Chrisalis Worldwide Limited 05709825 false 2023-03-01 2024-02-29 2024-02-29 The principal activity of the company is agency transport services and haulage. Digita Accounts Production Advanced 6.30.9574.0 true true 05709825 2023-03-01 2024-02-29 05709825 2024-02-29 05709825 bus:OrdinaryShareClass1 2024-02-29 05709825 bus:OrdinaryShareClass2 2024-02-29 05709825 core:CurrentFinancialInstruments 2024-02-29 05709825 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 05709825 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 05709825 core:FurnitureFittingsToolsEquipment 2024-02-29 05709825 core:LandBuildings 2024-02-29 05709825 core:MotorVehicles 2024-02-29 05709825 core:OtherPropertyPlantEquipment 2024-02-29 05709825 bus:SmallEntities 2023-03-01 2024-02-29 05709825 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 05709825 bus:FilletedAccounts 2023-03-01 2024-02-29 05709825 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 05709825 bus:RegisteredOffice 2023-03-01 2024-02-29 05709825 bus:Director2 2023-03-01 2024-02-29 05709825 bus:OrdinaryShareClass1 2023-03-01 2024-02-29 05709825 bus:OrdinaryShareClass2 2023-03-01 2024-02-29 05709825 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 05709825 core:FurnitureFittings 2023-03-01 2024-02-29 05709825 core:FurnitureFittingsToolsEquipment 2023-03-01 2024-02-29 05709825 core:LandBuildings 2023-03-01 2024-02-29 05709825 core:MotorVehicles 2023-03-01 2024-02-29 05709825 core:OfficeEquipment 2023-03-01 2024-02-29 05709825 core:OtherPropertyPlantEquipment 2023-03-01 2024-02-29 05709825 core:PlantMachinery 2023-03-01 2024-02-29 05709825 countries:EnglandWales 2023-03-01 2024-02-29 05709825 2023-02-28 05709825 core:FurnitureFittingsToolsEquipment 2023-02-28 05709825 core:LandBuildings 2023-02-28 05709825 core:MotorVehicles 2023-02-28 05709825 core:OtherPropertyPlantEquipment 2023-02-28 05709825 2022-03-01 2023-02-28 05709825 2023-02-28 05709825 bus:OrdinaryShareClass1 2023-02-28 05709825 bus:OrdinaryShareClass2 2023-02-28 05709825 core:CurrentFinancialInstruments 2023-02-28 05709825 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 05709825 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 05709825 core:FurnitureFittingsToolsEquipment 2023-02-28 05709825 core:LandBuildings 2023-02-28 05709825 core:MotorVehicles 2023-02-28 05709825 core:OtherPropertyPlantEquipment 2023-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05709825

Chrisalis Worldwide Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 29 February 2024

 

Chrisalis Worldwide Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Chrisalis Worldwide Limited

Company Information

Director

Mr Christopher Wright

Registered office

112-114 Witton Street
Northwich
Cheshire
CW9 5NW

 

Chrisalis Worldwide Limited

(Registration number: 05709825)
Abridged Balance Sheet as at 29 February 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

3

1,329,177

1,284,807

Current assets

 

Debtors

418,523

544,479

Cash at bank and in hand

 

405,302

244,572

 

823,825

789,051

Prepayments and accrued income

 

-

4,750

Creditors: Amounts falling due within one year

(960,209)

(841,698)

Net current liabilities

 

(136,384)

(47,897)

Total assets less current liabilities

 

1,192,793

1,236,910

Creditors: Amounts falling due after more than one year

(535,836)

(550,958)

Provisions for liabilities

(66,185)

(66,185)

Accruals and deferred income

 

(3,600)

(40,650)

Net assets

 

587,172

579,117

Capital and reserves

 

Called up share capital

4

1,001

1,001

Retained earnings

586,171

578,116

Shareholders' funds

 

587,172

579,117

For the financial year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Chrisalis Worldwide Limited

(Registration number: 05709825)
Abridged Balance Sheet as at 29 February 2024

Approved and authorised by the director on 25 November 2024
 

.........................................

Mr Christopher Wright

Director

 

Chrisalis Worldwide Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 February 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

15% reducing balance

 

Chrisalis Worldwide Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 February 2024

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Chrisalis Worldwide Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 February 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2023 - 12).

 

Chrisalis Worldwide Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 February 2024

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2023

939,297

24,680

875,960

74,453

1,914,390

Additions

47,336

-

194,763

-

242,099

Disposals

(50,703)

-

(95,900)

-

(146,603)

At 29 February 2024

935,930

24,680

974,823

74,453

2,009,886

Depreciation

At 1 March 2023

-

17,974

574,832

36,777

629,583

Charge for the year

-

1,449

120,361

9,420

131,230

Eliminated on disposal

-

-

(80,104)

-

(80,104)

At 29 February 2024

-

19,423

615,089

46,197

680,709

Carrying amount

At 29 February 2024

935,930

5,257

359,734

28,256

1,329,177

At 28 February 2023

939,297

6,706

301,128

37,676

1,284,807

Included within the net book value of land and buildings above is £935,930 (2023 - £939,297) in respect of freehold land and buildings.
 

 

Chrisalis Worldwide Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 February 2024

4

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

Ordinary A of £1 each

1

1

1

1

1,001

1,001

1,001

1,001