4 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08449487 2023-04-01 2024-03-31 08449487 2024-03-31 08449487 2023-03-31 08449487 2022-04-01 2023-03-31 08449487 2023-03-31 08449487 2022-03-31 08449487 core:LandBuildings 2023-04-01 2024-03-31 08449487 core:PlantMachinery 2023-04-01 2024-03-31 08449487 core:FurnitureFittings 2023-04-01 2024-03-31 08449487 core:MotorVehicles 2023-04-01 2024-03-31 08449487 bus:RegisteredOffice 2023-04-01 2024-03-31 08449487 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 08449487 bus:Director1 2023-04-01 2024-03-31 08449487 bus:Director2 2023-04-01 2024-03-31 08449487 core:LandBuildings 2023-03-31 08449487 core:PlantMachinery 2023-03-31 08449487 core:FurnitureFittings 2023-03-31 08449487 core:MotorVehicles 2023-03-31 08449487 core:LandBuildings 2024-03-31 08449487 core:PlantMachinery 2024-03-31 08449487 core:FurnitureFittings 2024-03-31 08449487 core:MotorVehicles 2024-03-31 08449487 core:WithinOneYear 2024-03-31 08449487 core:WithinOneYear 2023-03-31 08449487 core:ShareCapital 2024-03-31 08449487 core:ShareCapital 2023-03-31 08449487 core:RetainedEarningsAccumulatedLosses 2024-03-31 08449487 core:RetainedEarningsAccumulatedLosses 2023-03-31 08449487 core:LandBuildings 2023-03-31 08449487 core:PlantMachinery 2023-03-31 08449487 core:FurnitureFittings 2023-03-31 08449487 core:MotorVehicles 2023-03-31 08449487 bus:SmallEntities 2023-04-01 2024-03-31 08449487 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 08449487 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 08449487 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08449487 bus:FullAccounts 2023-04-01 2024-03-31 08449487 core:ComputerEquipment 2023-04-01 2024-03-31 08449487 core:ComputerEquipment 2023-03-31 08449487 core:ComputerEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 08449487
WILLOWING ARTS LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 March 2024
WILLOWING ARTS LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
WILLOWING ARTS LIMITED
OFFICERS AND PROFESSIONAL ADVISERS
The board of directors
Ms T W Laporte
Mr A J Mason
Registered office
168 Church Road
Hove
East Sussex
BN3 2DL
Accountants
UHY Hacker Young
Chartered accountants
168 Church Road
Hove
BN3 2DL
WILLOWING ARTS LIMITED
STATEMENT OF FINANCIAL POSITION
31 March 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
70,048
64,254
Current assets
Stocks
6,100
6,100
Debtors
6
7,349
27,162
Cash at bank and in hand
206,493
264,433
----------
----------
219,942
297,695
Creditors: amounts falling due within one year
7
58,205
51,890
----------
----------
Net current assets
161,737
245,805
----------
----------
Total assets less current liabilities
231,785
310,059
Provisions
Taxation including deferred tax
16,707
11,443
----------
----------
Net assets
215,078
298,616
----------
----------
Capital and reserves
Called up share capital
2
2
Profit and loss account
215,076
298,614
----------
----------
Shareholders funds
215,078
298,616
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
WILLOWING ARTS LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 20 November 2024 , and are signed on behalf of the board by:
Mr A J Mason
Director
Company registration number: 08449487
WILLOWING ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 168 Church Road, Hove, BN3 2DL, East Sussex. The principal place of business is Little Wolleigh, Ashwell Lane, Bovey Tracey, Devon, TQ13 9NG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Improvements to property
-
20% reducing balance
Website
-
20% reducing balance
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2023: 4 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Apr 2023
19,205
68,629
7,688
70,495
38,231
204,248
Additions
55,754
1,344
57,098
Disposals
( 70,495)
( 1,991)
( 72,486)
---------
---------
-------
---------
---------
----------
At 31 Mar 2024
19,205
68,629
7,688
55,754
37,584
188,860
---------
---------
-------
---------
---------
----------
Depreciation
At 1 Apr 2023
15,177
48,607
5,224
40,755
30,231
139,994
Charge for the year
806
4,005
370
13,939
2,300
21,420
Disposals
( 40,755)
( 1,847)
( 42,602)
---------
---------
-------
---------
---------
----------
At 31 Mar 2024
15,983
52,612
5,594
13,939
30,684
118,812
---------
---------
-------
---------
---------
----------
Carrying amount
At 31 Mar 2024
3,222
16,017
2,094
41,815
6,900
70,048
---------
---------
-------
---------
---------
----------
At 31 Mar 2023
4,028
20,022
2,464
29,740
8,000
64,254
---------
---------
-------
---------
---------
----------
6. Debtors
2024
2023
£
£
Other debtors
7,349
27,162
-------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
50,510
44,623
Social security and other taxes
3,368
3,062
Other creditors
4,327
4,205
---------
---------
58,205
51,890
---------
---------
8. Directors' loans
At the year end the company owed the director £73 (2023: £28). The loan is interest free and payable on demand.