MDCC Limited 06412303 false 2023-02-01 2024-03-31 2024-03-31 The principal activity of the company is that of dentistry Digita Accounts Production Advanced 6.30.9574.0 true 06412303 2023-02-01 2024-03-31 06412303 2024-03-31 06412303 bus:Director3 1 2024-03-31 06412303 core:RetainedEarningsAccumulatedLosses 2024-03-31 06412303 core:ShareCapital 2024-03-31 06412303 core:CurrentFinancialInstruments 2024-03-31 06412303 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06412303 core:Non-currentFinancialInstruments 2024-03-31 06412303 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06412303 core:Goodwill 2024-03-31 06412303 core:FurnitureFittingsToolsEquipment 2024-03-31 06412303 core:OtherPropertyPlantEquipment 2024-03-31 06412303 bus:SmallEntities 2023-02-01 2024-03-31 06412303 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-03-31 06412303 bus:FilletedAccounts 2023-02-01 2024-03-31 06412303 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-03-31 06412303 bus:Director1 2023-02-01 2024-03-31 06412303 bus:Director3 2023-02-01 2024-03-31 06412303 bus:Director3 1 2023-02-01 2024-03-31 06412303 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-03-31 06412303 bus:Agent1 2023-02-01 2024-03-31 06412303 core:Goodwill 2023-02-01 2024-03-31 06412303 core:ComputerEquipment 2023-02-01 2024-03-31 06412303 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-03-31 06412303 core:OtherPropertyPlantEquipment 2023-02-01 2024-03-31 06412303 core:PlantMachinery 2023-02-01 2024-03-31 06412303 1 2023-02-01 2024-03-31 06412303 countries:EnglandWales 2023-02-01 2024-03-31 06412303 2023-01-31 06412303 bus:Director3 1 2023-01-31 06412303 core:Goodwill 2023-01-31 06412303 core:FurnitureFittingsToolsEquipment 2023-01-31 06412303 core:OtherPropertyPlantEquipment 2023-01-31 06412303 2022-02-01 2023-01-31 06412303 2023-01-31 06412303 bus:Director1 1 2023-01-31 06412303 bus:Director3 1 2023-01-31 06412303 core:RetainedEarningsAccumulatedLosses 2023-01-31 06412303 core:ShareCapital 2023-01-31 06412303 core:CurrentFinancialInstruments 2023-01-31 06412303 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 06412303 core:Non-currentFinancialInstruments 2023-01-31 06412303 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 06412303 core:Goodwill 2023-01-31 06412303 core:FurnitureFittingsToolsEquipment 2023-01-31 06412303 core:OtherPropertyPlantEquipment 2023-01-31 06412303 bus:Director1 1 2022-02-01 2023-01-31 06412303 bus:Director3 1 2022-02-01 2023-01-31 06412303 bus:Director1 1 2022-01-31 06412303 bus:Director3 1 2022-01-31 iso4217:GBP xbrli:pure

Registration number: 06412303

MDCC Limited

Unaudited Financial Statements

1 February 2023 to 31 March 2024

image-name

 

MDCC Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
MDCC Limited
for the Period Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of MDCC Limited for the period ended 31 March 2024 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of MDCC Limited, as a body, in accordance with the terms of our engagement letter dated 10 June 2022. Our work has been undertaken solely to prepare for your approval the accounts of MDCC Limited and state those matters that we have agreed to state to the Board of Directors of MDCC Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MDCC Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that MDCC Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of MDCC Limited. You consider that MDCC Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the accounts of MDCC Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

25 October 2024

 

MDCC Limited

(Registration number: 06412303)
Balance Sheet as at 31 March 2024

Note

31 March 2024
£

31 January 2023
£

Fixed assets

 

Intangible assets

4

16,141

25,110

Tangible assets

5

30,314

32,173

 

46,455

57,283

Current assets

 

Stocks

1,704

1,704

Debtors

6

33,816

14,197

Cash at bank and in hand

 

4,519

1,890

 

40,039

17,791

Creditors: Amounts falling due within one year

7

(72,836)

(25,136)

Net current liabilities

 

(32,797)

(7,345)

Total assets less current liabilities

 

13,658

49,938

Creditors: Amounts falling due after more than one year

7

(2,178)

(3,195)

Provisions for liabilities

(7,048)

(3,609)

Net assets

 

4,432

43,134

Capital and reserves

 

Allotted, called up and fully paid share capital

91

91

Profit and loss account

4,341

43,043

Total equity

 

4,432

43,134

 

MDCC Limited

(Registration number: 06412303)
Balance Sheet as at 31 March 2024 (continued)

For the financial period ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 October 2024
 

.........................................

H Brown

Director

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The principal place of business is:
Maryport Dental Care Centre
Broadside House
Irish Street
MARYPORT
CA15 8AD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 March 2024 and meets its day to day working capital requirements through its directors loan account facility which, in common with all such facilities, is repayable on demand. On the basis of this support, the director considers it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its director, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Disclosure of long or short period

The accounting period is longer than one year to align with the year end of its holding company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024 (continued)


Government grants
Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

15% reducing balance basis

Furniture, fittings and office equipment

33% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024 (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 9 (2023 - 8).

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2023

172,501

172,501

At 31 March 2024

172,501

172,501

Amortisation

At 1 February 2023

147,391

147,391

Amortisation charge

8,969

8,969

At 31 March 2024

156,360

156,360

Carrying amount

At 31 March 2024

16,141

16,141

At 31 January 2023

25,110

25,110

5

Tangible assets

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 February 2023

99,473

18,591

118,064

Additions

1,290

3,231

4,521

At 31 March 2024

100,763

21,822

122,585

Depreciation

At 1 February 2023

67,485

18,406

85,891

Charge for the period

5,721

659

6,380

At 31 March 2024

73,206

19,065

92,271

Carrying amount

At 31 March 2024

27,557

2,757

30,314

At 31 January 2023

31,988

185

32,173

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024 (continued)

6

Debtors

31 March 2024
£

31 January 2023
£

Trade debtors

3,121

1,275

Amounts owed by group undertakings and undertakings in which the company has a participating interest

30,695

12,804

Other debtors

-

118

33,816

14,197

7

Creditors

Note

31 March 2024
£

31 January 2023
£

Due within one year

 

Loans and borrowings

8

7,667

1,511

Trade creditors

 

1,803

4,000

Taxation and social security

 

2,366

2,511

Corporation tax liability

 

25,088

11,031

Other creditors

 

35,912

6,083

 

72,836

25,136

Due after one year

 

Loans and borrowings

8

2,178

3,195

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024 (continued)

8

Loans and borrowings

31 March 2024
£

31 January 2023
£

Current loans and borrowings

Finance lease liabilities

872

872

Other borrowings

6,795

639

7,667

1,511

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

31 March 2024
£

31 January 2023
£

Finance lease liabilities

872

872

Finance lease liabilities are secured on the assets to which they relate.

31 March 2024
£

31 January 2023
£

Non-current loans and borrowings

Finance lease liabilities

2,178

3,195

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

31 March 2024
£

31 January 2023
£

Finance lease liabilities

2,178

3,195

Finance lease liabilities are secured on the assets to which they relate.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £271,250 (2023 - £288,750). This related to the lease of the business's property, which has 18 years and 1 month remaining.

 

MDCC Limited

Notes to the Unaudited Financial Statements for the Period from 1 February 2023 to 31 March 2024 (continued)

10

Related party transactions

Transactions with the director

2024

At 1 February 2023
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 March 2024
£

H Brown

Loan

-

55,862

(56,558)

-

-

696

-

               
         

 

2023

At 1 February 2022
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 January 2023
£

H Brown

Loan

-

29,739

(29,967)

-

-

228

-

               
         

J M Stevenson

Loan

4,970

-

(4,970)

-

-

-

-

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at 2/2.25% on advances to directors.