5 01/07/2023 30/06/2024 2024-06-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-07-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 03385928 2023-07-01 2024-06-30 03385928 2024-06-30 03385928 2023-06-30 03385928 2022-07-01 2023-06-30 03385928 2023-06-30 03385928 2022-06-30 03385928 core:PlantMachinery 2023-07-01 2024-06-30 03385928 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 03385928 core:MotorVehicles 2023-07-01 2024-06-30 03385928 bus:RegisteredOffice 2023-07-01 2024-06-30 03385928 bus:LeadAgentIfApplicable 2023-07-01 2024-06-30 03385928 bus:Director1 2023-07-01 2024-06-30 03385928 bus:Director2 2023-07-01 2024-06-30 03385928 bus:CompanySecretary1 2023-07-01 2024-06-30 03385928 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 03385928 core:PlantMachinery 2023-06-30 03385928 core:FurnitureFittingsToolsEquipment 2023-06-30 03385928 core:MotorVehicles 2023-06-30 03385928 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 03385928 core:PlantMachinery 2024-06-30 03385928 core:FurnitureFittingsToolsEquipment 2024-06-30 03385928 core:MotorVehicles 2024-06-30 03385928 core:WithinOneYear 2024-06-30 03385928 core:WithinOneYear 2023-06-30 03385928 core:AfterOneYear 2024-06-30 03385928 core:AfterOneYear 2023-06-30 03385928 core:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 03385928 core:RevaluationReserve 2023-07-01 2024-06-30 03385928 core:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 03385928 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 03385928 core:ShareCapital 2024-06-30 03385928 core:ShareCapital 2023-06-30 03385928 core:RevaluationReserve 2024-06-30 03385928 core:RevaluationReserve 2023-06-30 03385928 core:RetainedEarningsAccumulatedLosses 2024-06-30 03385928 core:RetainedEarningsAccumulatedLosses 2023-06-30 03385928 core:ShareCapital 2022-06-30 03385928 core:RevaluationReserve 2022-06-30 03385928 core:RetainedEarningsAccumulatedLosses 2022-06-30 03385928 core:PreviouslyStatedAmount core:ShareCapital 2024-06-30 03385928 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 03385928 core:PlantMachinery 2023-06-30 03385928 core:FurnitureFittingsToolsEquipment 2023-06-30 03385928 core:MotorVehicles 2023-06-30 03385928 bus:Director1 2023-06-30 03385928 bus:Director1 2024-06-30 03385928 bus:Director1 2022-06-30 03385928 bus:Director1 2023-06-30 03385928 bus:Director1 2022-07-01 2023-06-30 03385928 bus:SmallEntities 2023-07-01 2024-06-30 03385928 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 03385928 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 03385928 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 03385928 bus:FullAccounts 2023-07-01 2024-06-30
Company registration number: 03385928
ENIGMA KITCHENS & BATHROOMS LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
30 June 2024
ENIGMA KITCHENS & BATHROOMS LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
ENIGMA KITCHENS & BATHROOMS LIMITED
DIRECTORS AND OTHER INFORMATION
Directors Mrs E M Gregory
Mr D Gregory
Secretary Mr O Gregory
Company number 03385928
Registered office 21b Vernon Drive
Battlefield Enterprise Park
Shrewsbury
Shropshire
SY1 3TF
Business address 21b Vernon Drive
Battlefield Enterprise park
Shrewsbury
Shropshire
SY1 3TF
Accountants Heywoods
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
ENIGMA KITCHENS & BATHROOMS LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ENIGMA KITCHENS & BATHROOMS LIMITED
YEAR ENDED 30TH JUNE 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Enigma Kitchens & Bathrooms Limited for the year ended 30 June 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Enigma Kitchens & Bathrooms Limited, as a body, in accordance with the terms of our engagement letter dated 25 July 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Enigma Kitchens & Bathrooms Limited and state those matters that we have agreed to state to the board of directors of Enigma Kitchens & Bathrooms Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Enigma Kitchens & Bathrooms Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Enigma Kitchens & Bathrooms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Enigma Kitchens & Bathrooms Limited. You consider that Enigma Kitchens & Bathrooms Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Enigma Kitchens & Bathrooms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
25 November 2024
ENIGMA KITCHENS & BATHROOMS LIMITED
STATEMENT OF FINANCIAL POSITION
30TH JUNE 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 449,562 305,836
_______ _______
449,562 305,836
Current assets
Stocks 1,750 4,796
Debtors 6 5,858 11,469
Cash at bank and in hand 284,948 304,604
_______ _______
292,556 320,869
Creditors: amounts falling due
within one year 7 ( 183,893) ( 192,556)
_______ _______
Net current assets 108,663 128,313
_______ _______
Total assets less current liabilities 558,225 434,149
Creditors: amounts falling due
after more than one year 8 ( 10,305) ( 19,096)
Provisions for liabilities ( 49,890) ( 20,209)
_______ _______
Net assets 498,030 394,844
_______ _______
Capital and reserves
Called up share capital 100 100
Revaluation reserve 125,000 25,000
Profit and loss account 372,930 369,744
_______ _______
Shareholders funds 498,030 394,844
_______ _______
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 18 November 2024 , and are signed on behalf of the board by:
Mrs E M Gregory Mr D Gregory
Director Director
Company registration number: 03385928
ENIGMA KITCHENS & BATHROOMS LIMITED
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 30TH JUNE 2024
Called up share capital Revaluation reserve Profit and loss account Total
£ £ £ £
At 1 July 2022 100 25,000 348,739 373,839
Profit for the year 142,005 142,005
_______ _______ _______ _______
Total comprehensive income for the year - - 142,005 142,005
Dividends paid and payable ( 121,000) ( 121,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 121,000) ( 121,000)
_______ _______ _______ _______
At 30 June 2023 and 1 July 2023 100 25,000 369,744 394,844
Profit for the year 134,686 134,686
Other comprehensive income for the year:
Revaluation of tangible assets 100,000 100,000
_______ _______ _______ _______
Total comprehensive income for the year - 100,000 134,686 234,686
Dividends paid and payable ( 131,500) ( 131,500)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 131,500) ( 131,500)
_______ _______ _______ _______
At 30 June 2024 100 125,000 372,930 498,030
_______ _______ _______ _______
ENIGMA KITCHENS & BATHROOMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30TH JUNE 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 21b Vernon Drive, Battlefield Enterprise Park, Shrewsbury, Shropshire, SY1 3TF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the value of the consideration received or receivable for services supplied, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, over the useful economic life of that asset as follows:
Plant and machinery - 10 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 4 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost or valuation
At 1 July 2023 250,000 49,017 11,021 111,947 421,985
Additions - 1,565 6,805 83,017 91,387
Disposals - - - ( 85,836) ( 85,836)
Revaluation 100,000 - - - 100,000
_______ _______ _______ _______ _______
At 30 June 2024 350,000 50,582 17,826 109,128 527,536
_______ _______ _______ _______ _______
Depreciation
At 1 July 2023 - 39,776 8,569 67,805 116,150
Charge for the year - 936 1,077 20,272 22,285
Disposals - - - ( 60,461) ( 60,461)
_______ _______ _______ _______ _______
At 30 June 2024 - 40,712 9,646 27,616 77,974
_______ _______ _______ _______ _______
Carrying amount
At 30 June 2024 350,000 9,870 8,180 81,512 449,562
_______ _______ _______ _______ _______
At 30 June 2023 250,000 9,241 2,452 44,142 305,835
_______ _______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 3,840 9,296
Other debtors 2,018 2,173
_______ _______
5,858 11,469
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 28,575 13,098
Trade creditors 59,008 86,927
Corporation tax 38,465 41,197
Social security and other taxes 28,556 22,034
Other creditors 29,289 29,300
_______ _______
183,893 192,556
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 9,067 19,096
Other creditors 1,238 -
_______ _______
10,305 19,096
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mrs E M Gregory ( 7) 8 1
_______ _______ _______
2023
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mrs E M Gregory ( 354) 347 ( 7)
_______ _______ _______