IRIS Accounts Production v24.3.0.553 09423832 director 1.4.23 31.3.24 31.3.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094238322023-03-31094238322024-03-31094238322023-04-012024-03-31094238322022-03-31094238322022-04-012023-03-31094238322023-03-3109423832ns15:EnglandWales2023-04-012024-03-3109423832ns14:PoundSterling2023-04-012024-03-3109423832ns10:Director12023-04-012024-03-3109423832ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3109423832ns10:SmallEntities2023-04-012024-03-3109423832ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3109423832ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3109423832ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3109423832ns10:FullAccounts2023-04-012024-03-310942383212023-04-012024-03-3109423832ns10:RegisteredOffice2023-04-012024-03-3109423832ns5:CurrentFinancialInstruments2024-03-3109423832ns5:CurrentFinancialInstruments2023-03-3109423832ns5:Non-currentFinancialInstruments2024-03-3109423832ns5:Non-currentFinancialInstruments2023-03-3109423832ns5:ShareCapital2024-03-3109423832ns5:ShareCapital2023-03-3109423832ns5:RetainedEarningsAccumulatedLosses2024-03-3109423832ns5:RetainedEarningsAccumulatedLosses2023-03-3109423832ns5:NetGoodwill2023-04-012024-03-3109423832ns5:NetGoodwill2023-03-3109423832ns5:NetGoodwill2024-03-3109423832ns5:NetGoodwill2023-03-3109423832ns5:LandBuildings2023-03-3109423832ns5:PlantMachinery2023-03-3109423832ns5:FurnitureFittings2023-03-3109423832ns5:LandBuildings2023-04-012024-03-3109423832ns5:PlantMachinery2023-04-012024-03-3109423832ns5:FurnitureFittings2023-04-012024-03-3109423832ns5:LandBuildings2024-03-3109423832ns5:PlantMachinery2024-03-3109423832ns5:FurnitureFittings2024-03-3109423832ns5:LandBuildings2023-03-3109423832ns5:PlantMachinery2023-03-3109423832ns5:FurnitureFittings2023-03-3109423832ns5:MotorVehicles2023-03-3109423832ns5:ComputerEquipment2023-03-3109423832ns5:MotorVehicles2023-04-012024-03-3109423832ns5:ComputerEquipment2023-04-012024-03-3109423832ns5:MotorVehicles2024-03-3109423832ns5:ComputerEquipment2024-03-3109423832ns5:MotorVehicles2023-03-3109423832ns5:ComputerEquipment2023-03-3109423832ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3109423832ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3109423832ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3109423832ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-03-3109423832ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3109423832ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-31
REGISTERED NUMBER: 09423832 (England and Wales)










LADEAN Limited

Unaudited Financial Statements

for the Year Ended 31 March 2024






LADEAN Limited (Registered number: 09423832)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


LADEAN Limited

Company Information
for the Year Ended 31 March 2024







DIRECTOR: Mr L A Dean





REGISTERED OFFICE: Ty Isaf
Llandderfel
Bala
Gwynedd
LL23 7HY





REGISTERED NUMBER: 09423832 (England and Wales)






LADEAN Limited (Registered number: 09423832)

Balance Sheet
31 March 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 4 13,460 25,865
Tangible assets 5 168,720 56,655
182,180 82,520

CURRENT ASSETS
Stocks - 9,971
Debtors 6 120,718 182,944
Cash at bank 10,523 14,842
131,241 207,757
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

7

(130,444

)

(173,682

)
NET CURRENT ASSETS 797 34,075
TOTAL ASSETS LESS CURRENT
LIABILITIES

182,977

116,595

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

8

(144,048

)

(22,389

)

PROVISIONS FOR LIABILITIES (8,014 ) (12,614 )
NET ASSETS 30,915 81,592

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 30,815 81,492
30,915 81,592

LADEAN Limited (Registered number: 09423832)

Balance Sheet - continued
31 March 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account and Statement of Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 November 2024 and were signed by:





Mr L A Dean - Director


LADEAN Limited (Registered number: 09423832)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Ty Isaf
Llandderfel
Bala
Gwynedd
LL23 7HY

2. ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND KEY ACCOUNTING ESTIMATES
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

STATEMENT OF COMPLIANCE
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

BASIS OF PREPARATION
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

GOING CONCERN
The financial statements have been prepared on a going concern basis.

REVENUE RECOGNITION
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

GOODWILL
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

LADEAN Limited (Registered number: 09423832)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

TANGIBLE FIXED ASSETS
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

DEPRECIATION
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset classDepreciation method and rate
Plant & machinery15% Reducing balance
Fixtures and fittingsStraight line over 10 years
Motor vehicles25% Reducing balance
Office equipment25% Reducing balance

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account and Statement of Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

LADEAN Limited (Registered number: 09423832)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

TRADE DEBTORS
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

STOCKS
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

TRADE CREDITORS
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

BORROWINGS
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

LEASES
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

LADEAN Limited (Registered number: 09423832)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

SHARE CAPITAL
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

DIVIDENDS
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

DEFINED CONTRIBUTION PENSION OBLIGATION
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 47 (2023 - 45 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2023
and 31 March 2024 124,050
AMORTISATION
At 1 April 2023 98,185
Amortisation for year 12,405
At 31 March 2024 110,590
NET BOOK VALUE
At 31 March 2024 13,460
At 31 March 2023 25,865

LADEAN Limited (Registered number: 09423832)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2023 - 1,416 27,063
Additions 140,000 9,971 674
Disposals - - -
At 31 March 2024 140,000 11,387 27,737
DEPRECIATION
At 1 April 2023 - 885 13,718
Charge for year - 1,575 2,743
Eliminated on disposal - - -
Charge written back - - -
At 31 March 2024 - 2,460 16,461
NET BOOK VALUE
At 31 March 2024 140,000 8,927 11,276
At 31 March 2023 - 531 13,345

Motor Office
vehicles equipment Totals
£    £    £   
COST
At 1 April 2023 69,557 8,221 106,257
Additions - 3,523 154,168
Disposals (69,557 ) - (69,557 )
At 31 March 2024 - 11,744 190,868
DEPRECIATION
At 1 April 2023 34,477 522 49,602
Charge for year - 1,910 6,228
Eliminated on disposal (34,477 ) - (34,477 )
Charge written back - 795 795
At 31 March 2024 - 3,227 22,148
NET BOOK VALUE
At 31 March 2024 - 8,517 168,720
At 31 March 2023 35,080 7,699 56,655

LADEAN Limited (Registered number: 09423832)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 97,395 164,278
Rent deposit 1,400 1,400
Other debtors 5,762 -
Accrued income 15,564 16,822
Prepayments 597 444
120,718 182,944

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 9) 13,857 10,000
Hire purchase contracts - 16,401
Trade creditors 8,120 8,670
Corporation tax 8,927 8,876
PAYE and NIC creditor 9,240 14,596
VAT 71,322 62,763
Other creditors - 28,093
Pension contributions unpaid 1,056 976
Directors' current accounts 3,790 7,303
Accrued expenses 14,132 16,004
130,444 173,682

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans (see note 9) 115,058 22,389
Directors' loan accounts 28,990 -
144,048 22,389

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 84,522 -

9. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank loan 1 10,000 10,000
Bank loan 2 3,857 -
13,857 10,000

LADEAN Limited (Registered number: 09423832)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

9. LOANS - continued
2024 2023
£    £   
Amounts falling due between one and two years:
Bank loan 1 (1-2 years) 10,000 10,294
Bank loan 2 (1-2 yrs) 3,857 -
13,857 10,294

Amounts falling due between two and five years:
Bank loan 1 (2-5 years) 5,107 12,095
Bank loan 2 (2-5 yrs) 11,572 -
16,679 12,095

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 84,522 -