Acorah Software Products - Accounts Production 16.0.110 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 10588847 Mrs Charlotte Lucy Minshull Mr John Minshull Mr Karl Thomas Minshull Mrs Mary Minshull Mr Steven John Minshull Mrs Laura Williamson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10588847 2023-04-30 10588847 2024-04-30 10588847 2023-05-01 2024-04-30 10588847 frs-core:CurrentFinancialInstruments 2024-04-30 10588847 frs-core:ComputerEquipment 2024-04-30 10588847 frs-core:ComputerEquipment 2023-05-01 2024-04-30 10588847 frs-core:ComputerEquipment 2023-04-30 10588847 frs-core:FurnitureFittings 2024-04-30 10588847 frs-core:FurnitureFittings 2023-05-01 2024-04-30 10588847 frs-core:FurnitureFittings 2023-04-30 10588847 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-30 10588847 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-01 2024-04-30 10588847 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-04-30 10588847 frs-core:PlantMachinery 2024-04-30 10588847 frs-core:PlantMachinery 2023-05-01 2024-04-30 10588847 frs-core:PlantMachinery 2023-04-30 10588847 frs-core:ShareCapital 2024-04-30 10588847 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 10588847 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 10588847 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 10588847 frs-bus:SmallEntities 2023-05-01 2024-04-30 10588847 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 10588847 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 10588847 frs-bus:Director1 2023-05-01 2024-04-30 10588847 frs-bus:Director2 2023-05-01 2024-04-30 10588847 frs-bus:Director3 2023-05-01 2024-04-30 10588847 frs-bus:Director4 2023-05-01 2024-04-30 10588847 frs-bus:Director5 2023-05-01 2024-04-30 10588847 frs-bus:Director6 2023-05-01 2024-04-30 10588847 frs-countries:EnglandWales 2023-05-01 2024-04-30 10588847 2022-04-30 10588847 2023-04-30 10588847 2022-05-01 2023-04-30 10588847 frs-core:CurrentFinancialInstruments 2023-04-30 10588847 frs-core:ShareCapital 2023-04-30 10588847 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 10588847
Minshull's Garden Centre Limited
Unaudited Financial Statements
For The Year Ended 30 April 2024
Lennards
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 10588847
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 65,898 49,386
65,898 49,386
CURRENT ASSETS
Stocks 5 294,512 272,250
Debtors 6 199,015 256,165
Cash at bank and in hand 235,691 306,793
729,218 835,208
Creditors: Amounts Falling Due Within One Year 7 (520,558 ) (598,049 )
NET CURRENT ASSETS (LIABILITIES) 208,660 237,159
TOTAL ASSETS LESS CURRENT LIABILITIES 274,558 286,545
NET ASSETS 274,558 286,545
CAPITAL AND RESERVES
Called up share capital 8 116,000 116,000
Profit and Loss Account 158,558 170,545
SHAREHOLDERS' FUNDS 274,558 286,545
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Karl Thomas Minshull
Director
18/09/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Minshull's Garden Centre Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10588847 . The registered office is The Vicarage, 31 Great King Street, Macclesfield, Cheshire, SK11 6PL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold No Depreciation
Plant & Machinery 20% per annum of cost
Fixtures & Fittings 20% per annum of cost
Computer Equipment 20% per annum of cost
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 50 (2023: 50)
50 50
Page 4
Page 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 May 2023 36,129 9,682 2,299 7,685 55,795
Additions 14,800 4,271 - 1,065 20,136
As at 30 April 2024 50,929 13,953 2,299 8,750 75,931
Depreciation
As at 1 May 2023 - 4,007 590 1,812 6,409
Provided during the period - 1,250 624 1,750 3,624
As at 30 April 2024 - 5,257 1,214 3,562 10,033
Net Book Value
As at 30 April 2024 50,929 8,696 1,085 5,188 65,898
As at 1 May 2023 36,129 5,675 1,709 5,873 49,386
5. Stocks
2024 2023
£ £
Stock 294,512 272,250
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 18,653 59,789
Other debtors 180,362 196,376
199,015 256,165
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 248,367 298,376
Bank loans and overdrafts 156,619 165,720
Corporation tax 1,026 8,332
Other taxes and social security 15,250 17,771
VAT 57,042 62,795
Net wages 19,030 18,065
Accruals and deferred income 7,500 7,500
Directors' loan accounts 15,724 19,490
520,558 598,049
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 116,000 116,000
9. Directors Advances, Credits and Guarantees
Dividends paid to directors
2024 2023
£ £
Mrs Charlotte Lucy Minshull 1,000 2,000
Mr John Minshull 5,972 6,195
Mr Karl Thomas Minshull 1,000 2,000
Mrs Mary Minshull 5,972 6,195
Mr Steven John Minshull 1,000 2,000
Mrs Laura Williamson 1,000 2,000
10. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 15,944 20,390
11. Related Party Transactions
All related party transactions are at market value unless otherwise stated.
Page 6