Silverfin false false 31/03/2024 01/04/2023 31/03/2024 Jack Grimmer 14/07/2021 20 November 2024 The principal activity of the company continued to be that of property investment and rental. SC704129 2024-03-31 SC704129 bus:Director1 2024-03-31 SC704129 2023-03-31 SC704129 core:CurrentFinancialInstruments 2024-03-31 SC704129 core:CurrentFinancialInstruments 2023-03-31 SC704129 core:Non-currentFinancialInstruments 2024-03-31 SC704129 core:Non-currentFinancialInstruments 2023-03-31 SC704129 core:ShareCapital 2024-03-31 SC704129 core:ShareCapital 2023-03-31 SC704129 core:OtherCapitalReserve 2024-03-31 SC704129 core:OtherCapitalReserve 2023-03-31 SC704129 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC704129 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC704129 core:OtherPropertyPlantEquipment 2023-03-31 SC704129 core:OtherPropertyPlantEquipment 2024-03-31 SC704129 core:MoreThanFiveYears 2024-03-31 SC704129 core:MoreThanFiveYears 2023-03-31 SC704129 bus:OrdinaryShareClass1 2024-03-31 SC704129 2023-04-01 2024-03-31 SC704129 bus:FilletedAccounts 2023-04-01 2024-03-31 SC704129 bus:SmallEntities 2023-04-01 2024-03-31 SC704129 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 SC704129 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 SC704129 bus:Director1 2023-04-01 2024-03-31 SC704129 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 SC704129 2022-04-01 2023-03-31 SC704129 core:Non-currentFinancialInstruments 2023-04-01 2024-03-31 SC704129 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 SC704129 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC704129 (Scotland)

JSG PROPERTIES LTD

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

JSG PROPERTIES LTD

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

JSG PROPERTIES LTD

BALANCE SHEET

As at 31 March 2024
JSG PROPERTIES LTD

BALANCE SHEET (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 634 846
Investment property 4 185,441 76,583
186,075 77,429
Current assets
Debtors 5 29 0
Cash at bank and in hand 2,959 1,317
2,988 1,317
Creditors: amounts falling due within one year 6 ( 109,778) ( 29,219)
Net current liabilities (106,790) (27,902)
Total assets less current liabilities 79,285 49,527
Creditors: amounts falling due after more than one year 7 ( 59,666) ( 59,659)
Provision for liabilities ( 4,816) 0
Net assets/(liabilities) 14,803 ( 10,132)
Capital and reserves
Called-up share capital 8 1 1
Other reserves 30,582 0
Profit and loss account ( 15,780 ) ( 10,133 )
Total shareholder's funds/(deficit) 14,803 ( 10,132)

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of JSG Properties Ltd (registered number: SC704129) were approved and authorised for issue by the Director on 20 November 2024. They were signed on its behalf by:

Jack Grimmer
Director
JSG PROPERTIES LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
JSG PROPERTIES LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

JSG Properties Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the company's registered office is 34 Crombie Acres, Westhill, AB32 6PR, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the Company has adequate resources to continue in operational existence for at least twelve months from the date of signing the financial statements. Thus the director has continued to adopt the going concern basis of accounting in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 1 1

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 April 2023 1,187 1,187
At 31 March 2024 1,187 1,187
Accumulated depreciation
At 01 April 2023 341 341
Charge for the financial year 212 212
At 31 March 2024 553 553
Net book value
At 31 March 2024 634 634
At 31 March 2023 846 846

4. Investment property

Investment property
£
Valuation
As at 01 April 2023 76,583
Additions 78,276
Fair value movement 30,582
As at 31 March 2024 185,441

The fair value of the investment properties have been arrived at on the basis of a valuation carried out by the director with reference to market evidence of transaction prices for similar properties. The director considers this valuation to remain appropriate as at 31 March 2024.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 154,859 76,583

5. Debtors

2024 2023
£ £
Other debtors 29 0

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 0 570
Other creditors 109,778 28,649
109,778 29,219

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 59,666 59,659

The bank loan is repayable by monthly instalments ending in November 2047 with interest being charged at 5.19% over base rate.
Lendinvest BTL Limited holds a standard charge over the investment property.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2024 2023
£ £
Bank loans (repayable by instalments) 44,182 47,279

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

9. Financial commitments

Commitments

As at 31 March 2024 the company had contracted with tenants for the minimum lease payments of £1,050 (2023 - £525).

10. Related party transactions

Transactions with the entity's director

As at 31 March 2024 the company was due the director £108,339 (2023 - £26,027). This loan is interest free with no set repayment terms.