1 March 2023 false No description of principal activity Taxfiler 2024.6 07634588business:PrivateLimitedCompanyLtd2023-03-012024-02-29 076345882023-02-28 076345882023-03-012024-02-29 07634588business:AuditExempt-NoAccountantsReport2023-03-012024-02-29 07634588business:FilletedAccounts2023-03-012024-02-29 076345882024-02-29 07634588business:Director12023-03-012024-02-29 07634588business:Director22023-03-012024-02-29 07634588business:Director32023-03-012024-02-29 07634588business:Director42023-03-012024-02-29 07634588business:RegisteredOffice2023-03-012024-02-29 076345882023-02-28 07634588core:WithinOneYear2024-02-29 07634588core:WithinOneYear2023-02-28 07634588core:AfterOneYear2024-02-29 07634588core:AfterOneYear2023-02-28 07634588core:ShareCapitalcore:PreviouslyStatedAmount2024-02-29 07634588core:ShareCapitalcore:PreviouslyStatedAmount2023-02-28 07634588core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-02-29 07634588core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-02-28 07634588core:PreviouslyStatedAmount2024-02-29 07634588core:PreviouslyStatedAmount2023-02-28 07634588business:SmallEntities2023-03-012024-02-29 07634588countries:EnglandWales2023-03-012024-02-29 07634588core:FurnitureFittings2023-03-012024-02-29 07634588core:IntangibleAssetsOtherThanGoodwill2023-02-28 07634588core:IntangibleAssetsOtherThanGoodwill2024-02-29 07634588core:PlantMachinery2023-02-28 07634588core:PlantMachinery2023-03-012024-02-29 07634588core:PlantMachinery2024-02-29 07634588business:OrdinaryShareClass12023-03-012024-02-29 07634588business:OrdinaryShareClass12022-03-012023-02-28 07634588business:OrdinaryShareClass22023-03-012024-02-29 07634588business:OrdinaryShareClass22022-03-012023-02-28 07634588business:OrdinaryShareClass32023-03-012024-02-29 07634588business:OrdinaryShareClass32022-03-012023-02-28 07634588business:AllOrdinaryShares2023-03-012024-02-29 07634588business:AllOrdinaryShares2022-03-012023-02-28 076345882022-03-012023-02-28 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07634588 (England and Wales)
Brompton Lodge Residential Home Limited Unaudited accounts for the year ended 29 February 2024
Brompton Lodge Residential Home Limited Unaudited accounts Contents
Page
- 2 -
Brompton Lodge Residential Home Limited Company Information for the year ended 29 February 2024
Directors
Susan Patricia Roberts Jennifer Rosina Neville Sean Roberts David Maelgwyn Roberts
Company Number
07634588 (England and Wales)
Registered Office
Shift Works Royal House 14 Upper Northgate Street Chester Cheshire CH1 4EE England
Accountants
Power Accountants, Business and Tax Advisors Limited Royal House, 14 Upper Northgate Street Chester CH1 4EE
- 3 -
Brompton Lodge Residential Home Limited Statement of financial position as at 29 February 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
16,911 
22,180 
Current assets
Inventories
2,500 
2,100 
Debtors
1,483,070 
1,052,277 
Cash at bank and in hand
596,992 
588,004 
2,082,562 
1,642,381 
Creditors: amounts falling due within one year
(226,218)
(181,476)
Net current assets
1,856,344 
1,460,905 
Total assets less current liabilities
1,873,255 
1,483,085 
Creditors: amounts falling due after more than one year
- 
(26,667)
Provisions for liabilities
Deferred tax
(3,213)
(4,023)
Net assets
1,870,042 
1,452,395 
Capital and reserves
Called up share capital
120 
120 
Profit and loss account
1,869,922 
1,452,275 
Shareholders' funds
1,870,042 
1,452,395 
For the year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 6 October 2024 and were signed on its behalf by
Susan Patricia Roberts Director Company Registration No. 07634588
- 4 -
Brompton Lodge Residential Home Limited Notes to the Accounts for the year ended 29 February 2024
1
Statutory information
Brompton Lodge Residential Home Limited is a private company, limited by shares, registered in England and Wales, registration number 07634588. The registered office is Shift Works, Royal House 14 Upper Northgate Street, Chester, Cheshire, CH1 4EE, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain financial assets and financial liabilities measured at fair value and in accordance with Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ including Section 1A ‘Small Entities’ and the Companies Act 2006.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives,
Fixtures & fittings
25%
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable services rendered, stated net of discounts and of Value Added Tax. When the consideration receivable in cash or cash equivalents is deferred, and the arrangement constitutes in effect a financing transaction, the fair value of the consideration is measured as the present value of all future receipts determined using an imputed rate of interest, normally the rate that discounts the nominal amount of consideration to the cash sales price. The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity and when specific criteria have been met for each of the company’s activities described below.
- 5 -
Brompton Lodge Residential Home Limited Notes to the Accounts for the year ended 29 February 2024
Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued, non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Related Party Transactions
The Company is exempt from the requirement to disclose related party transactions under Section 1A of FRS 102, as it meets the definition of a small company in accordance with the Companies Act 2006. The directors confirm that there were no related party transactions during the year ended 28th February 2023 that are required to be disclosed under FRS 102.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 March 2023
650,000 
At 29 February 2024
650,000 
Amortisation
At 1 March 2023
650,000 
At 29 February 2024
650,000 
Net book value
At 29 February 2024
- 
- 6 -
Brompton Lodge Residential Home Limited Notes to the Accounts for the year ended 29 February 2024
5
Tangible fixed assets
Plant & machinery 
£ 
Cost or valuation
At cost 
At 1 March 2023
245,053 
Additions
368 
At 29 February 2024
245,421 
Depreciation
At 1 March 2023
222,873 
Charge for the year
5,637 
At 29 February 2024
228,510 
Net book value
At 29 February 2024
16,911 
At 28 February 2023
22,180 
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
64,207 
19,000 
Accrued income and prepayments
13,925 
8,935 
Other debtors
834,203 
425,890 
912,335 
453,825 
Amounts falling due after more than one year
Other debtors
570,735 
598,452 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
26,883 
10,000 
Trade creditors
120 
- 
Taxes and social security
139,970 
74,224 
Other creditors
1,402 
2,365 
Loans from directors
48,225 
85,899 
Accruals
9,618 
8,988 
226,218 
181,476 
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
- 
26,667 
- 7 -
Brompton Lodge Residential Home Limited Notes to the Accounts for the year ended 29 February 2024
9
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares - A of £1 each
100 
100 
10 Ordinary Shares - B of £1 each
10 
10 
10 Ordinary Shares - C of £1 each
10 
10 
120 
120 
10
Average number of employees
During the year the average number of employees was 21 (2023: 21).
- 8 -