|
|
|
|
Financial Statements |
Contents |
Pages |
Statement of financial position |
1 to 2 |
Notes to the financial statements |
3 to 7 |
|
Statement of Financial Position |
2024 |
2023 |
|
Note |
£ |
£ |
Tangible assets |
6 |
|
|
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
--------- |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
(
|
(
|
--------- |
--------- |
||
Net current assets |
|
|
|
--------- |
--------- |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
Provisions |
10 |
(
|
(
|
--------- |
--------- |
||
Net assets |
|
|
|
--------- |
--------- |
||
Called up share capital |
12 |
|
|
Profit and loss account |
|
|
|
-------- |
-------- |
||
Shareholders funds |
|
|
|
-------- |
-------- |
||
|
Statement of Financial Position (continued) |
|
|
Director |
Director |
|
Notes to the Financial Statements |
Plant and machinery |
- |
|
|
Office equipment |
- |
25
% reducing balance |
|
2024 |
2023 |
|
£ |
£ |
|
UK current tax expense |
|
|
Origination and reversal of timing differences |
|
|
-------- |
-------- |
|
Tax on profit |
|
|
-------- |
-------- |
|
Plant and machinery |
Office equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 April 2023 |
|
31,989 |
|
Additions |
|
12,276 |
|
-------- |
-------- |
--------- |
|
At 31 March 2024 |
|
44,265 |
|
-------- |
-------- |
--------- |
|
Depreciation |
|||
At 1 April 2023 |
|
19,922 |
|
Charge for the year |
|
6,086 |
|
-------- |
-------- |
--------- |
|
At 31 March 2024 |
|
26,008 |
|
-------- |
-------- |
--------- |
|
Carrying amount |
|||
At 31 March 2024 |
|
18,257 |
|
-------- |
-------- |
--------- |
|
At 31 March 2023 |
|
12,067 |
|
-------- |
-------- |
--------- |
|
Plant and machinery |
|
£ |
|
At 31 March 2024 |
|
-------- |
|
At 31 March 2023 |
|
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Obligations under finance leases and hire purchase contracts |
|
|
Other creditors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Obligations under finance leases and hire purchase contracts |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
Deferred tax (note 11) |
|
£ |
|
At 1 April 2023 |
|
Additions |
|
-------- |
|
At 31 March 2024 |
|
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Included in provisions (note 10) |
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
-------- |
-------- |
|
2024 |
2023 |
|||
No. |
£ |
No. |
£ |
|
|
|
90 |
|
2 |
|
|
10 |
– |
– |
---- |
---- |
---- |
---- |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|
No. |
£ |
|
At 1 April 2023 |
|
2 |
Issue of shares |
88 |
88 |
---- |
---- |
|
At 31 March 2024 |
90 |
90 |
---- |
---- |
|
No. |
£ |
|
At 1 April 2023 |
– |
– |
Issue of shares |
10 |
10 |
---- |
---- |
|
At 31 March 2024 |
10 |
10 |
---- |
---- |
|