Company registration number 02873050 (England and Wales)
CONNEELY DRYLINING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
CONNEELY DRYLINING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
4
Directors' responsibilities statement
3
Independent auditor's report
5 - 7
Profit and loss account
9
Statement of comprehensive income
8
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 22
CONNEELY DRYLINING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -

The directors present the strategic report for the year ended 31 March 2024.

Review of the business

The Directors consider turnover, gross profit margin and the net balance sheet value of the business as key indicators of the performance of the Company. They also give importance to the Company’s ability to pay all its suppliers on a timely basis whilst maintaining healthy bank balances.

The Company has successfully increased its turnover and profit levels to those previously been achieved in the years before the recent multiple issues affecting the construction industry, namely the war in Ukraine and the cost-of-living crisis. We continue to sustain a healthy cash position and have strong supply chain relationships ensuring large credit accounts to service our order book.

The Company’s planned period of pipeline growth that resulted in our healthy order book translated to turnover increasing and the same is expected in the following 12 months. We continue to expand our client base over an ever-changing range of industries and whilst we maintain a healthy level of residential work the commercial side of the business has seen the biggest growth.

The above position is a result of the Company maintaining its faith in its management structure and their continued improvement through training. We remain willing to invest in our people and our information technology to enhance systems and provide support to both the head office staff and site teams.

The business believes that construction risk is mitigated with the maintaining and improvement of our robust quality control, the completion of contracts on a timely basis and to the required budget.

In following this business strategy the Company intends to maintain its enviable position as one of the major providers in the dry lining industry in the South East of England.

 

Principal risks and uncertainties

Whilst material price inflation and labour shortages are uncertain, the Company is confident that the experience gained in the last couple of years so far leads it to believe that no provision is needed in these accounts for such.

 

 

Development and performance

 

During the year the Company continues to be externally audited on a number occasions and are proud to maintain the following accreditations highlighting our commitment to the health, safety and wellbeing of all stakeholders and the continued policy of improvement;

CONNEELY DRYLINING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -
Key performance indicators

EMPLOYEE POLICY

The Company’s employees are a vital part of its business strategy. In recognition of this it is the Company’s policy to liaise regularly with all staff in respect of matters relating to their employment and to reward for loyalty and performance whilst ensuring all employees are treated equally, fairly and with respect.

The Company operates as an equal opportunities employer as regards to all job applicants. All employees are given training, development and progression opportunities within the Company. All employees have a personal responsibility for the application of this equal opportunities policy, which extends to the treatment of fellow employees and stakeholders.

Other performance indicators

BUSINESS GROWTH

With our order book and current pipeline the Company is anticipating a period of planned growth and a strong 2024 / 2025. We continue to contract with only large blue chip companies in multiple areas of the construction industry and have a team and supply chain to fulfil all orders.

 

Other information and explanations

CONCLUSION

The directors are satisfied with the state of affairs of the Company as at the 31st March 2024. With the financial and management structures at its disposal, the directors will continue with the policy of working with quality blue chips clients to ensure the continued development of the Company.

 

On behalf of the board

Mr M J Cockerton
Director
27 November 2024
CONNEELY DRYLINING LIMITED
COMPANY INFORMATION
Directors
Mr E Conneely
Mr J M Cockerton
Mr M J Cockerton
Secretary
Company number
02873050
Registered office
Gautam House
1 - 3 Shenley Avenue
Ruislip Manor
Middlesex
HA4 6BP
Auditor
Deepak Koshal, FCA
Koshal Associates
Chartered Accountants & Statutory Auditors
Koshal Associates
Gautam House
1 - 3 Shenley Avenue
Ruislip Manor
Middlesex
HA4 6BP
Business address
Braemar House
Water Lane
Stanstead Mountifitchet
Stanstead
United Kingdom
CM24 8BJ
CONNEELY DRYLINING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CONNEELY DRYLINING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2024.

Principal activities

The principal activity of the company continued to be that of building contractors.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid during the year and directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr E Conneely
Mr J M Cockerton
Mr M J Cockerton
Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr M J Cockerton
Director
27 November 2024
CONNEELY DRYLINING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CONNEELY DRYLINING LIMITED
- 5 -
Opinion

We have audited the financial statements of Conneely Drylining Limited (the 'company') for the year ended 31 March 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CONNEELY DRYLINING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONNEELY DRYLINING LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

We designed procedures in line with our responsibilities, outlined to detect material misstatements in respect of irregularities, including fraud, based on sampling originating from materiality level.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Irregularities, including fraud, are instance of non-compliance with law and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatement in respect of irregularities, including fraud. The extent to which our procedures are capable to detecting irregularities, including fraud is detailed below.

 

-Enquiries of management, concerning the company's policies and procedures relating to identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance.

Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud.

 

- Discussions among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud

 

 

 

 

CONNEELY DRYLINING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONNEELY DRYLINING LIMITED
- 7 -

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

- Performed analytical procedures to identify any unusual relationships

- Tested journal entries to identify unusual transactions.

 

We also obtained an understanding of the legal and regulatory frameworks that the company operates in.

 

As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or non- Compliance.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

28 November 2024
Deepak Koshal (Senior Statutory Auditor)
for and on behalf of Koshal Associates
Koshal Associates
Gautam House
1 - 3 Shenley Avenue
Ruislip Manor
Middlesex
HA4 6BP
CONNEELY DRYLINING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2024
- 8 -
2024
2023
£
£
Profit for the year
357,985
301,000
Other comprehensive income
-
-
Total comprehensive income for the year
357,985
301,000
CONNEELY DRYLINING LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
34,046,211
23,130,772
Cost of sales
(30,097,950)
(20,157,288)
Gross profit
3,948,261
2,973,484
Administrative expenses
(3,452,314)
(2,710,404)
Operating profit
6
495,947
263,080
Interest receivable and similar income
23,999
3
Interest payable and similar expenses
7
(65,214)
(38,026)
Profit before taxation
454,732
225,057
Tax on profit
8
(96,747)
75,943
Profit for the financial year
357,985
301,000

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CONNEELY DRYLINING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
359,882
266,566
Current assets
Debtors
11
8,100,207
3,499,181
Contract Work in Progress Debtors
2,270,446
2,397,301
Cash at bank and in hand
1,266,899
1,002,966
11,637,552
6,899,448
Creditors: amounts falling due within one year
Loans and overdrafts
14
597,984
199,786
Taxation and social security
301,553
175,187
Other creditors
15
4,682,704
2,250,185
Accruals and deferred income
1,779,264
347,068
7,361,505
2,972,226
Net current assets
4,276,047
3,927,222
Total assets less current liabilities
4,635,929
4,193,788
Creditors: amounts falling due after more than one year
13
(158,042)
(103,332)
Provisions for liabilities
Deferred tax liability
16
58,984
29,538
(58,984)
(29,538)
Net assets
4,418,903
4,060,918
Capital and reserves
Called up share capital
17
100,000
100,000
Profit and loss reserves
4,318,903
3,960,918
Total equity
4,418,903
4,060,918
The financial statements were approved by the board of directors and authorised for issue on 27 November 2024 and are signed on its behalf by:
Mr M J Cockerton
Director
Company registration number 02873050 (England and Wales)
CONNEELY DRYLINING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2022
100,000
3,659,918
3,759,918
Year ended 31 March 2023:
Profit and total comprehensive income
-
301,000
301,000
Balance at 31 March 2023
100,000
3,960,918
4,060,918
Year ended 31 March 2024:
Profit and total comprehensive income
-
357,985
357,985
Balance at 31 March 2024
100,000
4,318,903
4,418,903
CONNEELY DRYLINING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
90,137
(193,677)
Interest paid
(65,214)
(38,026)
Income taxes (paid)/refunded
(20,361)
58,254
Net cash inflow/(outflow) from operating activities
4,562
(173,449)
Investing activities
Purchase of tangible fixed assets
(234,774)
(59,663)
Proceeds from disposal of tangible fixed assets
17,238
10,244
Interest received
23,999
3
Net cash used in investing activities
(193,537)
(49,416)
Financing activities
Payment of finance leases obligations
54,710
(23,176)
Net cash generated from/(used in) financing activities
54,710
(23,176)
Net decrease in cash and cash equivalents
(134,265)
(246,041)
Cash and cash equivalents at beginning of year
803,180
1,049,221
Cash and cash equivalents at end of year
668,915
803,180
Relating to:
Cash at bank and in hand
1,266,899
1,002,966
Bank overdrafts included in creditors payable within one year
(597,984)
(199,786)
CONNEELY DRYLINING LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 13 -
1
Judgements and key sources of estimation uncertainty

Where management makes judgements when applying the Company's accounting policies that have a significant effect on the amounts that are recognised in the accounts such judgements are disclosed in the accounts.

 

In common with businesses in the construction industry the Company assesses the true value of its contracts at any given date. True value represents all direct costs, an appropriate proportion of overheads and an element of profit. Based on this true value it applies for payment to its customers who in turn provide their own valuation and issue a certified value for payment. The difference between the true value, which by its very nature is the judgemental value of the Company, and certified value is included in the accounts as income and debtors.

 

Where the Company needs to resort to assumptions and estimates at the end of the reporting period that have a significant risk of resulting in a material adjustments in the carrying amounts of assets and liabilities within the next financial year, such assumptions and estimates are disclosed in the accounts.

 

2
Accounting policies
Company information

Conneely Drylining Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gautam House, 1 - 3 Shenley Avenue, Ruislip Manor, Middlesex, HA4 6BP.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements are prepared under the historical cost convention.

 

The principal accounting policies adopted are set out below.

 

2.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
2
Accounting policies
(Continued)
- 14 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on Reduced balance basis
Fixtures and fittings
25% on Reduced balance basis
Motor vehicles
25% on Reduced balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

During the year no provision for impairment was deemed necessary.

2.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
2
Accounting policies
(Continued)
- 15 -
2.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
2
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
2
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Construction Contracts Sales
34,046,211
23,130,772
34,046,211
23,130,772
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
3
Turnover and other revenue
(Continued)
- 18 -
2024
2023
£
£
Other revenue
Interest income
23,999
3
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
24,200
24,200
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
20
20

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
682,388
821,099
6
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
24,200
24,200
Depreciation of owned tangible fixed assets
119,592
108,816
Loss/(profit) on disposal of tangible fixed assets
1,557
(3,743)
Operating lease charges
127,773
119,065
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 19 -
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
58,316
23,625
Other finance costs:
Interest on finance leases and hire purchase contracts
6,898
14,401
65,214
38,026
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
67,301
(65,124)
Deferred tax
Origination and reversal of timing differences
29,446
(10,819)
Total tax charge/(credit)
96,747
(75,943)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
454,732
225,057
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
113,683
42,761
Change in unrecognised deferred tax assets
29,446
-
0
Permanent capital allowances in excess of depreciation
(43,122)
-
0
Depreciation on assets not qualifying for tax allowances
31,055
11,916
Research and development tax credit
(34,315)
(119,801)
Deferred tax adjustments in respect of prior years
-
0
(10,819)
Taxation charge/(credit) for the year
96,747
(75,943)
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 20 -
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2023
337,921
33,061
431,301
802,283
Additions
126,046
12,392
93,265
231,703
Disposals
-
0
-
0
(59,214)
(59,214)
At 31 March 2024
463,967
45,453
465,352
974,772
Depreciation and impairment
At 1 April 2023
264,539
26,457
244,721
535,717
Depreciation charged in the year
49,580
4,749
65,263
119,592
Eliminated in respect of disposals
-
0
-
0
(40,419)
(40,419)
At 31 March 2024
314,119
31,206
269,565
614,890
Carrying amount
At 31 March 2024
149,848
14,247
195,787
359,882
At 31 March 2023
73,382
6,604
186,580
266,566
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,297,344
1,233,900
Contract Work In Progress Debtors
2,270,446
2,397,301
Other debtors
3,489,169
2,025,435
Prepayments and accrued income
313,694
239,846
10,370,653
5,896,482

Critical accounting judgements and key sources of estimation uncertainty

 

As at 31st March 2024 the critical accounting judgement applied in respect of income and debtors was £2,270,446 (2023 - £2,397,301)

12

Auditors' remuneration

 

The Auditors' remuneration is £24,200 (2023- £24,200) which relates to audit £20,200 (2023 - £20,200) accounts and taxation £4,000 (2023 - £4,000)

 

CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 21 -
13
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
158,042
103,332
14
Loans and overdrafts
2024
2023
£
£
Bank overdrafts
597,984
199,786
Payable within one year
597,984
199,786
15
Other creditors falling due within one year
2024
2023
£
£
Trade creditors
4,570,264
1,834,361
Other creditors
112,440
415,824
4,682,704
2,250,185
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
10,819
6,770
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
£1 each
100,000
100,000
100,000
100,000
19
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
19
Related party transactions
(Continued)
- 22 -

Material interest of Directors:

(a) During the year consultancy fees of £1,669,968 (£763,537- 2023) were paid to Companies in which the directors had an interest as shareholders and directors.

 

(b) During the year the company paid rent of £40,000 (£40,000 - 2023) to a Company in which the directors had an interest as shareholders and directors. The Company rents the premises on an annual roll-over basis. The rent payable over the twelve months after 31st March 2024 is £40,000.

 

c) During the year re-charges of £32,556 were received from and re-charges of £2,157,219 were paid to a Company in which the directors had an interest as directors and shareholders £152,581 were due to above mentioned company.

20
Directors' transactions

Dividends totalling £0 (2023 - £0) were paid in the year in respect of shares held by the company's directors.

21
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit after taxation
357,985
301,000
Adjustments for:
Taxation charged/(credited)
96,747
(75,943)
Finance costs
65,214
38,026
Investment income
(23,999)
(3)
Loss/(gain) on disposal of tangible fixed assets
1,557
(3,743)
Depreciation and impairment of tangible fixed assets
119,592
108,816
Movements in working capital:
Decrease in stocks
126,855
628,041
(Increase)/decrease in debtors
(4,601,026)
914,816
Increase/(decrease) in creditors
3,947,212
(2,104,687)
Cash generated from/(absorbed by) operations
90,137
(193,677)
22
Analysis of changes in net funds
1 April 2023
Cash flows
31 March 2024
£
£
£
Cash at bank and in hand
1,002,966
263,933
1,266,899
Bank overdrafts
(199,786)
(398,198)
(597,984)
803,180
(134,265)
668,915
Obligations under finance leases
(103,332)
(54,710)
(158,042)
699,848
(188,975)
510,873
2024-03-312023-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.310Mr E ConneelyMr J M CockertonMr M J Cockerton2024-11-28Deepak Koshal028730502023-04-012024-03-3102873050bus:Director32023-04-012024-03-3102873050bus:Director12023-04-012024-03-3102873050bus:Director22023-04-012024-03-3102873050bus:RegisteredOffice2023-04-012024-03-31028730502024-03-31028730502022-04-012023-03-3102873050core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3102873050core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31028730502023-03-3102873050core:PlantMachinery2024-03-3102873050core:FurnitureFittings2024-03-3102873050core:MotorVehicles2024-03-3102873050core:PlantMachinery2023-03-3102873050core:FurnitureFittings2023-03-3102873050core:MotorVehicles2023-03-3102873050core:CurrentFinancialInstruments2024-03-3102873050core:CurrentFinancialInstruments2023-03-3102873050core:ShareCapital2024-03-3102873050core:ShareCapital2023-03-3102873050core:RetainedEarningsAccumulatedLosses2024-03-3102873050core:RetainedEarningsAccumulatedLosses2023-03-3102873050core:ShareCapital2022-03-3102873050core:RetainedEarningsAccumulatedLosses2022-03-31028730502023-03-31028730502022-03-3102873050core:WithinOneYear2024-03-3102873050core:WithinOneYear2023-03-3102873050core:PlantMachinery2023-04-012024-03-3102873050core:FurnitureFittings2023-04-012024-03-3102873050core:MotorVehicles2023-04-012024-03-3102873050core:UKTax2023-04-012024-03-3102873050core:UKTax2022-04-012023-03-310287305012023-04-012024-03-310287305012022-04-012023-03-3102873050core:PlantMachinery2023-03-3102873050core:FurnitureFittings2023-03-3102873050core:MotorVehicles2023-03-3102873050core:Non-currentFinancialInstruments2024-03-3102873050core:Non-currentFinancialInstruments2023-03-3102873050core:CurrentFinancialInstruments12024-03-3102873050core:CurrentFinancialInstruments12023-03-3102873050bus:PrivateLimitedCompanyLtd2023-04-012024-03-3102873050bus:FRS1022023-04-012024-03-3102873050bus:Audited2023-04-012024-03-3102873050bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP