10 false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04963627 2023-04-01 2024-03-31 04963627 2024-03-31 04963627 2023-03-31 04963627 2022-04-01 2023-03-31 04963627 2023-03-31 04963627 2022-03-31 04963627 core:PlantMachinery 2023-04-01 2024-03-31 04963627 core:FurnitureFittings 2023-04-01 2024-03-31 04963627 core:MotorVehicles 2023-04-01 2024-03-31 04963627 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 04963627 bus:Director1 2023-04-01 2024-03-31 04963627 bus:Director2 2023-04-01 2024-03-31 04963627 core:PlantMachinery 2023-03-31 04963627 core:FurnitureFittings 2023-03-31 04963627 core:MotorVehicles 2023-03-31 04963627 core:PlantMachinery 2024-03-31 04963627 core:FurnitureFittings 2024-03-31 04963627 core:MotorVehicles 2024-03-31 04963627 core:WithinOneYear 2024-03-31 04963627 core:WithinOneYear 2023-03-31 04963627 core:AfterOneYear 2024-03-31 04963627 core:AfterOneYear 2023-03-31 04963627 core:ShareCapital 2024-03-31 04963627 core:ShareCapital 2023-03-31 04963627 core:RetainedEarningsAccumulatedLosses 2024-03-31 04963627 core:RetainedEarningsAccumulatedLosses 2023-03-31 04963627 core:BetweenOneFiveYears 2024-03-31 04963627 core:BetweenOneFiveYears 2023-03-31 04963627 core:FurnitureFittings 2023-03-31 04963627 core:MotorVehicles 2023-03-31 04963627 bus:SmallEntities 2023-04-01 2024-03-31 04963627 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 04963627 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04963627 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04963627 bus:FullAccounts 2023-04-01 2024-03-31 04963627 core:OfficeEquipment 2023-04-01 2024-03-31 04963627 core:Buildings 2023-04-01 2024-03-31 04963627 core:OfficeEquipment 2023-03-31 04963627 core:Buildings 2023-03-31 04963627 core:OfficeEquipment 2024-03-31 04963627 core:Buildings 2024-03-31
COMPANY REGISTRATION NUMBER: 04963627
Seraphim Accommodation Services Limited
Filleted Unaudited Financial Statements
31 March 2024
Seraphim Accommodation Services Limited
Financial Statements
Year ended 31 March 2024
Contents
Pages
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements
1
Balance sheet
2 to 3
Notes to the financial statements
4 to 8
Seraphim Accommodation Services Limited
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Seraphim Accommodation Services Limited
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Seraphim Accommodation Services Limited for the year ended 31 March 2024, which comprise the balance sheet and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Seraphim Accommodation Services Limited, as a body, in accordance with the terms of our engagement letter dated 27 August 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Seraphim Accommodation Services Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Seraphim Accommodation Services Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Seraphim Accommodation Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Seraphim Accommodation Services Limited. You consider that Seraphim Accommodation Services Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Seraphim Accommodation Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
MILLER DAVIES LLP Chartered accountants
A3 Broomsleigh Business Park Worsley Bridge Road London SE26 5BN
5 November 2024
Seraphim Accommodation Services Limited
Balance Sheet
31 March 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
436,782
448,035
Current assets
Debtors
6
745,847
565,569
Cash at bank and in hand
75,478
49,233
---------
---------
821,325
614,802
Creditors: amounts falling due within one year
7
603,485
108,071
---------
---------
Net current assets
217,840
506,731
---------
---------
Total assets less current liabilities
654,622
954,766
Creditors: amounts falling due after more than one year
8
41,990
596,902
---------
---------
Net assets
612,632
357,864
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
612,532
357,764
---------
---------
Shareholders funds
612,632
357,864
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Seraphim Accommodation Services Limited
Balance Sheet (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 5 November 2024 , and are signed on behalf of the board by:
Mr R. S. Nathaniel
Mrs S. K. Nathaniel
Director
Director
Company registration number: 04963627
Seraphim Accommodation Services Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is A3 Broomsleigh Business Park, Worsley Bridge Road, London, SE26 5BN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Integral features
-
10% straight line
Properties fixtures and fittings
-
25% straight line
Motor vehicles
-
25% straight line
Office furniture and equipment
-
25% straight line
Freehold property and improvements
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2023: 9 ).
5. Tangible assets
Integral features
Property fixtures and fittings
Motor vehicles
Office furniture and equipment
Freehold property and improvements
Total
£
£
£
£
£
£
Cost
At 1 Apr 2023
69,908
101,321
70,000
62,906
506,036
810,171
Additions
9,342
1,154
10,496
Disposals
( 2,178)
( 2,178)
--------
---------
--------
--------
---------
---------
At 31 Mar 2024
69,908
101,321
79,342
61,882
506,036
818,489
--------
---------
--------
--------
---------
---------
Depreciation
At 1 Apr 2023
69,908
100,213
17,500
62,127
112,388
362,136
Charge for the year
554
19,836
915
444
21,749
Disposals
( 2,178)
( 2,178)
--------
---------
--------
--------
---------
---------
At 31 Mar 2024
69,908
100,767
37,336
60,864
112,832
381,707
--------
---------
--------
--------
---------
---------
Carrying amount
At 31 Mar 2024
554
42,006
1,018
393,204
436,782
--------
---------
--------
--------
---------
---------
At 31 Mar 2023
1,108
52,500
779
393,648
448,035
--------
---------
--------
--------
---------
---------
6. Debtors
2024
2023
£
£
Trade debtors
71,905
58,622
Amounts owed by group undertakings and undertakings in which the company has a participating interest
576,077
233,731
Other debtors
97,865
273,216
---------
---------
745,847
565,569
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
550,722
Trade creditors
10,306
15,436
Corporation tax
11,138
74,274
Social security and other taxes
5,294
5,699
Other creditors
26,025
12,662
---------
---------
603,485
108,071
---------
---------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
549,415
Other creditors
41,990
47,487
--------
---------
41,990
596,902
--------
---------
9. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2024
2023
£
£
Not later than 1 year
5,497
5,497
Later than 1 year and not later than 5 years
41,990
47,487
--------
--------
47,487
52,984
--------
--------
10. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2024
2023
£
£
Financial assets measured at fair value through profit or loss
Financial assets measured at fair value through profit or loss
810,775
606,376
---------
---------
Financial liabilities measured at fair value through profit or loss
Financial liabilities measured at fair value through profit or loss
629,143
625,099
---------
---------
11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
11,860
15,762
Later than 1 year and not later than 5 years
6,917
18,777
--------
--------
18,777
34,539
--------
--------
12. Directors' advances, credits and guarantees
13. Related party transactions
During the year the company received £25,528 (2023 - £34,969) of the inter-company debt owed by Seraphim Business Services Limited. A company in the same group as Seraphim Accommodation Services Limited . At the year end the debt stood at £58,203 (2023 - £83,731). During the year the company loaned £363,500 (2023 - £70,004) to Seraphim Group UK Limited, the holding company of Seraphim Accommodation Services Limited . At the year end the total loan stood at £513,500 (2023 - £150,000)
14. Controlling party
The company's ultimate parent company is Seraphim Group UK Limited, a company incorporated in England and Wales.