8 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 3502583 2023-01-01 2024-02-29 3502583 2024-02-29 3502583 2022-12-31 3502583 2022-01-01 2022-12-31 3502583 2022-12-31 3502583 2021-12-31 3502583 core:PlantMachinery 2023-01-01 2024-02-29 3502583 core:MotorVehicles 2023-01-01 2024-02-29 3502583 bus:OrdinaryShareClass1 2023-01-01 2024-02-29 3502583 bus:Director3 2023-01-01 2024-02-29 3502583 core:WithinOneYear 2024-02-29 3502583 core:WithinOneYear 2022-12-31 3502583 core:PlantMachinery 2022-12-31 3502583 core:PlantMachinery 2024-02-29 3502583 core:MotorVehicles 2024-02-29 3502583 core:ShareCapital 2024-02-29 3502583 core:ShareCapital 2022-12-31 3502583 core:CapitalRedemptionReserve 2024-02-29 3502583 core:CapitalRedemptionReserve 2022-12-31 3502583 core:RetainedEarningsAccumulatedLosses 2024-02-29 3502583 core:RetainedEarningsAccumulatedLosses 2022-12-31 3502583 core:AcceleratedTaxDepreciationDeferredTax 2024-02-29 3502583 core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 3502583 core:PlantMachinery 2022-12-31 3502583 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-02-29 3502583 bus:SmallEntities 2023-01-01 2024-02-29 3502583 bus:AuditExemptWithAccountantsReport 2023-01-01 2024-02-29 3502583 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2024-02-29 3502583 bus:PrivateLimitedCompanyLtd 2023-01-01 2024-02-29 3502583 bus:FullAccounts 2023-01-01 2024-02-29 3502583 bus:OrdinaryShareClass1 2024-02-29 3502583 bus:OrdinaryShareClass1 2022-12-31
COMPANY REGISTRATION NUMBER: 3502583
R & J Harnesses Limited
Filleted Unaudited Financial Statements
29 February 2024
R & J Harnesses Limited
Statement of Financial Position
29 February 2024
29 Feb 24
31 Dec 22
Note
£
£
£
Fixed Assets
Tangible assets
5
48,014
35,874
Current Assets
Stocks
66,243
87,091
Debtors
6
97,489
9,247
Cash at bank and in hand
193,478
502,609
---------
---------
357,210
598,947
Creditors: amounts falling due within one year
7
121,992
175,857
---------
---------
Net Current Assets
235,218
423,090
---------
---------
Total Assets Less Current Liabilities
283,232
458,964
Provisions
Taxation including deferred tax
12,004
6,816
---------
---------
Net Assets
271,228
452,148
---------
---------
R & J Harnesses Limited
Statement of Financial Position (continued)
29 February 2024
29 Feb 24
31 Dec 22
Note
£
£
£
Capital and Reserves
Called up share capital
10
50
50
Capital redemption reserve
50
50
Profit and loss account
271,128
452,048
---------
---------
Shareholders Funds
271,228
452,148
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 21 November 2024 , and are signed on behalf of the board by:
Mr P S Harry
Director
Company registration number: 3502583
R & J Harnesses Limited
Notes to the Financial Statements
Period from 1 January 2023 to 29 February 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 6, Deeside Enterprise Centre, Rowleys Drive, Shotton, Deeside, CH5 1PP, Flintshire.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis.
Revenue Recognition
Turnover is measured at the value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
20% reducing balance
Motor Vehicles
-
25% reducing balance
Office Equipment
-
30% reducing balance
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance Leases and Hire Purchase Contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial Instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 8 (2022: 10 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2023
109,762
17,756
127,518
Additions
24,990
2,412
27,402
---------
--------
--------
---------
At 29 February 2024
109,762
24,990
20,168
154,920
---------
--------
--------
---------
Depreciation
At 1 January 2023
75,739
15,905
91,644
Charge for the period
7,938
5,831
1,493
15,262
---------
--------
--------
---------
At 29 February 2024
83,677
5,831
17,398
106,906
---------
--------
--------
---------
Carrying amount
At 29 February 2024
26,085
19,159
2,770
48,014
---------
--------
--------
---------
At 31 December 2022
34,023
1,851
35,874
---------
--------
--------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 29 February 2024
19,159
--------
At 31 December 2022
--------
6. Debtors
29 Feb 24
31 Dec 22
£
£
Trade debtors
95,575
7,485
Other debtors
1,914
1,762
--------
-------
97,489
9,247
--------
-------
7. Creditors: amounts falling due within one year
29 Feb 24
31 Dec 22
£
£
Trade creditors
84,581
113,573
Amounts owed to group undertakings
127
Accruals and deferred income
4,523
4,711
Corporation tax
9,185
32,674
Social security and other taxes
13,582
23,216
Obligations under finance leases and hire purchase contracts
9,994
Director loan accounts
170
Other creditors
1,513
---------
---------
121,992
175,857
---------
---------
8. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
29 Feb 24
31 Dec 22
£
£
Not later than 1 year
9,994
-------
----
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
29 Feb 24
31 Dec 22
£
£
Included in provisions
12,004
6,816
--------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
29 Feb 24
31 Dec 22
£
£
Accelerated capital allowances
12,004
6,816
--------
-------
10. Called up share capital
Issued, called up and fully paid
29 Feb 24
31 Dec 22
No.
£
No.
£
Ordinary shares of £ 1 each
50
50
50
50
----
----
----
----
11. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102.
12. Controlling party
The immediate and ultimate parent undertaking and controlling party is Pinnacle Harnesses Ltd. The registered office of Pinnacle Harnesses Ltd is Pembroke House, Ellice Way, Wrexham Technology Park, Wrexham, LL13 7YT.