Caseware UK (AP4) 2023.0.135 2023.0.135 2024-04-302024-04-30false2023-05-0124falseNo description of principal activity24falsefalse 02979679 2023-05-01 2024-04-30 02979679 2024-04-30 02979679 2022-05-01 2023-04-30 02979679 2023-04-30 02979679 c:CompanySecretary1 2023-05-01 2024-04-30 02979679 c:Director1 2023-05-01 2024-04-30 02979679 c:Director2 2023-05-01 2024-04-30 02979679 c:Director3 2023-05-01 2024-04-30 02979679 c:RegisteredOffice 2023-05-01 2024-04-30 02979679 d:Buildings 2023-05-01 2024-04-30 02979679 d:Buildings 2024-04-30 02979679 d:Buildings 2023-04-30 02979679 d:Buildings d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 02979679 d:Buildings d:LongLeaseholdAssets 2023-05-01 2024-04-30 02979679 d:Buildings d:LongLeaseholdAssets 2024-04-30 02979679 d:Buildings d:LongLeaseholdAssets 2023-04-30 02979679 d:MotorVehicles 2023-05-01 2024-04-30 02979679 d:MotorVehicles 2024-04-30 02979679 d:MotorVehicles 2023-04-30 02979679 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 02979679 d:OfficeEquipment 2023-05-01 2024-04-30 02979679 d:OfficeEquipment 2024-04-30 02979679 d:OfficeEquipment 2023-04-30 02979679 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 02979679 d:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 02979679 d:OtherPropertyPlantEquipment 2024-04-30 02979679 d:OtherPropertyPlantEquipment 2023-04-30 02979679 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 02979679 d:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 02979679 d:CurrentFinancialInstruments 2024-04-30 02979679 d:CurrentFinancialInstruments 2023-04-30 02979679 d:Non-currentFinancialInstruments 2024-04-30 02979679 d:Non-currentFinancialInstruments 2023-04-30 02979679 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 02979679 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 02979679 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 02979679 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 02979679 d:ShareCapital 2024-04-30 02979679 d:ShareCapital 2023-04-30 02979679 d:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 02979679 d:RetainedEarningsAccumulatedLosses 2024-04-30 02979679 d:RetainedEarningsAccumulatedLosses 2022-05-01 2023-04-30 02979679 d:RetainedEarningsAccumulatedLosses 2023-04-30 02979679 d:RetainedEarningsAccumulatedLosses 2022-05-01 02979679 c:FRS102 2023-05-01 2024-04-30 02979679 c:Audited 2023-05-01 2024-04-30 02979679 c:FullAccounts 2023-05-01 2024-04-30 02979679 c:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 02979679 d:WithinOneYear 2024-04-30 02979679 d:WithinOneYear 2023-04-30 02979679 d:BetweenOneFiveYears 2024-04-30 02979679 d:BetweenOneFiveYears 2023-04-30 02979679 d:MoreThanFiveYears 2024-04-30 02979679 d:MoreThanFiveYears 2023-04-30 02979679 6 2023-05-01 2024-04-30 02979679 e:PoundSterling 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure
Company registration number: 02979679







DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2024


PARK HOME INSURANCE SERVICES LIMITED






































img1ca8.png                        

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
COMPANY INFORMATION


Directors
A Tuke 
W H C Tuke 
R W Tuke 




Company secretary
W H C Tuke



Registered number
02979679



Registered office
The Old Bank

High Street

Wadhurst

East Sussex

TN5 6AB




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

Magna House

18-32 London Road

Staines-Upon-Thames

TW18 4BP





 


PARK HOME INSURANCE SERVICES LIMITED
 



CONTENTS



Page
Directors' Report
1 - 2
Independent Auditors' Report
3 - 6
Statement of Income and Retained Earnings
7
Statement of Financial Position
8
Notes to the Financial Statements
9 - 14


 


PARK HOME INSURANCE SERVICES LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2024

The directors present their report and the financial statements for the year ended 30 April 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

A Tuke 
W H C Tuke 
R W Tuke 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

Page 1

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024


Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
A Tuke
Director

Date: 7 November 2024

Page 2

 


PARK HOME INSURANCE SERVICES LIMITED
 

img6742.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PARK HOME INSURANCE SERVICES LIMITED

Opinion


We have audited the financial statements of Park Home Insurance Services Limited (the 'Company') for the year ended 30 April 2024, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 April 2024 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


 
We have nothing to report in this regard.
Page 3

 


PARK HOME INSURANCE SERVICES LIMITED


img16a1.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PARK HOME INSURANCE SERVICES LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.



Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 


PARK HOME INSURANCE SERVICES LIMITED


img70ef.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PARK HOME INSURANCE SERVICES LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including UK Companies Act, FCA, employment law and tax legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
 
We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary.
 
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
 
We assessed the susceptibility of the Companys financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
° Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
° Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; and
° Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
 
As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
° Posting of unusual journals and complex transactions;
° Risk of fictitious employees.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities.


Page 5

 


PARK HOME INSURANCE SERVICES LIMITED


img26f7.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PARK HOME INSURANCE SERVICES LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Sophie Said FCA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
Magna House
18-32 London Road
Staines-Upon-Thames
TW18 4BP

7 November 2024
Page 6

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 APRIL 2024

2024
2023
£
£

  

Turnover
  
3,076,006
3,018,029

Cost of sales
  
(388,592)
(358,796)

Gross profit
  
2,687,414
2,659,233

Administrative expenses
  
(2,429,054)
(1,881,799)

Other operating income
  
67,403
66,426

Gain/(loss) from changes in fair value of investment property
  
-
(4,503)

Operating profit
  
325,763
839,357

Loss on disposal of subsidiary
  
-
(59)

Interest receivable and similar income
  
21,353
5,469

Interest payable and similar expenses
  
(1,210)
(8,753)

Profit before tax
  
345,906
836,014

Tax on profit
  
(99,755)
(175,127)

Profit after tax
  
246,151
660,887

  

  

Retained earnings at the beginning of the year
  
2,860,210
2,361,001

  
2,860,210
2,361,001

Profit for the year
  
246,151
660,887

Dividends declared and paid
  
(147,432)
(161,678)

Retained earnings at the end of the year
  
2,958,929
2,860,210
The notes on pages 9 to 14 form part of these financial statements.

Page 7

 


PARK HOME INSURANCE SERVICES LIMITED
REGISTERED NUMBER:02979679



STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,715,157
2,729,992

Investments
 5 
4
4

  
2,715,161
2,729,996

Current assets
  

Debtors: amounts falling due within one year
 6 
85,964
48,970

Cash at bank and in hand
  
1,465,842
1,407,225

  
1,551,806
1,456,195

Creditors: amounts falling due within one year
 7 
(1,226,365)
(1,222,733)

Net current assets
  
 
 
325,441
 
 
233,462

Total assets less current liabilities
  
3,040,602
2,963,458

Creditors: amounts falling due after more than one year
 8 
(5,487)
(14,892)

Provisions for liabilities
  

Deferred tax
  
(70,781)
(78,749)

Other provisions
  
(5,305)
(9,507)

  
 
 
(76,086)
 
 
(88,256)

Net assets
  
2,959,029
2,860,310


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
2,958,929
2,860,210

  
2,959,029
2,860,310


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
A Tuke
................................................
W H C Tuke
Director
Director
Date: 7 November 2024
Date: 7 November 2024

The notes on pages 9 to 14 form part of these financial statements.

Page 8

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1.


General information

Park Home Insurance Services Limited is a private company, limited by shares and incorporated in England & Wales. The address of the registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Revenue

Turnover represents brokerage and fees receivable.
Income relating to insurance broking is recognised at the later of, the policy inception date or when the policy placement has been completed and confirmed.
Income from brokerage and fees on adjustment premiums, binding authorities and treaties are recognised on a periodic basis when the consideration due is confirmed by third parties. Other fees receivable are recognised in the period to which they relate or when they can be measured with reasonable certainty.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Leasehold improvements
-
5%
or 10% straight line
Motor vehicles
-
25%
reducing balance
Fixtures and Fittings & Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Freehold land is not depreciated.

Page 9

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Insurance debtors and creditors

The company acts as an agent in broking the insurable risks of clients and normally is not liable as a principal for premiums due to underwriters or for claims payable to clients. Not withstanding the legal relationship with clients and underwriters, the company has followed generally accepted accounting practice for insurance brokers by showing debtors, creditors and cash balances relating to insurance business as assets and liabilities of the company itself. This recognises that the company is entitled to retain the investment income on any cash flows arising from these transactions.
In the ordinary course of insurance broking business, settlement is required to be made with certain market settlement bureaux, insurance intermediaries or insurance companies on the basis of the net balance due to or from them rather than the amount due to or from the individual third parties which it represents. Where this is legally enforceable, in the case of commissions due on gross premium, the balance due to the third party is included on a net basis within these financial statements in accordance with Financial Reporting Standard 102 ('FRS 102'), where that is not the case debtors and creditors are shown gross.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. 

  
2.8

Hire purchase agreements

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss on a straight line basis.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 10

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

2.Accounting policies (continued)

 
2.11

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2023 - 24).

Page 11

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

4.


Tangible fixed assets





Freehold property
Leasehold improvements
Motor vehicles
Office equipment
Investment property
Total

£
£
£
£
£
£



Cost or valuation


At 1 May 2023
668,569
264,947
223,108
313,950
1,820,000
3,290,574


Additions
-
-
95,426
15,240
-
110,666


Disposals
-
-
(59,116)
-
-
(59,116)



At 30 April 2024

668,569
264,947
259,418
329,190
1,820,000
3,342,124



Depreciation


At 1 May 2023
22,287
200,476
107,564
230,255
-
560,582


Charge for the year
on owned assets
6,686
17,465
49,309
38,310
-
111,770


Disposals
-
-
(45,385)
-
-
(45,385)



At 30 April 2024

28,973
217,941
111,488
268,565
-
626,967



Net book value



At 30 April 2024
639,596
47,006
147,930
60,625
1,820,000
2,715,157



At 30 April 2023
646,282
64,471
115,544
83,695
1,820,000
2,729,992

Included within the net book value of £2,715,157 is £37,044 (2023: £64,124) relating to assets held under hire purchase arrangements.

Page 12

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 May 2023
4



At 30 April 2024

4






Net book value



At 30 April 2024
4



At 30 April 2023
4


6.


Debtors

2024
2023
£
£


Other debtors
85,964
48,970

85,964
48,970



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
5,623
9,869

Amounts owed to group undertakings
4
4

Corporation tax
107,723
166,754

Other taxation and social security
113,867
34,795

Obligations under finance lease and hire purchase contracts
9,405
9,405

Other creditors
989,743
1,001,906

1,226,365
1,222,733



 

Page 13

 


PARK HOME INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
5,487
14,892

5,487
14,892





9.


Commitments under operating leases

At 30 April 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
22,286
21,302

Later than 1 year and not later than 5 years
78,143
61,560

Later than 5 years
235,188
246,265

335,617
329,127


10.


Advances to directors and related party transactions

At 30 April 2023 W H C Tuke and A Tuke owed the company £18,151. During the year further advances were made of £129,652 and repayments of £110,513. At 30 April 2024, an amount of £37,290 was due to the company. No interest has been charged on this loan. 
At 30 April 2023 R Tuke was owed by the company £5,262. During the year further advances were made of £14,802 and repayments of £14,786. At 30 April 2024, an amount of £5,247 was owed by the company to R Tuke.

 
Page 14