Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—6 |
2024 | 2023 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 4 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Debtors | 5 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 9 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 81 | 87 | |||
Director
|
|
Share Capital | Profit and Loss Account | Total | |
---|---|---|---|
£ | £ | £ | |
As at 1 August 2022 |
|
|
69 |
Profit for the year and total comprehensive income | - |
|
36,818 |
Dividends paid | - | (36,800) | (36,800) |
As at 31 July 2023 and 1 August 2023 |
|
|
87 |
Profit for the year and total comprehensive income | - |
|
24,994 |
Dividends paid | - | (25,000) | (25,000) |
As at 31 July 2024 |
|
|
81 |
Plant & Machinery |
|
Computer Equipment |
|
Plant & Machinery | Computer Equipment | Total | |
---|---|---|---|
£ | £ | £ | |
Cost | |||
As at 1 August 2023 |
|
|
|
Additions |
|
|
|
As at 31 July 2024 |
|
|
|
Depreciation | |||
As at 1 August 2023 |
|
|
|
Provided during the period |
|
|
|
As at 31 July 2024 |
|
|
|
Net Book Value | |||
As at 31 July 2024 |
|
|
|
As at 1 August 2023 |
|
|
|
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors | - |
|
|
Other debtors | 5,937 | 12,373 | |
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Trade creditors |
|
|
|
Other creditors | 1,295 | 1,195 | |
Taxation and social security |
|
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
The future minimum finance lease payments are as follows: | |||
Not later than one year |
|
|
|
Later than one year and not later than five years |
|
|
|
|
|
||
|
|
||
As at 1 August 2023 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 July 2024 | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Mr Graham Taylor |
( |
( |
|
- |
( |
2024 | 2023 | |
---|---|---|
£ | £ | |
Mr Graham Taylor | 12,500 | 36,500 |