (8,680 ) - (8,680 )
As at 30 September 2024 - 1,346 1,346
Net Book Value
As at 30 September 2024 - 1,051 1,051
As at 1 June 2023 26,039 986 27,025
Page 4
Page 5
5. Stocks
30 September 2024 31 May 2023
£ £
Work in progress - 234,464
6. Debtors
30 September 2024 31 May 2023
£ £
Due within one year
Other debtors 3,269 16,162
7. Creditors: Amounts Falling Due Within One Year
30 September 2024 31 May 2023
£ £
Trade creditors 660 200
Other creditors 104,983 329
Taxation and social security 69,028 -
174,671 529
8. Share Capital
30 September 2024 31 May 2023
£ £
Allotted, Called up and fully paid 101 101
9. Related Party Transactions
At 30th September the company owed to a director £104,846 (2023: £14). This loan has been provided interest free and is repayable on demand.
Page 5