13 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04115565 2023-04-01 2024-03-31 04115565 2024-03-31 04115565 2023-03-31 04115565 2022-04-01 2023-03-31 04115565 2023-03-31 04115565 2022-03-31 04115565 core:PlantMachinery 2023-04-01 2024-03-31 04115565 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 04115565 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 04115565 bus:Director1 2023-04-01 2024-03-31 04115565 core:PlantMachinery 2023-03-31 04115565 core:MotorVehicles 2023-03-31 04115565 core:PlantMachinery 2024-03-31 04115565 core:MotorVehicles 2024-03-31 04115565 core:MotorVehicles 2023-04-01 2024-03-31 04115565 core:WithinOneYear 2024-03-31 04115565 core:WithinOneYear 2023-03-31 04115565 core:AfterOneYear 2024-03-31 04115565 core:AfterOneYear 2023-03-31 04115565 core:ShareCapital 2024-03-31 04115565 core:ShareCapital 2023-03-31 04115565 core:RetainedEarningsAccumulatedLosses 2024-03-31 04115565 core:RetainedEarningsAccumulatedLosses 2023-03-31 04115565 core:BetweenOneFiveYears 2023-03-31 04115565 core:PlantMachinery 2023-03-31 04115565 core:MotorVehicles 2023-03-31 04115565 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-03-31 04115565 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-03-31 04115565 bus:SmallEntities 2023-04-01 2024-03-31 04115565 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 04115565 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04115565 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04115565 bus:FullAccounts 2023-04-01 2024-03-31 04115565 bus:OrdinaryShareClass1 2024-03-31 04115565 bus:OrdinaryShareClass1 2023-03-31 04115565 bus:OrdinaryShareClass2 2024-03-31 04115565 bus:OrdinaryShareClass2 2023-03-31 04115565 bus:AllOrdinaryShares 2024-03-31 04115565 bus:AllOrdinaryShares 2023-03-31 04115565 core:ToolsEquipment 2023-04-01 2024-03-31 04115565 core:ToolsEquipment 2023-03-31 04115565 core:ToolsEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 04115565
Moonway Services Limited
Filleted Unaudited Financial Statements
For the year ended
31 March 2024
Moonway Services Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
5
669,645
490,810
Current assets
Stocks
22,330
27,338
Debtors
6
186,381
119,716
Cash at bank and in hand
28,133
48,207
---------
---------
236,844
195,261
Creditors: amounts falling due within one year
7
332,051
250,326
---------
---------
Net current liabilities
95,207
55,065
---------
---------
Total assets less current liabilities
574,438
435,745
Creditors: amounts falling due after more than one year
8
339,326
301,134
Provisions
Taxation including deferred tax
75,249
56,153
---------
---------
Net assets
159,863
78,458
---------
---------
Capital and reserves
Called up share capital
9
92,248
92,248
Profit and loss account
67,615
( 13,790)
---------
--------
Shareholders funds
159,863
78,458
---------
--------
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the financial year ended 31 March 2024, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies and the members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Moonway Services Limited
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 7 October 2024 , and are signed on behalf of the board by:
Mr S Baker
Director
Company registration number: 04115565
Moonway Services Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Old Emporium, Bow Street, Langport, Somerset, TA10 9PQ. The trading address is 8 Buckland Road, Yeovil, Somerset BA21 5EA.
2. Statement of compliance
These financial statements have been prepared in accordance with FRS 102 taking advantage of the disclosure exemptions of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the year end the company had net current liabilities of £95,207 and is therefore dependent on the continuing financial support of the bank and the directors to continue trading. There has been no indication from either that this support will not continue for the foreseeable future and the company is meeting its day to day liabilities as they fall due. The directors have taken several steps to mitigate the effects on profitability and cashflow and will continue to monitor them closely. At present the directors consider the company to be financially stable. The directors are therefore satisfied that the company is able to adopt the going concern basis for preparing its financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
25% reducing balance
Coaches and Minibuses
-
10%/25% reducing balance basis
Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2023: 10 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 April 2023
4,770
746,145
5,936
756,851
Additions
234
251,000
2,689
253,923
-------
---------
-------
------------
At 31 March 2024
5,004
997,145
8,625
1,010,774
-------
---------
-------
------------
Depreciation
At 1 April 2023
3,073
259,615
3,353
266,041
Charge for the year
483
73,813
792
75,088
-------
---------
-------
------------
At 31 March 2024
3,556
333,428
4,145
341,129
-------
---------
-------
------------
Carrying amount
At 31 March 2024
1,448
663,717
4,480
669,645
-------
---------
-------
------------
At 31 March 2023
1,697
486,530
2,583
490,810
-------
---------
-------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31 March 2024
610,990
---------
At 31 March 2023
449,879
---------
6. Debtors
2024
2023
£
£
Trade debtors
96,787
76,840
Other debtors
89,594
42,876
---------
---------
186,381
119,716
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
7,694
7,841
Trade creditors
36,249
33,954
Social security and other taxes
1,975
5,559
Other creditors
286,133
202,972
---------
---------
332,051
250,326
---------
---------
The bank loan and overdraft are secured by a debenture dated 29 April 2003 over the assets and books debts of the company.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
37,278
44,825
Other creditors
302,048
256,309
---------
---------
339,326
301,134
---------
---------
The bank loan and overdraft are secured by a debenture dated 29 April 2003 over the assets and books debts of the company.
9. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
92,100
92,100
92,100
92,100
Ordinary Class 2 shares of £ 1 each
148
148
148
148
--------
--------
--------
--------
92,248
92,248
92,248
92,248
--------
--------
--------
--------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Later than 1 year and not later than 5 years
2,694
----
-------