Registered number
09856126
PINECONE LTD
Filleted Accounts
27 November 2023
PINECONE LTD
Registered number: 09856126
Balance Sheet
as at 27 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 - 2,806
Current assets
Stocks 93,403 93,403
Debtors 4 43,127 43,475
Cash at bank and in hand 3,692 760
140,222 137,638
Creditors: amounts falling due within one year 5 (395,619) (358,173)
Net current liabilities (255,397) (220,535)
Total assets less current liabilities (255,397) (217,729)
Creditors: amounts falling due after more than one year 6 - (43,569)
Net liabilities (255,397) (261,298)
Capital and reserves
Called up share capital 100,000 100,000
Profit and loss account (355,397) (361,298)
Shareholders' funds (255,397) (261,298)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Yinqiao Liu
Director
Approved by the board on 27 November 2024
PINECONE LTD
Notes to the Accounts
for the period from 29 November 2022 to 27 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery:
Fixtures, fittings, tools and equipment 50% Straight Line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 29 November 2022 24,019
At 27 November 2023 24,019
Depreciation
At 29 November 2022 21,213
Charge for the period 2,806
At 27 November 2023 24,019
Net book value
At 27 November 2023 -
At 28 November 2022 2,806
4 Debtors 2023 2022
£ £
Other debtors 43,127 43,475
5 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs - 1,480
Other creditors 395,619 356,693
395,619 358,173
6 Creditors: amounts falling due after one year 2023 2022
£ £
Other creditors - 43,569
7 Directors Loan
The company is dependent on the support of the director who has an unsecured directors' loan totalling £51,717 (2022 - £43,569). The director has no intention of withdrawing majority of the loan account within the next twelve months. On this basis the director considers it appropriate to
prepare the accounts on the going concern basis.
PINECONE LTD 09856126 false 2022-11-29 2023-11-27 2023-11-27 VT Final Accounts July 2024 Yinqiao Liu No description of principal activity 09856126 2021-11-29 2022-11-28 09856126 core:WithinOneYear 2022-11-28 09856126 core:AfterOneYear 2022-11-28 09856126 core:ShareCapital 2022-11-28 09856126 core:RetainedEarningsAccumulatedLosses 2022-11-28 09856126 2022-11-29 2023-11-27 09856126 bus:PrivateLimitedCompanyLtd 2022-11-29 2023-11-27 09856126 bus:AuditExemptWithAccountantsReport 2022-11-29 2023-11-27 09856126 bus:Director40 2022-11-29 2023-11-27 09856126 1 2022-11-29 2023-11-27 09856126 2 2022-11-29 2023-11-27 09856126 core:PlantMachinery 2022-11-29 2023-11-27 09856126 bus:FRS102 2022-11-29 2023-11-27 09856126 bus:FilletedAccounts 2022-11-29 2023-11-27 09856126 2023-11-27 09856126 core:WithinOneYear 2023-11-27 09856126 core:AfterOneYear 2023-11-27 09856126 core:ShareCapital 2023-11-27 09856126 core:RetainedEarningsAccumulatedLosses 2023-11-27 09856126 core:PlantMachinery 2023-11-27 09856126 2022-11-28 09856126 core:PlantMachinery 2022-11-28 iso4217:GBP xbrli:pure