9 01/09/2023 31/08/2024 2024-08-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-09-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 988702 2023-09-01 2024-08-31 988702 2024-08-31 988702 2023-08-31 988702 2022-09-01 2023-08-31 988702 2023-08-31 988702 2022-08-31 988702 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-31 988702 core:MotorVehicles 2023-09-01 2024-08-31 988702 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 988702 bus:Director1 2023-09-01 2024-08-31 988702 core:LandBuildings 2023-08-31 988702 core:FurnitureFittingsToolsEquipment 2023-08-31 988702 core:MotorVehicles 2023-08-31 988702 core:LandBuildings 2024-08-31 988702 core:FurnitureFittingsToolsEquipment 2024-08-31 988702 core:MotorVehicles 2024-08-31 988702 core:WithinOneYear 2024-08-31 988702 core:WithinOneYear 2023-08-31 988702 core:AfterOneYear 2024-08-31 988702 core:AfterOneYear 2023-08-31 988702 core:ShareCapital 2024-08-31 988702 core:ShareCapital 2023-08-31 988702 core:RetainedEarningsAccumulatedLosses 2024-08-31 988702 core:RetainedEarningsAccumulatedLosses 2023-08-31 988702 bus:OrdinaryShareClass1 core:ShareCapital 2024-08-31 988702 bus:OrdinaryShareClass1 core:ShareCapital 2023-08-31 988702 core:LandBuildings 2023-09-01 2024-08-31 988702 core:AcceleratedTaxDepreciationDeferredTax 2024-08-31 988702 core:AcceleratedTaxDepreciationDeferredTax 2023-08-31 988702 core:LandBuildings 2023-08-31 988702 core:FurnitureFittingsToolsEquipment 2023-08-31 988702 core:MotorVehicles 2023-08-31 988702 bus:SmallEntities 2023-09-01 2024-08-31 988702 bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 988702 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 988702 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 988702 bus:FullAccounts 2023-09-01 2024-08-31
Company registration number: 988702
R.P.M. Shopfront Manufacturers Limited
Unaudited filleted financial statements
31 August 2024
R.P.M. Shopfront Manufacturers Limited
Contents
Balance sheet
Notes to the financial statements
R.P.M. Shopfront Manufacturers Limited
Balance sheet
31 August 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 164,487 167,394
_________ _________
164,487 167,394
Current assets
Stocks 240,159 241,908
Debtors 6 75,509 112,094
Cash at bank and in hand 33,255 19,738
_________ _________
348,923 373,740
Creditors: amounts falling due
within one year 7 ( 102,694) ( 133,161)
_________ _________
Net current assets 246,229 240,579
_________ _________
Total assets less current liabilities 410,716 407,973
Creditors: amounts falling due
after more than one year 8 ( 6,000) ( 14,000)
Provisions for liabilities ( 4,824) ( 5,196)
_________ _________
Net assets 399,892 388,777
_________ _________
Capital and reserves
Called up share capital 10 3,131 3,131
Profit and loss account 396,761 385,646
_________ _________
Shareholders funds 399,892 388,777
_________ _________
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 10 October 2024 , and are signed on behalf of the board by:
.........................................................
Mr E.J. Mitchell
Director
Company registration number: 988702
R.P.M. Shopfront Manufacturers Limited
Notes to the financial statements
Year ended 31 August 2024
1. General information
The company is a private company limited by shares, registered in the United Kingdom. The address of the registered office is 14, Millers Avenue, Brynmenyn Industrial Estate, nr Bridgend, South Wales, CF32 9TD.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
All of the company's financial instruments are basic as defined in FRS 102, and as such are measured at transaction value or amortised cost. Financial assets are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2023: 9 ).
5. Tangible assets
Freehold and leasehold properties Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 September 2023 and 31 August 2024 204,016 83,331 17,751 305,098
_________ _________ _________ _________
Depreciation
At 1 September 2023 43,744 76,783 17,177 137,704
Charge for the year 1,781 982 144 2,907
_________ _________ _________ _________
At 31 August 2024 45,525 77,765 17,321 140,611
_________ _________ _________ _________
Carrying amount
At 31 August 2024 158,491 5,566 430 164,487
_________ _________ _________ _________
At 31 August 2023 160,272 6,548 574 167,394
_________ _________ _________ _________
6. Debtors
2024 2023
£ £
Trade debtors 43,132 67,825
Prepayments and accrued income 18,453 17,708
Other debtors 13,924 26,561
_________ _________
75,509 112,094
_________ _________
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 8,000 8,000
Trade creditors 66,860 96,025
Social security and other taxes 8,525 6,130
Director loan accounts - 8,657
Other creditors 19,309 14,349
_________ _________
102,694 133,161
_________ _________
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 6,000 14,000
_________ _________
The above amount due more than five years hence represents the final instalments in the repayment of the company's Covid "Bounce-Back" loan, which has a term of six years, and which attracts interest at a fixed rate of 2.5%.
9. Deferred tax
The deferred tax included in the Balance sheet is as follows:
2024 2023
£ £
Included in provisions (note ) 4,824 5,196
_________ _________
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances 4,824 5,196
_________ _________
10. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 1.00 each 3,131 3,131 3,131 3,131
_________ _________ _________ _________