Smile Kensington Limited 08629998 false 2023-03-28 2024-03-27 2024-03-27 The principal activity of the company is Dentistry Digita Accounts Production Advanced 6.30.9574.0 true true 08629998 2023-03-28 2024-03-27 08629998 2024-03-27 08629998 bus:OrdinaryShareClass1 2024-03-27 08629998 core:CurrentFinancialInstruments 2024-03-27 08629998 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-27 08629998 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-27 08629998 core:FurnitureFittingsToolsEquipment 2024-03-27 08629998 bus:SmallEntities 2023-03-28 2024-03-27 08629998 bus:AuditExemptWithAccountantsReport 2023-03-28 2024-03-27 08629998 bus:FilletedAccounts 2023-03-28 2024-03-27 08629998 bus:SmallCompaniesRegimeForAccounts 2023-03-28 2024-03-27 08629998 bus:RegisteredOffice 2023-03-28 2024-03-27 08629998 bus:CompanySecretaryDirector1 2023-03-28 2024-03-27 08629998 bus:OrdinaryShareClass1 2023-03-28 2024-03-27 08629998 bus:PrivateLimitedCompanyLtd 2023-03-28 2024-03-27 08629998 core:Goodwill 2023-03-28 2024-03-27 08629998 core:FurnitureFittings 2023-03-28 2024-03-27 08629998 core:FurnitureFittingsToolsEquipment 2023-03-28 2024-03-27 08629998 countries:EnglandWales 2023-03-28 2024-03-27 08629998 2023-03-27 08629998 core:FurnitureFittingsToolsEquipment 2023-03-27 08629998 2022-03-28 2023-03-27 08629998 2023-03-27 08629998 bus:OrdinaryShareClass1 2023-03-27 08629998 core:CurrentFinancialInstruments 2023-03-27 08629998 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-27 08629998 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-27 08629998 core:FurnitureFittingsToolsEquipment 2023-03-27 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08629998

Smile Kensington Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 27 March 2024

 

Smile Kensington Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Smile Kensington Limited

Company Information

Director

DR ZAHRAA ZARRUK

Company secretary

DR ZAHRAA ZARRUK

Registered office

Charles Rippin & Turner 130 College Road, Middlesex House, Harrow, England, HA1 1BQ

Accountants

Charles Rippin and Turner Limited
Charles Rippin & Turner
Middlesex House
130 College Road
Harrow
Middlesex
HA1 1BQ

 

Smile Kensington Limited

(Registration number: 08629998)
Abridged Balance Sheet as at 27 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

938,960

981,640

Tangible assets

5

436,552

206,286

 

1,375,512

1,187,926

Current assets

 

Stocks

6

4,231

4,181

Debtors

7

-

1,321

Cash at bank and in hand

 

174,739

11,678

 

178,970

17,180

Creditors: Amounts falling due within one year

(178,747)

(17,957)

Net current assets/(liabilities)

 

223

(777)

Total assets less current liabilities

 

1,375,735

1,187,149

Creditors: Amounts falling due after more than one year

(1,067,000)

(1,067,000)

Accruals and deferred income

 

(5,000)

(4,000)

Net assets

 

303,735

116,149

Capital and reserves

 

Called up share capital

8

10

10

Retained earnings

303,725

116,139

Shareholders' funds

 

303,735

116,149

For the financial year ending 27 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Smile Kensington Limited

(Registration number: 08629998)
Abridged Balance Sheet as at 27 March 2024

Approved and authorised by the director on 20 October 2024
 

.........................................
DR ZAHRAA ZARRUK
Company secretary and director

 

Smile Kensington Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 27 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Charles Rippin & Turner 130 College Road, Middlesex House, Harrow, England, HA1 1BQ

These financial statements were authorised for issue by the director on 20 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% Reducing balance

 

Smile Kensington Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 27 March 2024

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Ammortised over 25 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Smile Kensington Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 27 March 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 4).

 

Smile Kensington Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 27 March 2024

4

Intangible assets

Total
£

Cost or valuation

At 28 March 2023

1,067,000

At 27 March 2024

1,067,000

Amortisation

At 28 March 2023

85,360

Amortisation charge

42,680

At 27 March 2024

128,040

Carrying amount

At 27 March 2024

938,960

At 27 March 2023

981,640

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 28 March 2023

218,741

218,741

Additions

241,160

241,160

At 27 March 2024

459,901

459,901

Depreciation

At 28 March 2023

12,455

12,455

Charge for the year

10,894

10,894

At 27 March 2024

23,349

23,349

Carrying amount

At 27 March 2024

436,552

436,552

At 27 March 2023

206,286

206,286

6

Stocks

2024
£

2023
£

Other inventories

4,231

4,181

 

Smile Kensington Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 27 March 2024

7

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10