Caseware UK (AP4) 2023.0.135 2023.0.135 2024-06-302024-06-30412023-07-01false49truetruefalse 03213397 2023-07-01 2024-06-30 03213397 2022-07-01 2023-06-30 03213397 2024-06-30 03213397 2023-06-30 03213397 c:Director1 2023-07-01 2024-06-30 03213397 c:Director1 2024-06-30 03213397 c:Director2 2023-07-01 2024-06-30 03213397 c:Director2 2024-06-30 03213397 c:Director3 2023-07-01 2024-06-30 03213397 c:Director3 2024-06-30 03213397 c:Director4 2023-07-01 2024-06-30 03213397 c:Director4 2024-06-30 03213397 c:RegisteredOffice 2023-07-01 2024-06-30 03213397 d:Buildings d:LongLeaseholdAssets 2023-07-01 2024-06-30 03213397 d:Buildings d:LongLeaseholdAssets 2024-06-30 03213397 d:Buildings d:LongLeaseholdAssets 2023-06-30 03213397 d:OfficeEquipment 2023-07-01 2024-06-30 03213397 d:OfficeEquipment 2024-06-30 03213397 d:OfficeEquipment 2023-06-30 03213397 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 03213397 d:ComputerEquipment 2023-07-01 2024-06-30 03213397 d:ComputerEquipment 2024-06-30 03213397 d:ComputerEquipment 2023-06-30 03213397 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 03213397 d:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 03213397 d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 03213397 d:CurrentFinancialInstruments 2024-06-30 03213397 d:CurrentFinancialInstruments 2023-06-30 03213397 d:Non-currentFinancialInstruments 2024-06-30 03213397 d:Non-currentFinancialInstruments 2023-06-30 03213397 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 03213397 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 03213397 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 03213397 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 03213397 d:ShareCapital 2024-06-30 03213397 d:ShareCapital 2023-06-30 03213397 d:SharePremium 2023-07-01 2024-06-30 03213397 d:SharePremium 2024-06-30 03213397 d:SharePremium 2023-06-30 03213397 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 03213397 d:RetainedEarningsAccumulatedLosses 2024-06-30 03213397 d:RetainedEarningsAccumulatedLosses 2023-06-30 03213397 c:OrdinaryShareClass1 2023-07-01 2024-06-30 03213397 c:OrdinaryShareClass1 2024-06-30 03213397 c:OrdinaryShareClass1 2023-06-30 03213397 c:FRS102 2023-07-01 2024-06-30 03213397 c:Audited 2023-07-01 2024-06-30 03213397 c:FullAccounts 2023-07-01 2024-06-30 03213397 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 03213397 d:HirePurchaseContracts d:WithinOneYear 2024-06-30 03213397 d:HirePurchaseContracts d:WithinOneYear 2023-06-30 03213397 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-06-30 03213397 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-06-30 03213397 c:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 03213397 2 2023-07-01 2024-06-30 03213397 e:PoundSterling 2023-07-01 2024-06-30 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 03213397







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2024


INFOVISTA LTD.






































img4245.png                        

 
INFOVISTA LTD.
 
 
COMPANY INFORMATION


Directors
Jose Alberto Amaral-Duarte (resigned 23 November 2023)
Pierre Albert Charles Milet (resigned 23 November 2023)
Rick Lee Hamilton (appointed 23 November 2023)
Bernd Stangl (appointed 23 November 2023, resigned 19 June 2024)




Registered number
03213397



Registered office
2000 Cathedral Square
Cathedral Hill

Guildford

Surrey

GU2 7YL




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

Lynton House

7-12 Tavistock Square

London

WC1H 9LT





 
INFOVISTA LTD.
REGISTERED NUMBER:03213397

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 7 
786,917
215,028

  
786,917
215,028

Current assets
  

Debtors: amounts falling due within one year
 8 
8,880,416
7,409,690

Cash at bank and in hand
  
821,876
149,984

  
9,702,292
7,559,674

Creditors: amounts falling due within one year
 9 
(5,146,003)
(2,976,538)

Net current assets
  
 
 
4,556,289
 
 
4,583,136

Total assets less current liabilities
  
5,343,206
4,798,164

Creditors: amounts falling due after more than one year
 10 
(423,220)
-

Net assets
  
4,919,986
4,798,164


Capital and reserves
  

Called up share capital 
 12 
3
3

Share premium account
 13 
3,140,000
3,140,000

Profit and loss account
 13 
1,779,983
1,658,161

  
4,919,986
4,798,164


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Rick Lee Hamilton
Director

Date: 25 October 2024

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
INFOVISTA LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

InfoVista Limited (03213397) is a private company limited by shares, incorporated in England & Wales under the Companies Act. The address of the registered office and principal place of business is 2000 Cathedral Square, Cathedral Hill, Guildford, Surrey, GU2 7YL. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Turnover

Turnover is recognised when the company has a binding agreement with the customer and it is probable that the company will receive revenue.
Turnover relating to perpetual software licenses also bundled with hardware is recognised on delivery to the customer. If the software requires significant modification by the company before it can be employed by the customer, turnover is deferred until functionality is delivered to the customer. 
Turnover which arises from the provision of installation services; professional services; support; maintenance; and the right to periodic software upgrades is deferred and recognised during the period in which the work or service is delivered. Term licenses are recognised upon delivery of the licence, in the absence of providing any continuing technical support, software upgrade or enhancements in order for the software to be able to function. Consultancy services, training and custom development are recognised according to the stage of completion of the services provided.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 2

 
INFOVISTA LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Tangible assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
20%
straight line over the non-cancellable term of the lease (5 years)
Office equipment
-
33%
straight line
Computer equipment
-
33%
straight line
Computer equipment (leased)
-
25%
straight line over the non-cancellable term of the lease (4 years)

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
INFOVISTA LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
INFOVISTA LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Critical judgments and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Key source of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
The qualification of the year end bad debt provisions
Management have made the provision based on its knowledge of their customers and their ability to repay its debts. Amounts due after 365 days are provided for.


4.


Employees

The average monthly number of employees, including directors, during the year was 41 (2023 - 49).


5.


Directors' remuneration



Directors' remuneration paid in the year was £Nil (2023 - £Nil).

Page 5

 
INFOVISTA LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

6.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
-
1,800

-
1,800


7.


Tangible assets





Short-term leasehold property
Office equipment
Computer equipment
Total

£
£
£
£



Cost


At 1 July 2023
417,571
8,684
278,391
704,646


Additions
57,812
-
880,110
937,922


Disposals
(417,571)
(6,689)
(213,137)
(637,397)



At 30 June 2024

57,812
1,995
945,364
1,005,171



Depreciation


At 1 July 2023
243,103
8,684
237,831
489,618


Charge for the year on owned assets
3,854
-
186,409
190,263


Disposals
(243,104)
(6,689)
(211,834)
(461,627)



At 30 June 2024

3,853
1,995
212,406
218,254



Net book value



At 30 June 2024
53,959
-
732,958
786,917



At 30 June 2023
174,468
-
40,560
215,028

Finance leases

At the year end, the net book value of computer equipment held under finance leases was £713,243 (2023: £nil).

Page 6

 
INFOVISTA LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

8.


Debtors: Amounts falling due within one year

2024
2023
£
£


Trade debtors
1,473,491
2,097,967

Amounts owed by group undertakings
7,261,631
5,003,070

Prepayments and accrued income
145,294
308,653

8,880,416
7,409,690



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
192,090
223,986

Amounts owed to group undertakings
2,004,434
-

Other taxation and social security
108,066
80,907

Obligations under finance lease and hire purchase contracts
188,087
-

Accruals and deferred income
2,653,326
2,671,645

5,146,003
2,976,538


The amounts owed to group undertakings are unsecured, non interest bearing, have no fixed date of repayment and are repayable on demand.


10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
423,220
-

423,220
-



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
188,087
-

Between 1-5 years
423,220
-

611,307
-

Page 7

 
INFOVISTA LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

12.


Called up share capital

2024
2023
£
£
Allotted, called up and fully paid



3 (2023 - 3) Ordinary shares of £1.00 each
3
3


The shares (a) carry full voting rights, (b) are entitled to participate in dividends and (c) carry no right of redemption.



13.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Profit and loss account

This reserves records retained earnings and accumulated Profit/Losses.


14.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the company are held separately from those of the company in an independently administered fund. The pension cost charge represents contribution payable by the company to the fund and amounted to £376,160 (2023 -  £429,056). Contributions totalling £24,135 (2023 - £37,393) were payable to the fund at the 30 June 2024 and are included in creditors.


15.


Related party transactions

The company has taken advantage of the exemption available in accordance with FRS 102 not to disclose transactions entered between two or more members of the group, as the company is a wholly owned  subsidiary undertaking of the group to which it is party to the transactions.
 


16.


Ultimate and immediate parent

Seven2 SAS, a company registered and incorporated in France, is the ultimate undertaking and controlling party. The parent of the largest group for which consolidated accounts are drawn up is Vista Lux Sarl, incorporated in Luxembourg. The registered office of Vista Lux Sarl is 37A John F Kennedy Avenue, 1855 Luxembourg, Luxembourg.
The parent of the smallest group for which consolidated accounts are drawn up is Infovista SAS.


17.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2024 was unqualified.

The audit report was signed on 25 October 2024 by Robin Hopkins FCA (Senior Statutory Auditor) on behalf of Menzies LLP.

 
Page 8