Silverfin false false 30/04/2024 01/05/2023 30/04/2024 N Kalms 07/07/2022 B Radstone 07/07/2022 30 October 2024 The principal activity of the company is that of property investment. 14220451 2024-04-30 14220451 bus:Director1 2024-04-30 14220451 bus:Director2 2024-04-30 14220451 2023-04-30 14220451 core:CurrentFinancialInstruments 2024-04-30 14220451 core:CurrentFinancialInstruments 2023-04-30 14220451 core:Non-currentFinancialInstruments 2024-04-30 14220451 core:Non-currentFinancialInstruments 2023-04-30 14220451 core:ShareCapital 2024-04-30 14220451 core:ShareCapital 2023-04-30 14220451 core:RevaluationReserve 2024-04-30 14220451 core:RevaluationReserve 2023-04-30 14220451 core:RetainedEarningsAccumulatedLosses 2024-04-30 14220451 core:RetainedEarningsAccumulatedLosses 2023-04-30 14220451 core:CurrentFinancialInstruments 1 2024-04-30 14220451 core:CurrentFinancialInstruments 1 2023-04-30 14220451 core:MoreThanFiveYears 2024-04-30 14220451 core:MoreThanFiveYears 2023-04-30 14220451 2022-04-30 14220451 core:RevaluationInvestmentPropertyDeferredTax 2024-04-30 14220451 core:RevaluationInvestmentPropertyDeferredTax 2023-04-30 14220451 bus:OrdinaryShareClass1 2024-04-30 14220451 2023-05-01 2024-04-30 14220451 bus:FilletedAccounts 2023-05-01 2024-04-30 14220451 bus:SmallEntities 2023-05-01 2024-04-30 14220451 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 14220451 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 14220451 bus:Director1 2023-05-01 2024-04-30 14220451 bus:Director2 2023-05-01 2024-04-30 14220451 2022-05-01 2023-04-30 14220451 core:CurrentFinancialInstruments 2023-05-01 2024-04-30 14220451 core:Non-currentFinancialInstruments 2023-05-01 2024-04-30 14220451 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 14220451 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14220451 (England and Wales)

HYJAN ADDISON LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2024
Pages for filing with the registrar

HYJAN ADDISON LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2024

Contents

HYJAN ADDISON LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 April 2024
HYJAN ADDISON LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2024
Note 2024 2023
£ £
Fixed assets
Investment property 3 800,000 800,000
800,000 800,000
Current assets
Debtors 4 1,500 1,500
1,500 1,500
Creditors: amounts falling due within one year 5 ( 44,564) ( 38,181)
Net current liabilities (43,064) (36,681)
Total assets less current liabilities 756,936 763,319
Creditors: amounts falling due after more than one year 6 ( 562,510) ( 562,698)
Provision for liabilities 7 ( 50,456) ( 50,456)
Net assets 143,970 150,165
Capital and reserves
Called-up share capital 8 100 100
Revaluation reserve 151,368 151,368
Profit and loss account ( 7,498 ) ( 1,303 )
Total shareholder's funds 143,970 150,165

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Hyjan Addison Limited (registered number: 14220451) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

N Kalms
Director
B Radstone
Director

30 October 2024

HYJAN ADDISON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
HYJAN ADDISON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Hyjan Addison Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 35 Ballards Lane, London, N3 1XW.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

The principal activity of the company is that of property investment.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is recognised by the Company in respect of rental income during the year.

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 2 2

3. Investment property

Investment property
£
Valuation
As at 01 May 2023 800,000
As at 30 April 2024 800,000

Valuation

The 2024 valuations were made by the directors, on an open market value for existing use basis.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 598,175 598,175

4. Debtors

2024 2023
£ £
Trade debtors 1,500 1,500

5. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to connected companies 35,406 30,265
Accruals 2,400 2,100
Other creditors 6,758 5,816
44,564 38,181

Amounts owed to connected companies are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 562,510 562,698

The total bank loan facility of £562,510 (2023: £562,698) is secured on investment properties owned by the Company.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2024 2023
£ £
Bank loans 562,510 562,698

7. Deferred tax

2024 2023
£ £
At the beginning of financial year/period ( 50,456) 0
Charged to the Profit and Loss Account 0 ( 50,456)
At the end of financial year/period ( 50,456) ( 50,456)

The deferred taxation balance is made up as follows:

2024 2023
£ £
Revaluation of investment property ( 50,456) ( 50,456)

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Related party transactions

Where possible, the company has taken advantage of the exemption conferred by FRS 102 section 33.1A from the requirement to disclose transactions with other wholly owned group undertakings.

Included within other creditors are balances totalling £35,406 (2023: £30,265) owed to companies in which the directors have an interest as either directors or participators. The balances are unsecured and interest free with no fixed repayment terms.