Acorah Software Products - Accounts Production 16.0.110 false true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 05466731 Mr G D Sait iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05466731 2022-07-31 05466731 2023-07-31 05466731 2022-08-01 2023-07-31 05466731 frs-core:CurrentFinancialInstruments 2023-07-31 05466731 frs-core:Non-currentFinancialInstruments 2023-07-31 05466731 frs-core:ComputerEquipment 2022-08-01 2023-07-31 05466731 frs-core:FurnitureFittings 2023-07-31 05466731 frs-core:FurnitureFittings 2022-08-01 2023-07-31 05466731 frs-core:FurnitureFittings 2022-07-31 05466731 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-07-31 05466731 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-08-01 2023-07-31 05466731 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-07-31 05466731 frs-core:MotorVehicles 2022-08-01 2023-07-31 05466731 frs-core:PlantMachinery 2023-07-31 05466731 frs-core:PlantMachinery 2022-08-01 2023-07-31 05466731 frs-core:PlantMachinery 2022-07-31 05466731 frs-core:ShareCapital 2023-07-31 05466731 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 05466731 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 05466731 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 05466731 frs-bus:SmallEntities 2022-08-01 2023-07-31 05466731 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 05466731 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 05466731 frs-bus:Director1 2022-08-01 2023-07-31 05466731 frs-core:Non-currentFinancialInstruments 1 2023-07-31 05466731 frs-core:Non-currentFinancialInstruments 2 2023-07-31 05466731 frs-countries:EnglandWales 2022-08-01 2023-07-31 05466731 2021-07-31 05466731 2022-07-31 05466731 2021-08-01 2022-07-31 05466731 frs-core:CurrentFinancialInstruments 2022-07-31 05466731 frs-core:Non-currentFinancialInstruments 2022-07-31 05466731 frs-core:ShareCapital 2022-07-31 05466731 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31 05466731 frs-core:Non-currentFinancialInstruments 1 2022-07-31 05466731 frs-core:Non-currentFinancialInstruments 2 2022-07-31
Registered number: 05466731
Metal Processing Limited
Unaudited Financial Statements
For The Year Ended 31 July 2023
Hixsons
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05466731
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,636 770,877
1,636 770,877
CURRENT ASSETS
Stocks 5 - 491,248
Debtors 6 92,478 68,017
Cash at bank and in hand 1,129 1,144
93,607 560,409
Creditors: Amounts Falling Due Within One Year 7 (850,462 ) (1,031,310 )
NET CURRENT ASSETS (LIABILITIES) (756,855 ) (470,901 )
TOTAL ASSETS LESS CURRENT LIABILITIES (755,219 ) 299,976
Creditors: Amounts Falling Due After More Than One Year 8 (2,210,890 ) (2,758,154 )
NET LIABILITIES (2,966,109 ) (2,458,178 )
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account (2,966,111 ) (2,458,180 )
SHAREHOLDERS' FUNDS (2,966,109) (2,458,178)
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr G D Sait
Director
13 November 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Metal Processing Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05466731 . The registered office is 24 Cecil Avenue, Bournemouth, BH8 9EJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold in line with the agreement
Plant & Machinery 15% on reducing balance
Motor Vehicles 15% on reducing balance
Fixtures & Fittings 15% on reducing balance
Computer Equipment 15% on reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2022: 22)
5 22
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 August 2022 102,444 1,698,044 24,488 1,824,976
Disposals (102,444 ) (1,698,044 ) (20,140 ) (1,820,628 )
As at 31 July 2023 - - 4,348 4,348
Depreciation
As at 1 August 2022 102,444 930,800 20,855 1,054,099
Provided during the period - - 281 281
Disposals (102,444 ) (930,800 ) (18,424 ) (1,051,668 )
As at 31 July 2023 - - 2,712 2,712
Net Book Value
As at 31 July 2023 - - 1,636 1,636
As at 1 August 2022 - 767,244 3,633 770,877
5. Stocks
2023 2022
£ £
Materials - 491,248
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors - 4,855
Prepayments and accrued income - 25,971
Other debtors - 7,199
VAT 92,478 20,708
Director's loan account - 9,284
92,478 68,017
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 823,399 851,206
Bank loans and overdrafts - 98,899
Other taxes and social security 27,063 32,962
Other creditors - 1,121
Accruals and deferred income - 47,122
850,462 1,031,310
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans - 243,724
Other loans 1,138,448 1,129,375
G Sait Limited sales ledger 1,072,442 1,385,055
2,210,890 2,758,154
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
Page 5