Caseware UK (AP4) 2023.0.135 2023.0.135 2024-06-302024-06-30177truetruetruetruefalse182true2023-07-01falseoperating residentital and nursing homestruefalse 01545624 2023-07-01 2024-06-30 01545624 2022-07-01 2023-06-30 01545624 2024-06-30 01545624 2023-06-30 01545624 2022-07-01 01545624 1 2023-07-01 2024-06-30 01545624 d:CompanySecretary1 2023-07-01 2024-06-30 01545624 d:Director1 2023-07-01 2024-06-30 01545624 d:Director2 2023-07-01 2024-06-30 01545624 d:RegisteredOffice 2023-07-01 2024-06-30 01545624 c:Buildings 2023-07-01 2024-06-30 01545624 c:Buildings 2024-06-30 01545624 c:Buildings 2023-06-30 01545624 c:Buildings c:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 01545624 c:PlantMachinery 2023-07-01 2024-06-30 01545624 c:PlantMachinery 2024-06-30 01545624 c:PlantMachinery 2023-06-30 01545624 c:PlantMachinery c:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 01545624 c:MotorVehicles 2023-07-01 2024-06-30 01545624 c:MotorVehicles 2024-06-30 01545624 c:MotorVehicles 2023-06-30 01545624 c:MotorVehicles c:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 01545624 c:FurnitureFittings 2023-07-01 2024-06-30 01545624 c:FurnitureFittings 2024-06-30 01545624 c:FurnitureFittings 2023-06-30 01545624 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 01545624 c:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 01545624 c:Goodwill 2023-07-01 2024-06-30 01545624 c:Goodwill 2024-06-30 01545624 c:Goodwill 2023-06-30 01545624 c:CurrentFinancialInstruments 2024-06-30 01545624 c:CurrentFinancialInstruments 2023-06-30 01545624 c:CurrentFinancialInstruments c:WithinOneYear 2024-06-30 01545624 c:CurrentFinancialInstruments c:WithinOneYear 2023-06-30 01545624 c:UKTax 2023-07-01 2024-06-30 01545624 c:UKTax 2022-07-01 2023-06-30 01545624 c:ShareCapital 2024-06-30 01545624 c:ShareCapital 2023-06-30 01545624 c:ShareCapital 2022-07-01 01545624 c:RevaluationReserve 2023-07-01 2024-06-30 01545624 c:RevaluationReserve 2024-06-30 01545624 c:RevaluationReserve 2023-06-30 01545624 c:RevaluationReserve 2022-07-01 01545624 c:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 01545624 c:RetainedEarningsAccumulatedLosses 2024-06-30 01545624 c:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 01545624 c:RetainedEarningsAccumulatedLosses 2023-06-30 01545624 c:RetainedEarningsAccumulatedLosses 2022-07-01 01545624 d:OrdinaryShareClass1 2023-07-01 2024-06-30 01545624 d:OrdinaryShareClass1 2024-06-30 01545624 d:OrdinaryShareClass1 2023-06-30 01545624 d:FRS102 2023-07-01 2024-06-30 01545624 d:Audited 2023-07-01 2024-06-30 01545624 d:FullAccounts 2023-07-01 2024-06-30 01545624 d:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 01545624 c:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-30 01545624 2 2023-07-01 2024-06-30 01545624 e:PoundSterling 2023-07-01 2024-06-30 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 01545624












LANSGLADE HOMES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

 

LANSGLADE HOMES LIMITED

CONTENTS



Page
Company information
 
1
Strategic report
 
2
Directors' report
 
3
Directors' responsibilities statement
 
4
Independent auditor's report
 
5 - 8
Profit and loss account
 
9
Balance sheet
 
10
Statement of changes in equity
 
11
Notes to the financial statements
 
12 - 23


 

LANSGLADE HOMES LIMITED
 
COMPANY INFORMATION


Directors
M Esmail 
K Velji 




Company secretary
M Esmail



Registered number
01545624



Registered office
253 Hertford Road
Enfield

Middlesex

EN3 5JL




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1

 

LANSGLADE HOMES LIMITED
 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2024

Introduction
 
The principal activity of the company continues to be that of operating residential and nursing homes.

Business review and key performance indicators
 
The directors are committed to maintaining an excellent reputation for providing high standards of care and comfort to residents. To achieve this, they have continued to ensure that appropriate measures are in place including staff development, deploying recommended practice policies and procedures and maintain the care homes to a high standard. The directors are pleased that their efforts continue to be reflected in the overall positive results achieved from the inspections conducted by the Care Quality Commission (CQC).
The financial results for the year ended 30 June 2024 continue to positively reflect the efforts and investment undertaken. The key financial highlights of the company are:

2024
2023
        £
        £
Turnover

6,576,851

5,790,011
 
Gross profit

1,671,607

1,284,846
 
Profit after tax

769,096

452,333
 
Net current assets

7,821,881

6,965,536
 
Net assets

9,783,332

9,014,236
 

The rise in net assets is principally due to the increase in net cash during the period. 
The directors view the future positively despite on-going economic and financial uncertainties and consider that the financial results will allow the company to provide a high standard of care and comfort to our residents. 

Principal risks and uncertainties
 
The directors have established key procedures and reporting structures to meet the particular needs of the
company and to manage risks it is exposed to. In particular:

Key regulatory obligations are closely managed to ensure compliance, thereby ensuring the health, safety and well-being of our residents and staff.
The company remains vigilant on its debt collecting and cost management processes in order to maintain
financial stability.


This report was approved by the board and signed on its behalf.



M Esmail 
Director

Date: 24 October 2024

Page 2

 

LANSGLADE HOMES LIMITED

DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2024

The directors present their report and the financial statements for the year ended 30 June 2024.

Results and dividends

The profit for the year, after taxation, amounted to £769,096 (2023 - £452,333).

The directors do not recommend a dividend for 2024 (2023: £nil).

Directors

The directors who served during the year were:

M Esmail 
K Velji 

Matters covered in the Strategic report

As permitted by s414c(11) of the Companies Act 2006, the directors have elected to disclose information, required to be in the directors' report by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulation 2008', in the strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

Post balance sheet events

The directors declared an interim dividend for the year ended 30 June 2025 of £7,000,000.

This report was approved by the board and signed on its behalf.
 





M Esmail
Director

Date: 24 October 2024

Page 3

 

LANSGLADE HOMES LIMITED
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4

 

LANSGLADE HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LANSGLADE HOMES LIMITED
 FOR THE YEAR ENDED 30 JUNE 2024

Opinion


We have audited the financial statements of Lansglade Homes Limited (the 'company') for the year ended 30 June 2024, which comprise the profit and loss account, the balance sheet, the statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 30 June 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 

LANSGLADE HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LANSGLADE HOMES LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024

Other information


The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6

 

LANSGLADE HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LANSGLADE HOMES LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the care home sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the  financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, employment and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships; 
tested a sample of journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were
indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
 
agreeing financial statement disclosures to underlying supporting documentation; and
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with the company's regulator.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
 
Page 7

 

LANSGLADE HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LANSGLADE HOMES LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024


Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Rimell (senior statutory auditor)
  
for and on behalf of
Blick Rothenberg Audit LLP
 
Chartered Accountants
Statutory Auditor
  
16 Great Queen Street
Covent Garden
London
WC2B 5AH

24 October 2024
Page 8

 

LANSGLADE HOMES LIMITED
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024

2024
2023
Note
£
£

  

Turnover
 3 
6,576,851
5,790,011

Cost of sales
  
(4,905,244)
(4,505,165)

Gross profit
  
1,671,607
1,284,846

Administrative expenses
  
(734,559)
(748,638)

Operating profit
 4 
937,048
536,208

Interest receivable and similar income
 6 
115,727
63,956

Profit before tax
  
1,052,775
600,164

Tax on profit
 7 
(283,679)
(147,831)

Profit for the financial year
  
769,096
452,333

There are no items of other comprehensive income for 2024 or 2023 other than the profit for the yearAs a result, no separate Statement of comprehensive income has been presented.

Page 9


 
REGISTERED NUMBER:01545624
LANSGLADE HOMES LIMITED

BALANCE SHEET
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 9 
1,961,451
2,048,700

  
1,961,451
2,048,700

Current assets
  

Stocks
 10 
4,167
4,167

Debtors: amounts falling due within one year
 11 
5,345,582
2,013,207

Cash at bank and in hand
 12 
2,960,216
5,275,780

  
8,309,965
7,293,154

Creditors: amounts falling due within one year
 13 
(488,084)
(327,618)

Net current assets
  
 
 
7,821,881
 
 
6,965,536

Total assets less current liabilities
  
9,783,332
9,014,236

  

Net assets
  
9,783,332
9,014,236


Capital and reserves
  

Called up share capital 
 14 
1,250
1,250

Revaluation reserve
 15 
180,074
180,074

Profit and loss account
 15 
9,602,008
8,832,912

Total equity
  
9,783,332
9,014,236


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Esmail
Director

Date: 24 October 2024

The notes on pages 12 to 23 form part of these financial statements.

Page 10

 

LANSGLADE HOMES LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 July 2022
1,250
180,074
8,380,579
8,561,903


Comprehensive income for the year

Profit for the year
-
-
452,333
452,333



At 1 July 2023
1,250
180,074
8,832,912
9,014,236


Comprehensive income for the year

Profit for the year
-
-
769,096
769,096


At 30 June 2024
1,250
180,074
9,602,008
9,783,332


The notes on pages 12 to 23 form part of these financial statements.

Page 11

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

The principal activity of the company is the operation of residential and nursing homes.
Lansglade Homes Limited is a private company limited by shares and incorporated in England and Wales. The address of its principal place of business is Beacon House, 12 Linden Road, Bedford, MK40 2DA and the address of its registered office is 253 Hertford Road, Enfield, Middlesex, EN3 5LJ. 
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the neared £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of MEKV Newco Limited as at 30 June 2024 and these financial statements may be obtained from www.companieshouse.gov.uk.

 
2.3

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Page 12

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services 
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
    
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 13

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

Page 14

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Freehold land and buildings acquired before 1 April 2000 are stated at deemed cost based on the revalued amounts under previous UK GAAP less accumulated depreciation and any accumulated impairment losses. Under previous UK GAAP, freehold land and buildings had been included in the balance sheet at their carrying value on 31 March 2000, when the company implemented FRS 15 for the first time, which reflects previous revaluations on 31 March 1987. Freehold land and buildings acquired after 1 April 2000 and other tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following bases:



Freehold property
-
4% straight line
Plant and machinery
-
30% reducing balance
Motor vehicles
-
20% reducing balance
Fixtures and fittings
-
30% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Freehold land is not depreciated and its cost is estimated at 25% of the total value of the acquisition price. 

  
2.10

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Page 15

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

  

Financial instruments (continued)

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Financial liabilities
Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
 
Page 16

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.11

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

 
2.12

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

  
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

  
2.14

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.


3.


Turnover

The whole of the turnover is attributable to the principal activity of the company. 

All turnover arose within the United Kingdom.


4.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
87,249
127,542

Audit fees payable to the company's auditor
12,000
10,500

Non-audit fees payable to the company's auditor
8,681
7,409

Defined contribution pension costs
70,768
61,725

Page 17

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

5.


Employees

Staff costs were as follows:


2024
2023
£
£

Wages and salaries
4,048,782
3,730,245

Social security costs
349,186
315,587

Cost of defined contribution scheme
70,768
61,725

4,468,736
4,107,557


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Administrative staff
5
5



Care staff
177
172

182
177


6.


Interest receivable

2024
2023
£
£


Bank interest receivable
115,727
63,956


7.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
283,679
147,831


Total current tax
283,679
147,831

Deferred tax

Total deferred tax
-
-


Tax on profit
283,679
147,831
Page 18

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
 
7.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 20.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,052,775
600,164


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 20.5%)
263,194
123,034

Effects of:


Capital allowances for year in excess of depreciation
20,485
24,797

Total tax charge for the year
283,679
147,831

Page 19

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

8.


Intangible assets




Goodwill

£



Cost


At 1 July 2023
229,999



At 30 June 2024

229,999



Amortisation


At 1 July 2023
229,999



At 30 June 2024

229,999



Net book value



At 30 June 2024
-



At 30 June 2023
-




9.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 July 2023
4,172,094
294,179
4,295
886,246
5,356,814



At 30 June 2024

4,172,094
294,179
4,295
886,246
5,356,814



Depreciation


At 1 July 2023
2,144,835
281,156
1,546
880,577
3,308,114


Charge for the year
81,091
3,907
550
1,701
87,249



At 30 June 2024

2,225,926
285,063
2,096
882,278
3,395,363



Net book value



At 30 June 2024
1,946,168
9,116
2,199
3,968
1,961,451



At 30 June 2023
2,027,259
13,023
2,749
5,669
2,048,700

Page 20

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

           9.Tangible fixed assets (continued)

Certain freehold properties are stated at deemed cost based on the revalued amounts under UK GAAP where they had been included in the balance sheet at their carrying value on 31 March 2000 when the company implemented FRS 15 "Tangible Fixed Assets" for the first time, reflecting previous valuations on 31 March 1987.


10.


Stocks

2024
2023
£
£

Consumables
4,167
4,167



11.


Debtors

2024
2023
£
£


Trade debtors
384,213
316,160

Amounts owed by group undertakings
4,939,714
1,639,714

Other debtors
3,659
1,349

Prepayments and accrued income
17,996
55,984

5,345,582
2,013,207


Amounts owed by group undertakings are interest free, have no fixed repayment date and are repayable on demand. 


12.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,960,216
5,275,780


Page 21

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

13.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
68,229
51,334

Corporation tax
179,109
70,431

Other taxation and social security
87,635
80,719

Other creditors
-
34,907

Accruals and deferred income
153,111
90,227

488,084
327,618



14.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,250 (2023 - 1,250) Ordinary shares of £1.00 each
1,250
1,250

There is a single class of ordinary shares. The ordinary shares have full rights in respect of voting, dividends and capital distribuition and are irredeemable.



15.


Reserves

Revaluation reserve

The revaluation reserve relates to the revaluation of the company's freehold property, net of deferred tax. The reserve is not distributable.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


16.


Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures"  from disclosing transactions with entities which are a wholly owned part of the group.
Included in creditors due within one year is an amount of £nil (2023: £1,608) due to the directors of the company. The amounts owed to related parties are unsecured, interest free and due for repayment within one year. 


17.


Post balance sheet events

The directors declared an interim dividend for the year ended 30 June 2025 of £7,000,000.

Page 22

 

LANSGLADE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

18.


Ultimate parent undertaking and controlling party

The immediate parent undertaking is Millennium Care Homes Limited.
The parent undertaking of the smallest group of undertakings for which group financial statements are drawn up and of which the company is a member is MEKV Newco Limited, whose registered office is at 253 Hertford Road, Enfield, Middlesex, EN3 5JL. Copies of these group financial statements are available to the public from www.companieshouse.gov.uk. 
The ultimate parent and controlling party is MEKV Newco Limited.

 
Page 23