Registered number
07896681
Britannia Joinery Limited
Filleted Accounts
31 March 2024
Britannia Joinery Limited
Registered number: 07896681
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 15,000 30,000
Tangible assets 4 3,379 5,215
18,379 35,215
Current assets
Stocks 32,563 28,357
Debtors 5 246,329 174,629
Cash at bank and in hand 27,973 86,492
306,865 289,478
Creditors: amounts falling due within one year 6 (314,493) (286,598)
Net current (liabilities)/assets (7,628) 2,880
Total assets less current liabilities 10,751 38,095
Creditors: amounts falling due after more than one year 7 (13,240) (21,389)
Provisions for liabilities (410) (774)
Net (liabilities)/assets (2,899) 15,932
Capital and reserves
Called up share capital 2 2
Profit and loss account (2,901) 15,930
Shareholders' funds (2,899) 15,932
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G Johnson
Director
Approved by the board on 28 October 2024
Britannia Joinery Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Fixtures, fittings, tools and equipment over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 150,000
At 31 March 2024 150,000
Amortisation
At 1 April 2023 120,000
Provided during the year 15,000
At 31 March 2024 135,000
Net book value
At 31 March 2024 15,000
At 31 March 2023 30,000
Goodwill is being written off in equal annual instalments over the current estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2023 64,846
Additions 657
Disposals (1,273)
At 31 March 2024 64,230
Depreciation
At 1 April 2023 59,631
Charge for the year 2,431
On disposals (1,211)
At 31 March 2024 60,851
Net book value
At 31 March 2024 3,379
At 31 March 2023 5,215
5 Debtors 2024 2023
£ £
Trade debtors 242,681 170,690
Other debtors 3,648 3,939
246,329 174,629
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 9,000 11,000
Trade creditors 35,404 28,318
Director loans 177,930 158,128
Taxation and social security costs 89,737 87,026
Other creditors 2,422 2,126
314,493 286,598
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 13,240 21,389
8 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 22,240 32,389
The loan is secured on the assets of the business.
9 Related party transactions
During the year dividends totalling £160,000 were paid to shareholders who were directors of the company (2023: £160,000). The company is partially funded by interest free loans from the directors.
10 Other information
Britannia Joinery Limited is a private company limited by shares and incorporated in England. Its registered office is:
Britannia Joinery, Tramway Road, Banbury, Oxon, OX16 5TD
Britannia Joinery Limited 07896681 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 G Johnson No description of principal activity 07896681 2022-04-01 2023-03-31 07896681 core:WithinOneYear 2023-03-31 07896681 core:AfterOneYear 2023-03-31 07896681 core:ShareCapital 2023-03-31 07896681 core:RetainedEarningsAccumulatedLosses 2023-03-31 07896681 2023-04-01 2024-03-31 07896681 bus:EntityNoLongerTradingButTradedInPast 2023-04-01 2024-03-31 07896681 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07896681 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 07896681 bus:Director40 2023-04-01 2024-03-31 07896681 1 2023-04-01 2024-03-31 07896681 2 2023-04-01 2024-03-31 07896681 core:Goodwill 2023-04-01 2024-03-31 07896681 core:PlantMachinery 2023-04-01 2024-03-31 07896681 countries:England 2023-04-01 2024-03-31 07896681 bus:FRS102 2023-04-01 2024-03-31 07896681 bus:FilletedAccounts 2023-04-01 2024-03-31 07896681 2024-03-31 07896681 core:WithinOneYear 2024-03-31 07896681 core:AfterOneYear 2024-03-31 07896681 core:ShareCapital 2024-03-31 07896681 core:RetainedEarningsAccumulatedLosses 2024-03-31 07896681 core:Goodwill 2024-03-31 07896681 core:PlantMachinery 2024-03-31 07896681 2023-03-31 07896681 core:Goodwill 2023-03-31 07896681 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure