Silverfin false false 31/12/2023 01/01/2023 31/12/2023 Peter Stephen Ferstendik 08/10/2015 19 November 2024 The principal activity of the company continued to be that of property development. 09814840 2023-12-31 09814840 bus:Director1 2023-12-31 09814840 2022-12-31 09814840 core:CurrentFinancialInstruments 2023-12-31 09814840 core:CurrentFinancialInstruments 2022-12-31 09814840 core:ShareCapital 2023-12-31 09814840 core:ShareCapital 2022-12-31 09814840 core:RetainedEarningsAccumulatedLosses 2023-12-31 09814840 core:RetainedEarningsAccumulatedLosses 2022-12-31 09814840 core:CostValuation 2022-12-31 09814840 core:DisposalsDecreaseInInvestments 2023-12-31 09814840 core:CostValuation 2023-12-31 09814840 core:ProvisionsForImpairmentInvestments 2022-12-31 09814840 core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-12-31 09814840 core:ProvisionsForImpairmentInvestments 2023-12-31 09814840 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 09814840 core:ImmediateParent core:CurrentFinancialInstruments 2022-12-31 09814840 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 09814840 core:RemainingRelatedParties core:CurrentFinancialInstruments 2022-12-31 09814840 bus:OrdinaryShareClass1 2023-12-31 09814840 2023-01-01 2023-12-31 09814840 bus:FilletedAccounts 2023-01-01 2023-12-31 09814840 bus:SmallEntities 2023-01-01 2023-12-31 09814840 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 09814840 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09814840 bus:Director1 2023-01-01 2023-12-31 09814840 2022-01-01 2022-12-31 09814840 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 09814840 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09814840 (England and Wales)

MANDORA DEVELOPMENTS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

MANDORA DEVELOPMENTS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

MANDORA DEVELOPMENTS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2023
MANDORA DEVELOPMENTS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2023
DIRECTOR Peter Stephen Ferstendik
REGISTERED OFFICE 2 Leman Street
London
E1W 9US
United Kingdom
COMPANY NUMBER 09814840 (England and Wales)
ACCOUNTANT Gravita II LLP
2 Leman Street
London
E1W 9US
United Kingdom
MANDORA DEVELOPMENTS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2023
MANDORA DEVELOPMENTS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Investments 3 0 101
0 101
Current assets
Stocks 4 6,118,622 5,821,061
Debtors 5 330,419 1,485,954
Cash at bank and in hand 188,197 272,911
6,637,238 7,579,926
Creditors: amounts falling due within one year 6 ( 8,945,937) ( 9,294,947)
Net current liabilities (2,308,699) (1,715,021)
Total assets less current liabilities (2,308,699) (1,714,920)
Net liabilities ( 2,308,699) ( 1,714,920)
Capital and reserves
Called-up share capital 7 1 1
Profit and loss account ( 2,308,700 ) ( 1,714,921 )
Total shareholder's deficit ( 2,308,699) ( 1,714,920)

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Mandora Developments Limited (registered number: 09814840) were approved and authorised for issue by the Director on 19 November 2024. They were signed on its behalf by:

Peter Stephen Ferstendik
Director
MANDORA DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
MANDORA DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Mandora Developments Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, United Kingdom, E1W 9US.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Fixed asset investments

Investments in subsidiaries

2023
£
Cost
At 01 January 2023 101
Disposals ( 1)
At 31 December 2023 100
Provisions for impairment
At 01 January 2023 0
Disposals 100
At 31 December 2023 100
Carrying value at 31 December 2023 0
Carrying value at 31 December 2022 101

4. Stocks

2023 2022
£ £
Stocks 6,118,622 5,821,061

5. Debtors

2023 2022
£ £
Amounts owed by Group undertakings 324,363 1,474,362
Other debtors 6,056 11,592
330,419 1,485,954

6. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 64,236 108,568
Amounts owed to Parent undertakings 8,095,946 8,268,181
Amounts owed to related parties 777,755 911,198
Other creditors 8,000 7,000
8,945,937 9,294,947

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

8. Related party transactions

Other related party transactions

2023 2022
£ £
Amounts due to related parties 8,873,701 9,179,379
Amounts due from related parties 324,363 1,474,362