IRIS Accounts Production v24.3.0.553 SC389805 director 1.4.23 31.3.24 31.3.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3898052023-03-31SC3898052024-03-31SC3898052023-04-012024-03-31SC3898052022-03-31SC3898052022-04-012023-03-31SC3898052023-03-31SC389805ns15:Scotland2023-04-012024-03-31SC389805ns14:PoundSterling2023-04-012024-03-31SC389805ns10:Director12023-04-012024-03-31SC389805ns10:PrivateLimitedCompanyLtd2023-04-012024-03-31SC389805ns10:SmallEntities2023-04-012024-03-31SC389805ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-31SC389805ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-31SC389805ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-31SC389805ns10:FullAccounts2023-04-012024-03-31SC389805ns10:CompanySecretary12023-04-012024-03-31SC389805ns10:RegisteredOffice2023-04-012024-03-31SC389805ns5:CurrentFinancialInstruments2024-03-31SC389805ns5:CurrentFinancialInstruments2023-03-31SC389805ns5:Non-currentFinancialInstruments2024-03-31SC389805ns5:Non-currentFinancialInstruments2023-03-31SC389805ns5:ShareCapital2024-03-31SC389805ns5:ShareCapital2023-03-31SC389805ns5:RetainedEarningsAccumulatedLosses2024-03-31SC389805ns5:RetainedEarningsAccumulatedLosses2023-03-31SC389805ns5:PlantMachinery2023-04-012024-03-31SC389805ns5:FurnitureFittings2023-04-012024-03-31SC389805ns5:MotorVehicles2023-04-012024-03-31SC389805ns5:ComputerEquipment2023-04-012024-03-31SC389805ns5:PlantMachinery2023-03-31SC389805ns5:FurnitureFittings2023-03-31SC389805ns5:MotorVehicles2023-03-31SC389805ns5:ComputerEquipment2023-03-31SC389805ns5:PlantMachinery2024-03-31SC389805ns5:FurnitureFittings2024-03-31SC389805ns5:MotorVehicles2024-03-31SC389805ns5:ComputerEquipment2024-03-31SC389805ns5:PlantMachinery2023-03-31SC389805ns5:FurnitureFittings2023-03-31SC389805ns5:MotorVehicles2023-03-31SC389805ns5:ComputerEquipment2023-03-31SC389805ns5:UnlistedNon-exchangeTradedns5:AdditionsToInvestments2024-03-31SC389805ns5:UnlistedNon-exchangeTradedns5:CostValuation2024-03-31SC389805ns5:UnlistedNon-exchangeTraded2024-03-31SC389805ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-31SC389805ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31SC389805ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-31SC389805ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-03-31SC389805ns5:DeferredTaxation2024-03-31
REGISTERED NUMBER: SC389805 (Scotland)















JOHNSTON JOINERS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024






JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 9


JOHNSTON JOINERS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024







DIRECTOR: Graeme Johnston





SECRETARY: Graeme Johnston





REGISTERED OFFICE: 9 Gladstone Avenue
Johnstone
Renfrewshire
PA5 0RD





REGISTERED NUMBER: SC389805 (Scotland)





ACCOUNTANTS: Azets
Accountants
Abercorn House
79 Renfrew Road
Paisley
Renfrewshire
PA3 4DA

JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

BALANCE SHEET
31 MARCH 2024

31/3/24 31/3/23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 388,093 305,959
Investments 5 300,000 -
688,093 305,959

CURRENT ASSETS
Stocks 6 20,000 -
Debtors 7 558,641 293,073
Cash at bank 1,408,253 918,772
1,986,894 1,211,845
CREDITORS
Amounts falling due within one year 8 793,363 224,656
NET CURRENT ASSETS 1,193,531 987,189
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,881,624

1,293,148

CREDITORS
Amounts falling due after more than one
year

9

(12,988

)

(28,733

)

PROVISIONS FOR LIABILITIES 10 (81,776 ) -
NET ASSETS 1,786,860 1,264,415

CAPITAL AND RESERVES
Called up share capital 110 110
Retained earnings 1,786,750 1,264,305
1,786,860 1,264,415

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

BALANCE SHEET - continued
31 MARCH 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 October 2024 and were signed by:





Graeme Johnston - Director


JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1. STATUTORY INFORMATION

Johnston Joiners Limited is a private company, limited by shares, registered in Scotland. The Company’s registered number is SC389805 and registered office address is 9 Gladstone Avenue, Johnstone, Renfrewshire, PA5 0RD.

The nature of the Company's operations and its principal activities are that of joinery installation.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In preparing these financial statements, the directors have made the following judgements:

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Assets are considered for indications of impairment. If required an impairment review will be carried out and a decision made on possible impairment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

Bad debts are provided for where objective evidence of the need for a provision exists.

Inventories are assessed for evidence of obsolescence and a provision is made against any inventory unlikely to be sold, or where stock is sold post year end at a loss.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Consideration is given to the point at which the Company is entitled to receive the income, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due;
- the costs incurred can be measured reliably.

JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Financial instruments
The Company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 ' Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.


JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES - continued
Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

With the exception of changes arising on the initial recognition of a business combination, the tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Deferred tax assets and deferred tax liabilities are offset only if the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously.

Leases
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the profit and loss account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES - continued

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

Non-financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Financial assets
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal.

An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2023 - 3 ) .

JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2023 130,753 2,982 523,789 898 658,422
Additions 120,351 - 109,684 999 231,034
Disposals - - (42,158 ) - (42,158 )
At 31 March 2024 251,104 2,982 591,315 1,897 847,298
DEPRECIATION
At 1 April 2023 63,791 2,275 285,536 861 352,463
Charge for year 54,832 706 69,570 78 125,186
Eliminated on disposal - - (18,444 ) - (18,444 )
At 31 March 2024 118,623 2,981 336,662 939 459,205
NET BOOK VALUE
At 31 March 2024 132,481 1 254,653 958 388,093
At 31 March 2023 66,962 707 238,253 37 305,959

5. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
Additions 300,000
At 31 March 2024 300,000
NET BOOK VALUE
At 31 March 2024 300,000

6. STOCKS
31/3/24 31/3/23
£    £   
Stocks 20,000 -

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/24 31/3/23
£    £   
Trade debtors 336,768 -
Other debtors 24,589 45,336
VAT 197,284 247,737
558,641 293,073

JOHNSTON JOINERS LIMITED (REGISTERED NUMBER: SC389805)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/24 31/3/23
£    £   
Bank loans and overdrafts 13,924 10,769
Hire purchase contracts 8,264 11,544
Trade creditors 398,710 -
Corporation tax 282,792 202,343
Social security and other taxes 22,744 -
Directors' current accounts 3,243 -
Accrued expenses 63,686 -
793,363 224,656

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/3/24 31/3/23
£    £   
Bank loans - 1-2 years 12,988 21,731
Hire purchase contracts - 7,002
12,988 28,733

10. PROVISIONS FOR LIABILITIES
31/3/24 31/3/23
£    £   
Deferred tax 81,776 -

Deferred
tax
£   
Originating and reversal
of timing differences 81,776
Balance at 31 March 2024 81,776

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the period the company benefited from an interest free loan from the directors of the company. The
balance due to the directors amounted to £3,243 (2023 - £Nil). This loan is interest free and repayable on demand.

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party by virtue of his shareholding is Graeme Johnston.