Registered number: 03170980 | ||||||||
FOR THE YEAR ENDED 31/03/2024 | ||||||||
Prepared By: | ||||||||
Cooper & Co. | ||||||||
Certified Public Accountants | ||||||||
Broad Court | ||||||||
57 Broad Street | ||||||||
Bridgtown | ||||||||
Cannock | ||||||||
WS11 0DA |
Boardwise Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/03/2024 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Staffordshire | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 03170980 | ||||||||
ACCOUNTANTS | ||||||||
Cooper & Co. | ||||||||
Certified Public Accountants | ||||||||
Broad Court | ||||||||
57 Broad Street | ||||||||
Bridgtown | ||||||||
Cannock | ||||||||
WS11 0DA |
Boardwise Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/03/2024 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Boardwise Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
2024 | 2023 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
1,167,576 | 896,772 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT ASSETS | 308,034 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 7 | |||||||||
Profit and loss account | 365,559 | 315,759 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
............................. | ||||||||||
Mr D R Foden | ||||||||||
Director | ||||||||||
Boardwise Ltd | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/03/2024 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | 15% | |||||||
Commercial Vehicles | 25% | |||||||
Fixtures and Fittings | 15% | |||||||
Equipment | 20% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
2. EMPLOYEES | ||||||
2024 | 2023 | |||||
No. | No. | |||||
Average number of employees | 8 | |||||
Boardwise Ltd | ||||||||
3. TANGIBLE FIXED ASSETS | ||||||||||||
Long Leasehold | Plant and | Commercial | Fixtures | |||||||||
Properties | Machinery | Vehicles | and Fittings | Equipment | Total | |||||||
£ | £ | £ | £ | £ | £ | |||||||
Cost | ||||||||||||
At 01/04/2023 | 26,721 | 19,387 | 66,392 | 31,649 | 43,330 | 187,479 | ||||||
At 31/03/2024 | 26,721 | 19,387 | 66,392 | 31,649 | 43,330 | 187,479 | ||||||
Depreciation | ||||||||||||
At 01/04/2023 | 26,721 | 18,872 | 60,296 | 31,018 | 42,745 | 179,652 | ||||||
For the year | - | 77 | 914 | 94 | 87 | 1,172 | ||||||
At 31/03/2024 | 26,721 | 18,949 | 61,210 | 31,112 | 42,832 | 180,824 | ||||||
Net Book Amounts | ||||||||||||
At 31/03/2024 | - | 6,655 | ||||||||||
At 31/03/2023 | - | 7,827 | ||||||||||
4. STOCK | 2024 | 2023 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
5. DEBTORS | 2024 | 2023 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Other debtors | - | 1,800 | ||||||
Directors current account | 9,685 | 9,568 | ||||||
9,685 | 11,368 | |||||||
Boardwise Ltd | ||||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2024 | 2023 | |||||||
£ | £ | |||||||
UK corporation tax | 23,673 | 52,852 | ||||||
VAT | 29,632 | 4,610 | ||||||
PAYE control | 2,501 | 5,327 | ||||||
Salaries and wages control | 11,513 | 10,917 | ||||||
Directors current account | 66,966 | 68,928 | ||||||
Bank loans and overdrafts | 87,748 | 36,287 | ||||||
Bounce back loan | 21,980 | 31,701 | ||||||
Credit card | 9 | - | ||||||
Trade creditors | 526,137 | 373,208 | ||||||
Other creditors | 33,487 | 4,562 | ||||||
Pension schemes | 346 | 346 | ||||||
Accruals | 4,578 | - | ||||||
808,570 | 588,738 | |||||||
7. SHARE CAPITAL | 2024 | 2023 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
2 | 2 | |||||||
102 | 102 | |||||||
8. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
9. SECURED CREDITOR | ||||||||
The following secured debts are included in creditors: bank overdraft £87,748 (2023: £36,287). | ||||||||