Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 07449736 Mr Sheriff Moftah iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07449736 2022-11-30 07449736 2023-11-30 07449736 2022-12-01 2023-11-30 07449736 frs-core:CurrentFinancialInstruments 2023-11-30 07449736 frs-core:Non-currentFinancialInstruments 2023-11-30 07449736 frs-core:ComputerEquipment 2023-11-30 07449736 frs-core:ComputerEquipment 2022-12-01 2023-11-30 07449736 frs-core:ComputerEquipment 2022-11-30 07449736 frs-core:FurnitureFittings 2023-11-30 07449736 frs-core:FurnitureFittings 2022-12-01 2023-11-30 07449736 frs-core:FurnitureFittings 2022-11-30 07449736 frs-core:MotorVehicles 2023-11-30 07449736 frs-core:MotorVehicles 2022-12-01 2023-11-30 07449736 frs-core:MotorVehicles 2022-11-30 07449736 frs-core:ShareCapital 2023-11-30 07449736 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 07449736 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 07449736 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 07449736 frs-bus:SmallEntities 2022-12-01 2023-11-30 07449736 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 07449736 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 07449736 frs-bus:Director1 2022-12-01 2023-11-30 07449736 frs-core:CurrentFinancialInstruments 1 2023-11-30 07449736 frs-core:CurrentFinancialInstruments 2 2023-11-30 07449736 frs-countries:EnglandWales 2022-12-01 2023-11-30 07449736 2021-11-30 07449736 2022-11-30 07449736 2021-12-01 2022-11-30 07449736 frs-core:CurrentFinancialInstruments 2022-11-30 07449736 frs-core:Non-currentFinancialInstruments 2022-11-30 07449736 frs-core:ShareCapital 2022-11-30 07449736 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 07449736 frs-core:CurrentFinancialInstruments 1 2022-11-30 07449736 frs-core:CurrentFinancialInstruments 2 2022-11-30
Registered number: 07449736
Keyline Cars Limited
Unaudited Financial Statements
For The Year Ended 30 November 2023
Numericalz Advisers Limited
186 Petts Wood Road
Petts Wood
Orpington
Kent
BR5 1LG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07449736
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 65,527 4,503
65,527 4,503
CURRENT ASSETS
Stocks 5 1,257,886 920,375
Debtors 6 255,809 95,033
Cash at bank and in hand 81,438 401,294
1,595,133 1,416,702
Creditors: Amounts Falling Due Within One Year 7 (640,612 ) (613,214 )
NET CURRENT ASSETS (LIABILITIES) 954,521 803,488
TOTAL ASSETS LESS CURRENT LIABILITIES 1,020,048 807,991
Creditors: Amounts Falling Due After More Than One Year 8 (12,969 ) (23,728 )
NET ASSETS 1,007,079 784,263
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 1,006,979 784,163
SHAREHOLDERS' FUNDS 1,007,079 784,263
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Sheriff Moftah
Director
21/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Keyline Cars Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07449736 . The registered office is 186 Petts Wood Road, Petts Wood, Orpington, Kent, BR5 1LG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing Balance Basis
Fixtures & Fittings 25% Reducing Balance Basis
Computer Equipment 25% Reducing Balance Basis
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2022: 4)
5 4
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2022 12,750 5,074 1,041 18,865
Additions - 84,823 - 84,823
As at 30 November 2023 12,750 89,897 1,041 103,688
Depreciation
As at 1 December 2022 10,793 3,309 260 14,362
Provided during the period 1,957 21,647 195 23,799
As at 30 November 2023 12,750 24,956 455 38,161
Net Book Value
As at 30 November 2023 - 64,941 586 65,527
As at 1 December 2022 1,957 1,765 781 4,503
5. Stocks
2023 2022
£ £
Finished goods 1,257,886 920,375
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 240,664 80,268
Rent Deposit 14,765 14,765
Other taxes and social security 380 -
255,809 95,033
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 366,338 180,059
Bank loans and overdrafts 12,755 11,272
Corporation tax 58,418 59,226
Other taxes and social security - 1,194
VAT 20,434 31,036
Net wages 120 120
Other creditors 66,390 62,143
Close Brother Loan 6,497 6,497
Accruals and deferred income 2,267 2,267
Director's loan account 107,393 259,400
640,612 613,214
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bounce Back Loan > 1 Year 12,969 23,728
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
10. Dividends
2023 2022
£ £
On equity shares:
Interim dividend paid 5,000 4,500
Final dividend paid 30,000 30,000
35,000 34,500
Page 5