Acorah Software Products - Accounts Production 16.0.110 false true 28 February 2023 1 March 2022 false 1 March 2023 29 February 2024 29 February 2024 07158976 Mr David Head iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07158976 2023-02-28 07158976 2024-02-29 07158976 2023-03-01 2024-02-29 07158976 frs-core:CurrentFinancialInstruments 2024-02-29 07158976 frs-core:ComputerEquipment 2024-02-29 07158976 frs-core:ComputerEquipment 2023-03-01 2024-02-29 07158976 frs-core:ComputerEquipment 2023-02-28 07158976 frs-core:FurnitureFittings 2024-02-29 07158976 frs-core:FurnitureFittings 2023-03-01 2024-02-29 07158976 frs-core:FurnitureFittings 2023-02-28 07158976 frs-core:NetGoodwill 2024-02-29 07158976 frs-core:NetGoodwill 2023-03-01 2024-02-29 07158976 frs-core:NetGoodwill 2023-02-28 07158976 frs-core:PlantMachinery 2024-02-29 07158976 frs-core:PlantMachinery 2023-03-01 2024-02-29 07158976 frs-core:PlantMachinery 2023-02-28 07158976 frs-core:ShareCapital 2024-02-29 07158976 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29 07158976 frs-bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 07158976 frs-bus:FilletedAccounts 2023-03-01 2024-02-29 07158976 frs-bus:SmallEntities 2023-03-01 2024-02-29 07158976 frs-bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-29 07158976 frs-bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 07158976 frs-bus:Director1 2023-03-01 2024-02-29 07158976 frs-countries:EnglandWales 2023-03-01 2024-02-29 07158976 2022-02-28 07158976 2023-02-28 07158976 2022-03-01 2023-02-28 07158976 frs-core:CurrentFinancialInstruments 2023-02-28 07158976 frs-core:ShareCapital 2023-02-28 07158976 frs-core:RetainedEarningsAccumulatedLosses 2023-02-28
Registered number: 07158976
DNL Tools Ltd
Unaudited Financial Statements
For The Year Ended 29 February 2024
Denmark Forrester Limited
Chartered Accountant and Registered Auditor
Office 12 Bentalls Centre
Colchester Road
Maldon
Essex
CM9 4GD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 07158976
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 13,641 18,109
13,641 18,109
CURRENT ASSETS
Stocks 6 30,421 20,000
Debtors 7 126,504 112,630
Cash at bank and in hand 155,475 230,660
312,400 363,290
Creditors: Amounts Falling Due Within One Year 8 (31,155 ) (38,745 )
NET CURRENT ASSETS (LIABILITIES) 281,245 324,545
TOTAL ASSETS LESS CURRENT LIABILITIES 294,886 342,654
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,168 ) (2,994 )
NET ASSETS 292,718 339,660
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account 292,618 339,560
SHAREHOLDERS' FUNDS 292,718 339,660
Page 1
Page 2
For the year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Head
Director
18th November 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
DNL Tools Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07158976 . The registered office is Office 12 The Bentalls Centre, Colchester Road, Heybridge, Maldon, Essex, CM9 4GD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Fixtures & Fittings 5% Straight Line
Computer Equipment 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 1 1
1 1
4. Intangible Assets
Goodwill
£
Cost
As at 1 March 2023 30,000
As at 29 February 2024 30,000
Amortisation
As at 1 March 2023 30,000
As at 29 February 2024 30,000
Net Book Value
As at 29 February 2024 -
As at 1 March 2023 -
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 March 2023 48,000 2,474 2,420 52,894
Disposals - - (272 ) (272 )
As at 29 February 2024 48,000 2,474 2,148 52,622
Depreciation
As at 1 March 2023 32,813 124 1,848 34,785
Provided during the period 3,797 117 554 4,468
Disposals - - (272 ) (272 )
As at 29 February 2024 36,610 241 2,130 38,981
Net Book Value
As at 29 February 2024 11,390 2,233 18 13,641
As at 1 March 2023 15,187 2,350 572 18,109
6. Stocks
2024 2023
£ £
Stock 30,421 20,000
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 83,631 76,339
Prepayments and accrued income 2,688 2,418
Other debtors 40,185 33,873
126,504 112,630
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Corporation tax - 12,308
VAT 20,251 18,237
Other creditors 450 -
Accruals and deferred income 10,108 7,666
Director's loan account 346 534
31,155 38,745
Page 6