Acorah Software Products - Accounts Production 16.0.110 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 03748168 Mr Gary Nuttall Mr Barry Wood Mr Barry Wood iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03748168 2023-03-31 03748168 2024-03-31 03748168 2023-04-01 2024-03-31 03748168 frs-core:CurrentFinancialInstruments 2024-03-31 03748168 frs-core:ComputerEquipment 2024-03-31 03748168 frs-core:ComputerEquipment 2023-04-01 2024-03-31 03748168 frs-core:ComputerEquipment 2023-03-31 03748168 frs-core:FurnitureFittings 2024-03-31 03748168 frs-core:FurnitureFittings 2023-04-01 2024-03-31 03748168 frs-core:FurnitureFittings 2023-03-31 03748168 frs-core:MotorVehicles 2024-03-31 03748168 frs-core:MotorVehicles 2023-04-01 2024-03-31 03748168 frs-core:MotorVehicles 2023-03-31 03748168 frs-core:PlantMachinery 2024-03-31 03748168 frs-core:PlantMachinery 2023-04-01 2024-03-31 03748168 frs-core:PlantMachinery 2023-03-31 03748168 frs-core:ShareCapital 2024-03-31 03748168 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 03748168 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03748168 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 03748168 frs-bus:SmallEntities 2023-04-01 2024-03-31 03748168 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 03748168 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03748168 frs-core:ListedExchangeTraded 2024-03-31 03748168 frs-core:ListedExchangeTraded 2023-03-31 03748168 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-03-31 03748168 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-03-31 03748168 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 03748168 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-03-31 03748168 frs-bus:Director1 2023-04-01 2024-03-31 03748168 frs-bus:Director2 2023-04-01 2024-03-31 03748168 frs-bus:CompanySecretary1 2023-04-01 2024-03-31 03748168 frs-countries:EnglandWales 2023-04-01 2024-03-31 03748168 2022-03-31 03748168 2023-03-31 03748168 2022-04-01 2023-03-31 03748168 frs-core:CurrentFinancialInstruments 2023-03-31 03748168 frs-core:ShareCapital 2023-03-31 03748168 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 03748168
E-Tec Electrical Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Digi Accounts and Tax Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03748168
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 154,190 122,944
Investments 5 1,526 1,526
155,716 124,470
CURRENT ASSETS
Stocks 6 4,400 8,466
Debtors 7 88,029 85,542
Cash at bank and in hand 165,492 245,358
257,921 339,366
Creditors: Amounts Falling Due Within One Year 8 (134,520 ) (174,355 )
NET CURRENT ASSETS (LIABILITIES) 123,401 165,011
TOTAL ASSETS LESS CURRENT LIABILITIES 279,117 289,481
PROVISIONS FOR LIABILITIES
Provisions For Charges - (39,235 )
Deferred Taxation (38,547 ) (30,453 )
NET ASSETS 240,570 219,793
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 240,470 219,693
SHAREHOLDERS' FUNDS 240,570 219,793
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Gary Nuttall
Director
Mr Barry Wood
Director
20 November 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
E-Tec Electrical Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03748168 . The registered office is Balls Farm Works, Brook Lane, Little Hoole, Preston, PR4 5JB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2023: 8)
6 8
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 April 2023 48,934 211,523 4,764 16,427 281,648
Additions 3,832 150,475 - 1,665 155,972
Disposals (11,117 ) (207,023 ) (4,764 ) (13,863 ) (236,767 )
As at 31 March 2024 41,649 154,975 - 4,229 200,853
Depreciation
As at 1 April 2023 25,815 114,523 4,693 13,673 158,704
Provided during the period 5,526 20,873 - 391 26,790
Disposals (10,099 ) (111,922 ) (4,693 ) (12,117 ) (138,831 )
As at 31 March 2024 21,242 23,474 - 1,947 46,663
Net Book Value
As at 31 March 2024 20,407 131,501 - 2,282 154,190
As at 1 April 2023 23,119 97,000 71 2,754 122,944
5. Investments
Listed
£
Cost
As at 1 April 2023 1,526
As at 31 March 2024 1,526
Provision
As at 1 April 2023 -
As at 31 March 2024 -
Net Book Value
As at 31 March 2024 1,526
As at 1 April 2023 1,526
6. Stocks
2024 2023
£ £
Stock 4,400 8,466
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 83,997 70,888
Prepayments and accrued income 4,032 9,840
Other debtors - 4,814
88,029 85,542
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 26,797 17,183
Corporation tax 46,875 41,255
Other taxes and social security 3,711 10,063
VAT 13,055 -
Other creditors 35,128 76,253
Accruals and deferred income 1,500 3,585
Directors' loan accounts 7,454 26,016
134,520 174,355
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5