Steve Walker Bodyshop Ltd. SC266708 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is Vehicle Bodywork Repairs Digita Accounts Production Advanced 6.30.9574.0 true SC266708 2023-06-01 2024-05-31 SC266708 2024-05-31 SC266708 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC266708 core:ShareCapital 2024-05-31 SC266708 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-05-31 SC266708 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-05-31 SC266708 core:CurrentFinancialInstruments 2024-05-31 SC266708 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 SC266708 core:Non-currentFinancialInstruments 2024-05-31 SC266708 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 SC266708 core:Goodwill 2024-05-31 SC266708 core:FurnitureFittings 2024-05-31 SC266708 core:MotorVehicles 2024-05-31 SC266708 core:OfficeEquipment 2024-05-31 SC266708 core:PlantMachinery 2024-05-31 SC266708 bus:SmallEntities 2023-06-01 2024-05-31 SC266708 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 SC266708 bus:FilletedAccounts 2023-06-01 2024-05-31 SC266708 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 SC266708 bus:RegisteredOffice 2023-06-01 2024-05-31 SC266708 bus:CompanySecretaryDirector1 2023-06-01 2024-05-31 SC266708 bus:Director2 2023-06-01 2024-05-31 SC266708 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 SC266708 bus:Agent1 2023-06-01 2024-05-31 SC266708 core:Goodwill 2023-06-01 2024-05-31 SC266708 core:ComputerEquipment 2023-06-01 2024-05-31 SC266708 core:FurnitureFittings 2023-06-01 2024-05-31 SC266708 core:MotorVehicles 2023-06-01 2024-05-31 SC266708 core:OfficeEquipment 2023-06-01 2024-05-31 SC266708 core:PlantMachinery 2023-06-01 2024-05-31 SC266708 countries:AllCountries 2023-06-01 2024-05-31 SC266708 2023-05-31 SC266708 core:Goodwill 2023-05-31 SC266708 core:FurnitureFittings 2023-05-31 SC266708 core:MotorVehicles 2023-05-31 SC266708 core:OfficeEquipment 2023-05-31 SC266708 core:PlantMachinery 2023-05-31 SC266708 2022-06-01 2023-05-31 SC266708 2023-05-31 SC266708 core:RetainedEarningsAccumulatedLosses 2023-05-31 SC266708 core:ShareCapital 2023-05-31 SC266708 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-05-31 SC266708 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-05-31 SC266708 core:CurrentFinancialInstruments 2023-05-31 SC266708 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 SC266708 core:Non-currentFinancialInstruments 2023-05-31 SC266708 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 SC266708 core:FurnitureFittings 2023-05-31 SC266708 core:MotorVehicles 2023-05-31 SC266708 core:OfficeEquipment 2023-05-31 SC266708 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure

Registration number: SC266708

Steve Walker Bodyshop Ltd.

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2024

 

Steve Walker Bodyshop Ltd.

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

Accountants' Report

11

 

Steve Walker Bodyshop Ltd.

Company Information

Directors

Mrs Jean Murray Walker

Mr George Steven Walker

Company secretary

Mrs Jean Murray Walker

Registered office

13 Inchmuir Road
Whitehill Industrial Estate
Bathgate
EH48 2EP

Accountants

EQ Accountants Ltd
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

 

Steve Walker Bodyshop Ltd.

(Registration number: SC266708)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

28,701

51,621

Current assets

 

Stocks

6

23,213

24,778

Debtors

7

42,965

40,636

Cash at bank and in hand

 

188,572

167,338

 

254,750

232,752

Creditors: Amounts falling due within one year

8

(235,873)

(221,541)

Net current assets

 

18,877

11,211

Total assets less current liabilities

 

47,578

62,832

Creditors: Amounts falling due after more than one year

8

(24,196)

(31,933)

Provisions for liabilities

(6,314)

(9,808)

Net assets

 

17,068

21,091

Capital and reserves

 

Called up share capital

100

100

Retained earnings

16,968

20,991

Shareholders' funds

 

17,068

21,091

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 November 2024 and signed on its behalf by:
 

.........................................
Mr George Steven Walker
Director

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland .

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

33% on cost and 25% on reducing balance

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Office equipment

33% on cost

Goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of ten years.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 

3

Employees and Directors

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 7).

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2023

60,000

60,000

At 31 May 2024

60,000

60,000

Amortisation

At 1 June 2023

60,000

60,000

At 31 May 2024

60,000

60,000

Carrying amount

At 31 May 2024

-

-

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 June 2023

9,908

148,467

11,443

90,663

Additions

-

11,695

416

-

Disposals

-

-

-

(24,000)

At 31 May 2024

9,908

160,162

11,859

66,663

Depreciation

At 1 June 2023

11,063

145,220

6,151

46,426

Charge for the year

941

5,545

414

10,131

Eliminated on disposal

-

-

-

(6,000)

At 31 May 2024

12,004

150,765

6,565

50,557

Carrying amount

At 31 May 2024

(2,096)

9,397

5,294

16,106

At 31 May 2023

(1,155)

3,247

5,292

44,237

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Total
£

Cost or valuation

At 1 June 2023

260,481

Additions

12,111

Disposals

(24,000)

At 31 May 2024

248,592

Depreciation

At 1 June 2023

208,860

Charge for the year

17,031

Eliminated on disposal

(6,000)

At 31 May 2024

219,891

Carrying amount

At 31 May 2024

28,701

At 31 May 2023

51,621

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

6

Stocks

2024
£

2023
£

Other inventories

23,213

24,778

7

Debtors

Current

2024
£

2023
£

Trade debtors

42,965

40,636

 

42,965

40,636

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

8,544

8,137

Trade creditors

 

43,851

34,536

Taxation and social security

 

41,660

20,360

Other creditors

 

141,818

158,508

 

235,873

221,541

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

24,196

31,933

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

5,859

10,442

Hire purchase contracts

18,337

21,491

24,196

31,933

Current loans and borrowings

2024
£

2023
£

Bank borrowings

5,391

5,391

Hire purchase contracts

3,153

2,746

8,544

8,137

10

Related party transactions

Creditors include the following amounts which are owed to individuals who were directors of the company during the year:

 

Steve Walker Bodyshop Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

2024
 £

2023
 £

Mr G S Walker

63,678

75,519

Mrs J Walker

63,678

75,521

 

127,356

151,040

The maximum balance outstanding during the year amounted to £151,040.

The directors current accounts are repayable on demand.

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Steve Walker Bodyshop Ltd.
for the Year Ended 31 May 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Steve Walker Bodyshop Ltd. for the year ended 31 May 2024 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Steve Walker Bodyshop Ltd., as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Steve Walker Bodyshop Ltd. and state those matters that we have agreed to state to the Board of Directors of Steve Walker Bodyshop Ltd., as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Steve Walker Bodyshop Ltd. and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Steve Walker Bodyshop Ltd. has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Steve Walker Bodyshop Ltd.. You consider that Steve Walker Bodyshop Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Steve Walker Bodyshop Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

EQ Accountants Ltd
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

4 November 2024