Full Circle Business Solutions Limited 09208851 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is consultancy and facilities management Digita Accounts Production Advanced 6.30.9574.0 true 09208851 2023-04-01 2024-03-31 09208851 2024-03-31 09208851 bus:OrdinaryShareClass1 2024-03-31 09208851 bus:OrdinaryShareClass2 2024-03-31 09208851 bus:OrdinaryShareClass3 2024-03-31 09208851 core:CurrentFinancialInstruments 2024-03-31 09208851 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09208851 core:FurnitureFittingsToolsEquipment 2024-03-31 09208851 core:OtherPropertyPlantEquipment 2024-03-31 09208851 1 2024-03-31 09208851 bus:SmallEntities 2023-04-01 2024-03-31 09208851 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 09208851 bus:FilletedAccounts 2023-04-01 2024-03-31 09208851 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 09208851 bus:RegisteredOffice 2023-04-01 2024-03-31 09208851 bus:Director1 2023-04-01 2024-03-31 09208851 bus:Director2 2023-04-01 2024-03-31 09208851 bus:Director3 2023-04-01 2024-03-31 09208851 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09208851 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 09208851 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 09208851 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09208851 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 09208851 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 09208851 core:PlantMachinery 2023-04-01 2024-03-31 09208851 core:OtherRelatedParties 2023-04-01 2024-03-31 09208851 core:ParentEntities 2023-04-01 2024-03-31 09208851 countries:EnglandWales 2023-04-01 2024-03-31 09208851 1 2023-04-01 2024-03-31 09208851 2023-03-31 09208851 core:FurnitureFittingsToolsEquipment 2023-03-31 09208851 core:OtherPropertyPlantEquipment 2023-03-31 09208851 1 2023-03-31 09208851 2022-04-01 2023-03-31 09208851 2023-03-31 09208851 bus:OrdinaryShareClass1 2023-03-31 09208851 bus:OrdinaryShareClass2 2023-03-31 09208851 bus:OrdinaryShareClass3 2023-03-31 09208851 core:CurrentFinancialInstruments 2023-03-31 09208851 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 09208851 core:FurnitureFittingsToolsEquipment 2023-03-31 09208851 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09208851

Full Circle Business Solutions Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2024

 

Full Circle Business Solutions Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Full Circle Business Solutions Limited

Company Information

Directors

Mr A M Follant

Mr CA Waters

Ms S Toone

Registered office

Apollo Business Village Heol Persondy
Aberkenfig
Bridgend
Wales
CF32 9TF

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Full Circle Business Solutions Limited

(Registration number: 09208851)
Abridged Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,137

2,275

Current assets

 

Stocks

57,002

56,149

Debtors

103,738

149,053

Cash at bank and in hand

 

47,695

66,426

 

208,435

271,628

Prepayments and accrued income

 

17,500

-

Creditors: Amounts falling due within one year

(86,618)

(158,198)

Net current assets

 

139,317

113,430

Total assets less current liabilities

 

140,454

115,705

Accruals and deferred income

 

(500)

(800)

Net assets

 

139,954

114,905

Capital and reserves

 

Called up share capital

5

300

300

Retained earnings

139,654

114,605

Shareholders' funds

 

139,954

114,905

 

Full Circle Business Solutions Limited

(Registration number: 09208851)
Abridged Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 8 November 2024 and signed on its behalf by:
 

.........................................

Mr CA Waters
Director

 

Full Circle Business Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Apollo Business Village Heol Persondy
Aberkenfig
Bridgend
Wales
CF32 9TF

These financial statements were authorised for issue by the Board on 8 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Full Circle Business Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line. Depreciation not charged in the year of purchase.

Furniture, fittings and equipment

25% straight line. Depreciation not charged in the year of purchase.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Full Circle Business Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Full Circle Business Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 3).

4

Tangible assets

Furniture, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2023

800

3,750

4,550

At 31 March 2024

800

3,750

4,550

Depreciation

At 1 April 2023

400

1,875

2,275

Charge for the year

200

938

1,138

At 31 March 2024

600

2,813

3,413

Carrying amount

At 31 March 2024

200

937

1,137

At 31 March 2023

400

1,875

2,275

 

Full Circle Business Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

5

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary B of £1 each

100

100

100

100

Ordinary C of £1 each

100

100

100

100

300

300

300

300

6

Related party transactions

Summary of transactions with key management

Transactions with directors

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Advances and repayments

(27,922)

50,175

(22,253)

-

 

Other transactions with directors

During the year the directors made unsecured, interest free, repayable on demand loans to the company. At the balance sheet date the amount due to the directors was £Nil (2023 - £27,922).

Summary of transactions with parent

During the year the company made unsecured, interest free, repayable on demand loans to and from the parent company totalling £22,253. At the balance sheet date the amount owed to the parent company was £17,747 (2023 - £40,000).
 

Summary of transactions with other related parties

During the year the company made unsecured, interest free, repayable on demand loans to and from other related parties totalling £Nil.. At the balance sheet date the amount owed from other related parties was £2,500 (2023 - £2,500).