IRIS Accounts Production v24.2.0.383 11228115 Board of Directors 28.2.23 27.2.24 27.2.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh112281152023-02-27112281152024-02-27112281152023-02-282024-02-27112281152022-02-27112281152022-02-282023-02-27112281152023-02-2711228115ns15:EnglandWales2023-02-282024-02-2711228115ns14:PoundSterling2023-02-282024-02-2711228115ns10:Director12023-02-282024-02-2711228115ns10:PrivateLimitedCompanyLtd2023-02-282024-02-2711228115ns10:SmallEntities2023-02-282024-02-2711228115ns10:AuditExempt-NoAccountantsReport2023-02-282024-02-2711228115ns10:SmallCompaniesRegimeForDirectorsReport2023-02-282024-02-2711228115ns10:SmallCompaniesRegimeForAccounts2023-02-282024-02-2711228115ns10:FullAccounts2023-02-282024-02-2711228115ns10:OrdinaryShareClass12023-02-282024-02-2711228115ns10:Director22023-02-282024-02-2711228115ns10:RegisteredOffice2023-02-282024-02-2711228115ns5:CurrentFinancialInstruments2024-02-2711228115ns5:CurrentFinancialInstruments2023-02-2711228115ns5:Non-currentFinancialInstruments2024-02-2711228115ns5:Non-currentFinancialInstruments2023-02-2711228115ns5:ShareCapital2024-02-2711228115ns5:ShareCapital2023-02-2711228115ns5:RetainedEarningsAccumulatedLosses2024-02-2711228115ns5:RetainedEarningsAccumulatedLosses2023-02-2711228115ns5:PlantMachinery2023-02-282024-02-2711228115ns5:FurnitureFittings2023-02-282024-02-2711228115ns5:ComputerEquipment2023-02-282024-02-2711228115ns5:PlantMachinery2023-02-2711228115ns5:FurnitureFittings2023-02-2711228115ns5:ComputerEquipment2023-02-2711228115ns5:PlantMachinery2024-02-2711228115ns5:FurnitureFittings2024-02-2711228115ns5:ComputerEquipment2024-02-2711228115ns5:PlantMachinery2023-02-2711228115ns5:FurnitureFittings2023-02-2711228115ns5:ComputerEquipment2023-02-2711228115ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2711228115ns5:WithinOneYearns5:CurrentFinancialInstruments2023-02-2711228115ns5:AcceleratedTaxDepreciationDeferredTax2024-02-2711228115ns5:AcceleratedTaxDepreciationDeferredTax2023-02-2711228115ns5:TaxLossesCarry-forwardsDeferredTax2024-02-2711228115ns5:TaxLossesCarry-forwardsDeferredTax2023-02-2711228115ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-02-2711228115ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-02-2711228115ns5:DeferredTaxation2023-02-2711228115ns5:DeferredTaxation2023-02-282024-02-2711228115ns5:DeferredTaxation2024-02-2711228115ns10:OrdinaryShareClass12024-02-27
REGISTERED NUMBER: 11228115 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2024

FOR

PEDAL BACK CYCLING LIMITED

PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 27 February 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PEDAL BACK CYCLING LIMITED

COMPANY INFORMATION
for the Year Ended 27 February 2024







DIRECTORS: Ms R J Moore
Ms N A Redford





REGISTERED OFFICE: 24 Lillie Road
London
SW6 1TS





REGISTERED NUMBER: 11228115 (England and Wales)





ACCOUNTANTS: Kings Chartered Accountants
4 Grovelands
Boundary Way
Hemel Hempstead
Hertfordshire
HP2 7TE

PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)

BALANCE SHEET
27 February 2024

27.2.24 27.2.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,329 3,557

CURRENT ASSETS
Stocks 5 20,000 13,200
Debtors 6 1,836 1,751
Cash at bank and in hand 4,678 10,206
26,514 25,157
CREDITORS
Amounts falling due within one year 7 9,739 7,501
NET CURRENT ASSETS 16,775 17,656
TOTAL ASSETS LESS CURRENT
LIABILITIES

19,104

21,213

CREDITORS
Amounts falling due after more than one
year

8

26,749

29,784
NET LIABILITIES (7,645 ) (8,571 )

CAPITAL AND RESERVES
Called up share capital 11 2 2
Retained earnings (7,647 ) (8,573 )
SHAREHOLDERS' FUNDS (7,645 ) (8,571 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 27 February 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 27 February 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)

BALANCE SHEET - continued
27 February 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 November 2024 and were signed on its behalf by:





Ms N A Redford - Director


PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 27 February 2024

1. STATUTORY INFORMATION

Pedal Back Cycling Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a going concern basis which assumes that the company will continue to trade. The validity of this assumption is dependent on sufficient and continuing financial support being made available by the company's directors, the shareholders and the creditors. If the company were unable to continue to trade adjustments would have to be made to reduce the value of assets to their realisable amount, to reclassify fixed assets as current assets, long-term liabilities as current liabilities, and to provide for any further liabilities that may arise.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the provision of services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - Straight line over 3 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 27 February 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 27 February 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 28 February 2023
and 27 February 2024 2,189 7,221 2,194 11,604
DEPRECIATION
At 28 February 2023 1,622 5,288 1,137 8,047
Charge for year 141 483 604 1,228
At 27 February 2024 1,763 5,771 1,741 9,275
NET BOOK VALUE
At 27 February 2024 426 1,450 453 2,329
At 27 February 2023 567 1,933 1,057 3,557

5. STOCKS
27.2.24 27.2.23
£    £   
Stocks 20,000 13,200

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
27.2.24 27.2.23
£    £   
Trade debtors 153 -
Other debtors 84 84
Deferred tax asset 1,007 1,223
Prepayments 592 444
1,836 1,751

PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 27 February 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Deferred tax asset
27.2.24 27.2.23
£    £   
Accelerated capital allowances (442 ) (676 )
Tax losses carried forward 1,449 1,899
1,007 1,223

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
27.2.24 27.2.23
£    £   
Bank loans and overdrafts (see note 9) 3,035 2,960
Trade creditors 375 446
Social security and other taxes 539 499
Value added tax 2,308 1,350
Other creditors 150 164
Directors' current accounts 1,700 450
Accruals 1,632 1,632
9,739 7,501

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
27.2.24 27.2.23
£    £   
Bank loans (see note 9) 4,749 7,784
Directors' loan accounts 22,000 22,000
26,749 29,784

9. LOANS

An analysis of the maturity of loans is given below:

27.2.24 27.2.23
£    £   
Amounts falling due within one year or on demand:
Bank loans 3,035 2,960

Amounts falling due between two and five years:
Bank loans - 2-5 years 4,749 7,784

10. DEFERRED TAX
£   
Balance at 28 February 2023 (1,223 )
Provided during year 216
Balance at 27 February 2024 (1,007 )

PEDAL BACK CYCLING LIMITED (REGISTERED NUMBER: 11228115)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 27 February 2024

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 27.2.24 27.2.23
value: £    £   
2 Ordinary £1 2 2