Acorah Software Products - Accounts Production 16.0.110 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 07961047 Mr A R Rutherford Mr J A Sinclair iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07961047 2023-03-31 07961047 2024-03-31 07961047 2023-04-01 2024-03-31 07961047 frs-core:CurrentFinancialInstruments 2024-03-31 07961047 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 07961047 frs-core:MotorVehicles 2024-03-31 07961047 frs-core:MotorVehicles 2023-04-01 2024-03-31 07961047 frs-core:MotorVehicles 2023-03-31 07961047 frs-core:PlantMachinery 2024-03-31 07961047 frs-core:PlantMachinery 2023-04-01 2024-03-31 07961047 frs-core:PlantMachinery 2023-03-31 07961047 frs-core:ShareCapital 2024-03-31 07961047 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 07961047 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07961047 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 07961047 frs-bus:SmallEntities 2023-04-01 2024-03-31 07961047 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 07961047 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07961047 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-04-01 2024-03-31 07961047 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-03-31 07961047 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 07961047 frs-core:CostValuation 2023-03-31 07961047 frs-core:CostValuation 2024-03-31 07961047 frs-core:ProvisionsForImpairmentInvestments 2023-03-31 07961047 frs-core:ProvisionsForImpairmentInvestments 2024-03-31 07961047 frs-bus:Director1 2023-04-01 2024-03-31 07961047 frs-bus:Director2 2023-04-01 2024-03-31 07961047 frs-countries:EnglandWales 2023-04-01 2024-03-31 07961047 2022-03-31 07961047 2023-03-31 07961047 2022-04-01 2023-03-31 07961047 frs-core:CurrentFinancialInstruments 2023-03-31 07961047 frs-core:ShareCapital 2023-03-31 07961047 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 07961047 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-03-31
Registered number: 07961047
Kalmax International Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07961047
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 13,787 1,638
Investment Properties 5 7,131,500 6,888,250
Investments 6 50 50
7,145,337 6,889,938
CURRENT ASSETS
Debtors 7 1,402,766 1,368,175
Cash at bank and in hand 1,876,557 1,668,279
3,279,323 3,036,454
Creditors: Amounts Falling Due Within One Year 8 (1,013,182 ) (958,607 )
NET CURRENT ASSETS (LIABILITIES) 2,266,141 2,077,847
TOTAL ASSETS LESS CURRENT LIABILITIES 9,411,478 8,967,785
PROVISIONS FOR LIABILITIES
Deferred Taxation (201,875 ) (100,586 )
NET ASSETS 9,209,603 8,867,199
CAPITAL AND RESERVES
Called up share capital 9 100 100
Fair value reserve 11 1,075,617 928,656
Profit and Loss Account 8,133,886 7,938,443
SHAREHOLDERS' FUNDS 9,209,603 8,867,199
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr A R Rutherford
Director
20 November 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kalmax International Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07961047 . The registered office is 5 Richmond Place, Tunbridge Wells, TN2 5JZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises rental income, net of Value Added Tax, invoiced to customers. Turnover is recognised in the period to which it relates.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold No depreciation
Plant & Machinery 25% straight line
Motor Vehicles 25% reducing balance
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 1)
1 1
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost or Valuation
As at 1 April 2023 18,775 - 18,775
Additions - 15,245 15,245
As at 31 March 2024 18,775 15,245 34,020
Depreciation
As at 1 April 2023 17,137 - 17,137
Provided during the period 465 2,631 3,096
As at 31 March 2024 17,602 2,631 20,233
Net Book Value
As at 31 March 2024 1,173 12,614 13,787
As at 1 April 2023 1,638 - 1,638
5. Investment Property
2024
£
Fair Value
As at 1 April 2023 6,888,250
Revaluations 243,250
As at 31 March 2024 7,131,500
If investment property had been accounted for under historical cost accounting rules, the amounts would be:
2024 2023
£ £
Cost 5,872,758 5,872,758
The investment properties were valued on an open market basis on 31 March 2024 by Mr O Chapman MRICS, an employee of a related party company.
The fair value of the investment properties has been arrived at on the basis of a valuation as detailed. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
6. Investments
Associates
£
Cost
As at 1 April 2023 50
As at 31 March 2024 50
Provision
As at 1 April 2023 -
As at 31 March 2024 -
Net Book Value
As at 31 March 2024 50
As at 1 April 2023 50
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 95,002 60,723
Other debtors 16,552 17,052
Amounts owed by group undertakings 400 400
Amounts owed by associates 1,290,812 1,290,000
1,402,766 1,368,175
The amount owed by an associate is in respect of a loan to Antidote Property Ltd and is secured against a property known as the Oak & Ivy. The loan recoverability is subject to the property value so the balance is assessed by the Directors at the year-end. To date no specific provision has been made.
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 6,977 2,340
Corporation tax 62,269 58,712
VAT 34,064 26,397
Other creditors 822,366 824,991
Accruals and deferred income 87,506 46,167
1,013,182 958,607
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Dividends
2024 2023
£ £
On equity shares:
Final dividend paid - 40,000
11. Reserves
Fair Value Reserve
£
As at 1 April 2023 928,656
Transfer to profit and loss 146,961
As at 31 March 2024 1,075,617
12. Related Party Transactions
A total of £1,290,812 (2023: £1,290,000) was  outstanding from Antidote Property Ltd, a company in which Kalmax International Ltd owns 50% of the issued share capital. At the year end, this loan was interest free and was effectively repayable on demand.
Page 5