G&D Investment Properties Limited |
Registered number: |
09694398 |
Balance Sheet |
as at 31 March 2024 |
|
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
8,913 |
|
|
10,307 |
Investment property |
4 |
|
|
1,140,000 |
|
|
1,090,000 |
|
|
|
|
1,148,913 |
|
|
1,100,307 |
|
Current assets |
Debtors |
5 |
|
2,695 |
|
|
1,392 |
Cash at bank and in hand |
|
|
28,561 |
|
|
49,689 |
|
|
|
31,256 |
|
|
51,081 |
|
Creditors: amounts falling due within one year |
6 |
|
(10,364) |
|
|
(63,018) |
|
Net current assets/(liabilities) |
|
|
|
20,892 |
|
|
(11,937) |
|
Total assets less current liabilities |
|
|
|
1,169,805 |
|
|
1,088,370 |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(761,158) |
|
|
(727,157) |
|
Provisions for liabilities |
|
|
|
(82,446) |
|
|
(69,805) |
|
Net assets |
|
|
|
326,201 |
|
|
291,408 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
9 |
|
|
326,101 |
|
|
291,308 |
|
Shareholders' funds |
|
|
|
326,201 |
|
|
291,408 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
G Agrotis |
Director |
Approved by the board on 18 November 2024 |
|
G&D Investment Properties Limited |
Notes to the Accounts |
for the year ended 31 March 2024 |
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents rents receivable. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
25% per annum, reducing balance basis |
|
|
Investment properties |
|
Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties are initially measured at cost, including transaction costs. Subsequently, investment properties are measured at fair value. Investment property valuations are based on an open market value. Deferred tax is provided on these movements. Gains and losses arising from changes in the fair value of investment properties are included in the profit and loss account in the period in which they arise. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 April 2023 |
21,715 |
|
Additions |
1,728 |
|
At 31 March 2024 |
23,443 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2023 |
11,408 |
|
Charge for the year |
3,122 |
|
At 31 March 2024 |
14,530 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2024 |
8,913 |
|
At 31 March 2023 |
10,307 |
|
|
4 |
Investment property |
Investment |
properties |
£ |
|
Fair value |
|
At 1 April 2023 |
1,090,000 |
|
Fair value adjustment |
50,000 |
|
|
At 31 March 2024 |
1,140,000 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 1 April 2023 |
813,476 |
|
At 31 March 2024 |
813,476 |
|
|
|
|
|
|
|
|
|
|
5 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Other debtors |
2,695 |
|
1,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans and overdrafts |
6,600 |
|
6,285 |
|
Taxation and social security costs |
465 |
|
13,134 |
|
Other creditors |
3,299 |
|
43,599 |
|
|
|
|
|
|
10,364 |
|
63,018 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans |
673,100 |
|
676,546 |
|
Other creditors |
88,058 |
|
50,611 |
|
|
|
|
|
|
761,158 |
|
727,157 |
|
|
|
|
|
|
|
|
|
|
8 |
Loans |
2024 |
|
2023 |
£ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
646,700 |
|
651,406 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
679,700 |
|
682,831 |
|
|
|
|
|
|
|
|
|
|
The loans are secured on the company's properties by way of legal mortgages including fixed charges and negative pledge. |
|
9 |
Profit and loss account |
2024 |
|
2023 |
£ |
£ |
|
Distributable reserves |
81,208 |
|
83,915 |
|
Non-distributable reserves |
244,893 |
|
207,393 |
|
|
|
|
|
|
326,101 |
|
291,308 |
|
|
|
|
|
|
|
|
|
|
10 |
Other information |
|
|
G&D Investment Properties Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
3 Gateway Mews |
|
London |
|
N11 2UT |