IRIS Accounts Production v24.3.0.553 12477407 Board of Directors 1.3.23 29.2.24 29.2.24 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh124774072023-02-28124774072024-02-29124774072023-03-012024-02-29124774072022-02-28124774072022-03-012023-02-28124774072023-02-2812477407ns15:EnglandWales2023-03-012024-02-2912477407ns14:PoundSterling2023-03-012024-02-2912477407ns10:Director12023-03-012024-02-2912477407ns10:PrivateLimitedCompanyLtd2023-03-012024-02-2912477407ns10:SmallEntities2023-03-012024-02-2912477407ns10:AuditExempt-NoAccountantsReport2023-03-012024-02-2912477407ns10:SmallCompaniesRegimeForDirectorsReport2023-03-012024-02-2912477407ns10:SmallCompaniesRegimeForAccounts2023-03-012024-02-2912477407ns10:FullAccounts2023-03-012024-02-2912477407ns5:CurrentFinancialInstruments2024-02-2912477407ns5:CurrentFinancialInstruments2023-02-2812477407ns5:Non-currentFinancialInstruments2024-02-2912477407ns5:Non-currentFinancialInstruments2023-02-2812477407ns5:ShareCapital2024-02-2912477407ns5:ShareCapital2023-02-2812477407ns5:FurtherSpecificReserve3ComponentTotalEquity2024-02-2912477407ns5:FurtherSpecificReserve3ComponentTotalEquity2023-02-2812477407ns5:RetainedEarningsAccumulatedLosses2024-02-2912477407ns5:RetainedEarningsAccumulatedLosses2023-02-2812477407ns10:RegisteredOffice2023-03-012024-02-2912477407ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2912477407ns5:WithinOneYearns5:CurrentFinancialInstruments2023-02-2812477407ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-02-2912477407ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-02-2812477407ns5:DeferredTaxation2023-02-2812477407ns5:DeferredTaxation2023-03-012024-02-2912477407ns5:DeferredTaxation2024-02-2912477407ns5:FurtherSpecificReserve3ComponentTotalEquity2023-02-28
REGISTERED NUMBER: 12477407 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 29 FEBRUARY 2024

FOR

GREEN MAN PROPERTY INVESTMENTS LTD

GREEN MAN PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 12477407)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 3


GREEN MAN PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 12477407)

STATEMENT OF FINANCIAL POSITION
29 FEBRUARY 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,238,200 1,237,000

CURRENT ASSETS
Debtors 5 3,092 3,151
Cash at bank and in hand 1,600 2,631
4,692 5,782
CREDITORS
Amounts falling due within one year 6 265,109 252,859
NET CURRENT LIABILITIES (260,417 ) (247,077 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

977,783

989,923

CREDITORS
Amounts falling due after more than one year 7 (1,035,748 ) (1,040,195 )

PROVISIONS FOR LIABILITIES 9 (32,949 ) (25,041 )
NET LIABILITIES (90,914 ) (75,313 )

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 98,846 106,754
Retained earnings (189,860 ) (182,167 )
(90,914 ) (75,313 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 February 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 February 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GREEN MAN PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 12477407)

STATEMENT OF FINANCIAL POSITION - continued
29 FEBRUARY 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 November 2024 and were signed on its behalf by:





Mr S T Savage - Director


GREEN MAN PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 12477407)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

1. STATUTORY INFORMATION

Green Man Property Investments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 12477407

Registered office: 1 Kings Avenue
London
N21 3NA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements have been prepared on a going concern basis as the directors are satisfied that the company will have adequate resources to meet its liabilities to third parties as they fall due.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are significant judgements or estimates involved in the preparation of the financial statements.

Revenue
Revenue represents rent receivable in respect of the company's investment properties. Rental income is recognised over the period of the rental agreement.

Investment property
Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


GREEN MAN PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 12477407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 FEBRUARY 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalent
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 March 2023 1,237,000
Additions 1,200
At 29 February 2024 1,238,200
NET BOOK VALUE
At 29 February 2024 1,238,200
At 28 February 2023 1,237,000

Fair value at 29 February 2024 is represented by:
£   
Valuation in 2022 131,795
Cost 1,106,405
1,238,200

If investment properties had not been revalued they would have been included at the following historical cost:

2024 2023
£ £
Cost 1,106,405 1,105,205

The directors consider the market value of the investment properties at the year end to be as stated in the accounts.

GREEN MAN PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 12477407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 FEBRUARY 2024

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Amounts owed by group undertakings 200 -
Other debtors 2,892 3,151
3,092 3,151

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 6,241 6,241
Trade creditors 13,301 5,394
Amounts owed to group undertakings 168,281 112,131
Other creditors 77,286 129,093
265,109 252,859

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 1,035,748 1,040,195

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 995,814 995,809

Repayable by instalments
Bank loans more 5 yr by instal 8,321 16,779

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loan 995,814 995,809

Bank loan is secured by way of fixed charge on the property of the company and contains a negative pledge.

9. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 32,949 25,041

Deferred
tax
£   
Balance at 1 March 2023 25,041
Charge to Income Statement during year 7,908
Balance at 29 February 2024 32,949

GREEN MAN PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 12477407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 FEBRUARY 2024

9. PROVISIONS FOR LIABILITIES - continued

Due to a change in the corporation tax rate from 19% to 25%, the company has adjusted its deferred tax provision to reflect the increased rate.

10. RESERVES
Fair
value
reserve
£   
At 1 March 2023 106,754
Movement in the year (7,908 )

At 29 February 2024 98,846

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Included in the other debtors within a year is an amount of £1,750 (2023: £1,050) due from the connected companies with the common directorship. The loans remain interest free and recoverable on demand.

Included in the other creditors due within a year is an amount of £67,596 (2023: £67,923) due to the connected companies with common directorship. The loans remain interest free and repayable on demand.