|
|
|
|
Financial Statements |
Contents |
Pages |
Statement of financial position |
1 to 2 |
Notes to the financial statements |
3 to 8 |
|
Statement of Financial Position |
2024 |
2023 |
|
Note |
£ |
£ |
Tangible assets |
6 |
|
|
Stocks |
|
|
|
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
(
|
(
|
------------ |
--------- |
||
Net current assets |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
Taxation including deferred tax |
10 |
(
|
(
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
Called up share capital |
12 |
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
||
Shareholders funds |
|
|
|
------------ |
------------ |
||
|
Statement of Financial Position (continued) |
|
|
Director |
|
|
Notes to the Financial Statements |
Plant and Machinery |
- |
|
|
Fixtures and Fittings |
- |
|
|
Motor Vehicles |
- |
|
|
Office Equipment |
- |
25% reducing balance |
|
Property Improvements |
- |
2% straight line |
|
2024 |
2023 |
|
£ |
£ |
|
UK current tax expense |
|
|
Adjustments in respect of prior periods |
– |
(
|
--------- |
-------- |
|
Total current tax |
|
|
--------- |
-------- |
|
Origination and reversal of timing differences |
(
|
(
|
--------- |
-------- |
|
Tax on profit |
|
|
--------- |
-------- |
|
Land and Buildings |
Plant and Machinery |
Fixtures, Fittings and Office Equipment |
Motor Vehicles |
Property Improvements |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Mar 2023 |
|
|
|
|
168,284 |
|
Additions |
– |
|
|
|
1,690 |
|
Disposals |
– |
(
|
– |
– |
– |
(
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
At 29 Feb 2024 |
|
|
|
|
169,974 |
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
Depreciation |
||||||
At 1 Mar 2023 |
– |
|
|
|
10,368 |
|
Charge for the year |
– |
|
|
|
3,399 |
|
Disposals |
– |
(
|
– |
– |
– |
(
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
At 29 Feb 2024 |
– |
|
|
|
13,767 |
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
Carrying amount |
||||||
At 29 Feb 2024 |
|
|
|
|
156,207 |
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
At 28 Feb 2023 |
|
|
|
|
157,916 |
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
Plant and Machinery |
Motor Vehicles |
Total |
|
£ |
£ |
£ |
|
At 29 February 2024 |
|
|
|
------- |
--------- |
--------- |
|
At 28 February 2023 |
|
|
|
------- |
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
Trade creditors |
|
|
Hire purchase agreements (secured) |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
Hire purchase agreements (secured) |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
Deferred tax (note 11) |
|
£ |
|
At 1 March 2023 |
|
Charge against provision |
(
|
-------- |
|
At 29 February 2024 |
|
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Included in provisions (note 10) |
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
-------- |
-------- |
|
2024 |
2023 |
|||
No. |
£ |
No. |
£ |
|
|
|
105,001 |
|
105,001 |
--------- |
--------- |
--------- |
--------- |
|