1 01/04/2023 31/03/2024 2024-03-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06574885 2023-04-01 2024-03-31 06574885 2024-03-31 06574885 2023-03-31 06574885 2022-04-01 2023-03-31 06574885 2023-03-31 06574885 2022-03-31 06574885 core:PlantMachinery 2023-04-01 2024-03-31 06574885 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 06574885 core:MotorVehicles 2023-04-01 2024-03-31 06574885 core:OnerousContractsExcludingVacantProperties 2023-04-01 2024-03-31 06574885 bus:RegisteredOffice 2023-04-01 2024-03-31 06574885 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 06574885 bus:Director1 2023-04-01 2024-03-31 06574885 core:PlantMachinery 2023-03-31 06574885 core:FurnitureFittingsToolsEquipment 2023-03-31 06574885 core:MotorVehicles 2023-03-31 06574885 core:PlantMachinery 2024-03-31 06574885 core:FurnitureFittingsToolsEquipment 2024-03-31 06574885 core:MotorVehicles 2024-03-31 06574885 core:WithinOneYear 2024-03-31 06574885 core:WithinOneYear 2023-03-31 06574885 core:ShareCapital 2024-03-31 06574885 core:ShareCapital 2023-03-31 06574885 core:RetainedEarningsAccumulatedLosses 2024-03-31 06574885 core:RetainedEarningsAccumulatedLosses 2023-03-31 06574885 core:PlantMachinery 2023-03-31 06574885 core:FurnitureFittingsToolsEquipment 2023-03-31 06574885 core:MotorVehicles 2023-03-31 06574885 bus:Director1 2023-03-31 06574885 bus:Director1 2024-03-31 06574885 bus:Director1 2022-03-31 06574885 bus:Director1 2023-03-31 06574885 bus:Director1 2022-04-01 2023-03-31 06574885 bus:SmallEntities 2023-04-01 2024-03-31 06574885 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 06574885 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 06574885 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06574885 bus:FullAccounts 2023-04-01 2024-03-31 06574885 core:ComputerEquipment 2023-04-01 2024-03-31 06574885 core:ComputerEquipment 2023-03-31 06574885 core:ComputerEquipment 2024-03-31
Company registration number: 06574885
FlameOut International Ltd
Trading as FlameOut International Ltd
Unaudited filleted financial statements
31 March 2024
FlameOut International Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
FlameOut International Ltd
Directors and other information
Directors Mr Greg Iszatt
Company number 06574885
Registered office 83 High Street
Hemel Hempstead
Herts
HP1 3AH
Business address 28 Passey Crescent
Wallingford
OX10 6LD
Accountants Hicks & Company
Chartered Accountants
83 High Street
Hemel Hempstead
Herts
HP1 3AH
FlameOut International Ltd
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 13,896 24,924
_______ _______
13,896 24,924
Current assets
Debtors 6 20,165 41,158
Cash at bank and in hand 139,129 324,886
_______ _______
159,294 366,044
Creditors: amounts falling due
within one year 7 ( 83,311) ( 296,273)
_______ _______
Net current assets 75,983 69,771
_______ _______
Total assets less current liabilities 89,879 94,695
_______ _______
Net assets 89,879 94,695
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 89,779 94,595
_______ _______
Shareholders funds 89,879 94,695
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 06 November 2024 , and are signed on behalf of the board by:
Mr Greg Iszatt
Director
Company registration number: 06574885
FlameOut International Ltd
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Hicks and Company, 83 High Street, Hemel Hempstead, Herts, HP1 3AH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % straight line
Fittings fixtures and equipment - 15 % straight line
Motor vehicles - 25 % straight line
Computer Equipment - 33 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Computer Equipment Total
£ £ £ £ £
Cost
At 1 April 2023 624 956 41,773 17,944 61,297
Additions - - - 1,249 1,249
Disposals ( 229) - - ( 2,065) ( 2,294)
_______ _______ _______ _______ _______
At 31 March 2024 395 956 41,773 17,128 60,252
_______ _______ _______ _______ _______
Depreciation
At 1 April 2023 395 323 20,887 14,770 36,375
Charge for the year - 143 10,443 1,460 12,046
Disposals - - - ( 2,065) ( 2,065)
_______ _______ _______ _______ _______
At 31 March 2024 395 466 31,330 14,165 46,356
_______ _______ _______ _______ _______
Carrying amount
At 31 March 2024 - 490 10,443 2,963 13,896
_______ _______ _______ _______ _______
At 31 March 2023 229 633 20,886 3,174 24,922
_______ _______ _______ _______ _______
6. Debtors
2024 2023
£ £
Other debtors 20,165 41,158
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 1,143 7,274
Trade creditors 79,200 264,801
Corporation tax 1,373 190
Social security and other taxes - 2,246
Other creditors 1,595 21,762
_______ _______
83,311 296,273
_______ _______
8. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Greg Iszatt ( 20,182) 26,536 6,354
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Greg Iszatt ( 24,552) 4,370 ( 20,182)
_______ _______ _______