Acorah Software Products - Accounts Production 16.0.110 false true true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 05889314 Mr Andrew England iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05889314 2022-12-31 05889314 2023-12-31 05889314 2023-01-01 2023-12-31 05889314 frs-core:CurrentFinancialInstruments 2023-12-31 05889314 frs-core:ComputerEquipment 2023-12-31 05889314 frs-core:ComputerEquipment 2023-01-01 2023-12-31 05889314 frs-core:ComputerEquipment 2022-12-31 05889314 frs-core:PlantMachinery 2023-12-31 05889314 frs-core:PlantMachinery 2023-01-01 2023-12-31 05889314 frs-core:PlantMachinery 2022-12-31 05889314 frs-core:ShareCapital 2023-12-31 05889314 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 05889314 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05889314 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 05889314 frs-bus:SmallEntities 2023-01-01 2023-12-31 05889314 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 05889314 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05889314 frs-bus:Director1 2023-01-01 2023-12-31 05889314 frs-countries:EnglandWales 2023-01-01 2023-12-31 05889314 2021-12-31 05889314 2022-12-31 05889314 2022-01-01 2022-12-31 05889314 frs-core:CurrentFinancialInstruments 2022-12-31 05889314 frs-core:ShareCapital 2022-12-31 05889314 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 05889314
Lycamobile Sweden Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 05889314
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 272,052 -
272,052 -
CURRENT ASSETS
Debtors 5 830,094 41,396
Cash at bank and in hand 7,136 1,837
837,230 43,233
Creditors: Amounts Falling Due Within One Year 6 (3,874,709 ) (2,738,821 )
NET CURRENT ASSETS (LIABILITIES) (3,037,479 ) (2,695,588 )
TOTAL ASSETS LESS CURRENT LIABILITIES (2,765,427 ) (2,695,588 )
NET LIABILITIES (2,765,427 ) (2,695,588 )
CAPITAL AND RESERVES
Called up share capital 7 1 1
Profit and Loss Account (2,765,428 ) (2,695,589 )
SHAREHOLDERS' FUNDS (2,765,427) (2,695,588)
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew England
Director
26/11/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Lycamobile Sweden Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05889314 . The registered office is 3rd Floor Walbrook Building, 195 Marsh Wall, London, E14 9SG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% straight line
Computer Equipment 4 years straight line
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2022: NIL)
- -
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 52,736 - 52,736
Additions - 318,807 318,807
Disposals (52,736 ) - (52,736 )
As at 31 December 2023 - 318,807 318,807
Depreciation
As at 1 January 2023 52,736 - 52,736
Provided during the period - 46,755 46,755
Disposals (52,736 ) - (52,736 )
As at 31 December 2023 - 46,755 46,755
Net Book Value
As at 31 December 2023 - 272,052 272,052
As at 1 January 2023 - - -
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 56,446 28,272
Other debtors 773,648 13,124
830,094 41,396
Included in the other debtors balance are amounts owed by related parties of £7,316 (2022: £5,005), after a provision for doubtful debts has been made as at year end of £6,747 (2022: £13,048).
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 38,254 267,252
Other creditors 3,836,455 2,471,569
3,874,709 2,738,821
Included in the other creditors balance are amounts owed to related parties of £3,834,422 (2022: £2,257,174).
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 4