Broadwey Motors (Weymouth) Limited 01527620 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of garage proprietors Digita Accounts Production Advanced 6.30.9574.0 true true 01527620 2023-04-01 2024-03-31 01527620 2024-03-31 01527620 core:CurrentFinancialInstruments 2024-03-31 01527620 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01527620 core:Non-currentFinancialInstruments 2024-03-31 01527620 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01527620 core:Goodwill 2024-03-31 01527620 core:FurnitureFittingsToolsEquipment 2024-03-31 01527620 core:LandBuildings 2024-03-31 01527620 bus:SmallEntities 2023-04-01 2024-03-31 01527620 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 01527620 bus:FilletedAccounts 2023-04-01 2024-03-31 01527620 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 01527620 bus:RegisteredOffice 2023-04-01 2024-03-31 01527620 bus:CompanySecretaryDirector1 2023-04-01 2024-03-31 01527620 bus:Director2 2023-04-01 2024-03-31 01527620 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01527620 bus:Agent1 2023-04-01 2024-03-31 01527620 core:Goodwill 2023-04-01 2024-03-31 01527620 core:Buildings 2023-04-01 2024-03-31 01527620 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 01527620 core:LandBuildings 2023-04-01 2024-03-31 01527620 core:PlantMachinery 2023-04-01 2024-03-31 01527620 countries:EnglandWales 2023-04-01 2024-03-31 01527620 2023-03-31 01527620 core:Goodwill 2023-03-31 01527620 core:FurnitureFittingsToolsEquipment 2023-03-31 01527620 core:LandBuildings 2023-03-31 01527620 2022-04-01 2023-03-31 01527620 2023-03-31 01527620 core:CurrentFinancialInstruments 2023-03-31 01527620 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01527620 core:Non-currentFinancialInstruments 2023-03-31 01527620 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 01527620 core:FurnitureFittingsToolsEquipment 2023-03-31 01527620 core:LandBuildings 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 01527620

Broadwey Motors (Weymouth) Limited

Annual Report and Unaudited Financial Statements Year Ended 31 March 2024

image-name

Chartered Accountants

 

Broadwey Motors (Weymouth) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 9

 

Broadwey Motors (Weymouth) Limited

Company Information

Directors

Mr A A Bennett

Mrs J R J Bennett

Company secretary

Mr A A Bennett

Registered office

Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

Accountants

Edwards and Keeping Limited
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Broadwey Motors (Weymouth) Limitedfor the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Broadwey Motors (Weymouth) Limited for the year ended 31 March 2024 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Broadwey Motors (Weymouth) Limited, as a body, in accordance with the terms of our engagement letter dated 12 April 2021. Our work has been undertaken solely to prepare for your approval the accounts of Broadwey Motors (Weymouth) Limited and state those matters that we have agreed to state to the Board of Directors of Broadwey Motors (Weymouth) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Broadwey Motors (Weymouth) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Broadwey Motors (Weymouth) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Broadwey Motors (Weymouth) Limited. You consider that Broadwey Motors (Weymouth) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Broadwey Motors (Weymouth) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Edwards and Keeping Limited
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

29 November 2024

 

Broadwey Motors (Weymouth) Limited

(Registration number: 01527620)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

50,890

30,014

Current assets

 

Stocks

247,521

255,689

Debtors

6

8,656

7,210

Cash at bank and in hand

 

259,989

219,380

 

516,166

482,279

Creditors: Amounts falling due within one year

7

(316,897)

(339,177)

Net current assets

 

199,269

143,102

Total assets less current liabilities

 

250,159

173,116

Creditors: Amounts falling due after more than one year

7

(12,227)

(22,789)

Provisions for liabilities

(7,356)

(764)

Net assets

 

230,576

149,563

Capital and reserves

 

Called up share capital

10,000

10,000

Retained earnings

220,576

139,563

Shareholders' funds

 

230,576

149,563

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 November 2024 and signed on its behalf by:
 


Mr A A Bennett
Company secretary and director


Mrs J R J Bennett
Director

 
     
 

Broadwey Motors (Weymouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA
England

These financial statements were authorised for issue by the Board on 28 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Broadwey Motors (Weymouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% of written down value

Property improvements

2% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Broadwey Motors (Weymouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

Asset class

Amortisation method and rate

Goodwill

Over 20 years from 1 May 2002

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Broadwey Motors (Weymouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Broadwey Motors (Weymouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 13).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

10,500

10,500

At 31 March 2024

10,500

10,500

Amortisation

At 1 April 2023

10,500

10,500

At 31 March 2024

10,500

10,500

Carrying amount

At 31 March 2024

-

-

5

Tangible assets

Property improvements
£

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2023

25,477

62,487

87,964

Additions

-

23,281

23,281

At 31 March 2024

25,477

85,768

111,245

Depreciation

At 1 April 2023

3,502

54,448

57,950

Charge for the year

510

1,895

2,405

At 31 March 2024

4,012

56,343

60,355

Carrying amount

At 31 March 2024

21,465

29,425

50,890

At 31 March 2023

21,975

8,039

30,014

6

Debtors

Current

2024
£

2023
£

Trade debtors

1,719

2,172

Prepayments

6,937

5,038

 

8,656

7,210

 

Broadwey Motors (Weymouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

10,213

9,600

Trade creditors

 

153,818

101,842

Taxation and social security

 

29,982

38,294

Accruals and deferred income

 

18,769

6,018

Other creditors

 

104,115

183,423

 

316,897

339,177

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

12,227

22,789

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

12,227

22,789

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,213

9,600

9

Dividends

2024

2023

£

£

Interim dividend of £0.20 (2023 - £Nil) per ordinary share

2,000

-