Acorah Software Products - Accounts Production 16.0.110 false true 28 February 2023 1 March 2022 false 1 March 2023 29 February 2024 29 February 2024 11216977 Mr D Nechifor Mr D Nechifor true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11216977 2023-02-28 11216977 2024-02-29 11216977 2023-03-01 2024-02-29 11216977 frs-core:CurrentFinancialInstruments 2024-02-29 11216977 frs-core:Non-currentFinancialInstruments 2024-02-29 11216977 frs-core:BetweenOneFiveYears 2024-02-29 11216977 frs-core:ComputerEquipment 2024-02-29 11216977 frs-core:ComputerEquipment 2023-03-01 2024-02-29 11216977 frs-core:ComputerEquipment 2023-02-28 11216977 frs-core:MotorVehicles 2024-02-29 11216977 frs-core:MotorVehicles 2023-03-01 2024-02-29 11216977 frs-core:MotorVehicles 2023-02-28 11216977 frs-core:PlantMachinery 2024-02-29 11216977 frs-core:PlantMachinery 2023-03-01 2024-02-29 11216977 frs-core:PlantMachinery 2023-02-28 11216977 frs-core:WithinOneYear 2024-02-29 11216977 frs-core:ShareCapital 2024-02-29 11216977 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29 11216977 frs-bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 11216977 frs-bus:FilletedAccounts 2023-03-01 2024-02-29 11216977 frs-bus:SmallEntities 2023-03-01 2024-02-29 11216977 frs-bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-29 11216977 frs-bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 11216977 frs-bus:OrdinaryShareClass1 2023-03-01 2024-02-29 11216977 frs-bus:OrdinaryShareClass1 2024-02-29 11216977 1 2023-03-01 2024-02-29 11216977 frs-bus:Director1 2023-03-01 2024-02-29 11216977 frs-countries:EnglandWales 2023-03-01 2024-02-29 11216977 2022-02-28 11216977 2023-02-28 11216977 2022-03-01 2023-02-28 11216977 frs-core:CurrentFinancialInstruments 2023-02-28 11216977 frs-core:Non-currentFinancialInstruments 2023-02-28 11216977 frs-core:BetweenOneFiveYears 2023-02-28 11216977 frs-core:WithinOneYear 2023-02-28 11216977 frs-core:ShareCapital 2023-02-28 11216977 frs-core:RetainedEarningsAccumulatedLosses 2023-02-28 11216977 frs-bus:OrdinaryShareClass1 2022-03-01 2023-02-28
Registered number: 11216977
NStone Works Ltd
Unaudited Financial Statements
For The Year Ended 29 February 2024
E Johnson & Associates Ltd
637 Green Lanes
London
N8 0RE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11216977
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 14,899 19,866
14,899 19,866
CURRENT ASSETS
Stocks 5 6,000 26,008
Debtors 6 133,090 136,411
Cash at bank and in hand 3,313 1
142,403 162,420
Creditors: Amounts Falling Due Within One Year 7 (113,964 ) (115,539 )
NET CURRENT ASSETS (LIABILITIES) 28,439 46,881
TOTAL ASSETS LESS CURRENT LIABILITIES 43,338 66,747
Creditors: Amounts Falling Due After More Than One Year 8 (41,167 ) (65,687 )
NET ASSETS 2,171 1,060
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 2,071 960
SHAREHOLDERS' FUNDS 2,171 1,060
Page 1
Page 2
For the year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr D Nechifor
Director
29th November 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
NStone Works Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11216977 . The registered office is 7 Magellan Way, Derby, DE24 1AD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Computer Equipment 25% on reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2023: 11)
10 11
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 March 2023 5,610 37,990 8,288 51,888
As at 29 February 2024 5,610 37,990 8,288 51,888
Depreciation
As at 1 March 2023 2,460 25,100 4,462 32,022
Provided during the period 788 3,222 957 4,967
As at 29 February 2024 3,248 28,322 5,419 36,989
Net Book Value
As at 29 February 2024 2,362 9,668 2,869 14,899
As at 1 March 2023 3,150 12,890 3,826 19,866
5. Stocks
2024 2023
£ £
Work in progress 6,000 26,008
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 28,330 8,980
Other debtors 34,760 47,431
63,090 56,411
Due after more than one year
Other debtors 70,000 80,000
133,090 136,411
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 5,124 7,814
Trade creditors 28,619 13,312
Bank loans and overdrafts - 42
Other loans 19,000 19,000
Other creditors 45,946 68,412
Taxation and social security 15,275 6,959
113,964 115,539
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 3,937
Other loans 41,167 61,750
41,167 65,687
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 5,124 7,814
Later than one year and not later than five years - 3,937
5,124 11,751
5,124 11,751
10. Share Capital
2024 2023
Allotted, called up and fully paid £ £
100 Ordinary Shares of £ 1.00 each 100 100
11. Related Party Transactions
During the year, total dividends of £18,000 were paid to the director.
Page 5
Page 6
12. Ultimate Controlling Party
The company's ultimate controlling party is Mr D Nechifor by virtue of his ownership of 50% of the issued share capital in the company.
Page 6