1 May 2023 false Taxfiler 2024.6 true 10128902business:PrivateLimitedCompanyLtd2023-05-012024-04-30 101289022023-04-30 101289022023-05-012024-04-30 10128902business:AuditExemptWithAccountantsReport2023-05-012024-04-30 10128902business:FilletedAccounts2023-05-012024-04-30 101289022024-04-30 10128902business:Director12023-05-012024-04-30 10128902business:Director22023-05-012024-04-30 10128902business:RegisteredOffice2023-05-012024-04-30 101289022023-04-30 10128902core:WithinOneYear2024-04-30 10128902core:WithinOneYear2023-04-30 10128902core:AfterOneYear2024-04-30 10128902core:AfterOneYear2023-04-30 10128902core:ShareCapitalcore:PreviouslyStatedAmount2024-04-30 10128902core:ShareCapitalcore:PreviouslyStatedAmount2023-04-30 10128902core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-04-30 10128902core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-04-30 10128902core:PreviouslyStatedAmount2024-04-30 10128902core:PreviouslyStatedAmount2023-04-30 10128902business:SmallEntities2023-05-012024-04-30 10128902countries:EnglandWales2023-05-012024-04-30 10128902core:LandBuildings2023-05-012024-04-30 10128902core:PlantMachinery2023-05-012024-04-30 10128902core:FurnitureFittings2023-05-012024-04-30 10128902core:LandBuildings2023-04-30 10128902core:PlantMachinery2023-04-30 10128902core:FurnitureFittings2023-04-30 10128902core:LandBuildings2024-04-30 10128902core:PlantMachinery2024-04-30 10128902core:FurnitureFittings2024-04-30 10128902business:OrdinaryShareClass12023-05-012024-04-30 10128902business:OrdinaryShareClass12022-05-012023-04-30 101289022022-05-012023-04-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10128902 (England and Wales)
Walton Pier Limited Unaudited accounts for the year ended 30 April 2024
Walton Pier Limited Unaudited accounts Contents
Page
- 2 -
Walton Pier Limited Company Information for the year ended 30 April 2024
Directors
Mr R. Bolesworth Mrs V. Bolesworth
Company Number
10128902 (England and Wales)
Registered Office
The Downshire 71 Baldwins Lane Croxley Green, Rickmansworth Herts WD3 3LT
Accountants
Dempsey & Co The Downshire 71 Baldwins Lane Croxley Green Rickmansworth Herts WD3 3LT
- 3 -
Walton Pier Limited Statement of financial position as at 30 April 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
2,731,095 
2,826,087 
Current assets
Inventories
122,000 
175,000 
Debtors
41,249 
38,892 
Cash at bank and in hand
103,143 
101,222 
266,392 
315,114 
Creditors: amounts falling due within one year
(1,448,438)
(1,216,859)
Net current liabilities
(1,182,046)
(901,745)
Total assets less current liabilities
1,549,049 
1,924,342 
Creditors: amounts falling due after more than one year
(3,389,388)
(3,163,775)
Provisions for liabilities
Deferred tax
(185,447)
(200,138)
Net liabilities
(2,025,786)
(1,439,571)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(2,025,886)
(1,439,671)
Shareholders' funds
(2,025,786)
(1,439,571)
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2024 and were signed on its behalf by
Mr R. Bolesworth Director Company Registration No. 10128902
- 4 -
Walton Pier Limited Notes to the Accounts for the year ended 30 April 2024
1
Statutory information
Walton Pier Limited is a private company, limited by shares, registered in England and Wales, registration number 10128902. The registered office is The Downshire, 71 Baldwins Lane, Croxley Green, Rickmansworth, Herts, WD3 3LT.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents net invoiced sales of goods to customers and Arcade takings, excluding Value Added Tax.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
2% straight line
Plant & machinery
10% reducing balance
Fixtures & fittings
10% reducing balance
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Inventories
Stock is valued at the lower of cost and net realisable value. Stock is calculated using the first in first out method and consists of material and direct labour cost, together with an appropriate proportion of production overheads.
Deferred taxation
Deferred taxation is provided in respect of the tax effect of all timing differences at the rates of tax expected to apply when the timing differences reverse.
Leased assets
Interest on finance leases and hire purchase transactions is charged to the profit and loss account on a straight line basis over the period of the relevant agreement.
- 5 -
Walton Pier Limited Notes to the Accounts for the year ended 30 April 2024
Going concern
These financial statements have been prepared on a going concern basis.
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 May 2023
883,514 
1,890,374 
1,046,973 
3,820,861 
Additions
- 
221,560 
16,800 
238,360 
Disposals
- 
(123,176)
- 
(123,176)
At 30 April 2024
883,514 
1,988,758 
1,063,773 
3,936,045 
Depreciation
At 1 May 2023
74,407 
623,222 
297,145 
994,774 
Charge for the year
17,671 
152,298 
83,314 
253,283 
On disposals
- 
(43,107)
- 
(43,107)
At 30 April 2024
92,078 
732,413 
380,459 
1,204,950 
Net book value
At 30 April 2024
791,436 
1,256,345 
683,314 
2,731,095 
At 30 April 2023
809,107 
1,267,152 
749,828 
2,826,087 
5
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
27,600 
27,745 
Other debtors
13,649 
11,147 
41,249 
38,892 
6
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
183,780 
168,240 
Trade creditors
454,677 
367,258 
Other creditors
230,987 
167,549 
Loans from directors
578,994 
513,812 
1,448,438 
1,216,859 
7
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
1,549,338 
1,578,775 
Other creditors
1,840,050 
1,585,000 
3,389,388 
3,163,775 
- 6 -
Walton Pier Limited Notes to the Accounts for the year ended 30 April 2024
8
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
9
Average number of employees
During the year the average number of employees was 27 (2023: 31).
- 7 -