3 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 12026792 2023-06-01 2024-05-31 12026792 2024-05-31 12026792 2023-05-31 12026792 2022-06-01 2023-05-31 12026792 2023-05-31 12026792 2022-05-31 12026792 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 12026792 bus:Director1 2023-06-01 2024-05-31 12026792 core:WithinOneYear 2024-05-31 12026792 core:WithinOneYear 2023-05-31 12026792 core:AfterOneYear 2024-05-31 12026792 core:AfterOneYear 2023-05-31 12026792 core:ShareCapital 2024-05-31 12026792 core:ShareCapital 2023-05-31 12026792 core:SharePremium 2024-05-31 12026792 core:SharePremium 2023-05-31 12026792 core:RetainedEarningsAccumulatedLosses 2024-05-31 12026792 core:RetainedEarningsAccumulatedLosses 2023-05-31 12026792 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 12026792 core:Non-currentFinancialInstruments 2024-05-31 12026792 core:Non-currentFinancialInstruments 2023-05-31 12026792 bus:SmallEntities 2023-06-01 2024-05-31 12026792 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 12026792 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 12026792 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 12026792 bus:AbridgedAccounts 2023-06-01 2024-05-31 12026792 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 12026792 core:Goodwill 2023-06-01 2024-05-31 12026792 core:EntitiesControlledByKeyManagementPersonnel 2023-06-01 2024-05-31
COMPANY REGISTRATION NUMBER: 12026792
Fabric Architecture Solutions Limited
Filleted Unaudited Abridged Financial Statements
31 May 2024
Fabric Architecture Solutions Limited
Abridged Financial Statements
Year ended 31 May 2024
Contents
Page
Chartered accountant's report to the director on the preparation of the unaudited statutory abridged financial statements
1
Abridged statement of financial position
2
Notes to the abridged financial statements
4
Fabric Architecture Solutions Limited
Chartered Accountant's Report to the Director on the Preparation of the Unaudited Statutory Abridged Financial Statements of Fabric Architecture Solutions Limited
Year ended 31 May 2024
As described on the abridged statement of financial position, the director of the company is responsible for the preparation of the abridged financial statements for the year ended 31 May 2024, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
HARPER SHELDON LIMITED Chartered accountants
Midway House Staverton Technology Park Herrick Way, Staverton Cheltenham, Glos. GL51 6TQ
27 November 2024
Fabric Architecture Solutions Limited
Abridged Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
5
297,980
385,243
Tangible assets
6
7,816
4,314
Investments
7
2
2
---------
---------
305,798
389,559
Current assets
Stocks
23,410
133,155
Debtors
66,296
69,225
Cash at bank and in hand
1,284,877
355
------------
---------
1,374,583
202,735
Creditors: amounts falling due within one year
1,556,746
504,397
------------
---------
Net current liabilities
182,163
301,662
---------
---------
Total assets less current liabilities
123,635
87,897
Creditors: amounts falling due after more than one year
15,670
25,797
---------
--------
Net assets
107,965
62,100
---------
--------
Capital and reserves
Called up share capital
100
100
Share premium account
99,900
99,900
Profit and loss account
7,965
( 37,900)
---------
--------
Shareholders funds
107,965
62,100
---------
--------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Fabric Architecture Solutions Limited
Abridged Statement of Financial Position (continued)
31 May 2024
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 May 2024 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 27 November 2024 , and are signed on behalf of the board by:
Mr J Brennan
Director
Company registration number: 12026792
Fabric Architecture Solutions Limited
Notes to the Abridged Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 106 Greville Road, Warwick, CV34 5PL, UK.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
While the company incurred a loss in 2023 it continues to enjoy the financial support of its director and majority shareholder. Furthermore, the company has spent the period building its internal procedure to support their expanding 'civils' offering.
Consolidation
The company has taken advantage of the option not to prepare consolidated abridged financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Intellectual property
-
20% Straight Line - of IP asset paid under asset purchase agreement
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
40% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 4 ).
5. Intangible assets
£
Cost
At 1 June 2023
570,149
Other movements
( 3,000)
---------
At 31 May 2024
567,149
---------
Amortisation
At 1 June 2023
184,906
Charge for the year
84,263
---------
At 31 May 2024
269,169
---------
Carrying amount
At 31 May 2024
297,980
---------
At 31 May 2023
385,243
---------
6. Tangible assets
£
Cost
At 1 June 2023
8,572
Additions
5,864
--------
At 31 May 2024
14,436
--------
Depreciation
At 1 June 2023
4,258
Charge for the year
2,362
--------
At 31 May 2024
6,620
--------
Carrying amount
At 31 May 2024
7,816
--------
At 31 May 2023
4,314
--------
7. Investments
£
Cost
At 1 June 2023 and 31 May 2024
2
----
Impairment
At 1 June 2023 and 31 May 2024
----
Carrying amount
At 31 May 2024
2
----
At 31 May 2023
2
----
8. Related party transactions
As at the year end the company owed its parent entity £186,000 (2023: £186,000). This loan is interest free with no fixed repayment terms. The company also entered into transactions with its subsidiary. A net balance of £14,416 (2023: Nil) was owed at the year end to the subsidiary. The amount is owed in accordance with the subsidiary's trade payment terms. Included within the balance of trade debtors is an amount of £20,165 owed by the director for construction services rendered by the company. The amount is repayable in accordance with the company's usual terms for trade debtors. The company also advanced £4,665 to an associate of the director. This loan is interest free and repayable within 9 months of the year end.