4 01/04/2023 31/03/2024 2024-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 13121214 2023-04-01 2024-03-31 13121214 2024-03-31 13121214 2023-03-31 13121214 2022-04-01 2023-03-31 13121214 2023-03-31 13121214 2022-03-31 13121214 bus:RegisteredOffice 2023-04-01 2024-03-31 13121214 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 13121214 bus:Director1 2023-04-01 2024-03-31 13121214 bus:Director2 2023-04-01 2024-03-31 13121214 bus:Director3 2023-04-01 2024-03-31 13121214 bus:Director4 2023-04-01 2024-03-31 13121214 core:FurnitureFittingsToolsEquipment 2023-03-31 13121214 core:FurnitureFittingsToolsEquipment 2024-03-31 13121214 core:MotorVehicles 2024-03-31 13121214 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 13121214 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 13121214 core:WithinOneYear 2024-03-31 13121214 core:WithinOneYear 2023-03-31 13121214 core:AfterOneYear 2024-03-31 13121214 core:AfterOneYear 2023-03-31 13121214 core:ShareCapital 2024-03-31 13121214 core:ShareCapital 2023-03-31 13121214 core:RetainedEarningsAccumulatedLosses 2024-03-31 13121214 core:RetainedEarningsAccumulatedLosses 2023-03-31 13121214 core:ShareCapital 2022-03-31 13121214 core:RetainedEarningsAccumulatedLosses 2022-03-31 13121214 core:PreviouslyStatedAmount core:ShareCapital 2024-03-31 13121214 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 13121214 core:MotorVehicles 2023-04-01 2024-03-31 13121214 core:FurnitureFittingsToolsEquipment 2023-03-31 13121214 bus:SmallEntities 2023-04-01 2024-03-31 13121214 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 13121214 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13121214 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13121214 bus:FullAccounts 2023-04-01 2024-03-31
Company registration number: 13121214
Wellsecure Locksmiths Ltd
Unaudited filleted financial statements
31 March 2024
Wellsecure Locksmiths Ltd
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Wellsecure Locksmiths Ltd
Directors and other information
Directors Mr Graham Wells
Mr Jonathan Cliffe
Mr Matthew Lane
Mr Michael Bryan
Company number 13121214
Registered office Unit 54 Snow Hill
Melton Mowbray
LE13 1PH
Accountants Coulter and Co
Pera Business Park, M03 Tower Building
Nottingham Road
Melton Mowbray
LE13 0PB
Wellsecure Locksmiths Ltd
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 32,625 8,284
_______ _______
32,625 8,284
Current assets
Stocks 1,750 1,750
Debtors 6 24,562 13,010
Cash at bank and in hand 15,234 12,369
_______ _______
41,546 27,129
Creditors: amounts falling due
within one year 7 ( 16,062) ( 22,353)
_______ _______
Net current assets 25,484 4,776
_______ _______
Total assets less current liabilities 58,109 13,060
Creditors: amounts falling due
after more than one year 8 ( 29,177) ( 2,399)
Provisions for liabilities ( 5,656) ( 1,574)
_______ _______
Net assets 23,276 9,087
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 23,176 8,987
_______ _______
Shareholders funds 23,276 9,087
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 14 November 2024 , and are signed on behalf of the board by:
Mr Graham Wells
Director
Company registration number: 13121214
Wellsecure Locksmiths Ltd
Statement of changes in equity
Year ended 31 March 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2022 100 2,918 3,018
Profit for the year 11,069 11,069
_______ _______ _______
Total comprehensive income for the year - 11,069 11,069
Dividends paid and payable ( 5,000) ( 5,000)
_______ _______ _______
Total investments by and distributions to owners - ( 5,000) ( 5,000)
_______ _______ _______
At 31 March 2023 and 1 April 2023 100 8,987 9,087
Profit for the year 14,189 14,189
_______ _______ _______
Total comprehensive income for the year - 14,189 14,189
_______ _______ _______
At 31 March 2024 100 23,176 23,276
_______ _______ _______
Wellsecure Locksmiths Ltd
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Unit 54 Snow Hill, Melton Mowbray, LE13 1PH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery Etc - 33% on costs and 25% Reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Staff costs
The average number of persons employed by the company during the year amounted to 4 (2023: 4 ).
The aggregate payroll costs incurred during the year were:
2024 2023
£ £
Wages and salaries 38,764 38,763
Other pension costs 1,531 863
_______ _______
40,295 39,626
_______ _______
5. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 April 2023 11,219 - 11,219
Additions - 35,390 35,390
_______ _______ _______
At 31 March 2024 11,219 35,390 46,609
_______ _______ _______
Depreciation
At 1 April 2023 2,935 - 2,935
Charge for the year 2,201 8,848 11,049
_______ _______ _______
At 31 March 2024 5,136 8,848 13,984
_______ _______ _______
Carrying amount
At 31 March 2024 6,083 26,542 32,625
_______ _______ _______
At 31 March 2023 8,284 - 8,284
_______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 18,152 11,751
Other debtors 6,410 1,259
_______ _______
24,562 13,010
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 5,653 2,667
Corporation tax - 1,074
Social security and other taxes 783 5,421
Other creditors 9,626 13,191
_______ _______
16,062 22,353
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 29,177 2,399
_______ _______