5
01/07/2023
30/06/2024
2024-06-30
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2023-07-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
03385928
2023-07-01
2024-06-30
03385928
2024-06-30
03385928
2023-06-30
03385928
2022-07-01
2023-06-30
03385928
2023-06-30
03385928
2022-06-30
03385928
core:PlantMachinery
2023-07-01
2024-06-30
03385928
core:FurnitureFittingsToolsEquipment
2023-07-01
2024-06-30
03385928
core:MotorVehicles
2023-07-01
2024-06-30
03385928
bus:RegisteredOffice
2023-07-01
2024-06-30
03385928
bus:LeadAgentIfApplicable
2023-07-01
2024-06-30
03385928
bus:Director1
2023-07-01
2024-06-30
03385928
bus:Director2
2023-07-01
2024-06-30
03385928
bus:CompanySecretary1
2023-07-01
2024-06-30
03385928
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-06-30
03385928
core:PlantMachinery
2023-06-30
03385928
core:FurnitureFittingsToolsEquipment
2023-06-30
03385928
core:MotorVehicles
2023-06-30
03385928
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-06-30
03385928
core:PlantMachinery
2024-06-30
03385928
core:FurnitureFittingsToolsEquipment
2024-06-30
03385928
core:MotorVehicles
2024-06-30
03385928
core:WithinOneYear
2024-06-30
03385928
core:WithinOneYear
2023-06-30
03385928
core:AfterOneYear
2024-06-30
03385928
core:AfterOneYear
2023-06-30
03385928
core:RetainedEarningsAccumulatedLosses
2022-07-01
2023-06-30
03385928
core:RevaluationReserve
2023-07-01
2024-06-30
03385928
core:RetainedEarningsAccumulatedLosses
2023-07-01
2024-06-30
03385928
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-07-01
2024-06-30
03385928
core:ShareCapital
2024-06-30
03385928
core:ShareCapital
2023-06-30
03385928
core:RevaluationReserve
2024-06-30
03385928
core:RevaluationReserve
2023-06-30
03385928
core:RetainedEarningsAccumulatedLosses
2024-06-30
03385928
core:RetainedEarningsAccumulatedLosses
2023-06-30
03385928
core:ShareCapital
2022-06-30
03385928
core:RevaluationReserve
2022-06-30
03385928
core:RetainedEarningsAccumulatedLosses
2022-06-30
03385928
core:PreviouslyStatedAmount
core:ShareCapital
2024-06-30
03385928
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-06-30
03385928
core:PlantMachinery
2023-06-30
03385928
core:FurnitureFittingsToolsEquipment
2023-06-30
03385928
core:MotorVehicles
2023-06-30
03385928
bus:Director1
2023-06-30
03385928
bus:Director1
2024-06-30
03385928
bus:Director1
2022-06-30
03385928
bus:Director1
2023-06-30
03385928
bus:Director1
2022-07-01
2023-06-30
03385928
bus:SmallEntities
2023-07-01
2024-06-30
03385928
bus:AuditExemptWithAccountantsReport
2023-07-01
2024-06-30
03385928
bus:SmallCompaniesRegimeForAccounts
2023-07-01
2024-06-30
03385928
bus:PrivateLimitedCompanyLtd
2023-07-01
2024-06-30
03385928
bus:FullAccounts
2023-07-01
2024-06-30
Company registration number:
03385928
ENIGMA KITCHENS & BATHROOMS LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
30 June 2024
ENIGMA KITCHENS & BATHROOMS LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
ENIGMA KITCHENS & BATHROOMS LIMITED
DIRECTORS AND OTHER INFORMATION
|
|
|
|
Directors |
Mrs E M Gregory |
|
|
Mr D Gregory |
|
|
|
|
|
|
|
Secretary |
Mr O Gregory |
|
|
|
|
|
|
|
Company number |
03385928 |
|
|
|
|
|
|
|
Registered office |
21b Vernon Drive |
|
|
Battlefield Enterprise Park |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3TF |
|
|
|
|
|
|
|
Business address |
21b Vernon Drive |
|
|
Battlefield Enterprise park |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3TF |
|
|
|
|
|
|
|
Accountants |
Heywoods |
|
|
Countrywide House |
|
|
Knights Way |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3AB |
|
|
|
ENIGMA KITCHENS & BATHROOMS LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ENIGMA KITCHENS & BATHROOMS LIMITED
YEAR ENDED 30TH JUNE 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Enigma Kitchens & Bathrooms Limited for the year ended 30 June 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Enigma Kitchens & Bathrooms Limited, as a body, in accordance with the terms of our engagement letter dated 25 July 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Enigma Kitchens & Bathrooms Limited and state those matters that we have agreed to state to the board of directors of Enigma Kitchens & Bathrooms Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Enigma Kitchens & Bathrooms Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Enigma Kitchens & Bathrooms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Enigma Kitchens & Bathrooms Limited. You consider that Enigma Kitchens & Bathrooms Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Enigma Kitchens & Bathrooms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
25 November 2024
ENIGMA KITCHENS & BATHROOMS LIMITED
STATEMENT OF FINANCIAL POSITION
30TH JUNE 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
449,562 |
|
|
|
305,836 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
449,562 |
|
|
|
305,836 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
1,750 |
|
|
|
4,796 |
|
|
Debtors |
|
6 |
5,858 |
|
|
|
11,469 |
|
|
Cash at bank and in hand |
|
|
284,948 |
|
|
|
304,604 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
292,556 |
|
|
|
320,869 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
183,893) |
|
|
|
(
192,556) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
108,663 |
|
|
|
128,313 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
558,225 |
|
|
|
434,149 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
10,305) |
|
|
|
(
19,096) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
49,890) |
|
|
|
(
20,209) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
498,030 |
|
|
|
394,844 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Revaluation reserve |
|
|
|
|
125,000 |
|
|
|
25,000 |
Profit and loss account |
|
|
|
|
372,930 |
|
|
|
369,744 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
498,030 |
|
|
|
394,844 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
18 November 2024
, and are signed on behalf of the board by:
Mrs E M Gregory
Mr D Gregory
Director
Director
Company registration number:
03385928
ENIGMA KITCHENS & BATHROOMS LIMITED
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 30TH JUNE 2024
|
|
Called up share capital |
|
Revaluation reserve |
|
Profit and loss account |
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2022 |
|
100 |
|
25,000 |
|
348,739 |
373,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
142,005 |
142,005 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
- |
|
142,005 |
142,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
|
|
(
121,000) |
(
121,000) |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total investments by and distributions to owners |
|
- |
|
- |
|
(
121,000) |
(
121,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 30 June 2023 and 1 July 2023 |
|
100 |
|
25,000 |
|
369,744 |
394,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
134,686 |
134,686 |
|
|
|
Other comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
|
Revaluation of tangible assets |
|
|
|
100,000 |
|
|
100,000 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
100,000 |
|
134,686 |
234,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
|
|
(
131,500) |
(
131,500) |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total investments by and distributions to owners |
|
- |
|
- |
|
(
131,500) |
(
131,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 30 June 2024 |
|
100 |
|
125,000 |
|
372,930 |
498,030 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENIGMA KITCHENS & BATHROOMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30TH JUNE 2024
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 21b Vernon Drive, Battlefield Enterprise Park, Shrewsbury, Shropshire, SY1 3TF.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the value of the consideration received or receivable for services supplied, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
10 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
25 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2023:
4
).
5.
Tangible assets
|
|
Freehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
|
At 1 July 2023 |
250,000 |
49,017 |
11,021 |
111,947 |
421,985 |
|
|
|
Additions |
- |
1,565 |
6,805 |
83,017 |
91,387 |
|
|
|
Disposals |
- |
- |
- |
(
85,836) |
(
85,836) |
|
|
|
Revaluation |
100,000 |
- |
- |
- |
100,000 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 30 June 2024 |
350,000 |
50,582 |
17,826 |
109,128 |
527,536 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 July 2023 |
- |
39,776 |
8,569 |
67,805 |
116,150 |
|
|
|
Charge for the year |
- |
936 |
1,077 |
20,272 |
22,285 |
|
|
|
Disposals |
- |
- |
- |
(
60,461) |
(
60,461) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 30 June 2024 |
- |
40,712 |
9,646 |
27,616 |
77,974 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 June 2024 |
350,000 |
9,870 |
8,180 |
81,512 |
449,562 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 30 June 2023 |
250,000 |
9,241 |
2,452 |
44,142 |
305,835
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
3,840 |
9,296 |
|
Other debtors |
|
2,018 |
2,173 |
|
|
|
_______ |
_______ |
|
|
|
5,858 |
11,469 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
28,575 |
13,098 |
|
Trade creditors |
|
59,008 |
86,927 |
|
Corporation tax |
|
38,465 |
41,197 |
|
Social security and other taxes |
|
28,556 |
22,034 |
|
Other creditors |
|
29,289 |
29,300 |
|
|
|
_______ |
_______ |
|
|
|
183,893 |
192,556 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
9,067 |
19,096 |
|
Other creditors |
|
1,238 |
- |
|
|
|
_______ |
_______ |
|
|
|
10,305 |
19,096 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Amounts repaid |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mrs E M Gregory |
(
7) |
8 |
1 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Amounts repaid |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mrs E M Gregory |
(
354) |
347 |
(
7) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|