Olympic Scaffold & Tower Hire Limited 02722146 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is Scaffold Hire Digita Accounts Production Advanced 6.30.9574.0 true true 02722146 2023-08-01 2024-07-31 02722146 2024-07-31 02722146 bus:OrdinaryShareClass1 2024-07-31 02722146 core:CurrentFinancialInstruments 2024-07-31 02722146 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 02722146 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 02722146 core:FurnitureFittingsToolsEquipment 2024-07-31 02722146 core:MotorVehicles 2024-07-31 02722146 bus:SmallEntities 2023-08-01 2024-07-31 02722146 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 02722146 bus:FilletedAccounts 2023-08-01 2024-07-31 02722146 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 02722146 bus:RegisteredOffice 2023-08-01 2024-07-31 02722146 bus:Director1 2023-08-01 2024-07-31 02722146 bus:Director2 2023-08-01 2024-07-31 02722146 bus:Director4 2023-08-01 2024-07-31 02722146 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 02722146 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 02722146 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 02722146 core:MotorVehicles 2023-08-01 2024-07-31 02722146 core:PlantMachinery 2023-08-01 2024-07-31 02722146 countries:England 2023-08-01 2024-07-31 02722146 2023-07-31 02722146 core:FurnitureFittingsToolsEquipment 2023-07-31 02722146 core:MotorVehicles 2023-07-31 02722146 2022-08-01 2023-07-31 02722146 2023-07-31 02722146 bus:OrdinaryShareClass1 2023-07-31 02722146 core:CurrentFinancialInstruments 2023-07-31 02722146 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 02722146 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 02722146 core:FurnitureFittingsToolsEquipment 2023-07-31 02722146 core:MotorVehicles 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02722146

Olympic Scaffold & Tower Hire Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2024

 

Olympic Scaffold & Tower Hire Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Olympic Scaffold & Tower Hire Limited

Company Information

Directors

Mr John Irvine

Mrs Elizabeth Hughes

Mr Christopher Woodruff

Registered office

2/12 Forge Street
Bankhall
Liverpool
L20 8PY

Accountants

Phil Owen & Co Limited
Chartered Accountant
22 Pall Mall
Liverpool
Merseyside
L3 6AL

 

Olympic Scaffold & Tower Hire Limited

(Registration number: 02722146)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

179,252

100,046

Current assets

 

Debtors

5

214,845

261,114

Cash at bank and in hand

 

194,442

204,579

 

409,287

465,693

Creditors: Amounts falling due within one year

6

(153,164)

(151,418)

Net current assets

 

256,123

314,275

Total assets less current liabilities

 

435,375

414,321

Creditors: Amounts falling due after more than one year

6

(59,140)

(3,590)

Net assets

 

376,235

410,731

Capital and reserves

 

Called up share capital

7

722

722

Share premium reserve

43,057

43,057

Retained earnings

332,456

366,952

Shareholders' funds

 

376,235

410,731

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 November 2024 and signed on its behalf by:
 

.........................................
Mrs Elizabeth Hughes
Director

 

Olympic Scaffold & Tower Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2/12 Forge Street
Bankhall
Liverpool
L20 8PY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Olympic Scaffold & Tower Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on cost and 10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Olympic Scaffold & Tower Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2023 - 20).

 

Olympic Scaffold & Tower Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2023

425,471

294,099

719,570

Additions

126

140,048

140,174

Disposals

-

(34,776)

(34,776)

At 31 July 2024

425,597

399,371

824,968

Depreciation

At 1 August 2023

389,854

229,668

619,522

Charge for the year

11,319

49,651

60,970

Eliminated on disposal

-

(34,776)

(34,776)

At 31 July 2024

401,173

244,543

645,716

Carrying amount

At 31 July 2024

24,424

154,828

179,252

At 31 July 2023

35,615

64,431

100,046

5

Debtors

Current

2024
£

2023
£

Trade debtors

191,972

256,114

Other debtors

22,873

5,000

 

214,845

261,114

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

43,579

10,302

Trade creditors

 

55,016

29,003

Taxation and social security

 

49,125

97,912

Accruals and deferred income

 

2,000

2,000

Other creditors

 

3,444

12,201

 

153,164

151,418

 

Olympic Scaffold & Tower Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £43,579 (2023 - £10,302).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

59,140

3,590

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £59,139 (2023 - £3,590).

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

222

222

222

222

       

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

149,712

165,936