IRIS Accounts Production v24.3.0.553 Other Company accounts True false Pounds 1.4.23 31.3.24 31.3.24 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027470462023-03-31027470462024-03-31027470462023-04-012024-03-31027470462022-03-31027470462022-04-012023-03-31027470462023-03-3102747046ns0:CharitableCompanyLimitedByGuarantee2023-04-012024-03-3102747046ns15:PoundSterling2023-04-012024-03-3102747046ns11:FRS1022023-04-012024-03-3102747046ns11:IndependentExaminationCharity2023-04-012024-03-3102747046ns11:SmallCompaniesRegimeForAccounts2023-04-012024-03-3102747046ns11:FullAccounts2023-04-012024-03-3102747046ns11:CharitiesSORP2023-04-012024-03-3102747046ns16:EnglandWales2023-04-012024-03-3102747046ns11:RegisteredOffice2023-04-012024-03-3102747046ns0:Trustee22023-04-012024-03-3102747046ns0:Trustee12023-04-012024-03-3102747046ns0:Trustee32023-04-012024-03-3102747046ns0:Trustee42023-04-012024-03-3102747046ns0:Trustee52023-04-012024-03-3102747046ns0:Trustee62023-04-012024-03-3102747046ns0:Trustee72023-04-012024-03-3102747046ns0:Trustee82023-04-012024-03-3102747046ns0:Trustee92023-04-012024-03-3102747046ns0:Trustee102023-04-012024-03-3102747046ns0:Trustee112023-04-012024-03-3102747046ns0:Trustee122023-04-012024-03-3102747046ns11:CompanySecretary12023-04-012024-03-3102747046ns0:TotalUnrestrictedFunds2023-04-012024-03-3102747046ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102747046ns0:Activity82023-04-012024-03-3102747046ns0:Activity8ns0:TotalUnrestrictedFunds2023-04-012024-03-3102747046ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102747046ns0:Activity82022-04-012023-03-3102747046ns0:Activity92023-04-012024-03-3102747046ns0:TotalUnrestrictedFundsns0:Activity92023-04-012024-03-3102747046ns0:Activity9ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102747046ns0:Activity92022-04-012023-03-3102747046ns0:TotalUnrestrictedFunds2023-03-3102747046ns0:TotalRestrictedIncomeFunds2023-03-3102747046ns0:TotalUnrestrictedFunds2024-03-3102747046ns0:TotalRestrictedIncomeFunds2024-03-3102747046ns0:TotalUnrestrictedFundsns10:WithinOneYear2024-03-3102747046ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2024-03-3102747046ns10:WithinOneYear2024-03-3102747046ns10:WithinOneYear2023-03-310274704622023-04-012024-03-310274704612023-04-012024-03-310274704612022-04-012023-03-3102747046ns0:TotalUnrestrictedFunds2022-04-012023-03-3102747046ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3102747046ns0:Activity8ns0:TotalUnrestrictedFunds2022-04-012023-03-3102747046ns0:Activity8ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3102747046ns0:TotalUnrestrictedFundsns0:Activity92022-04-012023-03-3102747046ns0:Activity9ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3102747046ns10:ComputerEquipment2023-03-3102747046ns10:ComputerEquipment2023-04-012024-03-3102747046ns10:ComputerEquipment2024-03-3102747046ns10:ComputerEquipment2023-03-3102747046ns10:CostValuationns10:UnlistedNon-exchangeTraded2023-03-3102747046ns10:UnlistedNon-exchangeTradedns10:RevaluationsIncreaseDecreaseInInvestments2024-03-3102747046ns10:CostValuationns10:UnlistedNon-exchangeTraded2024-03-31
REGISTERED COMPANY NUMBER: 02747046 (England and Wales)
REGISTERED CHARITY NUMBER: 1014445















Report of the Trustees and

Financial Statements for the Year Ended 31 March 2024

for

Federation of Essex Women's Institutes

Federation of Essex Women's Institutes






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 14

Federation of Essex Women's Institutes (Registered number: 02747046)

Report of the Trustees
for the Year Ended 31 March 2024


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
02747046 (England and Wales)

Registered Charity number
1014445

Registered office
WI Centre, Whitelands
Terling Road
Hatfield Peverel
Essex
CM3 2AG

Trustees
J Curtis
M Jackson
F J Cattermole
L Evans (resigned 17.1.24)
S Macewen
L Crisp
G Hathaway
G Bruce
S Seymour (resigned 9.10.23)
V Brome (appointed 12.4.23)
K Powell (appointed 12.4.23)
J Hoyles (appointed 23.10.23)

Company Secretary
S Lawton

Independent Examiner
Xeinadin South East Limited
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT


Federation of Essex Women's Institutes (Registered number: 02747046)

Report of the Trustees
for the Year Ended 31 March 2024


Trustees
The trustees who held office during this period are named on page one. The Trust Deed of the charity governs the appointment of trustees. The Managing Trustees are authorised to appoint new trustees to fill casual vacancies arising among the elected members by co-option.

Investment policies and returns
The Trust Deed authorises the trustees to make and hold investments using the general funds of the charity. Under the constitution, the charity has the power to make any investment which the trustees see fit. The trustees consider the return on investments in the period to be good given the prevailing economic climate and will continue to review throughout the year.

Constitution, objects and policies
The charity is governed by the Constitution and rules as laid down for Federations from time to time by the National Federation and its objects are to further the purpose of the Women's Institute organisation in Essex and elsewhere.

The policy of the charity continues to be to offer a wide variety of activities to members and to give support to districts and to local institutes as necessary. In planning the activities for the period, the trustees kept in mind the Charity Commission's guidance on public benefit. The interests of all members are covered by the variety of classes and events organised. The charity is organised so that the trustees meet regularly to manage its affairs. Three staff are employed to assist with the administration of the charity as appropriate.

Development, activities and achievements
Membership of the Essex Federation of Women's Institutes has fallen slightly over the period under review. Numbers attending activities provided by the Federation at WI Centre and at other locations have increased although are still not at pre-2020 levels. The charity would not be able to provide the wide range of services that it does to its members without the continued support of a large number of sub-team members and the editorial and media helpers teams who, along with the Board of Trustees and the WI Adviser, give their services voluntarily.

Review of financial activities and affairs
Membership fees represent only a proportion of the annual income required and the need to increase revenue from other sources remains imperative. Through our sponsorship and Blue plaque initiatives across Essex for women's team sports and activities, we are raising awareness of our charity and its activities to a wider audience. All income is entirely reliant upon members' continued support and forms a valuable contribution to the Federation.

Income from Sub-team activities and events has increased in the year to £14,818 (2023: £12,542).

Income from investments is made up of two elements, bank interest received on the Federation's bank balances and movement in the value of the investments. During the period under review, bank interest has increased slightly to £7,983 (2023: £7,311) and there has been a gain on the investments of £33,001 (2023: loss of £12,337).

Future developments
The trustees intend to continue to develop the services on offer to members and to ensure the continued financial strength of the federation. By using hybrid options, the trustees are now able to provide additional services and training, generating additional income.

Reserves policy
The trustees have adopted a Reserves policy that is monitored throughout the year and a full review takes place a minimum of two months prior to the financial year-end. The amount of unrestricted funds currently held in reserves is just over £435,000.

Public benefit
The charity acknowledges its requirements to demonstrate clearly that it must have charitable purposes or aims that are for the public benefit. Details of how the charity has achieved this are provided in this Trustees Annual Report. The trustees confirm that they have paid due regard to the Charity Commission guidance of public benefit before deciding what activities the charity should undertake.

Risk management

Federation of Essex Women's Institutes (Registered number: 02747046)

Report of the Trustees
for the Year Ended 31 March 2024

The trustees actively review the major risks which the charity faces on a regular basis and believe that maintaining reserves at current levels, combined with an annual review of the controls over key financial systems and procedures, will provide sufficient resources in the event of adverse conditions. The trustees have also examined other operational and business risks faced by the charity and confirm they have established systems to mitigate the significant risks and have instigated a continual review of all procedures.

Connected charity
The Federation is a member of the National Federation of Women's Institutes of England, Wales, Jersey, Guernsey and the Isle of Man, a company limited by guarantee No 2517690, charity registration no. 803793, whose principal address is 104 New Kings Road, London SW6 4LY.

Other assets and liabilities
The trustees hold assets on behalf of newly formed Women's Institutes to assist with their formation and prior to them obtaining their own banking facilities. These funds are held as restricted funds, but in the current year there are no funds held for this purpose.

When a Women's Institute is suspended, the balance of the funds remaining after the payment of all outstanding liabilities is handed over to the Board of Trustees of the Federation, to be held by them until the WI is reformed, or for three years, or until a new WI is established which in the opinion of the Federation Board of Trustees serves the area formerly served by the WI, whichever is the shorter period. If at the end of that time the WI has not been reformed, the funds (including interest) are to be retained by the Federation. Currently £24,361 is held on behalf of suspended WIs.

Approved by order of the board of trustees on 8 May 2024 and signed on its behalf by:





M Jackson - Trustee

Independent Examiner's Report to the Trustees of
Federation of Essex Women's Institutes

Independent examiner's report to the trustees of Federation of Essex Women's Institutes ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Mrs A S Kaley

Xeinadin South East Limited
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT

8 May 2024

Federation of Essex Women's Institutes

Statement of Financial Activities
for the Year Ended 31 March 2024

2024 2023
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOMING RESOURCES FROM
Voluntary income 74,675 - 74,675 73,024

Incoming resources from charitable activities
Charitable activities 60,112 908 61,020 51,407

Activities for generating funds 2 3,609 - 3,609 4,487
Investment income 3 40,984 - 40,984 (5,026 )
Total 179,380 908 180,288 123,892

EXPENDITURE ON
Fundraising trading costs - 700 700 973

Charitable expenditure
Charitable activities 127,728 - 127,728 83,200
Governance 31,650 - 31,650 56,648
Total 159,378 700 160,078 140,821

NET INCOME/(EXPENDITURE) 20,002 208 20,210 (16,929 )


RECONCILIATION OF FUNDS
Total funds brought forward 416,659 828 417,487 434,416

TOTAL FUNDS CARRIED FORWARD 436,661 1,036 437,697 417,487

Federation of Essex Women's Institutes (Registered number: 02747046)

Balance Sheet
31 March 2024

2024 2023
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
FIXED ASSETS
Investments 8 352,388 - 352,388 319,387

CURRENT ASSETS
Stocks 9 5,523 - 5,523 5,526
Debtors 10 23,881 - 23,881 23,397
Cash at bank and in hand 91,664 1,036 92,700 111,496
121,068 1,036 122,104 140,419

CREDITORS
Amounts falling due within one year 11 (36,795 ) - (36,795 ) (42,319 )

NET CURRENT ASSETS 84,273 1,036 85,309 98,100

TOTAL ASSETS LESS CURRENT
LIABILITIES

436,661

1,036

437,697

417,487

NET ASSETS 436,661 1,036 437,697 417,487
FUNDS 12
Unrestricted funds 436,661 416,659
Restricted funds 1,036 828
TOTAL FUNDS 437,697 417,487

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


Federation of Essex Women's Institutes (Registered number: 02747046)

Balance Sheet - continued
31 March 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 8 May 2024 and were signed on its behalf by:





M Jackson - Trustee

Federation of Essex Women's Institutes

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Tangible fixed assets are initially measured at cost. After initial recognition, tangible fixed assets are measured at cost less any accumulated depreciation and any accumulated impairment losses.

Depreciation is provided at the following annual rates, in order to write off each asset over its estimated useful life:

- Plant and machinery etc - 25% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


Federation of Essex Women's Institutes

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACTIVITIES FOR GENERATING FUNDS
2024 2023
£    £   
Shop income 3,609 4,487

3. INVESTMENT INCOME
2024 2023
£    £   
Deposit account interest 7,983 7,311
Gain / (loss) on investments (see note 8) 33,001 (12,337 )
40,984 (5,026 )

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.


Trustees' expenses

During the period, the following expenses have been reimbursed to Trustees in respect of travelling costs, home telephone and other expenses incurred on behalf of the Charity:

2024 2023

Number of trustees who were paid expenses 10 8

Total amounts paid £5,299 £4,003


5. STAFF COSTS

The average monthly number of employees during the year was as follows:

2024 2023
Charitable activities 2 1
Governance 1 1
3 2

No employees received emoluments in excess of £60,000.


Federation of Essex Women's Institutes

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£    £    £   
INCOMING RESOURCES FROM
Voluntary income 73,024 - 73,024

Incoming resources from charitable activities
Charitable activities 50,519 888 51,407

Activities for generating funds 4,487 - 4,487
Investment income (5,026 ) - (5,026 )
Total 123,004 888 123,892

EXPENDITURE ON
Fundraising trading costs - 973 973

Charitable expenditure
Charitable activities 83,200 - 83,200
Governance 56,648 - 56,648
Total 139,848 973 140,821

NET INCOME/(EXPENDITURE) (16,844 ) (85 ) (16,929 )
Transfers between funds 813 (813 ) -
Net movement in funds (16,031 ) (898 ) (16,929 )

RECONCILIATION OF FUNDS
Total funds brought forward 432,690 1,726 434,416

TOTAL FUNDS CARRIED FORWARD 416,659 828 417,487


Federation of Essex Women's Institutes

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

7. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 April 2023 40,846
Disposals (439 )
At 31 March 2024 40,407
DEPRECIATION
At 1 April 2023 40,846
Eliminated on disposal (439 )
At 31 March 2024 40,407
NET BOOK VALUE
At 31 March 2024 -
At 31 March 2023 -

8. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
MARKET VALUE
At 1 April 2023 319,387
Revaluations 33,001
At 31 March 2024 352,388
NET BOOK VALUE
At 31 March 2024 352,388
At 31 March 2023 319,387

There were no investment assets outside the UK.

Cost or valuation at 31 March 2024 is represented by:

Unlisted
investments
£   
Valuation in 2014 20,815
Valuation in 2015 1,987
Valuation in 2016 6,905
Valuation in 2017 6,291
Valuation in 2018 9,438
Valuation in 2019 17,215
Valuation in 2021 25,697
Valuation in 2022 28,238
Valuation in 2023 (12,337 )
Valuation in 2024 33,001
Cost 215,138
352,388

Federation of Essex Women's Institutes

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

9. STOCKS
2024 2023
£    £   
Stocks 5,523 5,526

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 732 3,850
Other debtors 515 -
Prepayments and accrued income 22,634 19,547
23,881 23,397

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 581 8,319
Other creditors 24,406 23,624
Accruals and deferred income 11,808 10,376
36,795 42,319

12. MOVEMENT IN FUNDS
Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
Unrestriced Funds 416,659 20,002 436,661

Restricted funds
Restricted Funds 828 208 1,036

TOTAL FUNDS 417,487 20,210 437,697

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
Unrestriced Funds 179,380 (159,378 ) 20,002

Restricted funds
Restricted Funds 908 (700 ) 208

TOTAL FUNDS 180,288 (160,078 ) 20,210


Federation of Essex Women's Institutes

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

12. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net Transfers
movement between At
At 1.4.22 in funds funds 31.3.23
£    £    £    £   
Unrestricted funds
Unrestriced Funds 432,690 (16,844 ) 813 416,659

Restricted funds
Restricted Funds 1,726 (85 ) (813 ) 828

TOTAL FUNDS 434,416 (16,929 ) - 417,487

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
Unrestriced Funds 123,004 (139,848 ) (16,844 )

Restricted funds
Restricted Funds 888 (973 ) (85 )

TOTAL FUNDS 123,892 (140,821 ) (16,929 )

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.4.22 in funds funds 31.3.24
£    £    £    £   
Unrestricted funds
Unrestriced Funds 432,690 3,158 813 436,661

Restricted funds
Restricted Funds 1,726 123 (813 ) 1,036

TOTAL FUNDS 434,416 3,281 - 437,697

Federation of Essex Women's Institutes

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
Unrestriced Funds 302,384 (299,226 ) 3,158

Restricted funds
Restricted Funds 1,796 (1,673 ) 123

TOTAL FUNDS 304,180 (300,899 ) 3,281

13. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2024.