Silverfin false false 29/02/2024 01/03/2023 29/02/2024 P L Hutchison 19/09/2000 M Taylor 25/02/2022 28 November 2024 The principal activity of the Company during the financial year was graphic design marketing and the purchase and sale of collectable coins. 04044969 2024-02-29 04044969 bus:Director1 2024-02-29 04044969 bus:Director2 2024-02-29 04044969 2023-02-28 04044969 core:CurrentFinancialInstruments 2024-02-29 04044969 core:CurrentFinancialInstruments 2023-02-28 04044969 core:ShareCapital 2024-02-29 04044969 core:ShareCapital 2023-02-28 04044969 core:RetainedEarningsAccumulatedLosses 2024-02-29 04044969 core:RetainedEarningsAccumulatedLosses 2023-02-28 04044969 core:OtherPropertyPlantEquipment 2023-02-28 04044969 core:OtherPropertyPlantEquipment 2024-02-29 04044969 2023-03-01 2024-02-29 04044969 bus:FilletedAccounts 2023-03-01 2024-02-29 04044969 bus:SmallEntities 2023-03-01 2024-02-29 04044969 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 04044969 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 04044969 bus:Director1 2023-03-01 2024-02-29 04044969 bus:Director2 2023-03-01 2024-02-29 04044969 core:OtherPropertyPlantEquipment 2023-03-01 2024-02-29 04044969 2022-03-01 2023-02-28 iso4217:GBP xbrli:pure

Company No: 04044969 (England and Wales)

INSPIRE CREATIVE LIMITED

Unaudited Financial Statements
For the financial year ended 29 February 2024
Pages for filing with the registrar

INSPIRE CREATIVE LIMITED

Unaudited Financial Statements

For the financial year ended 29 February 2024

Contents

INSPIRE CREATIVE LIMITED

BALANCE SHEET

As at 29 February 2024
INSPIRE CREATIVE LIMITED

BALANCE SHEET (continued)

As at 29 February 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 21,518 16,602
21,518 16,602
Current assets
Stocks 1,368,000 1,247,000
Debtors 4 358,829 201,509
Cash at bank and in hand 39,814 48,750
1,766,643 1,497,259
Creditors: amounts falling due within one year 5 ( 829,895) ( 851,754)
Net current assets 936,748 645,505
Total assets less current liabilities 958,266 662,107
Provision for liabilities 6 ( 5,335) ( 4,823)
Net assets 952,931 657,284
Capital and reserves
Called-up share capital 100 100
Profit and loss account 952,831 657,184
Total shareholders' funds 952,931 657,284

For the financial year ending 29 February 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Inspire Creative Limited (registered number: 04044969) were approved and authorised for issue by the Board of Directors on 28 November 2024. They were signed on its behalf by:

M Taylor
Director
INSPIRE CREATIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 29 February 2024
INSPIRE CREATIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 29 February 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Inspire Creative Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 2 Coombe Farm Industrial Estate, Roundham, TA18 8RR, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured. Non-monetary items measured in terms of historical cost in a foreign currency are not re-translated.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The company recognises turnover in respect of coin sales when they are shipped to customers.

The company recognises turnover in respect of graphic design services on completion of the work.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of operating overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 6

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 March 2023 95,867 95,867
Additions 9,698 9,698
At 29 February 2024 105,565 105,565
Accumulated depreciation
At 01 March 2023 79,265 79,265
Charge for the financial year 4,782 4,782
At 29 February 2024 84,047 84,047
Net book value
At 29 February 2024 21,518 21,518
At 28 February 2023 16,602 16,602

4. Debtors

2024 2023
£ £
Trade debtors 352,722 192,801
Other debtors 6,107 8,708
358,829 201,509

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 18,651 34,641
Taxation and social security 96,691 23,154
Other creditors 714,553 793,959
829,895 851,754

6. Provision for liabilities

2024 2023
£ £
Deferred tax 5,335 4,823

7. Financial commitments

Other financial commitments

2024 2023
£ £
Total commitments under cancellable operating leases not provided for in the accounts 480,000 0

The total commitment under cancellable operating leases, in respect of rent, over the remaining useful life of those leases is due over the following periods: £44,000 (2023 - £nil) in one year, £192,000 (2023 - £nil) in two to five years and £244,000 (2023 - £nil) in more than 5 years.