0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04219909 2023-04-01 2024-03-31 04219909 2024-03-31 04219909 2023-03-31 04219909 2022-04-01 2023-03-31 04219909 2023-03-31 04219909 2022-03-31 04219909 core:PlantMachinery 2023-04-01 2024-03-31 04219909 core:FurnitureFittings 2023-04-01 2024-03-31 04219909 core:MotorVehicles 2023-04-01 2024-03-31 04219909 bus:RegisteredOffice 2023-04-01 2024-03-31 04219909 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 04219909 bus:Director1 2023-04-01 2024-03-31 04219909 bus:Director2 2023-04-01 2024-03-31 04219909 bus:CompanySecretary1 2023-04-01 2024-03-31 04219909 core:WithinOneYear 2024-03-31 04219909 core:WithinOneYear 2023-03-31 04219909 core:PlantMachinery 2023-03-31 04219909 core:FurnitureFittings 2023-03-31 04219909 core:MotorVehicles 2023-03-31 04219909 core:PlantMachinery 2024-03-31 04219909 core:FurnitureFittings 2024-03-31 04219909 core:MotorVehicles 2024-03-31 04219909 core:ShareCapital 2024-03-31 04219909 core:ShareCapital 2023-03-31 04219909 core:RetainedEarningsAccumulatedLosses 2024-03-31 04219909 core:RetainedEarningsAccumulatedLosses 2023-03-31 04219909 core:PlantMachinery 2023-03-31 04219909 core:FurnitureFittings 2023-03-31 04219909 core:MotorVehicles 2023-03-31 04219909 bus:Director1 2023-03-31 04219909 bus:Director1 2024-03-31 04219909 bus:Director1 2022-03-31 04219909 bus:Director1 2023-03-31 04219909 bus:Director1 2022-04-01 2023-03-31 04219909 bus:SmallEntities 2023-04-01 2024-03-31 04219909 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 04219909 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04219909 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04219909 bus:FullAccounts 2023-04-01 2024-03-31 04219909 core:OfficeEquipment 2023-04-01 2024-03-31 04219909 core:OfficeEquipment 2024-03-31 04219909 core:OfficeEquipment 2023-03-31
COMPANY REGISTRATION NUMBER: 04219909
Champion Machinery Sales Ltd
Filleted Unaudited Financial Statements
31 March 2024
Champion Machinery Sales Ltd
Financial Statements
Year ended 31 March 2024
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
Champion Machinery Sales Ltd
Officers and Professional Advisers
The board of directors
Mr SM Champion
Mrs SA Champion
Company secretary
Mrs SA Champion
Registered office
First Floor
2 City Road
Chester
Cheshire
CH1 3AE
Accountants
AGP
Chartered Accountants
First Floor
2 City Road
Chester
Cheshire
CH1 3AE
Champion Machinery Sales Ltd
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
4
3,566
4,648
Current assets
Stocks
24,372
6,164
Debtors
5
1,811
6,603
Cash at bank and in hand
62,709
84,470
--------
--------
88,892
97,237
Creditors: amounts falling due within one year
6
13,933
15,640
--------
--------
Net current assets
74,959
81,597
--------
--------
Total assets less current liabilities
78,525
86,245
Provisions
Taxation including deferred tax
803
692
--------
--------
Net assets
77,722
85,553
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
77,622
85,453
--------
--------
Shareholders funds
77,722
85,553
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Champion Machinery Sales Ltd
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 26 November 2024 , and are signed on behalf of the board by:
Mr SM Champion
Director
Company registration number: 04219909
Champion Machinery Sales Ltd
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is First Floor, 2 City Road, Chester, Cheshire, CH1 3AE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Fixtures & Fittings
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of banks loans which are subsequently measured at amortised cost using the effective interest method.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price, Other financial liabilities, including bank loans, are measured initially at fair financial value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
4. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2023 and 31 March 2024
4,785
533
11,140
11,538
27,996
-------
----
--------
--------
--------
Depreciation
At 1 April 2023
3,461
513
8,606
10,768
23,348
Charge for the year
331
3
633
115
1,082
-------
----
--------
--------
--------
At 31 March 2024
3,792
516
9,239
10,883
24,430
-------
----
--------
--------
--------
Carrying amount
At 31 March 2024
993
17
1,901
655
3,566
-------
----
--------
--------
--------
At 31 March 2023
1,324
20
2,534
770
4,648
-------
----
--------
--------
--------
5. Debtors
2024
2023
£
£
Trade debtors
4,799
Prepayments and accrued income
1,811
1,804
-------
-------
1,811
6,603
-------
-------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,172
806
Accruals and deferred income
1,210
1,210
Corporation tax
3,252
2,108
Social security and other taxes
7,573
11,013
Director loan accounts
726
503
--------
--------
13,933
15,640
--------
--------
7. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions
803
692
----
----
8. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr SM Champion
( 503)
21,089
( 21,312)
( 726)
----
--------
--------
----
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr SM Champion
( 880)
21,038
( 20,661)
( 503)
----
--------
--------
----
9. Related party transactions
The company was under the control of Mr Champion throughout the current and previous year. Mr Champion is the joint shareholder with Mrs Champion.