Company registration number 05838291 (England and Wales)
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
PAGES FOR FILING WITH REGISTRAR
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2023
30 November 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,958,611
4,046,239
Current assets
Stocks
300
388
Debtors
5
286,547
309,614
Cash at bank and in hand
16,546
241,817
303,393
551,819
Creditors: amounts falling due within one year
6
(6,280,363)
(6,055,385)
Net current liabilities
(5,976,970)
(5,503,566)
Total assets less current liabilities
(2,018,359)
(1,457,327)
Provisions for liabilities
(151,319)
(103,200)
Net liabilities
(2,169,678)
(1,560,527)
Capital and reserves
Called up share capital
7
2
2
Revaluation reserve
8
637,249
652,815
Profit and loss reserves
(2,806,929)
(2,213,344)
Total equity
(2,169,678)
(1,560,527)
The director of the company has elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 22 November 2024
Mr S Rai
Director
Company registration number 05838291 (England and Wales)
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 2 -
1
Accounting policies
Company information
Rushcliffe Independent Hospitals (Aberavon) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Butt Dyke House, 33 Park Row, Nottingham, NG1 6EE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, as disclosed in the relevant accounting policy. The principal accounting policies adopted are set out below.
1.2
Going concern
The company has made a loss on ordinary activities before taxation of £561,032 (2022: £12,563). The statement of financial position details net current liabilities of £5,976,970 (2022: £5,503,566) and net liabilities of £2,169,678 (2022: £1,560,527). The intermediate parent company, Rushcliffe Care Group Limited and an associate company, Rushcliffe Care Limited, have confirmed that they will provide the company with adequate cash resources to fund its trading and other obligations during the course of the twelve months from the date of approval of the financial statements.
The intermediate parent company meets its day to day working capital requirements through the overdraft facility, which is repayable on demand, and support from its subsidiary companies.
The intermediate parent company forecasts to operate well within the new facilities.
Given the above and that the associated group company continues to make significant profits, it is on this basis that the director considers that the company will have sufficient cash resources available to fund its activities and other obligations during the course of the twelve months from the date of approval of the financial statements and it is therefore appropriate for the financial statements to be prepared on the going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for nursing and residential care services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:
Freehold land and buildings
2% Straight line
Leasehold land and buildings
2% Straight line
Fixtures and fittings
15% Reducing balance
Computers
15% Reducing balance
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 3 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The company has taken advantage of the FRS 102 transitional rules to treat fair value of property at transition date as deemed cost. However, the company does not have a policy of revaluation and all other assets are recognised on a cost basis.
Depreciation is not charged on freehold property until the buildings are brought into economic use.
Depreciation is charged on leasehold property in line with the lease term of 125 years.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises of direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 4 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2023
2022
Number
Number
Total
88
69
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2022
4,491,229
237,226
4,728,455
Additions
23,446
23,446
At 30 November 2023
4,491,229
260,672
4,751,901
Depreciation and impairment
At 1 December 2022
561,166
121,050
682,216
Depreciation charged in the year
90,087
20,987
111,074
At 30 November 2023
651,253
142,037
793,290
Carrying amount
At 30 November 2023
3,839,976
118,635
3,958,611
At 30 November 2022
3,930,063
116,176
4,046,239
Tangible fixed assets with a carrying value of £3,839,976 (2022: £2,627,092) are pledged as a security for the group's borrowing facilities.
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 5 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
146,455
220,508
Corporation tax recoverable
27,600
27,600
Other debtors
112,492
61,506
286,547
309,614
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
345,202
18,273
Trade creditors
60,068
44,882
Amounts owed to group undertakings
5,506,583
5,756,518
Taxation and social security
94,521
43,210
Other creditors
273,989
192,502
6,280,363
6,055,385
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Revaluation reserve
2023
2022
£
£
At the beginning of the year
652,815
625,388
Deferred tax on revaluation of tangible assets
-
42,993
Other movements
(15,566)
(15,566)
At the end of the year
637,249
652,815
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was qualified and the auditor reported as follows:
RUSHCLIFFE INDEPENDENT HOSPITALS (ABERAVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
9
Audit report information
(Continued)
- 6 -
Qualified opinion on financial statements
We have audited the financial statements of Rushcliffe Independent Hospitals (Aberavon) Limited (the 'company') for the year ended 30 November 2023 which comprise , the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for qualified opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 30 November 2023 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
Included in administration expenses for the year ended 30 November 2023 is an amount of £207,089 and for the year ended 30 November 2022 is an amount of £247,549 which relate to management costs charged to the company by a fellow group company. The audit evidence available to us to confirm the basis on which the charges were made, and correspondingly the monetary values, was limited. Accordingly we have been unable to determine the value of any actual or potential adjustments required to the income statement for the year or the net asset position of the company.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Senior Statutory Auditor:
Philip Handley FCA
Statutory Auditor:
HSKSG Audit Limited
Date of audit report:
26 November 2024
10
Parent company
The immediate parent undertaking is Rushcliffe Independent Hospitals Limited by virtue of its majority shareholding in the issued ordinary share capital. The registered office is 3rd Floor, Butt Dyke House, 33 Park Row, Nottingham, NG1 6EE.
The ultimate controlling party is the director, S Rai, by virtue of his majority shareholding in the ultimate parent company Rushcliffe Care Holdings Limited.
Copies of the group accounts for Rushcliffe Care Holdings Limited are available from Companies House. This is the only group that the company is consolidated into for the year.