6 01/04/2023 31/03/2024 2024-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11760194 2023-04-01 2024-03-31 11760194 2024-03-31 11760194 2023-03-31 11760194 2022-04-01 2023-03-31 11760194 2023-03-31 11760194 2022-03-31 11760194 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 11760194 core:MotorVehicles 2023-04-01 2024-03-31 11760194 bus:RegisteredOffice 2023-04-01 2024-03-31 11760194 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 11760194 bus:Director1 2023-04-01 2024-03-31 11760194 bus:Director2 2023-04-01 2024-03-31 11760194 bus:Director4 2023-04-01 2024-03-31 11760194 core:FurnitureFittingsToolsEquipment 2023-03-31 11760194 core:MotorVehicles 2023-03-31 11760194 core:FurnitureFittingsToolsEquipment 2024-03-31 11760194 core:MotorVehicles 2024-03-31 11760194 core:WithinOneYear 2024-03-31 11760194 core:WithinOneYear 2023-03-31 11760194 core:AfterOneYear 2024-03-31 11760194 core:AfterOneYear 2023-03-31 11760194 core:ShareCapital 2024-03-31 11760194 core:ShareCapital 2023-03-31 11760194 core:RetainedEarningsAccumulatedLosses 2024-03-31 11760194 core:RetainedEarningsAccumulatedLosses 2023-03-31 11760194 core:BetweenOneFiveYears 2024-03-31 11760194 core:BetweenOneFiveYears 2023-03-31 11760194 core:FurnitureFittingsToolsEquipment 2023-03-31 11760194 core:MotorVehicles 2023-03-31 11760194 bus:Director1 2023-03-31 11760194 bus:Director1 2024-03-31 11760194 bus:Director2 2023-03-31 11760194 bus:Director2 2024-03-31 11760194 bus:Director1 2022-03-31 11760194 bus:Director1 2023-03-31 11760194 bus:Director2 2022-03-31 11760194 bus:Director2 2023-03-31 11760194 bus:Director1 2022-04-01 2023-03-31 11760194 bus:SmallEntities 2023-04-01 2024-03-31 11760194 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 11760194 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 11760194 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11760194 bus:FullAccounts 2023-04-01 2024-03-31 11760194 core:AllAssociates 2024-03-31 11760194 core:AllAssociates 2023-03-31
Company registration number: 11760194
D2 DESIGN & BUILD LIMITED
Unaudited filleted financial statements
31 March 2024
D2 DESIGN & BUILD LIMITED
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
D2 DESIGN & BUILD LIMITED
Directors and other information
Directors Mr Daniel Allen
Mr Derek Trevillion
Mrs Wendy Trevillion
Company number 11760194
Registered office c/o MCL Accountants
29-31 Shoebury Road
Southend-On-Sea
Essex
SS1 3RP
Accountants Maclean Carmichael Limited T/A MCL Accountants
29-31 Shoebury Road
Southend-on-Sea
SS1 3RP
D2 DESIGN & BUILD LIMITED
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 39,005 48,048
_______ _______
39,005 48,048
Current assets
Stocks 20,000 -
Debtors 6 159,155 187,900
Cash at bank and in hand 142,370 183,458
_______ _______
321,525 371,358
Creditors: amounts falling due
within one year 7 ( 152,593) ( 215,901)
_______ _______
Net current assets 168,932 155,457
_______ _______
Total assets less current liabilities 207,937 203,505
Creditors: amounts falling due
after more than one year 8 ( 12,657) ( 21,824)
_______ _______
Net assets 195,280 181,681
_______ _______
Capital and reserves
Called up share capital 104 104
Profit and loss account 195,176 181,577
_______ _______
Shareholders funds 195,280 181,681
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 20 November 2024 , and are signed on behalf of the board by:
Mr Daniel Allen
Director
Company registration number: 11760194
D2 DESIGN & BUILD LIMITED
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is c/o MCL Accountants, 29-31 Shoebury Road, Southend-On-Sea, Essex, SS1 3RP.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office equipment - 25 % straight line
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2023: 4 ).
5. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 April 2023 34,355 66,263 100,618
Additions 13,110 - 13,110
_______ _______ _______
At 31 March 2024 47,465 66,263 113,728
_______ _______ _______
Depreciation
At 1 April 2023 19,400 33,170 52,570
Charge for the year 8,101 14,052 22,153
_______ _______ _______
At 31 March 2024 27,501 47,222 74,723
_______ _______ _______
Carrying amount
At 31 March 2024 19,964 19,041 39,005
_______ _______ _______
At 31 March 2023 14,955 33,093 48,048
_______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 105,760 117,743
Other debtors 53,395 70,157
_______ _______
159,155 187,900
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 43,030 58,778
Corporation tax 53,341 31,684
Social security and other taxes 43,739 71,407
Other creditors 2,483 44,032
_______ _______
152,593 215,901
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 12,657 21,824
_______ _______
9. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 44,182 10,788
Later than 1 year and not later than 5 years 94,146 14,384
_______ _______
138,328 25,172
_______ _______
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Daniel Allen ( 546) - ( 546)
Mr Derek Trevillion ( 194) - ( 194)
_______ _______ _______
( 740) - ( 740)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Daniel Allen ( 193) ( 353) ( 546)
Mr Derek Trevillion ( 194) - ( 194)
_______ _______ _______
( 387) ( 353) ( 740)
_______ _______ _______
11. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2024 2023 2024 2023
£ £ £ £
D3 Creative Joinery Ltd 47,475 - 33,103 4,103
_______ _______ _______ _______