IRIS Accounts Production v24.3.0.553 SC263518 Board of Directors 1.3.23 29.2.24 29.2.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2635182023-02-28SC2635182024-02-29SC2635182023-03-012024-02-29SC2635182022-02-28SC2635182022-03-012023-02-28SC2635182023-02-28SC263518ns15:Scotland2023-03-012024-02-29SC263518ns14:PoundSterling2023-03-012024-02-29SC263518ns10:Director12023-03-012024-02-29SC263518ns10:PrivateLimitedCompanyLtd2023-03-012024-02-29SC263518ns10:SmallEntities2023-03-012024-02-29SC263518ns10:AuditExempt-NoAccountantsReport2023-03-012024-02-29SC263518ns10:SmallCompaniesRegimeForDirectorsReport2023-03-012024-02-29SC263518ns10:SmallCompaniesRegimeForAccounts2023-03-012024-02-29SC263518ns10:AbridgedAccounts2023-03-012024-02-29SC263518ns10:Director22023-03-012024-02-29SC263518ns10:CompanySecretary12023-03-012024-02-29SC263518ns10:RegisteredOffice2023-03-012024-02-29SC263518ns5:CurrentFinancialInstruments2023-02-28SC263518ns5:CurrentFinancialInstruments2024-02-29SC263518ns5:Non-currentFinancialInstruments2023-02-28SC263518ns5:Non-currentFinancialInstruments2024-02-29SC263518ns5:ShareCapital2023-02-28SC263518ns5:ShareCapital2024-02-29SC263518ns5:FurtherSpecificReserve3ComponentTotalEquity2023-02-28SC263518ns5:FurtherSpecificReserve3ComponentTotalEquity2024-02-29SC263518ns5:RetainedEarningsAccumulatedLosses2023-02-28SC263518ns5:RetainedEarningsAccumulatedLosses2024-02-29SC263518ns5:PlantMachinery2023-03-012024-02-29SC263518ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-02-29SC263518ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-02-28SC263518ns5:Secured2024-02-29SC263518ns5:Secured2023-02-28SC263518ns5:FurtherSpecificReserve3ComponentTotalEquity2023-02-28
REGISTERED NUMBER: SC263518 (Scotland)










Unaudited Financial Statements

for the Year Ended 29 February 2024

for

Kirkjuvagr Limited

Kirkjuvagr Limited (Registered number: SC263518)






Contents of the Financial Statements
for the Year Ended 29 February 2024




Page

Company Information 1

Abridged Statement of Financial Position 2

Notes to the Financial Statements 4


Kirkjuvagr Limited

Company Information
for the Year Ended 29 February 2024







DIRECTORS: W N Stevenson
Mrs J Stevenson





SECRETARY: Mrs J Stevenson





REGISTERED OFFICE: 30 Albert Street
Kirkwall
Orkney
KW15 1HQ





REGISTERED NUMBER: SC263518 (Scotland)





ACCOUNTANTS: Orcadia
Chartered Accountants
1 - 3 East Road
Kirkwall
Orkney
KW15 1HZ

Kirkjuvagr Limited (Registered number: SC263518)

Abridged Statement of Financial Position
29 February 2024

2023 2024
£    £    Notes £    £   
FIXED ASSETS
1,891,169 Tangible assets 4 2,445,452
2,440,830 Investment property 5 2,140,830
4,331,999 4,586,282

CURRENT ASSETS
802,041 Debtors 1,189,017
154,173 Cash at bank 329,724
956,214 1,518,741
CREDITORS
150,375 Amounts falling due within one year 174,038
805,839 NET CURRENT ASSETS 1,344,703
5,137,838 TOTAL ASSETS LESS CURRENT
LIABILITIES

5,930,985

CREDITORS
(2,010,436 ) Amounts falling due after more than one
year

6

(1,979,069

)

(97,499 ) PROVISIONS FOR LIABILITIES (128,287 )

(334,682 ) ACCRUALS AND DEFERRED INCOME (1,123,936 )
2,695,221 NET ASSETS 2,699,693

Kirkjuvagr Limited (Registered number: SC263518)

Abridged Statement of Financial Position - continued
29 February 2024

2023 2024
£    £    Notes £    £   
CAPITAL AND RESERVES
1,000 Called up share capital 1,000
1,012,482 Fair value reserve 8 989,530
1,681,739 Retained earnings 1,709,163
2,695,221 SHAREHOLDERS' FUNDS 2,699,693

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 February 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 February 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Statement of Financial Position for the year ended 29 February 2024 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 November 2024 and were signed on its behalf by:





W N Stevenson - Director


Kirkjuvagr Limited (Registered number: SC263518)

Notes to the Financial Statements
for the Year Ended 29 February 2024

1. STATUTORY INFORMATION

Kirkjuvagr Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the invoiced rental income of the company and income from property development contracts, net of VAT.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Tangible assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.

Investment property
Certain of the group’s properties are held for long-term investment. Investment properties are accounted for as follows:

Investment properties are initially recognised at cost which includes purchase cost and any directly
attributable expenditure.

Investment properties whose fair value can be measured reliably are measured at fair value. The surplus or deficit on revaluation is recognised in the profit and loss account accumulated in the
profit and loss reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.

Kirkjuvagr Limited (Registered number: SC263518)

Notes to the Financial Statements - continued
for the Year Ended 29 February 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors re initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Kirkjuvagr Limited (Registered number: SC263518)

Notes to the Financial Statements - continued
for the Year Ended 29 February 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Borrowing costs
General and specific borrowing costs directly attributable to the acquisition,
construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 1 ) .

4. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 March 2023 1,893,228
Additions 554,286
At 29 February 2024 2,447,514
DEPRECIATION
At 1 March 2023 2,059
Charge for year 3
At 29 February 2024 2,062
NET BOOK VALUE
At 29 February 2024 2,445,452
At 28 February 2023 1,891,169

Kirkjuvagr Limited (Registered number: SC263518)

Notes to the Financial Statements - continued
for the Year Ended 29 February 2024

5. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1 March 2023 2,440,830
Disposals (300,000 )
At 29 February 2024 2,140,830
NET BOOK VALUE
At 29 February 2024 2,140,830
At 28 February 2023 2,440,830

Cost or valuation at 29 February 2024 is represented by:
£   
Valuation in 2017 912,982
Valuation in 2021 340,164
Valuation in 2023 (240,664 )
Valuation in 2024 (22,952 )
Cost 1,151,300
2,140,830

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
FIVE YEARS
2024 2023
£    £   
Repayable otherwise than by instalments
Other loans 1,665,000 1,610,250

Repayable by instalments
Bank loans - 29,093

7. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 399,773 484,237
Other loans 1,665,000 1,610,250
2,064,773 2,094,487

The long-term loans are secured by charges over the the properties. £370,606 (2023: £445,070) of loans are secured by a floating charge over the company's assets.

Kirkjuvagr Limited (Registered number: SC263518)

Notes to the Financial Statements - continued
for the Year Ended 29 February 2024

8. RESERVES
Fair
value
reserve
£   
At 1 March 2023 1,012,482
Revaluation Movements (22,952 )

At 29 February 2024 989,530

9. CONTINGENT LIABILITIES

Grant funding of £880,759 (2023: £334,682) received from the Scottish Government's Rural Housing Fund is repayable in perpetuity should the associated properties be sold.

Grants received of £104,863 from Highlands and Islands Enterprise have an obligation period to 21 March 2027.

Grants received of £138,314 have an obligation period of 10 years with a reducing clawback percentage over time.

10. ULTIMATE CONTROLLING PARTY

The directors hold the controlling interest in the company.