1 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04727709 2023-04-01 2024-03-31 04727709 2024-03-31 04727709 2023-03-31 04727709 2022-04-01 2023-03-31 04727709 2023-03-31 04727709 2022-03-31 04727709 core:PlantMachinery 2023-04-01 2024-03-31 04727709 bus:Director1 2023-04-01 2024-03-31 04727709 core:NetGoodwill 2024-03-31 04727709 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 04727709 core:PlantMachinery 2023-03-31 04727709 core:PlantMachinery 2024-03-31 04727709 core:WithinOneYear 2024-03-31 04727709 core:WithinOneYear 2023-03-31 04727709 core:AfterOneYear 2024-03-31 04727709 core:ShareCapital 2024-03-31 04727709 core:ShareCapital 2023-03-31 04727709 core:RetainedEarningsAccumulatedLosses 2024-03-31 04727709 core:RetainedEarningsAccumulatedLosses 2023-03-31 04727709 core:NetGoodwill 2023-03-31 04727709 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 04727709 core:PlantMachinery 2023-03-31 04727709 bus:SmallEntities 2023-04-01 2024-03-31 04727709 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 04727709 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04727709 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04727709 bus:FullAccounts 2023-04-01 2024-03-31 04727709 core:NetGoodwill 2023-04-01 2024-03-31 04727709 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 04727709 core:ToolsEquipment 2023-04-01 2024-03-31 04727709 core:ToolsEquipment 2024-03-31 04727709 core:ToolsEquipment 2023-03-31 04727709 1 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 04727709
Silver Balloon Limited
Filleted Unaudited Financial Statements
31 March 2024
Silver Balloon Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
5
2
2
Tangible assets
6
1,569
1,963
-------
-------
1,571
1,965
Current assets
Stocks
750
750
Debtors
7
190
Cash at bank and in hand
26
----
----
750
966
Creditors: amounts falling due within one year
8
36,611
55,430
--------
--------
Net current liabilities
35,861
54,464
--------
--------
Total assets less current liabilities
( 34,290)
( 52,499)
Creditors: amounts falling due after more than one year
9
4,370
--------
--------
Net liabilities
( 38,660)
( 52,499)
--------
--------
Capital and reserves
Called up share capital
2
2
Profit and loss account
( 38,662)
( 52,501)
--------
--------
Shareholders deficit
( 38,660)
( 52,499)
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Silver Balloon Limited
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 11 November 2024 , and are signed on behalf of the board by:
Mrs K G Blackburn
Director
Company registration number: 04727709
Silver Balloon Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Devonshire House, 582 Honeypot Lane, Stanmore, Middlesex, HA7 1JS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably .
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Music Rights
-
5 years
Website Costs
-
5 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
20% reducing balance
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Intangible assets
Goodwill
Development costs
Total
£
£
£
Cost
At 1 April 2023 and 31 March 2024
46,706
16,271
62,977
--------
--------
--------
Amortisation
At 1 April 2023 and 31 March 2024
46,705
16,270
62,975
--------
--------
--------
Carrying amount
At 31 March 2024
1
1
2
--------
--------
--------
At 31 March 2023
1
1
2
--------
--------
--------
Intangible fixed assets represent amounts paid for music rights and website construction.
6. Tangible assets
Plant and machinery
Equipment
Total
£
£
£
Cost
At 1 April 2023 and 31 March 2024
13,293
84,775
98,068
--------
--------
--------
Depreciation
At 1 April 2023
13,167
82,938
96,105
Charge for the year
26
368
394
--------
--------
--------
At 31 March 2024
13,193
83,306
96,499
--------
--------
--------
Carrying amount
At 31 March 2024
100
1,469
1,569
--------
--------
--------
At 31 March 2023
126
1,837
1,963
--------
--------
--------
7. Debtors
2024
2023
£
£
Trade debtors
190
----
----
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
665
5,546
Other creditors
35,946
49,884
--------
--------
36,611
55,430
--------
--------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,370
-------
----
10. Director's advances, credits and guarantees
The amount due by the company to the director as at 31 March 2024 was £34,446 (2023 - £48,384).