Acorah Software Products - Accounts Production 16.0.110 false true true 28 February 2023 1 March 2022 false 1 March 2023 28 February 2024 28 February 2024 11220192 Mr Jigneshkumar Patel iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11220192 2023-02-28 11220192 2024-02-28 11220192 2023-03-01 2024-02-28 11220192 frs-core:CurrentFinancialInstruments 2024-02-28 11220192 frs-core:Non-currentFinancialInstruments 2024-02-28 11220192 frs-core:FurnitureFittings 2024-02-28 11220192 frs-core:FurnitureFittings 2023-03-01 2024-02-28 11220192 frs-core:FurnitureFittings 2023-02-28 11220192 frs-core:NetGoodwill 2023-03-01 2024-02-28 11220192 frs-core:ShareCapital 2024-02-28 11220192 frs-core:RetainedEarningsAccumulatedLosses 2024-02-28 11220192 frs-bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-28 11220192 frs-bus:FilletedAccounts 2023-03-01 2024-02-28 11220192 frs-bus:SmallEntities 2023-03-01 2024-02-28 11220192 frs-bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-28 11220192 frs-bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-28 11220192 frs-bus:OrdinaryShareClass1 2023-03-01 2024-02-28 11220192 frs-bus:OrdinaryShareClass1 2024-02-28 11220192 frs-bus:Director1 2023-03-01 2024-02-28 11220192 frs-core:CurrentFinancialInstruments 2 2024-02-28 11220192 frs-countries:EnglandWales 2023-03-01 2024-02-28 11220192 2022-02-28 11220192 2023-02-28 11220192 2022-03-01 2023-02-28 11220192 frs-core:CurrentFinancialInstruments 2023-02-28 11220192 frs-core:Non-currentFinancialInstruments 2023-02-28 11220192 frs-core:ShareCapital 2023-02-28 11220192 frs-core:RetainedEarningsAccumulatedLosses 2023-02-28 11220192 frs-bus:OrdinaryShareClass1 2022-03-01 2023-02-28 11220192 frs-core:CurrentFinancialInstruments 2 2023-02-28
Registered number: 11220192
Willianshop Ltd
Unaudited Financial Statements
For The Year Ended 28 February 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11220192
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 18,459 9,676
18,459 9,676
CURRENT ASSETS
Stocks 5 42,500 37,500
Debtors 6 261,489 294,741
Cash at bank and in hand 12,686 20,455
316,675 352,696
Creditors: Amounts Falling Due Within One Year 7 (236,268 ) (242,511 )
NET CURRENT ASSETS (LIABILITIES) 80,407 110,185
TOTAL ASSETS LESS CURRENT LIABILITIES 98,866 119,861
Creditors: Amounts Falling Due After More Than One Year 8 (22,500 ) (32,500 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,507 ) (1,838 )
NET ASSETS 72,859 85,523
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account 72,858 85,522
SHAREHOLDERS' FUNDS 72,859 85,523
Page 1
Page 2
For the year ending 28 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 26 November 2024 and were signed on its behalf by:
Mr Jigneshkumar Patel
Director
26 November 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Willianshop Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11220192 . The registered office is 1-3 The Mead, Hitchin, SG5 1XZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 10% Reducing
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At each reporting date, an assessment is made for impairment. Any exess of the carrying amount of stocks overits estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.Reversals of impairment losses are also recognised in profit or loss
2.7. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
Page 3
Page 4
2.8. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other
Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a
legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to
realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price
including transaction costs and are subsequently carried at amortised cost using the effective interest method unless
the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the
future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not
amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after
deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that
are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing
transaction, where the debt instrument is measured at the present value of the future payments discounted at a
market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business
from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not,
they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and
subsequently measured at amortised cost using the effective interest method.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
2.10. Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends
payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 4)
4 4
Page 4
Page 5
4. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 March 2023 11,761
Additions 10,700
As at 28 February 2024 22,461
Depreciation
As at 1 March 2023 2,085
Provided during the period 1,917
As at 28 February 2024 4,002
Net Book Value
As at 28 February 2024 18,459
As at 1 March 2023 9,676
5. Stocks
2024 2023
£ £
Stock 42,500 37,500
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 61,770 4,470
Other debtors 43,836 12,038
Inter Co.- Other debtors 154,634 263,705
Other taxes and social security 1,249 8
Director's loan account - 14,520
261,489 294,741
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 20,716 29,613
Bank loans and overdrafts 8,391 15,186
Corporation tax 41,560 13,851
VAT 2,561 1,776
Other creditors 159,077 179,925
Accruals and deferred income 3,930 2,160
Director's loan account 33 -
236,268 242,511
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 22,500 32,500
9. Share Capital
2024 2023
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 0.50 each 1 1
Page 6