Silverfin false false 31/03/2024 01/04/2023 31/03/2024 H Harrison 10/01/2020 M Harrison 30/09/2024 P Harrison 21/11/2019 V Harrison 09/10/2024 03/09/2019 19 November 2024 The principal activity of the company during the financial year was that of a holding company. 12186151 2024-03-31 12186151 bus:Director1 2024-03-31 12186151 bus:Director2 2024-03-31 12186151 bus:Director3 2024-03-31 12186151 bus:Director4 2024-03-31 12186151 2023-03-31 12186151 core:CurrentFinancialInstruments 2024-03-31 12186151 core:CurrentFinancialInstruments 2023-03-31 12186151 core:ShareCapital 2024-03-31 12186151 core:ShareCapital 2023-03-31 12186151 core:RetainedEarningsAccumulatedLosses 2024-03-31 12186151 core:RetainedEarningsAccumulatedLosses 2023-03-31 12186151 core:CostValuation 2023-03-31 12186151 core:DisposalsRepaymentsInvestments 2024-03-31 12186151 core:CostValuation 2024-03-31 12186151 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-03-31 12186151 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2023-03-31 12186151 bus:OrdinaryShareClass1 2024-03-31 12186151 bus:OrdinaryShareClass2 2024-03-31 12186151 bus:OrdinaryShareClass3 2024-03-31 12186151 2023-04-01 2024-03-31 12186151 bus:FilletedAccounts 2023-04-01 2024-03-31 12186151 bus:SmallEntities 2023-04-01 2024-03-31 12186151 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 12186151 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12186151 bus:Director1 2023-04-01 2024-03-31 12186151 bus:Director2 2023-04-01 2024-03-31 12186151 bus:Director3 2023-04-01 2024-03-31 12186151 bus:Director4 2023-04-01 2024-03-31 12186151 2022-04-01 2023-03-31 12186151 core:CurrentFinancialInstruments 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 12186151 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 12186151 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass3 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12186151 (England and Wales)

INTEGRATOR HOLDINGS LTD

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

INTEGRATOR HOLDINGS LTD

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

INTEGRATOR HOLDINGS LTD

STATEMENT OF FINANCIAL POSITION

As at 31 March 2024
INTEGRATOR HOLDINGS LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Investments 3 183 184
183 184
Current assets
Debtors 4 12,801 22,878
Cash at bank and in hand 269 964
13,070 23,842
Creditors: amounts falling due within one year 5 ( 11,647) ( 21,205)
Net current assets 1,423 2,637
Total assets less current liabilities 1,606 2,821
Net assets 1,606 2,821
Capital and reserves
Called-up share capital 6 210 210
Profit and loss account 1,396 2,611
Total shareholders' funds 1,606 2,821

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Integrator Holdings Ltd (registered number: 12186151) were approved and authorised for issue by the Board of Directors on 19 November 2024. They were signed on its behalf by:

H Harrison
Director
INTEGRATOR HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
INTEGRATOR HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Integrator Holdings Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Llp, 10 North Place, Cheltenham, GL50 4DW, United Kingdom. The principal place of business is 23 Tavinor Drive, Pewsham, Chippenham, SN15 3FT.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

3. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2023 184 184
Disposals ( 1) ( 1)
At 31 March 2024 183 183
Carrying value at 31 March 2024 183 183
Carrying value at 31 March 2023 184 184

4. Debtors

2024 2023
£ £
Amounts owed by Group undertakings 3,549 22,878
Amounts owed by connected companies 8,057 0
Amounts owed by directors 1,195 0
12,801 22,878

5. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to directors 11,647 19,904
Accruals 0 1,301
11,647 21,205

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
128 A Ordinary shares of £ 1.00 each 128 128
61 B Ordinary shares of £ 1.00 each 61 61
21 C Ordinary shares of £ 1.00 each 21 21
210 210

Following the year end, there has been a re-designation in respect of the ordinary shares and a new class of ordinary share (D class) has been created. The total number of ordinary shares and value remains unchanged.

7. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Dividends paid to directors 113,440 118,281
Amounts due to directors 11,647 19,904
Amounts due from directors (1,195) 0

The amounts due to the company directors are interest free and repayable on demand. Interest on overdrawn amounts have been charged at 2.25% per annum.