Caseware UK (AP4) 2023.0.135 2023.0.135 2024-02-292024-02-29Activities of racehorse ownersThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.Wentrow Media LimitedWentrow Media Limited2023-03-01false55falsetruefalse 11380659 2023-03-01 2024-02-29 11380659 2022-03-01 2023-02-28 11380659 2024-02-29 11380659 2023-02-28 11380659 1 2023-03-01 2024-02-29 11380659 d:CompanySecretary1 2023-03-01 2024-02-29 11380659 d:Director1 2023-03-01 2024-02-29 11380659 d:RegisteredOffice 2023-03-01 2024-02-29 11380659 d:Agent1 2023-03-01 2024-02-29 11380659 c:PlantMachinery 2023-03-01 2024-02-29 11380659 c:PlantMachinery 2024-02-29 11380659 c:PlantMachinery 2023-02-28 11380659 c:PlantMachinery c:OwnedOrFreeholdAssets 2023-03-01 2024-02-29 11380659 c:FurnitureFittings 2023-03-01 2024-02-29 11380659 c:FurnitureFittings 2024-02-29 11380659 c:FurnitureFittings 2023-02-28 11380659 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-03-01 2024-02-29 11380659 c:OwnedOrFreeholdAssets 2023-03-01 2024-02-29 11380659 c:CurrentFinancialInstruments 2023-03-01 2024-02-29 11380659 c:CurrentFinancialInstruments 2024-02-29 11380659 c:CurrentFinancialInstruments 2023-02-28 11380659 c:CurrentFinancialInstruments c:WithinOneYear 2024-02-29 11380659 c:CurrentFinancialInstruments c:WithinOneYear 2023-02-28 11380659 c:ShareCapital 2024-02-29 11380659 c:ShareCapital 2023-02-28 11380659 c:SharePremium 2023-03-01 2024-02-29 11380659 c:RetainedEarningsAccumulatedLosses 2023-03-01 2024-02-29 11380659 c:RetainedEarningsAccumulatedLosses 2024-02-29 11380659 c:RetainedEarningsAccumulatedLosses 2023-02-28 11380659 c:AcceleratedTaxDepreciationDeferredTax 2024-02-29 11380659 c:AcceleratedTaxDepreciationDeferredTax 2023-02-28 11380659 d:OrdinaryShareClass1 2023-03-01 2024-02-29 11380659 d:OrdinaryShareClass1 2024-02-29 11380659 d:OrdinaryShareClass1 2023-02-28 11380659 d:FRS102 2023-03-01 2024-02-29 11380659 d:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 11380659 d:FullAccounts 2023-03-01 2024-02-29 11380659 d:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 11380659 c:EntityControlledByKeyManagementPersonnel1 2023-03-01 2024-02-29 11380659 c:EntityControlledByKeyManagementPersonnel1 2024-02-29 11380659 e:PoundSterling 2023-03-01 2024-02-29 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11380659









EQUIPREP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 29 FEBRUARY 2024

 
EQUIPREP LIMITED
 
 
COMPANY INFORMATION


Director
Mr A J Hill 




Company secretary
Miss M Noden



Registered number
11380659



Registered office
29 High Street
Littleton Panell

Devizes

Wiltshire

SN10 4EN




Accountants
Grant Thornton UK LLP
Chartered Accountants

Southampton Science Park

Chilworth

Southampton

SO16 7QJ




Bankers
Lloyds TSB Bank Plc
2nd Floor

Severnside House

St. Mellons Business Park

Cardiff

CF3 0EY





 
EQUIPREP LIMITED
 

CONTENTS



Page
Accountants' report
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 10

Subsequent events

There have been no significant events affecting the Company since the reporting date.


  
  img3069.png
Report to the Director on the preparation of the unaudited statutory financial statements of Equiprep Limited for the year ended 29 February 2024 

We have compiled the accompanying financial statements of Equiprep Limited (the ‘Company’) based on the information you have provided. These financial statements comprise the Balance sheet of the Company as at 29
February 2024, and a summary of significant accounting policies and other explanatory information.

We performed this compilation engagement in accordance with International Standard on Related Services 4410 (Revised), 'Compilation Engagements'.

We have applied our expertise in accounting and financial reporting to assist you in the preparation and presentation of these financial statements in accordance with applicable law and United Kingdom Accounting Standardsincluding Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). As a member firm of the Institute of Chartered Accountants in England and Waleswe are subject to its ethical and other professional requirements which are detailed at www.icaew.com.

These financial statements and the accuracy and completeness of the information used to compile them are your responsibility.

Since a compilation engagement is not an assurance engagement, we are not required to verify the accuracy or completeness of the information you provided to us to compile these financial statements. Accordingly, we do not express an audit opinion or a review conclusion on whether these financial statements are prepared in accordance with United Kingdom Generally Accepted Accounting Practice.

This report is made solely to the Company's Director, as a body, in accordance with the terms of our engagement letter dated 25 September 2024Our work has been undertaken solely to prepare for your approval the financial statements of the Company and state those matters that we have agreed to state to the Company's Director, as a body, in this report in accordance with our engagement letter dated 25 September 2024. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Director, as a body, for our work or for this report.




Grant Thornton UK LLP
 
Chartered Accountants
  
Southampton

28 November 2024
Page 1

 
EQUIPREP LIMITED
REGISTERED NUMBER:11380659

BALANCE SHEET
AS AT 29 FEBRUARY 2024

29 February
28 February
2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
79,901
61,943

Current assets
  

Debtors
 5 
90,616
77,071

Cash at bank and in hand
  
55,437
47,496

  
146,053
124,567

Creditors: amounts falling due within one year
 6 
(299,027)
(219,669)

Net current liabilities
  
 
 
(152,974)
 
 
(95,102)

Total assets less current liabilities
  
(73,073)
(33,159)

Provisions for liabilities
  

Deferred tax
 7 
(7,203)
(10,244)

  
 
 
(7,203)
 
 
(10,244)

Net liabilities
  
(80,276)
(43,403)


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
 9 
(80,376)
(43,503)

Shareholder's deficit
  
(80,276)
(43,403)


The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Page 2

 
EQUIPREP LIMITED
REGISTERED NUMBER:11380659
    
BALANCE SHEET (CONTINUED)
AS AT 29 FEBRUARY 2024

Mr A J Hill
Director

Date: 28 November 2024

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
EQUIPREP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

1.


General information

Equiprep Limited (the 'Company') is a private company, limited by shares and incorporated in England and Wales. The Company's registered number is 11380659. Its registered head office is located at 29 High Street, Littleton Panell, Devizes, Wiltshire, SN10 4EN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentation currency is GBP and amounts within these financial statements are rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

Going concern

As at the reporting date, the Company held £55k (2023: £47k) of readily available cash in bank accounts. The Company's working capital requirements are financed from trading sales made during the year, and additional funding from its parent company (which holds the Group's savings account). The Group has no external debt. 
The Company’s forecasts and projections, prepared on a cautiously realistic basis, and taking into account reasonably possible changes in trading performance and the Company's continued profitability, show that the Company will be able to operate for a forecast period of at least 12 months from the approval date of these financial statements.
In drawing a conclusion on the Company's ability to continue as a going concern, the Director has assessed the financial and operational risks to the Company with reference to the current macro-economic environment which could result in reduced customer demand and increased costs, which would adversely impact the Company’s results. In a constantly changing environment an agile approach has been taken, to facilitate our response to changes to organisational risk in a timely and robust manner. This includes both regular and event prompted review of risks, regular cash review and management, and staff working in a flexible manner to support the ongoing success of the Company. The Company is in a position to flex certain costs, including headcount, travel, etc. in response to an unfavourable variation in revenue. It is also assumed that customers will continue to pay to agreed terms in the normal manner, as there have been no changes to terms and conditions.
At the time of approval of the Company's financial statements, the Director understands there is increased uncertainty as a result of the current economic environment, which may have an impact on the ability to deliver the Company's forecasts. Having considered the Company’s funding position and financial projections, the Director has concluded these conditions do not indicate a significant doubt over the Company's ability to continue as a going concern. At the time of approving the financial statements, the Director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the Director continues to adopt the going concern basis of accounting in preparing the financial statements.

Page 4

 
EQUIPREP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
EQUIPREP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 6

 
EQUIPREP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade creditors, are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 7

 
EQUIPREP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

3.


Employees

The average monthly number of employees, including the Director, during the year was 4 (2023: 5).


4.


Tangible fixed assets







Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost


At 1 March 2023
99,235
7,935
107,170


Additions
-
34,632
34,632



At 29 February 2024

99,235
42,567
141,802



Depreciation


At 1 March 2023
37,292
7,935
45,227


Charge for the year
10,014
6,660
16,674



At 29 February 2024

47,306
14,595
61,901



Net book value



At 29 February 2024
51,929
27,972
79,901



At 28 February 2023
61,943
-
61,943



5.


Debtors: amounts falling due within one year

29 February
As restated
28 February
2024
2023
£
£


Trade debtors
28,070
1,460

Amounts owed by group undertakings
53,558
75,611

Amounts owed by related parties (note 10)
8,988
-

90,616
77,071


Amounts owed by group undertakings and related parties are interest free, unsecured and repayable on demand.

Page 8

 
EQUIPREP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

6.


Creditors: amounts falling due within one year

29 February
28 February
2024
2023
£
£

Trade creditors
18,635
8,794

Amounts owed to group undertakings
263,850
191,172

Other taxation and social security
6,402
6,307

Accruals and deferred income
10,140
13,396

299,027
219,669


Amounts owed to group undertakings are interest free, unsecured and repayable on demand. 


7.


Deferred tax






2024


£






At beginning of year
(10,244)


Charged to profit or loss
3,041



At end of year
(7,203)

The provision for deferred taxation is made up as follows:

29 February
28 February
2024
2023
£
£


Fixed asset timing differences
(7,203)
(10,244)


8.


Called up share capital

29 February
28 February
2024
2023
£
£
Allotted, called up and fully paid



100 (2023: 100) Ordinary shares of £1.00 each
100
100


Page 9

 
EQUIPREP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

9.


Capital and reserves

The capital and reserves of the Company are as follows:

Called up share capital

Called up share capital represents the nominal value of shares issued.

Profit and loss account

The profit and loss account represents cumulative profits, losses and total other comprehensive income made by the Company, including distributions to, and contributions from, the parent company.


10.


Related party transactions

The Company has taken advantage of the exemption available in accordance with Section 33 "Related party disclosure" of FRS 102 not to disclose transactions entered into between two or more members of the group that are wholly owned.
At the reporting date, the Company was owed £8,988 
(2023: £Nil) from the sole trade business of Mr A J Hill.


11.


Subsequent events

There have been no significant events affecting the Company since the reporting date.


12.


Controlling party

The Company's immediate and ultimate parent company is Wentrow Media Limited, a company registered in England and Wales, which owns 100% of the Company's issued share capital.
The Company's ultimate controlling party is Mr A J Hill by virtue of his shareholding in Wentrow Media Limited.
Wentrow Media Limited is the smallest and largest group in which the Company is consolidated and the consolidated financial statements are available from Companies House.

Page 10