0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 14429289 2024-02-01 2024-10-13 14429289 2024-10-13 14429289 2024-01-31 14429289 2022-10-19 2024-01-31 14429289 2024-01-31 14429289 2022-10-18 14429289 bus:OrdinaryShareClass1 2024-02-01 2024-10-13 14429289 bus:Director2 2024-02-01 2024-10-13 14429289 core:WithinOneYear 2024-10-13 14429289 core:WithinOneYear 2024-01-31 14429289 core:UKTax 2024-02-01 2024-10-13 14429289 core:UKTax 2022-10-19 2024-01-31 14429289 core:ShareCapital 2024-10-13 14429289 core:ShareCapital 2024-01-31 14429289 bus:SmallEntities 2024-02-01 2024-10-13 14429289 bus:AuditExemptWithAccountantsReport 2024-02-01 2024-10-13 14429289 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2024-10-13 14429289 bus:PrivateLimitedCompanyLtd 2024-02-01 2024-10-13 14429289 bus:FullAccounts 2024-02-01 2024-10-13 14429289 bus:OrdinaryShareClass1 2024-10-13 14429289 bus:OrdinaryShareClass1 2024-01-31
COMPANY REGISTRATION NUMBER: 14429289
Crossbow Films Limited
Filleted Unaudited Accounts
13 October 2024
Crossbow Films Limited
Statement of Financial Position
13 October 2024
13 Oct 24
31 Jan 24
Note
£
£
Current assets
Debtors
6
1,036,946
2,323,829
Cash at bank and in hand
668
266,240
------------
------------
1,037,614
2,590,069
Creditors: amounts falling due within one year
7
( 1,037,613)
( 2,590,068)
------------
------------
Net current assets
1
1
----
----
Total assets less current liabilities
1
1
----
----
Net assets
1
1
----
----
Capital and reserves
Called up share capital
8
1
1
----
----
Shareholders funds
1
1
----
----
These Accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 13 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its Accounts for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of Accounts .
These Accounts were approved by the board of directors and authorised for issue on 27 November 2024 , and are signed on behalf of the board by:
P Tempest
Director
Company registration number: 14429289
Crossbow Films Limited
Notes to the Accounts
Period from 1 February 2024 to 13 October 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Old Workshop, 1 Ecclesall Road South, Sheffield, South Yorkshire, S11 9PA, United Kingdom.
2. Statement of compliance
These Accounts have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The Accounts have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The Accounts are prepared in sterling, which is the functional currency of the entity.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Significant estimation technique adopted
Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the film, as noted in "Revenue Recognition" below.
Comparatives
The accounts cover the period from 1 February 2024 to 13 October 2024. The comparatives cover the period from incorporation on 19 October 2022 to 31 January 2024.
The accounting period has been shortened to ensure that the accounting period and tax credit claim is conterminous.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover relates to the production of the film entitled "Wilhelm Tell". It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employees
The company has been incorporated to produce a film called "Wilhelm Tell". In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed.
5. Tax on loss
Major components of tax income
Period from
Period from
1 Feb 24 to
19 Oct 22 to
13 Oct 24
31 Jan 24
£
£
Current tax:
UK current tax income
( 664,255)
( 1,103,061)
---------
------------
Tax on loss
( 664,255)
( 1,103,061)
---------
------------
Reconciliation of tax income
The tax assessed on the loss on ordinary activities for the period is lower than (2024: lower than) the standard rate of corporation tax in the UK of 19 % (2024: 19 %).
Period from
Period from
1 Feb 24 to
19 Oct 22 to
13 Oct 24
31 Jan 24
£
£
Loss on ordinary activities before taxation
( 664,255)
( 1,103,061)
---------
------------
Film tax relief
(664,255)
(1,103,061)
---------
------------
6. Debtors
13 Oct 24
31 Jan 24
£
£
VAT Recoverable
8,741
562,612
Corporation tax recoverable
664,255
1,103,061
Other debtors
363,950
658,156
------------
------------
1,036,946
2,323,829
------------
------------
7. Creditors: amounts falling due within one year
13 Oct 24
31 Jan 24
£
£
Accruals and deferred income
277,358
1,487,007
Production Loan
664,255
1,103,061
Other creditors
96,000
------------
------------
1,037,613
2,590,068
------------
------------
The loan has been secured against the anticipated future film tax credit.
8. Called up share capital
Issued, called up and fully paid
13 Oct 24
31 Jan 24
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
9. Contingent liabilities
Charges have been made against the film in favour of the following parties to secure their interests in the copyright of and title to the film: Marie-Christine Jaeger-Fermenich
10. Related party transactions
During the year no related-party transactions took place. All transactions related to the production of the film "Wilhelm Tell" and arose on an arm's-length basis through the normal course of business. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102.