IRIS Accounts Production v24.3.0.553 10007586 Board of Directors 28.2.23 27.2.24 27.2.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh100075862023-02-27100075862024-02-27100075862023-02-282024-02-27100075862022-02-27100075862022-02-282023-02-27100075862023-02-2710007586ns15:EnglandWales2023-02-282024-02-2710007586ns14:PoundSterling2023-02-282024-02-2710007586ns10:Director12023-02-282024-02-2710007586ns10:PrivateLimitedCompanyLtd2023-02-282024-02-2710007586ns10:SmallEntities2023-02-282024-02-2710007586ns10:AuditExempt-NoAccountantsReport2023-02-282024-02-2710007586ns10:SmallCompaniesRegimeForDirectorsReport2023-02-282024-02-2710007586ns10:SmallCompaniesRegimeForAccounts2023-02-282024-02-2710007586ns10:FullAccounts2023-02-282024-02-271000758612023-02-282024-02-2710007586ns10:Director22023-02-282024-02-2710007586ns10:RegisteredOffice2023-02-282024-02-2710007586ns5:CurrentFinancialInstruments2024-02-2710007586ns5:CurrentFinancialInstruments2023-02-2710007586ns5:Non-currentFinancialInstruments2024-02-2710007586ns5:Non-currentFinancialInstruments2023-02-2710007586ns5:ShareCapital2024-02-2710007586ns5:ShareCapital2023-02-2710007586ns5:RetainedEarningsAccumulatedLosses2024-02-2710007586ns5:RetainedEarningsAccumulatedLosses2023-02-2710007586ns5:PatentsTrademarksLicencesConcessionsSimilar2023-02-282024-02-2710007586ns5:PatentsTrademarksLicencesConcessionsSimilar2023-02-2710007586ns5:ComputerSoftware2023-02-2710007586ns5:ComputerSoftware2023-02-282024-02-2710007586ns5:PatentsTrademarksLicencesConcessionsSimilar2024-02-2710007586ns5:ComputerSoftware2024-02-2710007586ns5:PatentsTrademarksLicencesConcessionsSimilar2023-02-2710007586ns5:ComputerSoftware2023-02-2710007586ns5:LeaseholdImprovements2023-02-2710007586ns5:FurnitureFittings2023-02-2710007586ns5:ComputerEquipment2023-02-2710007586ns5:LeaseholdImprovements2023-02-282024-02-2710007586ns5:FurnitureFittings2023-02-282024-02-2710007586ns5:ComputerEquipment2023-02-282024-02-2710007586ns5:LeaseholdImprovements2024-02-2710007586ns5:FurnitureFittings2024-02-2710007586ns5:ComputerEquipment2024-02-2710007586ns5:LeaseholdImprovements2023-02-2710007586ns5:FurnitureFittings2023-02-2710007586ns5:ComputerEquipment2023-02-2710007586ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2710007586ns5:WithinOneYearns5:CurrentFinancialInstruments2023-02-27
REGISTERED NUMBER: 10007586 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 27 FEBRUARY 2024

FOR

ORCHARD DIGITAL LIMITED

ORCHARD DIGITAL LIMITED (REGISTERED NUMBER: 10007586)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 27 February 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ORCHARD DIGITAL LIMITED

COMPANY INFORMATION
for the year ended 27 February 2024







DIRECTORS: P J Orchard
M Orchard





REGISTERED OFFICE: Filborough Cottage
Camden Road
Bexley
Kent
DA5 3NP





REGISTERED NUMBER: 10007586 (England and Wales)





ACCOUNTANTS: Magma Audit LLP
16 Davy Court
Castle Mound Way
Rugby, CV23 0UZ
Magma Audit LLP is part
Of the Dains Group

ORCHARD DIGITAL LIMITED (REGISTERED NUMBER: 10007586)

BALANCE SHEET
27 February 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 4 292,684 419,452
Tangible assets 5 45,866 34,488
338,550 453,940

CURRENT ASSETS
Stocks 6 10,337 10,337
Debtors 7 85,987 92,371
Cash at bank and in hand 52,889 69,319
149,213 172,027
CREDITORS
Amounts falling due within one year 8 (376,927 ) (465,327 )
NET CURRENT LIABILITIES (227,714 ) (293,300 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

110,836

160,640

CREDITORS
Amounts falling due after more than one
year

9

(8,486

)

(32,488

)
NET ASSETS 102,350 128,152

ORCHARD DIGITAL LIMITED (REGISTERED NUMBER: 10007586)

BALANCE SHEET - continued
27 February 2024

2024 2023
Notes £    £   

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 102,250 128,052
102,350 128,152

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 27 February 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 27 February 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2024 and were signed on its behalf by:





P J Orchard - Director


ORCHARD DIGITAL LIMITED (REGISTERED NUMBER: 10007586)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 27 February 2024


1. STATUTORY INFORMATION

Orchard Digital Limited is a private company, limited by shares, registered in England and Wales. Its registered office address is Filborough Cottage, Camden Road, Bexley, Kent, DA5 3NP and the registered number is 10007586.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation currency of the financial statements is sterling (£) and figures are rounded to the nearest £1.

Going concern
At 31 March 2024 the company had net current liabilities of £227,714 (2023: £293,300). The director's are confident that the company will be able to meet its financial liabilities as they fall due. The director's have confirmed they will also support the company financially should the need arise. As a result of this the financial statements have been prepared on the going concern basis.

Turnover
Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website costs are being amortised over their estimated useful life of ten years.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated
impairment losses. Historical costs includes expenditure that is directly attributable to bringing the asset to the
location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using either a straight line or reducing balance method, as indicated below.

Depreciation is provided on the following basis:

Fixtures and fittings-25% on reducing balance
Computer equipment-33% straight line
Improvements to
Property

-

over 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are
recognised in profit or loss.

ORCHARD DIGITAL LIMITED (REGISTERED NUMBER: 10007586)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 27 February 2024


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Financial instruments
i) Financial assets

Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest rate method.

(ii) Financial liabilities

Basic financial liabilities, including trade and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Research and development expenditure
Research and development expenditure is charged to the profit and loss in the period in which it is incurred.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 5 ) .

ORCHARD DIGITAL LIMITED (REGISTERED NUMBER: 10007586)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 27 February 2024


4. INTANGIBLE FIXED ASSETS
Website Computer
costs software Totals
£    £    £   
COST
At 28 February 2023 1,281,747 208,250 1,489,997
Additions 8,000 - 8,000
Disposals (20,028 ) - (20,028 )
At 27 February 2024 1,269,719 208,250 1,477,969
AMORTISATION
At 28 February 2023 862,295 208,250 1,070,545
Amortisation for year 126,647 - 126,647
Eliminated on disposal (11,907 ) - (11,907 )
At 27 February 2024 977,035 208,250 1,185,285
NET BOOK VALUE
At 27 February 2024 292,684 - 292,684
At 27 February 2023 419,452 - 419,452

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 28 February 2023 53,598 8,231 8,217 70,046
Additions 15,975 737 6,333 23,045
Disposals - (1,761 ) (5,783 ) (7,544 )
At 27 February 2024 69,573 7,207 8,767 85,547
DEPRECIATION
At 28 February 2023 26,800 3,516 5,242 35,558
Charge for year 6,677 1,088 1,485 9,250
Eliminated on disposal - (1,089 ) (4,038 ) (5,127 )
At 27 February 2024 33,477 3,515 2,689 39,681
NET BOOK VALUE
At 27 February 2024 36,096 3,692 6,078 45,866
At 27 February 2023 26,798 4,715 2,975 34,488

6. STOCKS
2024 2023
£    £   
Stocks 10,337 10,337

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 85,697 81,675
Other debtors 290 10,696
85,987 92,371

ORCHARD DIGITAL LIMITED (REGISTERED NUMBER: 10007586)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 27 February 2024


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 24,002 21,966
Trade creditors 715 732
Taxation and social security 46,820 55,489
Other creditors 305,390 387,140
376,927 465,327

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 8,486 32,488