Acorah Software Products - Accounts Production 16.0.110 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 07522222 Mr G Riley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07522222 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2024-03-31 07522222 2023-03-31 07522222 2024-03-31 07522222 2023-04-01 2024-03-31 07522222 frs-core:CurrentFinancialInstruments 2024-03-31 07522222 frs-core:Non-currentFinancialInstruments 2024-03-31 07522222 frs-core:BetweenOneFiveYears 2024-03-31 07522222 frs-core:ComputerEquipment 2024-03-31 07522222 frs-core:ComputerEquipment 2023-04-01 2024-03-31 07522222 frs-core:ComputerEquipment 2023-03-31 07522222 frs-core:FurnitureFittings 2024-03-31 07522222 frs-core:FurnitureFittings 2023-04-01 2024-03-31 07522222 frs-core:FurnitureFittings 2023-03-31 07522222 frs-core:NetGoodwill 2024-03-31 07522222 frs-core:NetGoodwill 2023-04-01 2024-03-31 07522222 frs-core:NetGoodwill 2023-03-31 07522222 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 07522222 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 07522222 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 07522222 frs-core:MotorVehicles 2024-03-31 07522222 frs-core:MotorVehicles 2023-04-01 2024-03-31 07522222 frs-core:MotorVehicles 2023-03-31 07522222 frs-core:PlantMachinery 2024-03-31 07522222 frs-core:PlantMachinery 2023-04-01 2024-03-31 07522222 frs-core:PlantMachinery 2023-03-31 07522222 frs-core:WithinOneYear 2024-03-31 07522222 frs-core:ShareCapital 2024-03-31 07522222 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 07522222 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07522222 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 07522222 frs-bus:SmallEntities 2023-04-01 2024-03-31 07522222 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 07522222 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07522222 frs-bus:Director1 2023-04-01 2024-03-31 07522222 frs-bus:Director1 2023-03-31 07522222 frs-bus:Director1 2024-03-31 07522222 frs-countries:EnglandWales 2023-04-01 2024-03-31 07522222 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-03-31 07522222 2022-03-31 07522222 2023-03-31 07522222 2022-04-01 2023-03-31 07522222 frs-core:CurrentFinancialInstruments 2023-03-31 07522222 frs-core:Non-currentFinancialInstruments 2023-03-31 07522222 frs-core:BetweenOneFiveYears 2023-03-31 07522222 frs-core:WithinOneYear 2023-03-31 07522222 frs-core:ShareCapital 2023-03-31 07522222 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 07522222
The Riley Dental Studio Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—8
Page 1
Balance Sheet
Registered number: 07522222
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 24,990 37,484
Tangible Assets 5 899,189 909,823
924,179 947,307
CURRENT ASSETS
Stocks 6 46,708 37,883
Debtors 7 13,331 10,436
Cash at bank and in hand 3,654 10,479
63,693 58,798
Creditors: Amounts Falling Due Within One Year 8 (309,247 ) (241,676 )
NET CURRENT ASSETS (LIABILITIES) (245,554 ) (182,878 )
TOTAL ASSETS LESS CURRENT LIABILITIES 678,625 764,429
Creditors: Amounts Falling Due After More Than One Year 9 (602,218 ) (656,474 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (63,000 ) (67,000 )
NET ASSETS 13,407 40,955
CAPITAL AND RESERVES
Called up share capital 12 4 4
Profit and Loss Account 13,403 40,951
SHAREHOLDERS' FUNDS 13,407 40,955
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr G Riley
Director
18/11/2024
The notes on pages 3 to 8 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Riley Dental Studio Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07522222 . The registered office is 7 Old Road, Barlaston, Stoke-On-Trent, Staffordshire, ST12 9EQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling which is the functional currency of the entity.

Monetary amounts in these financial statements have been rounded to the nearest £.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable Turnover includes revenue earned from the rendering of services.
Rendering of services
Turnover from the rendering of services is recognised when the company obtains the right to receive consideration for services provided.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% straight line
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.6. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs.
2.7. Financial Instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. The basic financial instruments of the company are as follows:

Debtors

Debtors do not carry any interest and are stated at their nominal values. Appropriate allowances for estimated irrecoverable amounts are recognised in the profit and loss account when there is objective evidence that the asset is impaired.

Cash at bank and in hand

This comprises cash at bank and in hand.

Trade creditors

Trade creditors are not interest bearing and are stated at their nominal value.

Loans

Loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 17 (2023: 15)
17 15
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 165,674
As at 31 March 2024 165,674
Amortisation
As at 1 April 2023 128,190
Provided during the period 12,494
As at 31 March 2024 140,684
Net Book Value
As at 31 March 2024 24,990
As at 1 April 2023 37,484
Goodwill relates to the excess paid by the company over the value of the assets for the trade acquired from the partnership business Endon Dental Centre.
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 April 2023 778,489 438,604 121,556 86,481
Additions 22,889 14,583 - 34,793
As at 31 March 2024 801,378 453,187 121,556 121,274
Depreciation
As at 1 April 2023 122,648 306,838 30,389 71,353
Provided during the period 15,980 36,587 22,792 12,479
As at 31 March 2024 138,628 343,425 53,181 83,832
...CONTINUED
Page 5
Page 6
Net Book Value
As at 31 March 2024 662,750 109,762 68,375 37,442
As at 1 April 2023 655,841 131,766 91,167 15,128
Computer Equipment Total
£ £
Cost
As at 1 April 2023 64,564 1,489,694
Additions 11,893 84,158
As at 31 March 2024 76,457 1,573,852
Depreciation
As at 1 April 2023 48,643 579,871
Provided during the period 6,954 94,792
As at 31 March 2024 55,597 674,663
Net Book Value
As at 31 March 2024 20,860 899,189
As at 1 April 2023 15,921 909,823
6. Stocks
2024 2023
£ £
Materials 46,708 37,883
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 1,816 1,495
Prepayments and accrued income 1,807 -
Other debtors 3,000 -
Director's loan account 6,708 8,941
13,331 10,436
Page 6
Page 7
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 27,082 20,640
Trade creditors 84,943 95,688
Bank loans and overdrafts 115,194 58,996
Corporation tax 37,000 18,000
Other taxes and social security 7,493 9,054
Other creditors 19,323 16,347
Accruals and deferred income 18,212 22,951
309,247 241,676
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 102,654 101,792
Bank loans 499,564 554,682
602,218 656,474
Of the creditors falling due after more than one year the following amounts are due after more than five years.
2024 2023
£ £
Bank loans 332,549 363,478
10. Secured Creditors
Of the creditors the following amounts are secured.
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 129,736 122,432
Bank loans and overdrafts 483,705 506,042
11. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 27,082 20,640
Later than one year and not later than five years 102,654 101,792
129,736 122,432
129,736 122,432
Page 7
Page 8
12. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 4 4
13. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2023 Amounts advanced Amounts repaid Amounts written off As at 31 March 2024
£ £ £ £ £
Mr G Riley 8,941 6,708 (8,941 ) - 6,708
The above loan is unsecured, interest free and repayable on demand.
The director Mr G Riley has provided a personal guarantee of £410,000 to the bank.
Page 8