0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 106 1 107 107 106 xbrli:pure xbrli:shares iso4217:GBP 06877095 2023-05-01 2024-04-30 06877095 2024-04-30 06877095 2023-04-30 06877095 2022-05-01 2023-04-30 06877095 2023-04-30 06877095 2022-04-30 06877095 bus:RegisteredOffice 2023-05-01 2024-04-30 06877095 bus:LeadAgentIfApplicable 2023-05-01 2024-04-30 06877095 bus:Director1 2023-05-01 2024-04-30 06877095 bus:Director2 2023-05-01 2024-04-30 06877095 core:WithinOneYear 2024-04-30 06877095 core:WithinOneYear 2023-04-30 06877095 core:ShareCapital 2024-04-30 06877095 core:ShareCapital 2023-04-30 06877095 core:RetainedEarningsAccumulatedLosses 2024-04-30 06877095 core:RetainedEarningsAccumulatedLosses 2023-04-30 06877095 core:CostValuation core:Non-currentFinancialInstruments 2023-04-30 06877095 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-04-30 06877095 core:CostValuation core:Non-currentFinancialInstruments 2024-04-30 06877095 core:Non-currentFinancialInstruments 2024-04-30 06877095 core:Non-currentFinancialInstruments 2023-04-30 06877095 bus:SmallEntities 2023-05-01 2024-04-30 06877095 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 06877095 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 06877095 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 06877095 bus:FullAccounts 2023-05-01 2024-04-30
COMPANY REGISTRATION NUMBER: 06877095
THE OLIVIA ESTATE LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
30 April 2024
THE OLIVIA ESTATE LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
THE OLIVIA ESTATE LIMITED
OFFICERS AND PROFESSIONAL ADVISERS
The board of directors
Mr D J Phillips
Mr G P Elliott
Registered office
168 Church Road
Hove
East Sussex
BN3 2DL
Accountants
UHY Hacker Young
Chartered accountants
168 Church Road
Hove
BN3 2DL
THE OLIVIA ESTATE LIMITED
STATEMENT OF FINANCIAL POSITION
30 April 2024
2024
2023
Note
£
£
£
Fixed assets
Investments
4
107
106
Current assets
Debtors
5
1,980,498
5,004
Creditors: amounts falling due within one year
6
253
4,493
-------------
-------
Net current assets
1,980,245
511
-------------
----
Total assets less current liabilities
1,980,352
617
-------------
----
Net assets
1,980,352
617
-------------
----
Capital and reserves
Called up share capital
110
110
Profit and loss account
1,980,242
507
-------------
----
Shareholders funds
1,980,352
617
-------------
----
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
THE OLIVIA ESTATE LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 April 2024
These financial statements were approved by the board of directors and authorised for issue on 7 November 2024 , and are signed on behalf of the board by:
Mr D J Phillips
Director
Company registration number: 06877095
THE OLIVIA ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
1. General information
The company is a private company limited by shares, registered in the United Kingdom. The address of the registered office is 168 Church Road, Hove, East Sussex, BN3 2DL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. No significant judgements have had to be made by the directors in preparing these financial statements.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
4. Investments
Shares in group undertakings
£
Cost
At 1 May 2023
106
Additions
1
----
At 30 April 2024
107
----
Impairment
At 1 May 2023 and 30 April 2024
----
Carrying amount
At 30 April 2024
107
----
At 30 April 2023
106
----
On 1 July 2009 the company purchased 100% of the issued ordinary share capital of Money Penny Holdings Limited, Aston Peel Limited and The Olivia Group Limited, companies incorporated in England and Wales.
On 25 July 2009 the company purchased 100% of the issued ordinary share capital of HPW Homes Limited, a company incorporated in England and Wales.
On 26 March 2021 the company purchased 100% of the issued ordinary share capital of Woofter Incorporated Limited, a company incorporated in England and Wales.
The activities of the above companies were property investment and development:
Aggregate capital and reserves
2024
2023
£
£
Money Penny Holdings Limited
493,843
467,293
Aston Peel Limited
888,066
844,433
The Olivia Group Limited
1,984,697
1,840,242
HPW Homes Limited
331,243
774,632
Woofter Incorporated Limited
1
1
Profit and (loss) for the year
2024
2023
£
£
Money Penny Holdings Limited
26,550
26,361
Aston Peel Limited
43,633
26,688
The Olivia Group Limited
144,455
157,692
HPW Homes Limited
1,536,611
(623)
Under the provision of section 398 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so. Thereore the accounts show information about the company as an individual entity.
5. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
1,950,934
5,000
Other debtors
29,564
4
-------------
-------
1,980,498
5,004
-------------
-------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
4,241
Other creditors
253
252
----
-------
253
4,493
----
-------
7. Related party transactions
The company was under the control of Mr D J Phillips and Mr G P Elliott throughout the current period. Mr D J Phillips and Mr G P Elliott are the directors and majority shareholders.