IRIS Accounts Production v24.3.0.553 07514913 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false false true false Ordinary A 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh075149132023-03-31075149132024-03-31075149132023-04-012024-03-31075149132022-03-31075149132022-04-012023-03-31075149132023-03-3107514913ns15:EnglandWales2023-04-012024-03-3107514913ns14:PoundSterling2023-04-012024-03-3107514913ns10:Director12023-04-012024-03-3107514913ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3107514913ns10:SmallEntities2023-04-012024-03-3107514913ns10:AuditExemptWithAccountantsReport2023-04-012024-03-3107514913ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3107514913ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3107514913ns10:FullAccounts2023-04-012024-03-310751491312023-04-012024-03-3107514913ns10:OrdinaryShareClass12023-04-012024-03-3107514913ns5:CurrentFinancialInstruments2024-03-3107514913ns5:CurrentFinancialInstruments2023-03-3107514913ns5:ShareCapital2024-03-3107514913ns5:ShareCapital2023-03-3107514913ns5:SharePremium2024-03-3107514913ns5:SharePremium2023-03-3107514913ns5:RetainedEarningsAccumulatedLosses2024-03-3107514913ns5:RetainedEarningsAccumulatedLosses2023-03-3107514913ns5:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3107514913ns5:ComputerEquipment2023-04-012024-03-3107514913ns5:ComputerSoftware2023-03-3107514913ns5:ComputerSoftware2023-04-012024-03-3107514913ns5:ComputerSoftware2024-03-3107514913ns5:ComputerSoftware2023-03-3107514913ns5:ComputerEquipment2023-03-3107514913ns5:ComputerEquipment2024-03-3107514913ns5:ComputerEquipment2023-03-3107514913ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3107514913ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3107514913ns10:OrdinaryShareClass12024-03-3107514913ns5:RetainedEarningsAccumulatedLosses2023-03-3107514913ns5:SharePremium2023-03-3107514913ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-31
REGISTERED NUMBER: 07514913 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2024

for

Zorin Finance Limited

Zorin Finance Limited (Registered number: 07514913)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Chartered Accountants' Report 1

Balance Sheet 2

Notes to the Financial Statements 4


Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Zorin Finance Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Zorin Finance Limited for the year ended 31 March 2024 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Zorin Finance Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Zorin Finance Limited and state those matters that we have agreed to state to the Board of Directors of Zorin Finance Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Zorin Finance Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Zorin Finance Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Zorin Finance Limited. You consider that Zorin Finance Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Zorin Finance Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Haggards Crowther LLP
Chartered Accountants
2nd Floor, Heathmans House
19 Heathmans Road
London
SW6 4TJ


10 September 2024

Zorin Finance Limited (Registered number: 07514913)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 783,065 824,279
Tangible assets 5 14,866 10,307
Investments 6 4,077,350 3,202,500
4,875,281 4,037,086

CURRENT ASSETS
Debtors 7 2,030,841 1,037,879
Cash at bank 298,884 690,778
2,329,725 1,728,657
CREDITORS
Amounts falling due within one year 8 595,097 560,618
NET CURRENT ASSETS 1,734,628 1,168,039
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,609,909

5,205,125

PROVISIONS FOR LIABILITIES 151,618 158,571
NET ASSETS 6,458,291 5,046,554

CAPITAL AND RESERVES
Called up share capital 10 750 750
Share premium 11 3,431,148 3,431,148
Retained earnings 11 3,026,393 1,614,656
SHAREHOLDERS' FUNDS 6,458,291 5,046,554

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Zorin Finance Limited (Registered number: 07514913)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 September 2024 and were signed on its behalf by:





Mr L S G Townsend - Director


Zorin Finance Limited (Registered number: 07514913)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Zorin Finance Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 07514913 and its registered address is 1 Knightsbridge Green, London, SW1X 7NE.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the
provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the opinion of the directors there are no judgements or key sources of estimation uncertainty that affect the preparation of the financial statements.

Turnover
Turnover represents interest income earned from loans and advances as calculated on an accruals basis on the conditions that it is more probable (more likely than not) that the economic benefits will flow to the company and that the collection of payment is reasonably assured. The loans recorded within Trade Debtors are measured at fair value and include the loan capital advanced and accrued interest less payments received from the debtor and provisions made against bad debts.

Intangible assets
Development costs of the website are amortised on a straight line basis over their estimated useful lives of three years once the website is active. At the year end the website development had not been completed and the website was not active. The carrying value of intangible assets is reviewed for impairment on a periodic basis or if events or changes in circumstances indicate the carrying value may not be recoverable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Zorin Finance Limited (Registered number: 07514913)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company makes payments to a defined contribution pension scheme. Contributions payable to the pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2023 - 20 ) .

4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 April 2023
and 31 March 2024 824,279
AMORTISATION
Amortisation for year 41,214
At 31 March 2024 41,214
NET BOOK VALUE
At 31 March 2024 783,065
At 31 March 2023 824,279

Zorin Finance Limited (Registered number: 07514913)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 April 2023 44,127
Additions 10,744
At 31 March 2024 54,871
DEPRECIATION
At 1 April 2023 33,820
Charge for year 6,185
At 31 March 2024 40,005
NET BOOK VALUE
At 31 March 2024 14,866
At 31 March 2023 10,307

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
31.3.24 31.3.23
£    £   
Loan Notes at Fair Value 4,077,350 3,202,500

Zorin Finance Limited (The Company), has entered into a profit participating note agreement with Zorin Avenue Lend Co 1 Designated Activity Company, a company incorporated in Ireland. These notes entitle the company to a 5% share in an underlying loan portfolio and the profits generated by this portfolio once senior bank debt has been repaid. The Company charges origination and service fees on loans made by Zorin Avenue Lend Co 1 Designated Activity Company. The Company has entered into a £10,000,000 commitment and as of 31 March 2024, £4,077,350 (2023: £3,202.000) of capital has been drawn down.

The notes mature when the portfolio is repaid in full and they rank pari-passu with other profit participating notes issued by Zorin Avenue Lend Co 1 Designated Activity Company.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors - 68,759
Other debtors 91,549 59,668
Tax 776,132 343,000
Accrued income 1,163,160 566,452
2,030,841 1,037,879

Zorin Finance Limited (Registered number: 07514913)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade creditors 3,328 -
Social security and other taxes 86,450 80,211
Other creditors - 90,073
Pension fund 4,331 3,626
Accruals and deferred income 500,988 386,708
595,097 560,618

9. FINANCIAL INSTRUMENTS

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities.Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £    £   
75,015 Ordinary A £0.01 750 750

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2023 1,614,656 3,431,148 5,045,804
Profit for the year 1,411,737 1,411,737
At 31 March 2024 3,026,393 3,431,148 6,457,541

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is GL Property S.A.R.L, a company incorporated in Luxembourg.