Registered company number :05365687 (England and Wales)
Registered charity number: 1110574
Report and Accounts
Financial statements for the year ended
29 February 2024
for
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
Report and accounts
Contents
Page
Report of the trustees 1
Statement of Trustees' and Directors' Responsibilities 2-6
Independent Examiner's Report 7
Statement of Financial Activities 8
Statement of Financial Position 9
Cash flow statement 10
Notes to the Financial Statements 11-17
Summarised Statement of Financial Activities 18
Detailed Statement of Financial Activities 19-20
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
TRUSTEES' ANNUAL REPORT (INCLUDING THE DIRECTOR'S REPORT AND STRATEGIC REPORT)
Year Ended 29 February 2024
The trustees (and the directors of the charity for the purposes of company law), present their report with the financial statements of the charity for the year ended 29 February 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Name Heathrow School of Gymnastics & Dance Limited
Registered Company number 05365687 (England and Wales)
Registered Charity number 1110574
Principal address and registered office Green Lane
Hounslow
Middlesex
TW4 6DH
Trustees T J Anstiss
Mihaela Zdrali
Paul Gibbons
Company Secretary Mihaela Zdrali
Directors V Walduck - Chief Executive Officer & Head coach
Paul Gibbons
Mihaela Zdrali
T J Anstiss
Independent Examiner Mohan Kripalani (Penningtons Accountants Limited)
86 Ormond Drive
Hampton
Middlesex
TW12 2TN
Bankers Lloyds TSB Bank Plc
73-75 High Street
Staines
Middlesex
TW18 4PP
Solicitors Ashfords LLP, Tower Wharf, Cheese Ln, Bristol BS2 0JJ
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
TRUSTEES' ANNUAL REPORT (INCLUDING THE DIRECTOR'S REPORT AND STRATEGIC REPORT)
Year Ended 29 February 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, Memorandum and Articles of Association, and
constitutes a limited company, limited by guarantee, as defined by the company law.
Heathrow School of Gymnastics & Dance Limited was incorporated on 15 February 2005 and was registered as a charity on 26 July 2005. The company is managed on behalf of the members by a Board of Trustees. The day to day administration is under the control of the Chief Executive.
The company operates under the name of Heathrow Gymnastics Club, hereinafter referred to as the Club.
Recruitment and appointment of new trustees
The directors of the company under the company's Articles are known as members of the Board of Trustees. The Board of Trustees seeks to ensure that the interests of the gymnasts and the development of the Club are appropriately reflected through the skills and diversity of the Management Committee. Individuals who exhibits a close active interest in the daily running and activities of the Club and have appropriate skills are invited to join the Management Committee.
Induction and training of new trustees
Newly appointed trustees are familiar with the operations of the Club. Additionally new trustees are encouraged to attend a series of training sessions to familiarise them with the charity and the structure of British Gymnastics. These sessions are conducted by the Programme Director, the Director of Administration and Coaching Director of the charity and cover the following areas:
- The obligations of the Management committee members.
- The operational framework of the charity.
- The resources and current financial position as set out in the latest published accounts.
- The future plans and objectives.
The Charity Commission's guide 'Responsibilities of Charity Trustees' is also issued to new trustees on appointment.
Organisational structure
The management committee meets at regular intervals with the Programme Director, the Director of Coaching and the Director of Administration. Between them, they are responsible for all operational matters, including the financing and management of gymnastic activities. The Programme Director is responsible to the Trustees.
Wider network
The Club has developed a strong relationship with Hounslow Council, the British Gymnastics and a good network of users. This together with the commitment of the coaching staff has ensured that the Club continues to achieve the annual objectives set by the Management Committee.
Related parties
No trustee or other person related to the charity had any personal interest in any contract. There were no related party transactions during the year that are not shown elsewhere in the accounts.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The Management Committee regularly reviews risk management with input from the Director of Coaching and Director of Administration.
The Trustees are in touch with the CEO monthly and immediately if necessary.
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
TRUSTEES' ANNUAL REPORT (INCLUDING THE DIRECTOR'S REPORT AND STRATEGIC REPORT)
Year Ended 29 February 2024
OBJECTIVES, ACTIVITIES AND PUBLIC BENEFIT
The Trustees have had regard to the Charity Commission's guidance on public benefit in carrying out the charity's objectives.
Objectives and aims
To offer the community of the London Borough of Hounslow and wider, the opportunity for young people to take part in the sport of gymnastics. To enhance their physical and mental health and a range of skills that will benefit them now and in later life. Welcoming all abilities to participate in a unique sport that develops strength, coordination, courage, communication, concentration and team work skills.

The club continues to provide a high level of service to its members from passionate, educated and caring coaches that strive to allow each gymnast to thrive. The Trustees remain committed to ensuring the Club aims are met and involve themselves in the service we provide and how we can improve further. Following a small expansion of members exceeding 1200, we will need to ensure that the quality of coaching is kept and whether this increase is manageable. We continue to reinvest any club surplus funds back into facility upgrades, new equipment and tools to help our gymnasts improve, be safe and for our coaches to be inventive in their lessons. The club continues to have fantastic competitive results regionally, nationally and internationally across 4 disciplines.
Significant activities
The significant activities of the Club are coaching and competitions.
Volunteers

The Management Committee and a pool of volunteers carry out number of activities relating to catering and fund raising.
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
TRUSTEES' ANNUAL REPORT (INCLUDING THE DIRECTOR'S REPORT AND STRATEGIC REPORT)
Year Ended 29 February 2024
Strategic Report
The following sections for achievements and performance and financial review form the strategic report of the charity.
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
The club is running at capacity and is now focused on improving and maintaining the highest quality of provision in every aspect. The clubs membership has now returned to approx 1,100 and we do not plan to increase this. The Club has had to carefully monitor income and expenditure with increasing costs. The Clubs administrative team have also made improvements on Safeguarding and record keeping.

The Club's success is measured by membership numbers, reduction in gymnast turnover, competitive success, the feedback of satisfied parents and the clubs waiting list.
Fundraising activities
Donations and grants are more difficult to gain with strict criteria that need to be fulfilled. Replacement of equipment is rarely funded.
Internal and external factors
The Club has developed a strong relationship with Hounslow Council, the British Gymnastics and a good network of users. This together with the commitment of the coaching staff has ensured that the Club continues to achieve the annual objectives set by the Management Committee.
FINANCIAL REVIEW
Results for the period
Unrestricted Funds
In the year, the overall net income / (net deficit) of the charity amounted to £82,926 [2023 -£103,748 ].
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
TRUSTEES' ANNUAL REPORT (INCLUDING THE DIRECTOR'S REPORT AND STRATEGIC REPORT)
Year Ended 29 February 2024
Reserves policy
In line with Charity Commission requirements, the Board of Trustees recognise the need to maintain reserves to ensure that the company meets statutory and contractual obligations. Provision is made to ensure sufficient funds for the following contingencies:
Staff redundancies
Sickness cover
Uninsured losses (e.g. excesses on professional indemnity and employment claims)
Flood
Fire
The Board of Trustees also recognise the need for sufficient funds to replace existing and invest in new gymnastic equipment to ensure the continued operation and development of gymnastic programmes. The trustees are of the opinion that a reserve of £400,000 is sufficient towards any contigencies that may arise in future.
Principal funding sources
The principal funding sources for the Club were generated from training fees, hire of the gymnasium and PlayGym.
FUTURE DEVELOPMENTS
The Club will continue to strengthen coaching resources and will continue to grow our community activities for the benefit of Hounslow and the surrounding areas.

The club will also be upgrading its lighting to LED which would provide reduced costs and eco friendly environmental care. Solar panels are being considered for the future.
Statement of Trustees' and Directors' Responsibilities
The Board of trustees including the directors are responsible for preparing the report and accounts in accordance with applicable law and regulations.
Company law requires the trustees and directors to prepare accounts for each financial year. Under that law the trustees have elected to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the trustees and directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the surplus or deficit of the charitable company for that period. In preparing those financial statements, the trustees and directors are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles in the Charities SORP;
- make judgements and estimates that are reasonable and prudent;
- prepare the accounts on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The trustees and directors are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking resonable steps for the prevention and detection of fraud and other irregularities. The directors and trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO THE INDEPENDENT EXAMINER
- there is no relevant audit information of which the charitable company's independent examiners are unaware; and
- the trustees and directors have taken all the steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the charitable company's independent examiners are aware of that information.
The trustees' and directors' annual report and the strategic report were approved on 19 November 2024
and signed on behalf of the board of trustees by:
ON BEHALF OF THE BOARD:
.......................................................
Ms Mihaela Zdrali
Director/Trustee
Heathrow School of Gymnastics & Dance Limited
Independent Examiner's Report
Independent Examiner's Report to the Trusteess of
Heathrow School of Gymnastics & Dance Limited
I report to the trustees on my examination of the financial statements of Heathrow School of Gymnastics & Dance Limited for the year ended 29 February 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. ('the 2006 Act).
I report in respect of my examination of the charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act') and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity's gross income exceeded £250,000 your examiner must be a member of the body listed in section 145 in the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe;
1) the accounting records were not kept in accordance with section 130 of the Charities Act; or
2) the financial statements do not accord with those records; or
3) the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirements that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
4) the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mohan Kripalani
Penningtons Accountants Limited
Chartered Accountants
86 Ormond Drive
Hampton
Middlesex
TW12 2TN 19 November 2024
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
Statement of Financial Activities
(Including Income and Expenditure Account)
for the year ended 29 February 2024
Unrestricted Restricted
funds funds 2024 2023
Notes £ £ £ £
INCOMING RESOURCES
Incoming resources from
generated funds
Grant Income 2 500 - 500 -
Activities for generating funds 3 144,429 - 144,429 135,769
Investment income 4 14,212 - 14,212 5,478
Incoming resources from
charitable activities
Provision of gymnastic facilities 5 1,343,887 - 1,343,887 1,266,221
Total incoming resources 1,503,028 - 1,503,028 1,407,468
RESOURCES EXPENDED
Costs of generating funds
Fundraising trading: cost of goods
sold and other costs 6 117,114 - 117,114 86,402
Charitable activities
Provision of gymnastic facilities 7 1,238,159 - 1,238,159 1,146,135
Governance costs 9 62,061 - 62,061 71,183
Total resources expended 1,417,334 - 1,417,334 1,303,720
NET INCOMING / (OUTGOING) 85,694 - 85,694 103,748
RESOURCES
RECONCILIATION OF FUNDS
Total funds brought forward 517,833 379,735 897,568 793,820
TOTAL FUNDS CARRIED FORWARD 603,527 379,735 983,262 897,568
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
Balance Sheet
as at 29 February 2024
2024 2023
Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
£ £
£ £
Fixed assets
Tangible assets 13 158,089 79,735 237,824 265,221
Current assets
Stocks 14 19,193 - 19,193 17,376
Debtors 15 824 - 824 15,121
Cash at bank and in hand 522,385 300,000 822,385 689,865
542,402 300,000 842,402 722,362
Creditors: amounts falling due within one year 16 (96,964) - (96,964) (90,015)
Net current assets 445,438 300,000 745,438 632,347
NET ASSETS 603,527 379,735 983,262 897,568
FUNDS
Unrestricted funds 19 603,527 517,833
Restricted funds 379,735 379,735
Total funds 983,262 897,568
The financial statements are prepared in accordance with the special provisions of part 15 of the Companies Act 2006 relating to small companies.
Members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
For the financial year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
These financial statements were approved by the members of the committee on the TBA and are signed on their behalf by:
____________________________________ ____________________________________
19/11/2024
Mihaela Zdrali V Walduck - Chief Executive Officer & Head coach
Director/Trustee Director
Company Registration number: 05365687 (England and Wales)
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
Cash Flow Statement
for the year ended 29 February 2024
2024 2023
£ £
Operating activities
Profit for the financial year 85,694 103,748
Adjustments for:
Depreciation 62,977 93,414
(Increase)/decrease in stocks (1,817) 2,013
Decrease in debtors 14,297 3,312
Increase in creditors 6,949 12,932
168,100 215,419
Cash generated by operating activities 168,100 215,419
Investing activities
Payments to acquire tangible fixed assets (35,580) (101,497)
Cash generated by investing activities (35,580) (101,497)
Net cash generated 132,520 113,922
Cash at bank and in hand less overdrafts at 1 March 689,865 575,943
Cash at bank and in hand less overdrafts at 29 February 822,385 689,865
Cash and cash equivalents comprise:
Cash at bank and in hand 822,385 689,865
- -
Heathrow School of Gymnastics & Dance Limited
Company Limited by Guarantee
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

Basis of preparation
The financial statements have been prepared on the historical cost basis with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

No amounts are included for the contribution of general volunteers.

Income from grants for the supply of services is recognised with the delivery of the required service. These are classified as restricted funds as there is a contractual requirement for it to be spent on a particular purpose and returned if unspent.

Income from gymnastics and dance contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is accounted for on an accruals basis, inclusive of VAT, and has been classified under headings that aggregate all cost related to the category.

Expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.

Other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.

Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Volunteer time
A significant contribution is made by volunteers throughout the year and the value of these donated services is not reflected in the accounts.
Allocation and apportionment of costs
The trustees have allocated the support costs on a direct basis which they deem to be most accurate.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Equipment costing £500 or less is not capitalised but is expensed in the year of purchase.
Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Long Leasehold Over the term of the lease
Fixtures & Equipments 10% on cost
Gymnasium equipment 25% on cost
Motor vehicle 25% on cost
Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for a particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Leasing and hire purchase commitments
Rentals paid under operating leases are charged to income on a straight line basis over the lease term.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Investments
Investments are measured at fair values less any accumulated impairment losses.
Going Concern
There are no material uncertainities about the charity's ability to continue.
2 Grant Income 2024 2023
£ £
Donations 500 -
500 -
3 Activities for generating funds 2024 2023
£ £
Hire of club 12,014 26,498
Clothing 48,088 41,270
Competitions, Displays and courses 81,037 59,650
Vending machine 3,290 8,351
144,429 135,769
4 Investment income 2024 2023
£ £
Deposit account interest 14,212 5,478
14,212 5,478
5 Incoming resources from Charitable Activities 2024 2023
£ £
Activity
Training Fees Provision of Gymnastic facilities 1,343,887 1,266,221
1,343,887 1,266,221
6 Fundraising Trading: Cost of goods sold and other costs 2024 2023
£ £
Clothing and chalk 61,616 46,802
Competitions and displays 20,894 6,441
Vending machine 12,992 12,983
Photographs and DVDs 94 261
Support costs (note 8) 19,494 17,898
Gifts 2,024 2,017
117,114 86,402
7 Charitable activities costs Direct costs Support costs Totals
(see note 8)
£ £ £
Provision of gymnastic facilities 867,746 370,413 1,238,159
8 Support costs Information Human
Management Technology Resources Totals
£ £ £ £
Fundraising trading : cost of goods sold and
other costs 14,090 630 4,774 19,494
Provision of gymnastic facilities 267,729 11,961 90,723 370,413
281,819 12,591 95,497 389,907
Activity Basis of allocation
Management Staff Time
Information technology Staff Time
Human resources Staff Time
Support costs, included in the above, are as follows:
2024 2023
Fundraising
trading : cost
of goods sold Provision of
and other gymnastic Total Total
costs facilities activities activities
£ £ £ £
Rent, rates & water 1,142 21,694 22,836 26,607
Insurance 463 8,806 9,269 8,158
Light and heat 4,272 81,174 85,446 35,943
Telephone 150 2,850 3,000 1,972
Printing, postage and stationery 337 6,406 6,743 9,729
Other support cost 4,577 86,971 91,548 83,661
Depreciation and loss on disposal 3,149 59,828 62,977 93,413
Computer costs 630 11,961 12,591 7,481
Reception & administrative wages 4,019 76,369 80,388 75,322
Reception & administrative social security 450 8,555 9,005 6,796
Reception and administrator pension cost 105 1,994 2,099 1,834
Reception and administrator fees 200 3,805 4,005 7,043
19,494 370,413 389,907 357,959
9 Governance costs 2024 2023
£ £
Accountancy & book keeping fees 4,850 4,900
Management and admin fees 46,402 49,875
Legal fees 8,259 14,008
Independent Examiner's fees 2,550 2,400
62,061 71,183
10 Net incoming / (outgoing) resources for the year 2024 2023
£ £
Net resources are stated after charging:
Independent Examiner's fees 2,550 2,400
Depreciation - owned assets 62,977 93,414
11 Wages and salaries
The average number of employees, calculated on the basis of full time equivalents was:
2024 2023
Number Number
Coaches 54 53
Administration 2 2
56 55
2024 2023
£ £
Staff costs
Wages and salaries 671,063 627,189
Social Security 40,670 37,664
711,733 664,853
No employee was paid more than £60,000 in the year
12 Trustees' remuneration and expenses
None of the trustees were paid remuneration or expenses during the year ended 29 February 2024 (2023: £nil).
13 Tangible fixed assets
Leasehold Land and buildings Plant and machinery etc Gymnasium equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 March 2023 976,867 405,419 218,650 57,966 1,658,902
Additions - 10,373 25,207 - 35,580
Disposals - - (36,279) - (36,279)
At 29 February 2024 976,867 415,792 207,578 57,966 1,658,203
Depreciation
At 1 March 2023 876,010 262,980 200,347 54,344 1,393,681
Charge for the year 18,252 29,197 11,906 3,622 62,977
On disposals - - (36,279) - (36,279)
At 29 February 2024 894,262 292,177 175,974 57,966 1,420,379
Net book value
At 29 February 2024 82,605 123,615 31,604 - 237,824
At 28 February 2023 100,857 142,439 18,303 3,622 265,221
It is the company policy to write off Gymnasium Equipment which are more than 8 years old.
14 Stocks 2024 2023
£ £
Stocks 19,193 17,376
19,193 17,376
15 Debtors 2024 2023
£ £
Other debtors 824 15,121
16 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 16,705 19,701
Other taxes and social security costs 12,046 10,327
Other creditors 47,506 45,547
Accrued Expenses 20,707 14,440
96,964 90,015
17 Other financial commitments 2024 2023
£ £
At the year end the company had annual commitments under non-cancellable operating leases as set out below:
Operating leases which expire:
in over five years 19,750 19,750
18 Related parties
A total amount of £209,498 [2023 - £202,698] were paid to the related parties for the year ended 29 February 2024. The payments were made to the directors and their family members for provision of gym coaching, travel accomodation and management of gym. These transactions are considered to be of arm's length basis.
19 Movement in funds
Net
movement in
At 1/3/23 funds At 29/2/24
£ £ £
Unrestricted funds
General fund 517,833 85,694 603,527
Restricted funds
Restricted 379,735 - 379,735
Total Funds 897,568 85,694 983,262
Net movement in funds, included in the above are as follows:
Incoming Resources Movement in
resources expended Funds
£ £ £
Unrestricted funds
General fund 1,503,028 (1,417,334) 85,694
Total Funds 1,503,028 (1,417,334) 85,694
20 Cash at bank
Cash at bank at the year end of £822,386 includes a contingency and roof replacement fund of £300,000 which is not available to use on a day to day basis and therefore should not be looked at as working capital for the company.
Heathrow School of Gymnastics & Dance Limited 05365687 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts July 2024 Mihaela Zdrali V Walduck - Chief Executive Officer & Head coach No description of principal activity 05365687 2022-03-01 2023-02-28 05365687 2023-03-01 2024-02-29 05365687 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 05365687 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 05365687 bus:Director40 2023-03-01 2024-02-29 05365687 bus:Director39 2023-03-01 2024-02-29 05365687 bus:FRS102 2023-03-01 2024-02-29 05365687 bus:FullAccounts 2023-03-01 2024-02-29 05365687 2024-02-29 05365687 2023-02-28 xbrli:pure