Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31theatrical production.falsefalse2023-01-01false130115false 12325151 2023-01-01 2023-12-31 12325151 2022-01-01 2022-12-31 12325151 2023-12-31 12325151 2022-12-31 12325151 2022-01-01 12325151 c:Director1 2023-01-01 2023-12-31 12325151 c:Director2 2023-01-01 2023-12-31 12325151 c:RegisteredOffice 2023-01-01 2023-12-31 12325151 d:CurrentFinancialInstruments 2023-12-31 12325151 d:CurrentFinancialInstruments 2022-12-31 12325151 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12325151 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 12325151 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 12325151 d:ReportableOperatingSegment1 2022-01-01 2022-12-31 12325151 d:ReportableOperatingSegment2 2023-01-01 2023-12-31 12325151 d:ReportableOperatingSegment2 2022-01-01 2022-12-31 12325151 d:UKTax 2023-01-01 2023-12-31 12325151 d:UKTax 2022-01-01 2022-12-31 12325151 d:ShareCapital 2023-01-01 2023-12-31 12325151 d:ShareCapital 2023-12-31 12325151 d:ShareCapital 2022-12-31 12325151 d:ShareCapital 2022-01-01 12325151 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12325151 d:RetainedEarningsAccumulatedLosses 2023-12-31 12325151 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 12325151 d:RetainedEarningsAccumulatedLosses 2022-12-31 12325151 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 12325151 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 12325151 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 12325151 c:OrdinaryShareClass1 2023-01-01 2023-12-31 12325151 c:OrdinaryShareClass1 2023-12-31 12325151 c:OrdinaryShareClass1 2022-12-31 12325151 c:OrdinaryShareClass2 2023-01-01 2023-12-31 12325151 c:OrdinaryShareClass2 2023-12-31 12325151 c:FRS102 2023-01-01 2023-12-31 12325151 c:Audited 2023-01-01 2023-12-31 12325151 c:FullAccounts 2023-01-01 2023-12-31 12325151 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12325151 2 2023-01-01 2023-12-31 12325151 e:PoundSterling 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12325151









M R PRODUCTION WEST END LTD









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
M R PRODUCTION WEST END LTD
 
 
COMPANY INFORMATION


Directors
Carmen Tresea Pavlovic 
Gerard Thomas Ryan 




Registered number
12325151



Registered office
124 Finchley Road

London

NW3 5JS




Independent auditors
Nyman Libson Paul LLP
Chartered Accountants & Statutory Auditors

124 Finchley Road

London

NW3 5JS





 
M R PRODUCTION WEST END LTD
 

CONTENTS



Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditors' report
4 - 8
Statement of income and retained earnings
9
Statement of financial position
10
Statement of changes in equity
11 - 12
Notes to the financial statements
13 - 22

 
M R PRODUCTION WEST END LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

Introduction
 
The directors present the strategic report for the year ended 31 December 2023.

Business review
 
M R Production West End Limited (“the Company”) is the production company for “Moulin Rouge! The Musical” on the West End, London. Moulin Rouge The Musical continues to grow in strength around the world enabling the production to reach a worldwide audience. The Company achieved Revenue for the year of £31.1m (2022: £32.3m) and delivered Profit after Tax of £3.15m (2022: £nil). Ticket sales continued to increase from the prior year, and the directors were satisfied with the performance of the production during the year. 

Principal risks and uncertainties
 
The main risk to the company continues to be economic growth affecting ticket sales and competition from new productions. The production is in a very strong financial position at the end of 2023 and the sales at the start of 2024 continue to remain positive and comparable to 2023. A new touring production of Moulin Rouge! The Musical is planned to commence a world tour in the UK in April 2025. The impact of this new touring production, whilst uncertain, is not anticipated to materially impact demand for the West End production.

Key Performance indicators
 
The company's key performance indicators, used in operating the business are outlined below. the movement in
these indicators is consistent with the financial results reported in these financial statements.
- Average show attendance for the period was 102% (2022: 99%)
- Advance bookings figures, which remained high in both periods
- Net profit margin for the period was 9.5% (2022: nil%)
- Overhead compared to budget, which remained consistent in both periods

 



This report was approved by the board on 22 November 2024 and signed on its behalf.



Carmen Tresea Pavlovic
Director
Page 1

 
M R PRODUCTION WEST END LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors present their report and the financial statements for the year ended 31 December 2023.

Results and dividends

The profit for the year, after taxation, amounted to £3,151,771 (2022 - £NIL).

Ordinary dividends were paid during the year amounting to £1,559,879 (2022 - £nil).

Directors

The directors who served during the year were:

Carmen Tresea Pavlovic 
Gerard Thomas Ryan 

Future developments

The directors of the company intend to keep the production of "Moulin Rouge! The Musical" on stage for the foreseeable future. The directors are not aware of any other major changes to this plan in the company’s activities for the next financial period.

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the reporting date.

Auditors

The auditorsNyman Libson Paul LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 22 November 2024 and signed on its behalf.
 





Carmen Tresea Pavlovic
Director
Page 2

 
M R PRODUCTION WEST END LTD
 
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
M R PRODUCTION WEST END LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF M R PRODUCTION WEST END LTD
 

Opinion


We have audited the financial statements of M R Production West End Ltd (the 'Company') for the year ended 31 December 2023, which comprise the statement of income and retained earnings, the statement of financial position, the statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2023 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
M R PRODUCTION WEST END LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF M R PRODUCTION WEST END LTD (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
M R PRODUCTION WEST END LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF M R PRODUCTION WEST END LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:
• the nature of the industry and sector, control environment and business performance;
• results of our enquiries of management about their own identification and assessment of the risks of irregularities;
• any matters we identified having obtained and reviewed the Company’s documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in relation to timing of revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.
In addition, we considered other laws and regulations that could have an effect on the Company and result in the imposition of financial or other penalties and litigation. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. These limited procedures did not identify actual or suspected non-compliance.
All matters in relation to non-compliance with laws and regulations and potential fraud risks were communicated to all members of the engagement team and we remained alert to any indications of non-compliance throughout the audit.

 
Page 6

 
M R PRODUCTION WEST END LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF M R PRODUCTION WEST END LTD (CONTINUED)


Our procedures to respond to risks identified included the following:
• reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
• enquiring of management concerning actual and potential litigation and claims;
• assessing the appropriateness and where appropriate with third parties concerning actual and potential litigation and claims;
• performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
• reading minutes of meetings of those charged with governance and correspondence with HMRC;
• in addressing the risk of fraud through management override of controls, reviewing the appropriateness of journal entries and other adjustments; assessing whether the judgments made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Other matters which we are required to address 
The financial statements of M R Production West End Ltd for the year ended 31 December 2022 were not audited and as such, the comparative figures are unaudited. 
Page 7

 
M R PRODUCTION WEST END LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF M R PRODUCTION WEST END LTD (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Anthony Pins (Senior Statutory Auditor)
  
for and on behalf of
Nyman Libson Paul LLP
 
Chartered Accountants
Statutory Auditors
  
124 Finchley Road
London
NW3 5JS

25 November 2024
Page 8

 
M R PRODUCTION WEST END LTD
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2023

2023
2022
Note
£
£

  

Turnover
 4 
31,102,792
32,346,972

Cost of sales
  
(27,821,661)
(33,254,049)

Gross profit/(loss)
  
3,281,131
(907,077)

Administrative expenses
  
(1,069,512)
(30,423)

Operating profit/(loss)
 5 
2,211,619
(937,500)

Interest receivable and similar income
 8 
5,927
14

Profit/(loss) before tax
  
2,217,546
(937,486)

Theatrical tax credit
 9 
934,225
937,486

Profit after tax
  
3,151,771
-

  

  

Profit for the year
  
3,151,771
-

Dividends declared and paid
  
(1,559,879)
-

Retained earnings at the end of the year
  
1,591,892
-
The notes on pages 13 to 22 form part of these financial statements.

Page 9

 
M R PRODUCTION WEST END LTD
REGISTERED NUMBER: 12325151

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

  

Current assets
  

Stocks
 11 
8,084
732,200

Debtors: amounts falling due within one year
 12 
2,997,480
3,289,652

Cash at bank and in hand
 13 
3,880,050
6,455,708

  
6,885,614
10,477,560

Creditors: amounts falling due within one year
 14 
(4,536,382)
(10,344,823)

Net current assets
  
 
 
2,349,232
 
 
132,737

Total assets less current liabilities
  
2,349,232
132,737

Provisions for liabilities
  

Other provisions
 15 
(757,328)
(132,736)

  
 
 
(757,328)
 
 
(132,736)

Net assets
  
1,591,904
1


Capital and reserves
  

Called up share capital 
 16 
12
1

Profit and loss account
  
1,591,892
-

  
1,591,904
1


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 November 2024.




Carmen Tresea Pavlovic
Director

The notes on pages 13 to 22 form part of these financial statements.

Page 10

 
M R PRODUCTION WEST END LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1
-
1


Comprehensive income for the year

Profit for the year
-
3,151,771
3,151,771

Dividends: Equity capital
-
(1,559,879)
(1,559,879)

Shares issued during the year
11
-
11


At 31 December 2023
12
1,591,892
1,591,904


The notes on pages 13 to 22 form part of these financial statements.

Page 11

 
M R PRODUCTION WEST END LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022


Called up share capital
Total equity

£
£

At 1 January 2022
1
1


At 31 December 2022
1
1


The notes on pages 13 to 22 form part of these financial statements.

Page 12

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

M R Production West End Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 124 Finchley Road, London, United Kingdom, NW3 5JS.
The address of its principal place of business is Office 1.04 Hudson House, 8 Tavistock Street,       London, WC2E 7PP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company.
Monetary amounts in these financial statements are rounded to the nearest £.
The company is a qualifying entity for the purpose of FRS102, being a member of a group where the
parent of the group prepares publicly available consolidated financial statements, including this
company, which are intended to give a true and fair view of the assets, liabilities, financial position
and profit or loss of the group. The company has therefore taken advantage of exemptions from the
following disclosure requirements:
- Section 7 - Statement of Cash Flows
- Section 33 - Related Party Disclosures
The financial statements of the company are consolidated in the financial statements of Global Creatures UK Limited. These consolidated financial statements are available from its registered office 124 Finchley Road, London, United Kingdom, NW3 5JS.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue comprises of box office sales received or receivable , net of commission, banking charges and value added tax. 
Turnover from the sale of theatre tickets is recognised on the date the performance takes place. 
Turnover generated from commission on sale of merchandise is recognised on the date the sale takes place. Statements are received in arrears of the performance date, therefore an adjustment is made at the year end and income is accrued accordingly.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 13

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. 

At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 
2.5

Taxation

Tax is recognised in the Statement of Income and Retained Earnings. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

The company is eligible to claim a tax credit on theatre production costs. The tax credit comprises relief based on total net costs and an additional deduction for enhanceable expenditure. The company claims a payment based on the amount of enhanceable expenditure and carries losses arising from total net costs forward against future profits.

 
2.6

Stocks - Production costs

The company capitalises pre-production costs incurred subsequent to the opening of a new production to the extent that the directors have a reasonable belief that the production will recoup. All
relevant expenditure is capitalised as pre-production costs and the company does not distinguish between the cost of physical assets, such as the set, and the development of broader aspects of the show, as the distinction is not useful and the expenditure is considered as a whole.
The amortisation period commences from the date of opening of the production. The estimated life of the production is under continual re-assessment, with the impact of any changes to the estimated life on the amortisation period being accounted for prospectively.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 14

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.10

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets
Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.
Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.
Debt instruments are subsequently carried at their amortised cost using the effective interest rate metho

Page 15

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.12

Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount is expected to be required to settle the obligation at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance costs in profit or loss in the period in which it arises.
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Pensions

Defined contribution pension plan
The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 16

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the
amounts reported for revenues and expenses during the period. However, the nature of estimation means that actual outcomes could differ from those estimates.

Accruals                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             The company makes an estimate of accruals at the reporting date based on invoices received after the period end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.
Get out provision 
The company makes a provision for the estimated costs of returning the theatre to its original state and other related closing costs that it expects to incur when the production ceases. The provision has been calculated based on management’s understanding and experience of get out costs of productions of a similar size and location, which requires the use of judgment applied to existing facts and circumstances which can be subject to change. The timing and amounts of these costs are subject to uncertainty and the carrying amount of the provision is regularly reviewed and adjusted to take into account the changing facts and circumstances. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2023
2022
£
£

Box office ticketing income
30,960,854
32,160,421

Merchandise income
141,938
186,551

31,102,792
32,346,972


All turnover arose within the United Kingdom.


5.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2023
2022
£
£

Exchange differences
1,044,512
17,923

Page 17

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2023
2022
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
15,000
-


7.


Employees

2023
2022
£
£



Wages and salaries
7,004,123
6,613,836

Social security costs
256,012
274,385

Cost of defined contribution scheme
136,314
183,368

7,396,449
7,071,589

Directors are remunerated through other group companies.




The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Actors, Stage management, Sound, Automation, Lighting, Wigs, Wardrobe,
Dressers and Musicians
130
115


8.


Interest receivable

2023
2022
£
£


Other interest receivable
5,927
14

Page 18

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

9.


Taxation


2023
2022
£
£

Corporation tax


Current tax charge
(934,225)
(937,486)


Total current tax
(934,225)
(937,486)

Factors affecting tax charge for the year

Included in the credit to corporation tax is a tax credit claim on qualifying theatre production costs totalling
£935,351 (2022: £937,486).


Factors that may affect future tax charges

The company has tax losses available to offset against future taxable trading profits. 


10.


Dividends

2023
2022
£
£

"A" Ordinary


Dividends paid
655,022
-

"B" Ordinary


Dividends paid
904,857
-

1,559,879
-


11.


Stocks

2023
2022
£
£

Production costs
8,084
732,200


Page 19

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

12.


Debtors

2023
2022
£
£


Trade debtors
740,012
888,623

Other debtors
38,542
106,035

Prepayments and accrued income
1,284,701
1,357,508

Tax recoverable
934,225
937,486

2,997,480
3,289,652



13.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
3,880,050
6,455,708



14.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
688,104
88,795

Amounts owed to group undertakings
-
4,617,079

Corporation tax
28,496
32,754

Other taxation and social security
616,301
1,159,802

Other creditors
21,211
1,394,734

Accruals and deferred income
3,182,270
3,051,659

4,536,382
10,344,823


Page 20

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

15.


Provisions





Get Out Provision

£





At 1 January 2023
132,736


Charged to profit or loss
624,592



At 31 December 2023
757,328

This provision has been made for the contractual liability of the company, when ending its tenancy at the theatre, to "remove all scenery, costumes and properties which are the property of the producers and at their own expense reinstate the theatre". The amount and timing of the future outflow is uncertain at the time of preparation of the financial statements. 


16.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) "A" Ordinary share of £1 each-
1
1
10,510,714 (2022 - nil) "B" Ordinary shares of £0.000001 each
11
-

12

1

The company has 1 "A" Ordinary Share of £1 in issue which carries full voting rights and entitlement to dividend distributions.   
During the year the company issued 10,510,714 "B" Ordinary Shares of £0.000001 for cash at par. The "B" Ordinary Shares are restricted to dividend distributions only and do not carry any voting rights.




Page 21

 
M R PRODUCTION WEST END LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023


17.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £136,314 (2022: £183,368). At the reporting date, contributions totalling £21,211 (2022: £16,813) were payable to the fund which are included in other creditors.  


18.


Related party transactions

The company is a wholly owned subsidiary within a group for which consolidated financial statements are publicly available and accordingly has taken advantage of the exemptions provided by Financial Reporting Standard 102 not to disclose transactions with the other group entities including its parent and fellow subsidiary undertakings.
Playful GM Ltd 
During the year Playful GM Ltd provided general management services to the company and was entitled to fees £569,558 of (2022: £527,777). At the reporting date the company owed Playful GM Ltd £nil (2022: £nil).
Grave Direction Pty Ltd 
Gerard Ryan is a director of this company. During the year Grave Direction Pty Ltd  was entitled to profit share and dividends of £253,592 (2022: £170,190). There was no outstanding amounts due at the reporting date.
M R Production Australia Pty Ltd 
Gerard Ryan, Carmen Pavlovic, Nick Hart are directors of this company. During the year the company was charged amounts totalling £10,210 (2022: £5,887) by M R Production Australia Pty Ltd. At the reporting date the company was owed £2,027 (2022: company owed £5,887) by M R Production Australia Pty Ltd.
MRB Musical LLC 
Carmen Pavlovic is a Manager of the managing member of this company. During the year the company paid recharges, profit shares and royalties totalling £504,469 (2022: £1,062,736) by MRB Musical LLC. At the reporting date the company owed £29,977 (2022: £nil) to MRB Musical LLC.
MRTM Production Services Pty Ltd
Gerard Ryan, Carmen Pavlovic, Nick Hart are directors of this company. During the year the company was charged amounts totalling £28,500 (2022: £nil) by MRTM Production Services Pty Ltd. At the reporting date the company owed £3,500 (2022: £nil) to MRTM Production Services Pty Ltd.
 


19.


Controlling party

The immediate parent company is Global Creatures UK Limited, by virtue of its 100% ownership of the issued "A" share capital of the company and which is the UK parent undertaking consolidating these financial statements. Copies of Global Creatures UK Limited consolidated financial statements can be obtained from 124 Finchley Road, London, England, NW3 5JS.
Global Creatures UK Limited is 100% owned by Global Creatures Unit Trust, an entity incorporated in Australia.The ultimate beneficial owner of the world wide group is Mr Gerard Ryan. 
 
Page 22