Silverfin false false 30/04/2024 01/05/2023 30/04/2024 O Carroll 23/04/2015 S Lingam 05/07/2024 23/04/2015 29 November 2024 The principal activity of the Company is the production of television programmes. 09556032 2024-04-30 09556032 bus:Director1 2024-04-30 09556032 bus:Director2 2024-04-30 09556032 2023-04-30 09556032 core:CurrentFinancialInstruments 2024-04-30 09556032 core:CurrentFinancialInstruments 2023-04-30 09556032 core:Non-currentFinancialInstruments 2024-04-30 09556032 core:Non-currentFinancialInstruments 2023-04-30 09556032 core:ShareCapital 2024-04-30 09556032 core:ShareCapital 2023-04-30 09556032 core:RetainedEarningsAccumulatedLosses 2024-04-30 09556032 core:RetainedEarningsAccumulatedLosses 2023-04-30 09556032 core:OtherPropertyPlantEquipment 2023-04-30 09556032 core:OtherPropertyPlantEquipment 2024-04-30 09556032 bus:OrdinaryShareClass1 2024-04-30 09556032 bus:OrdinaryShareClass2 2024-04-30 09556032 2023-05-01 2024-04-30 09556032 bus:FilletedAccounts 2023-05-01 2024-04-30 09556032 bus:SmallEntities 2023-05-01 2024-04-30 09556032 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 09556032 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 09556032 bus:Director1 2023-05-01 2024-04-30 09556032 bus:Director2 2023-05-01 2024-04-30 09556032 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-05-01 2024-04-30 09556032 2022-05-01 2023-04-30 09556032 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 09556032 core:Non-currentFinancialInstruments 2023-05-01 2024-04-30 09556032 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 09556032 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 09556032 bus:OrdinaryShareClass2 2023-05-01 2024-04-30 09556032 bus:OrdinaryShareClass2 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09556032 (England and Wales)

POLYGON PICTURES LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2024
Pages for filing with the registrar

POLYGON PICTURES LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2024

Contents

POLYGON PICTURES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 April 2024
POLYGON PICTURES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 3,421 5,326
3,421 5,326
Current assets
Debtors 4 98,026 101,667
Cash at bank and in hand 5 4,751 9,651
102,777 111,318
Creditors: amounts falling due within one year 6 ( 59,380) ( 55,926)
Net current assets 43,397 55,392
Total assets less current liabilities 46,818 60,718
Creditors: amounts falling due after more than one year 7 ( 644) ( 1,223)
Net assets 46,174 59,495
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 46,074 59,395
Total shareholders' funds 46,174 59,495

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Polygon Pictures Limited (registered number: 09556032) were approved and authorised for issue by the Director. They were signed on its behalf by:

O Carroll
Director

29 November 2024

POLYGON PICTURES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
POLYGON PICTURES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Polygon Pictures Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings/Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 May 2023 19,125 19,125
Additions 671 671
At 30 April 2024 19,796 19,796
Accumulated depreciation
At 01 May 2023 13,799 13,799
Charge for the financial year 2,576 2,576
At 30 April 2024 16,375 16,375
Net book value
At 30 April 2024 3,421 3,421
At 30 April 2023 5,326 5,326

4. Debtors

2024 2023
£ £
Trade debtors 8,724 9,200
Amounts owed by director 67,121 69,487
Other debtors 22,181 22,980
98,026 101,667

5. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 4,751 9,651

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 579 565
Accruals 2,520 2,520
Taxation and social security 56,281 52,841
59,380 55,926

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 644 1,223

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
60 Ordinary shares of £ 1.00 each 60 60
40 Ordinary-A shares of £ 1.00 each 40 40
100 100

9. Related party transactions

Included in other debtors is £67,120 (2023: £69,487) owed by the directors. This balance is unsecured and repayable on demand. Interest has been charged at the official rate.