1 January 2023 false Taxfiler 2024.6 true 09076616business:PrivateLimitedCompanyLtd2023-01-012023-12-31 090766162022-12-31 090766162023-01-012023-12-31 09076616business:AuditExemptWithAccountantsReport2023-01-012023-12-31 09076616business:FilletedAccounts2023-01-012023-12-31 090766162023-12-31 09076616business:Director12023-01-012023-12-31 09076616business:Director22023-01-012023-12-31 09076616business:Director32023-01-012023-12-31 09076616business:Director42023-01-012023-12-31 09076616business:RegisteredOffice2023-01-012023-12-31 090766162022-12-31 09076616core:WithinOneYear2023-12-31 09076616core:WithinOneYear2022-12-31 09076616core:AfterOneYear2023-12-31 09076616core:AfterOneYear2022-12-31 09076616core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 09076616core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 09076616core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 09076616core:SharePremiumcore:PreviouslyStatedAmount2022-12-31 09076616core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 09076616core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 09076616core:PreviouslyStatedAmount2023-12-31 09076616core:PreviouslyStatedAmount2022-12-31 09076616business:SmallEntities2023-01-012023-12-31 09076616countries:EnglandWales2023-01-012023-12-31 09076616core:LandBuildings2023-01-012023-12-31 09076616core:PlantMachinery2023-01-012023-12-31 09076616core:MotorVehicles2023-01-012023-12-31 09076616core:ComputerEquipment2023-01-012023-12-31 09076616core:IntangibleAssetsOtherThanGoodwill2022-12-31 09076616core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-31 09076616core:IntangibleAssetsOtherThanGoodwill2023-12-31 09076616core:LandBuildings2022-12-31 09076616core:PlantMachinery2022-12-31 09076616core:MotorVehicles2022-12-31 09076616core:ComputerEquipment2022-12-31 09076616core:LandBuildings2023-12-31 09076616core:PlantMachinery2023-12-31 09076616core:MotorVehicles2023-12-31 09076616core:ComputerEquipment2023-12-31 090766162022-01-012022-12-31 iso4217:GBP xbrli:pure
Company Registration No. 09076616 (England and Wales)
NUTMEG AND HIVE LIMITED Unaudited accounts for the year ended 31 December 2023
NUTMEG AND HIVE LIMITED Unaudited accounts Contents
Page
- 2 -
NUTMEG AND HIVE LIMITED Company Information for the year ended 31 December 2023
Directors
Steven Hegarty Janett Lozano Villaseca Michel Massoud Florian Wojewodzki
Company Number
09076616 (England and Wales)
Registered Office
71-75 Shelton Street Covent Garden London WC2H 9JQ United Kingdom
Accountants
Accounts and Legal Consultants Ltd Suite 1-3, The Hop Exchange 24 Southwark Street London SE1 1TY
- 3 -
NUTMEG AND HIVE LIMITED Accountants' report
Accountants' report to the board of directors of NUTMEG AND HIVE LIMITED on the preparation of the unaudited statutory accounts for the year ended 31 December 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of NUTMEG AND HIVE LIMITED for the year ended 31 December 2023 as set out on pages 5 - 10 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of NUTMEG AND HIVE LIMITED, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of NUTMEG AND HIVE LIMITED and state those matters that we have agreed to state to them, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than NUTMEG AND HIVE LIMITED and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that NUTMEG AND HIVE LIMITED has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of NUTMEG AND HIVE LIMITED. You consider that NUTMEG AND HIVE LIMITED is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of NUTMEG AND HIVE LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Accounts and Legal Consultants Ltd Suite 1-3, The Hop Exchange 24 Southwark Street London SE1 1TY 30 November 2024
- 4 -
NUTMEG AND HIVE LIMITED Statement of financial position as at 31 December 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Intangible assets
10,389 
1,015 
Tangible assets
214,848 
247,396 
225,237 
248,411 
Current assets
Inventories
251,856 
209,587 
Debtors
1,438,454 
1,060,742 
Cash at bank and in hand
4,082,396 
70,287 
5,772,706 
1,340,616 
Creditors: amounts falling due within one year
(1,036,299)
(1,091,781)
Net current assets
4,736,407 
248,835 
Total assets less current liabilities
4,961,644 
497,246 
Creditors: amounts falling due after more than one year
(286,954)
(392,594)
Provisions for liabilities
Other provisions
- 
(284,024)
Net assets/(liabilities)
4,674,690 
(179,372)
Capital and reserves
Called up share capital
4,004 
2,158,602 
Share premium
7,890,121 
- 
Profit and loss account
(3,219,435)
(2,337,974)
Shareholders' funds
4,674,690 
(179,372)
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 November 2024 and were signed on its behalf by
Steven Hegarty Director Company Registration No. 09076616
- 5 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2023
1
Statutory information
NUTMEG AND HIVE LIMITED is a private company, limited by shares, registered in England and Wales, registration number 09076616. The registered office is 71-75 Shelton Street, Covent Garden, London, WC2H 9JQ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have reached this conclusion giving due consideration to the projected future performance of the company and any potential risk that might impact the company's ability to meet its required solvency levels. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Finance cost
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% Straight Line
Plant & machinery
25% Reducing Balance
Motor vehicles
25% Reducing Balance
Computer equipment
33% Straight Line
- 6 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2023
Intangible fixed assets
Intangible fixed assets are included at cost less accumulated amortisation. Intangible assets are amortised over 10 years on a straight-line basis
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
- 7 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2023
Pension costs
The company operates a defined contribution plan for its employees. A defined contribution plan is a plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the company in independently administered funds.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2023
1,128 
Additions
9,487 
At 31 December 2023
10,615 
Amortisation
At 1 January 2023
113 
Charge for the year
113 
At 31 December 2023
226 
Net book value
At 31 December 2023
10,389 
At 31 December 2022
1,015 
Intangible assets are amortised over 10 years on a straight-line basis
- 8 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2023
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2023
13,376 
526,874 
19,600 
27,920 
587,770 
Additions
3,053 
9,410 
- 
6,892 
19,355 
At 31 December 2023
16,429 
536,284 
19,600 
34,812 
607,125 
Depreciation
At 1 January 2023
5,839 
294,819 
14,174 
25,542 
340,374 
Charge for the year
1,439 
47,280 
1,357 
1,827 
51,903 
At 31 December 2023
7,278 
342,099 
15,531 
27,369 
392,277 
Net book value
At 31 December 2023
9,151 
194,185 
4,069 
7,443 
214,848 
At 31 December 2022
7,537 
232,055 
5,426 
2,378 
247,396 
6
Inventories
2023 
2022 
£ 
£ 
Finished goods
251,856 
209,587 
251,856 
209,587 
There is no significant difference between the replacement cost of work in progress and finished goods and goods for resale and their carrying amounts
7
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
323,185 
323,477 
Deferred tax asset
702,349 
509,585 
Other debtors
172,341 
66,341 
1,197,875 
899,403 
Amounts falling due after more than one year
Amounts due from group undertakings etc.
240,579 
161,339 
8
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
276,754 
305,303 
Obligations under finance leases and hire purchase contracts
40,797 
49,170 
Trade creditors
302,616 
263,840 
Taxes and social security
67,901 
36,095 
Other creditors
62,919 
325,812 
Loans from directors
8,764 
- 
Accruals
276,548 
111,561 
1,036,299 
1,091,781 
- 9 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2023
9
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
131,667 
200,905 
Obligations under finance leases and hire purchase contracts
61,625 
100,717 
Amounts owed to group undertakings and other participating interests
93,662 
90,972 
286,954 
392,594 
10
Average number of employees
During the year the average number of employees was 13 (2022: 11).
- 10 -