Silverfin false false 31/12/2023 01/01/2023 31/12/2023 Mr S D Williams 18/08/2008 27 November 2024 no description of principal activity 06675662 2023-12-31 06675662 bus:Director1 2023-12-31 06675662 2022-12-31 06675662 core:CurrentFinancialInstruments 2023-12-31 06675662 core:CurrentFinancialInstruments 2022-12-31 06675662 core:Non-currentFinancialInstruments 2023-12-31 06675662 core:Non-currentFinancialInstruments 2022-12-31 06675662 core:ShareCapital 2023-12-31 06675662 core:ShareCapital 2022-12-31 06675662 core:RetainedEarningsAccumulatedLosses 2023-12-31 06675662 core:RetainedEarningsAccumulatedLosses 2022-12-31 06675662 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 06675662 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 06675662 core:OtherPropertyPlantEquipment 2022-12-31 06675662 core:OtherPropertyPlantEquipment 2023-12-31 06675662 2023-01-01 2023-12-31 06675662 bus:FilletedAccounts 2023-01-01 2023-12-31 06675662 bus:SmallEntities 2023-01-01 2023-12-31 06675662 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06675662 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06675662 bus:Director1 2023-01-01 2023-12-31 06675662 core:DevelopmentCostsCapitalisedDevelopmentExpenditure core:TopRangeValue 2023-01-01 2023-12-31 06675662 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 06675662 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-01-01 2023-12-31 06675662 2022-01-01 2022-12-31 06675662 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Company No: 06675662 (England and Wales)

WALK THE WALK SOLUTIONS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

WALK THE WALK SOLUTIONS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

WALK THE WALK SOLUTIONS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2023
WALK THE WALK SOLUTIONS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2023
DIRECTOR Mr S D Williams
REGISTERED OFFICE 2 Leman Street
London
E1W 9US
United Kingdom
COMPANY NUMBER 06675662 (England and Wales)
CHARTERED ACCOUNTANTS Gravita III LLP
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
WALK THE WALK SOLUTIONS LIMITED

BALANCE SHEET

As at 31 December 2023
WALK THE WALK SOLUTIONS LIMITED

BALANCE SHEET (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Intangible assets 3 109,852 101,613
Tangible assets 4 3,032 2,947
112,884 104,560
Current assets
Debtors 5 284,837 390,090
Cash at bank and in hand 190,962 107,993
475,799 498,083
Creditors: amounts falling due within one year 6 ( 488,653) ( 443,124)
Net current (liabilities)/assets (12,854) 54,959
Total assets less current liabilities 100,030 159,519
Creditors: amounts falling due after more than one year 7 ( 15,803) ( 25,919)
Provision for liabilities ( 757) ( 736)
Net assets 83,470 132,864
Capital and reserves
Called-up share capital 71,666 71,666
Profit and loss account 11,804 61,198
Total shareholder's funds 83,470 132,864

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Walk The Walk Solutions Limited (registered number: 06675662) were approved and authorised for issue by the Director on 27 November 2024. They were signed on its behalf by:

Mr S D Williams
Director
WALK THE WALK SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
WALK THE WALK SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Walk The Walk Solutions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, E1W 9US, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Development costs 4 years straight line
Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the director is satisfied as to the technical, commercial and financial viability of individual projects. In such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the Company is expected to benefit. This period is between three and five years. Provision is made for any impairment.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 8 10

3. Intangible assets

Development costs Total
£ £
Cost
At 01 January 2023 486,223 486,223
Additions 94,965 94,965
At 31 December 2023 581,188 581,188
Accumulated amortisation
At 01 January 2023 384,610 384,610
Charge for the financial year 86,726 86,726
At 31 December 2023 471,336 471,336
Net book value
At 31 December 2023 109,852 109,852
At 31 December 2022 101,613 101,613

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2023 260,418 260,418
Additions 2,195 2,195
At 31 December 2023 262,613 262,613
Accumulated depreciation
At 01 January 2023 257,471 257,471
Charge for the financial year 2,110 2,110
At 31 December 2023 259,581 259,581
Net book value
At 31 December 2023 3,032 3,032
At 31 December 2022 2,947 2,947

5. Debtors

2023 2022
£ £
Trade debtors 130,997 179,904
Corporation tax 0 38,120
Other debtors 153,840 172,066
284,837 390,090

6. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 10,120 9,866
Trade creditors 33,469 24,761
Other taxation and social security 46,337 42,839
Other creditors 398,727 365,658
488,653 443,124

7. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 15,803 25,919