IRIS Accounts Production v24.3.0.553 09749062 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh097490622023-03-31097490622024-03-31097490622023-04-012024-03-31097490622022-03-31097490622022-04-012023-03-31097490622023-03-3109749062ns15:EnglandWales2023-04-012024-03-3109749062ns14:PoundSterling2023-04-012024-03-3109749062ns10:Director12023-04-012024-03-3109749062ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3109749062ns10:SmallEntities2023-04-012024-03-3109749062ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3109749062ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3109749062ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3109749062ns10:FullAccounts2023-04-012024-03-3109749062ns10:Director22023-04-012024-03-3109749062ns10:RegisteredOffice2023-04-012024-03-3109749062ns5:CurrentFinancialInstruments2024-03-3109749062ns5:CurrentFinancialInstruments2023-03-3109749062ns5:Non-currentFinancialInstruments2024-03-3109749062ns5:Non-currentFinancialInstruments2023-03-3109749062ns5:ShareCapital2024-03-3109749062ns5:ShareCapital2023-03-3109749062ns5:SharePremium2024-03-3109749062ns5:SharePremium2023-03-3109749062ns5:RevaluationReserve2024-03-3109749062ns5:RevaluationReserve2023-03-3109749062ns5:RetainedEarningsAccumulatedLosses2024-03-3109749062ns5:RetainedEarningsAccumulatedLosses2023-03-3109749062ns5:OwnedOrFreeholdAssetsns5:LandBuildings2023-04-012024-03-3109749062ns5:LeaseholdImprovements2023-04-012024-03-3109749062ns5:PlantMachinery2023-04-012024-03-3109749062ns5:FurnitureFittings2023-04-012024-03-3109749062ns5:MotorVehicles2023-04-012024-03-3109749062ns5:LandBuildings2023-03-3109749062ns5:LeaseholdImprovements2023-03-3109749062ns5:PlantMachinery2023-03-3109749062ns5:LandBuildings2023-04-012024-03-3109749062ns5:LandBuildings2024-03-3109749062ns5:LeaseholdImprovements2024-03-3109749062ns5:PlantMachinery2024-03-3109749062ns5:LandBuildings2023-03-3109749062ns5:LeaseholdImprovements2023-03-3109749062ns5:PlantMachinery2023-03-3109749062ns5:FurnitureFittings2023-03-3109749062ns5:MotorVehicles2023-03-3109749062ns5:FurnitureFittings2024-03-3109749062ns5:MotorVehicles2024-03-3109749062ns5:FurnitureFittings2023-03-3109749062ns5:MotorVehicles2023-03-3109749062ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3109749062ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3109749062ns5:Secured2024-03-3109749062ns5:Secured2023-03-3109749062ns5:RevaluationReserve2023-03-31
REGISTERED NUMBER: 09749062 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2024

for

Jubilee Farm Developments Limited

Jubilee Farm Developments Limited (Registered number: 09749062)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Jubilee Farm Developments Limited

Company Information
for the Year Ended 31 March 2024







DIRECTORS: Mrs S J Garland
A P Garland





REGISTERED OFFICE: 4 HRFC Business Centre
Leicester Road
Hinckley
Leicestershire
LE10 3DR





REGISTERED NUMBER: 09749062 (England and Wales)





ACCOUNTANTS: Gopsall Services Limited
4 HRFC Business Centre
Leicester Road
Hinckley
Leicestershire
LE10 3DR

Jubilee Farm Developments Limited (Registered number: 09749062)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 773,365 722,089
Investment property 5 3,365,961 2,775,000
4,139,326 3,497,089

CURRENT ASSETS
Debtors 6 91,391 66,845
Cash at bank 35,513 34,682
126,904 101,527
CREDITORS
Amounts falling due within one year 7 1,149,603 1,124,845
NET CURRENT LIABILITIES (1,022,699 ) (1,023,318 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,116,627

2,473,771

CREDITORS
Amounts falling due after more than one year 8 (571,535 ) (591,460 )

PROVISIONS FOR LIABILITIES (355,371 ) (187,898 )
NET ASSETS 2,189,721 1,694,413

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Share premium 1,117,500 1,117,500
Revaluation reserve 10 1,018,979 658,746
Retained earnings 52,242 (82,833 )
2,189,721 1,694,413

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Jubilee Farm Developments Limited (Registered number: 09749062)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 November 2024 and were signed on its behalf by:





Mrs S J Garland - Director


Jubilee Farm Developments Limited (Registered number: 09749062)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Jubilee Farm Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover relates to rental income as is recognised at straight line over the rental period.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - Straight line over 20 years
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 2 ) .

Jubilee Farm Developments Limited (Registered number: 09749062)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 April 2023 200,000 485,897 49,769
Additions - - 76,950
At 31 March 2024 200,000 485,897 126,719
DEPRECIATION
At 1 April 2023 - 71,486 12,273
Charge for year - 24,295 17,167
At 31 March 2024 - 95,781 29,440
NET BOOK VALUE
At 31 March 2024 200,000 390,116 97,279
At 31 March 2023 200,000 414,411 37,496

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2023 157,674 4,500 897,840
Additions 8,822 30,525 116,297
At 31 March 2024 166,496 35,025 1,014,137
DEPRECIATION
At 1 April 2023 90,023 1,969 175,751
Charge for year 15,295 8,264 65,021
At 31 March 2024 105,318 10,233 240,772
NET BOOK VALUE
At 31 March 2024 61,178 24,792 773,365
At 31 March 2023 67,651 2,531 722,089

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2023 2,775,000
Additions 65,961
Revaluations 525,000
At 31 March 2024 3,365,961
NET BOOK VALUE
At 31 March 2024 3,365,961
At 31 March 2023 2,775,000

It is the opinion of the directors that the Investment Property is stated at its fair value. The fair value is derived from a professional firm's valuation of the property at market value on 13 February 2024.

Jubilee Farm Developments Limited (Registered number: 09749062)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. INVESTMENT PROPERTY - continued

Fair value at 31 March 2024 is represented by:
£   
Valuation in 2024 1,594,844
Cost 1,771,117
3,365,961

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors 81,528 60,020
Other debtors 9,863 6,825
91,391 66,845

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Bank loans and overdrafts 107,100 127,856
Hire purchase contracts 12,434 -
Trade creditors 57,116 5,179
Taxation and social security 3,236 14,867
Other creditors 969,717 976,943
1,149,603 1,124,845

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.24 31.3.23
£    £   
Bank loans 542,523 591,460
Hire purchase contracts 29,012 -
571,535 591,460

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.24 31.3.23
£    £   
Bank loans 591,129 639,009

Handelsbanken PLC holds fixed and floating charges over the property and undertakings of the company, further details may be found on companies house.

Jubilee Farm Developments Limited (Registered number: 09749062)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. RESERVES
Revaluation
reserve
£   
At 1 April 2023 658,746
Transfer of reserves 360,233

At 31 March 2024 1,018,979

£360,233 in respect of the revaluation of investment property and related deferred tax movements was transferred to the revaluation reserve.

11. PENSION COMMITMENTS

Pension commitments outstanding at the year end totalled £307 (2023 - £nil).