11
01/03/2023
28/02/2024
2024-02-28
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-03-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
08674319
2023-03-01
2024-02-28
08674319
2024-02-28
08674319
2023-02-28
08674319
2022-03-01
2023-02-28
08674319
2023-02-28
08674319
2022-02-28
08674319
core:FurnitureFittingsToolsEquipment
2023-03-01
2024-02-28
08674319
bus:RegisteredOffice
2023-03-01
2024-02-28
08674319
bus:LeadAgentIfApplicable
2023-03-01
2024-02-28
08674319
bus:Director1
2023-03-01
2024-02-28
08674319
core:FurnitureFittingsToolsEquipment
2023-02-28
08674319
core:FurnitureFittingsToolsEquipment
2024-02-28
08674319
core:WithinOneYear
2024-02-28
08674319
core:WithinOneYear
2023-02-28
08674319
core:AfterOneYear
2024-02-28
08674319
core:AfterOneYear
2023-02-28
08674319
core:ShareCapital
2024-02-28
08674319
core:ShareCapital
2023-02-28
08674319
core:RetainedEarningsAccumulatedLosses
2024-02-28
08674319
core:RetainedEarningsAccumulatedLosses
2023-02-28
08674319
core:FurnitureFittingsToolsEquipment
2023-02-28
08674319
bus:SmallEntities
2023-03-01
2024-02-28
08674319
bus:AuditExemptWithAccountantsReport
2023-03-01
2024-02-28
08674319
bus:SmallCompaniesRegimeForAccounts
2023-03-01
2024-02-28
08674319
bus:PrivateLimitedCompanyLtd
2023-03-01
2024-02-28
08674319
bus:FullAccounts
2023-03-01
2024-02-28
Company registration number:
08674319
Your Phone Care Limited
Unaudited filleted financial statements
28 February 2024
Your Phone Care Limited
Contents
Directors and other information
Director's report
Accountants report
Statement of financial position
Notes to the financial statements
Your Phone Care Limited
Directors and other information
|
|
|
|
Director |
Shavaiz Mehmood |
|
|
|
|
|
|
|
Company number |
08674319 |
|
|
|
|
|
|
|
Registered office |
28 Mayfair House |
|
|
Festival Place |
|
|
Basingstoke |
|
|
RG21 7JY |
|
|
|
|
|
|
|
Accountants |
MyGoTo Accountants Limited |
|
|
Neal's Corner Suite 20 |
|
|
2 Bath Road |
|
|
Hounslow |
|
|
TW3 3HJ |
|
|
|
Your Phone Care Limited
Director's report
Year ended 28 February 2024
The director presents his report and the unaudited financial statements of the company for the year ended 28 February 2024.
Director
The director who served the company during the year was as follows:
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
27 November 2024
and signed on behalf of the board by:
Shavaiz Mehmood
Director
Your Phone Care Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Your Phone Care Limited
Year ended 28 February 2024
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 28 February 2024 which comprise the statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
MyGoTo Accountants Limited
Neal's Corner Suite 20
2 Bath Road
Hounslow
TW3 3HJ
27 November 2024
Your Phone Care Limited
Statement of financial position
28 February 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
92,827 |
|
|
|
71,262 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
92,827 |
|
|
|
71,262 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
500,000 |
|
|
|
610,000 |
|
|
Debtors |
|
6 |
219,201 |
|
|
|
114,800 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
719,201 |
|
|
|
724,800 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
369,641) |
|
|
|
(
347,409) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
349,560 |
|
|
|
377,391 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
442,387 |
|
|
|
448,653 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
389,284) |
|
|
|
(
423,234) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
53,103 |
|
|
|
25,419 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Profit and loss account |
|
|
|
|
53,003 |
|
|
|
25,319 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder funds |
|
|
|
|
53,103 |
|
|
|
25,419 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 28 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
27 November 2024
, and are signed on behalf of the board by:
Shavaiz Mehmood
Director
Company registration number:
08674319
Your Phone Care Limited
Notes to the financial statements
Year ended 28 February 2024
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is 28 Mayfair House, Festival Place, Basingstoke, RG21 7JY.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
20 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Staff costs
The average number of persons employed by the company during the year amounted to
11
(2023:
11
).
The aggregate payroll costs incurred during the year were:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
104,911 |
124,627 |
|
Social security costs |
|
3,112 |
1,453 |
|
Other pension costs |
|
514 |
489 |
|
|
|
_______ |
_______ |
|
|
|
108,537 |
126,569 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 March 2023 |
206,623 |
206,623 |
|
|
|
|
|
|
Additions |
44,771 |
44,771 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 28 February 2024 |
251,394 |
251,394 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 March 2023 |
135,361 |
135,361 |
|
|
|
|
|
|
Charge for the year |
23,206 |
23,206 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 28 February 2024 |
158,567 |
158,567 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 28 February 2024 |
92,827 |
92,827 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 28 February 2023 |
71,262 |
71,262 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
48,360 |
- |
|
Other debtors |
|
170,841 |
114,800 |
|
|
|
_______ |
_______ |
|
|
|
219,201 |
114,800 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
18,010 |
9,341 |
|
Trade creditors |
|
210,589 |
252,731 |
|
Corporation tax |
|
9,036 |
13,521 |
|
Social security and other taxes |
|
24,856 |
14,232 |
|
Other creditors |
|
107,150 |
57,584 |
|
|
|
_______ |
_______ |
|
|
|
369,641 |
347,409 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
32,675 |
38,839 |
|
Other creditors |
|
356,609 |
384,395 |
|
|
|
_______ |
_______ |
|
|
|
389,284 |
423,234 |
|
|
|
_______ |
_______ |
|
|
|
|
|