Registered number
09554545
Shine Networks Limited
Filleted Accounts
31 March 2024
Shine Networks Limited
Registered number: 09554545
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 4,056 6,434
Tangible assets 4 5,036 6,356
9,092 12,790
Current assets
Stocks 480 480
Debtors 5 18,639 17,865
Cash at bank and in hand 82,321 112,163
101,440 130,508
Creditors: amounts falling due within one year 6 (50,578) (85,055)
Net current assets 50,862 45,453
Total assets less current liabilities 59,954 58,243
Creditors: amounts falling due after more than one year 7 (29,014) (41,667)
Provisions for liabilities (1,045) (1,521)
Net assets 29,895 15,055
Capital and reserves
Called up share capital 200 200
Share premium 12,500 12,500
Profit and loss account 17,195 2,355
Shareholders' funds 29,895 15,055
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mark Horton
Director
Approved by the board on 18 November 2024
Shine Networks Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 20% straight line
Fixtures, fittings, tools and equipment 25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 5 5
3 Intangible fixed assets £
Website:
Cost
At 1 April 2023 11,890
At 31 March 2024 11,890
Amortisation
At 1 April 2023 5,456
Provided during the year 2,378
At 31 March 2024 7,834
Net book value
At 31 March 2024 4,056
At 31 March 2023 6,434
Website is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2023 20,164 3,500 23,664
At 31 March 2024 20,164 3,500 23,664
Depreciation
At 1 April 2023 13,808 3,500 17,308
Charge for the year 1,320 - 1,320
At 31 March 2024 15,128 3,500 18,628
Net book value
At 31 March 2024 5,036 - 5,036
At 31 March 2023 6,356 - 6,356
5 Debtors 2024 2023
£ £
Trade debtors 1,225 2,292
Amounts owed by group undertakings and undertakings in which the company has a participating interest - -
Other debtors 17,414 15,573
18,639 17,865
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 7,866 -
Trade creditors 26,414 21,411
Amounts loaned to companies - 40,000
Taxation and social security costs 15,611 21,787
Other creditors 687 1,857
50,578 85,055
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 29,014 41,667
8 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 15,298 11,896
9 Related party transactions
During the year the company entered into the following transactions with related parties:
2024 2023
£ £
Directors Remuneration - -
Loaned From M Horton Investments Ltd - Parent - (40,000)
Langstone Technology Park
Langstone Road
Havant
England
PO9 1SA
Shine Networks Limited 09554545 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts October 2023 release 2 Mark Horton No description of principal activity 09554545 2022-04-01 2023-03-31 09554545 core:WithinOneYear 2023-03-31 09554545 core:AfterOneYear 2023-03-31 09554545 core:ShareCapital 2023-03-31 09554545 core:SharePremium 2023-03-31 09554545 core:RetainedEarningsAccumulatedLosses 2023-03-31 09554545 core:AllPeriods 2023-03-31 09554545 2023-04-01 2024-03-31 09554545 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09554545 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 09554545 bus:Director40 2023-04-01 2024-03-31 09554545 1 2023-04-01 2024-03-31 09554545 2 2023-04-01 2024-03-31 09554545 core:Goodwill 2023-04-01 2024-03-31 09554545 core:PlantMachinery 2023-04-01 2024-03-31 09554545 core:Vehicles 2023-04-01 2024-03-31 09554545 bus:FRS102 2023-04-01 2024-03-31 09554545 bus:FullAccounts 2023-04-01 2024-03-31 09554545 2024-03-31 09554545 core:WithinOneYear 2024-03-31 09554545 core:AfterOneYear 2024-03-31 09554545 core:ShareCapital 2024-03-31 09554545 core:SharePremium 2024-03-31 09554545 core:RetainedEarningsAccumulatedLosses 2024-03-31 09554545 core:Goodwill 2024-03-31 09554545 core:PlantMachinery 2024-03-31 09554545 core:Vehicles 2024-03-31 09554545 core:AllPeriods 2024-03-31 09554545 2023-03-31 09554545 core:Goodwill 2023-03-31 09554545 core:PlantMachinery 2023-03-31 09554545 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure