Acorah Software Products - Accounts Production 16.0.110 false true 28 February 2023 1 March 2022 false 1 March 2023 29 February 2024 29 February 2024 NI045442 Mr Donald Smyth Mr Barry McCabe Mr Ciaran McCabe iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI045442 2023-02-28 NI045442 2024-02-29 NI045442 2023-03-01 2024-02-29 NI045442 frs-core:Non-currentFinancialInstruments 2024-02-29 NI045442 frs-core:ComputerEquipment 2023-03-01 2024-02-29 NI045442 frs-core:FurnitureFittings 2023-03-01 2024-02-29 NI045442 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-03-01 2024-02-29 NI045442 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-01 2024-02-29 NI045442 frs-core:MotorVehicles 2023-03-01 2024-02-29 NI045442 frs-core:PlantMachinery 2023-03-01 2024-02-29 NI045442 frs-core:RevaluationReserve 2023-02-28 NI045442 frs-core:RevaluationReserve 2024-02-29 NI045442 frs-core:ShareCapital 2024-02-29 NI045442 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29 NI045442 frs-bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 NI045442 frs-bus:AbridgedAccounts 2023-03-01 2024-02-29 NI045442 frs-bus:SmallEntities 2023-03-01 2024-02-29 NI045442 frs-bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-29 NI045442 frs-bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 NI045442 frs-bus:Director1 2023-03-01 2024-02-29 NI045442 frs-bus:Director2 2023-03-01 2024-02-29 NI045442 frs-bus:Director3 2023-03-01 2024-02-29 NI045442 frs-countries:NorthernIreland 2023-03-01 2024-02-29 NI045442 2022-02-28 NI045442 2023-02-28 NI045442 2022-03-01 2023-02-28 NI045442 frs-core:Non-currentFinancialInstruments 2023-02-28 NI045442 frs-core:RevaluationReserve 2023-02-28 NI045442 frs-core:ShareCapital 2023-02-28 NI045442 frs-core:RetainedEarningsAccumulatedLosses 2023-02-28
Registered number: NI045442
Belfast City Recycling Limited
Unaudited ABRIDGED Financial Statements
For The Year Ended 29 February 2024
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: NI045442
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 757,450 783,312
757,450 783,312
CURRENT ASSETS
Stocks 1,000 1,000
Debtors 166,688 145,884
Cash at bank and in hand 579,439 337,460
747,127 484,344
Creditors: Amounts Falling Due Within One Year (254,113 ) (148,683 )
NET CURRENT ASSETS (LIABILITIES) 493,014 335,661
TOTAL ASSETS LESS CURRENT LIABILITIES 1,250,464 1,118,973
Creditors: Amounts Falling Due After More Than One Year (694 ) (694 )
NET ASSETS 1,249,770 1,118,279
CAPITAL AND RESERVES
Called up share capital 5 102 102
Revaluation reserve 6 308,000 308,000
Profit and Loss Account 941,668 810,177
SHAREHOLDERS' FUNDS 1,249,770 1,118,279
Page 1
Page 2
For the year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 29 February 2024 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Donald Smyth
Director
Mr Ciaran McCabe
Director
29/03/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Belfast City Recycling Limited is a private company, limited by shares, incorporated in Northern Ireland, registered number NI045442 . The registered office is 10-14 Hillview Road, Belfast, BT14 7BT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% SL
Leasehold 2% SL
Plant & Machinery 10% RB
Motor Vehicles 20% RB
Fixtures & Fittings 20% RB
Computer Equipment 20% RB
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 18 (2023: 18)
18 18
4. Tangible Assets
Total
£
Cost
As at 1 March 2023 862,329
As at 29 February 2024 862,329
Depreciation
As at 1 March 2023 79,017
Provided during the period 25,862
As at 29 February 2024 104,879
Net Book Value
As at 29 February 2024 757,450
As at 1 March 2023 783,312
5. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 102 102
6. Reserves
Revaluation Reserve
£
As at 1 March 2023 308,000
As at 29 February 2024 308,000
Page 4