Registered number
09020915
ELVATECH LTD
Filleted Accounts
31 May 2024
ELVATECH LTD
Registered number: 09020915
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 1,748 460
Current assets
Stocks 279,216 280,966
Debtors 4 307,555 249,193
Cash at bank and in hand 79,116 11,088
665,887 541,247
Creditors: amounts falling due within one year 5 (321,340) (222,081)
Net current assets 344,547 319,166
Net assets 346,295 319,626
Capital and reserves
Called up share capital 1 1
Profit and loss account 346,294 319,625
Shareholders' funds 346,295 319,626
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Bernardi
Director
Approved by the board on 8 November 2024
ELVATECH LTD
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Reducing Balance
Fixtures, fittings, tools and equipment 25% Reducing Balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2024 2023
Domestic Current Year Tax
Uk Corporation Tax 20,947 35,880
Adjustment in respect of previous years 1,440
Current Tax Charge 22,387 35,880
Deferred Tax Charge
22,387 35,880
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 0
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2023 2,020
Additions 1,870
At 31 May 2024 3,890
Depreciation
At 1 June 2023 1,560
Charge for the year 582
At 31 May 2024 2,142
Net book value
At 31 May 2024 1,748
At 31 May 2023 460
4 Debtors 2024 2023
£ £
Trade debtors 262,555 245,560
Amounts owed by group undertakings and undertakings in which the company has a participating interest 45,000 -
Other debtors - 3,633
307,555 249,193
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 99,189 31,463
Director's Loan Account 39,790 31,274
Accruals 44,275 2,401
Trade creditors 48,010 77,646
Amounts owed to group undertakings and undertakings in which the company has a participating interest 14,405 14,405
Taxation and social security costs 75,671 54,183
Other creditors - 10,709
321,340 222,081
6 Other information
ELVATECH LTD is a private company limited by shares and incorporated in England. Its registered office is:
74 Stokes Croft
Bristol
BS1 3QY
ELVATECH LTD 09020915 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 M Bernardi No description of principal activity 09020915 2022-06-01 2023-05-31 09020915 core:WithinOneYear 2023-05-31 09020915 core:ShareCapital 2023-05-31 09020915 core:RetainedEarningsAccumulatedLosses 2023-05-31 09020915 2023-06-01 2024-05-31 09020915 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09020915 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 09020915 bus:Director40 2023-06-01 2024-05-31 09020915 1 2023-06-01 2024-05-31 09020915 2 2023-06-01 2024-05-31 09020915 core:PlantMachinery 2023-06-01 2024-05-31 09020915 countries:England 2023-06-01 2024-05-31 09020915 bus:FRS102 2023-06-01 2024-05-31 09020915 bus:FilletedAccounts 2023-06-01 2024-05-31 09020915 2024-05-31 09020915 core:WithinOneYear 2024-05-31 09020915 core:ShareCapital 2024-05-31 09020915 core:RetainedEarningsAccumulatedLosses 2024-05-31 09020915 core:PlantMachinery 2024-05-31 09020915 2023-05-31 09020915 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure