Company registration number SC068174 (Scotland)
MCLAREN PACKAGING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2024
MCLAREN PACKAGING LIMITED
COMPANY INFORMATION
Directors
Mr D T McLaren
Mr M J McLaren
Mrs J I McLaren
Mr P J Lederer
(Appointed 29 October 2024)
Secretary
Mrs J I McLaren
Company number
SC068174
Registered office
Gareloch Road Industrial Estate
Port Glasgow
Inverclyde
United Kingdom
PA14 5XH
Auditor
Azets Audit Services
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
MCLAREN PACKAGING LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12 - 13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 40
MCLAREN PACKAGING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 1 -

The directors present the strategic report for the year ended 28 February 2024.

Review of the business

The year to 28 February 2024 was a significant year for the Group as it continued to implement its long-term strategy for growth through both corporate acquisition and continuing capital investment in existing production capacity, alongside the development and implementation of a strategy to invest in and develop its people.

After the significant capital investment of £13.5m in a facility in Livingston for lithographic printing, finishing and carton manufacturing in the two preceding financial years to February 2023, there has been increased activity during the year to February 2024 at this site as volume increases. The facility has been extremely well received by both the Group’s existing and new customers, further establishing the Group’s credentials as having developed a world class sustainable paper packaging capability, and leaving it well placed to achieve further growth and deliver payback on this investment.

The Group has also been active in seeking external acquisition opportunities, and at the end of August 2023, it acquired Glenhaze Limited, a specialist supplier of corrugated fittings and divisions. Glenhaze is an excellent and complementary fit with the Group’s existing solid board divisions business at Interlok, sharing the same culture and focus on customer service, quality and sustainability and extending the Group’s product portfolio as a one stop shop for its customers paper packaging requirements.

In order to create the level of focus on its trading operations, a corporate reconstruction was undertaken during the year, which involved the transfer of five freehold properties into a new property company outwith the McLaren Packaging Limited group. A dividend to the group's new ultimate parent company was made to settle intercompany balances that arose as a result of these property sales. The professional costs incurred in achieving this are included as non-recurring items in the profit and loss account for the year.

The Group has also been focused on its employees, with an average headcount of 318 over the year, and a newly created Head of People role was created and filled. A new people and engagement strategy has been developed and is being implemented, listening to and addressing the key messages arising from the employee engagement survey which was carried out earlier in the year.

The strengthening of the management team and dealing with succession has continued at all levels within the business, and has notably included the appointment of Peter Lederer as Chair of the Board, to help steer and advise the Board on strategy in this period of change.

The changes outlined above have been implemented to a background of challenging trading conditions, with a downturn in the second half of the financial year as a consequence of lower customer sales volumes, with whisky customers destocking and ordering less, due to lower demand in export markets in particular. This downturn has continued into 2024 with indications that it will continue into early 2025. With increased capacity in the market, pricing has been under pressure and with wage inflation continuing to increase, each Group business remains focused on delivering labour and material efficiencies to protect margin.

The factors noted above have translated into a 5% reduction in Group sales from £43.6m to £41.5m in the year to February 24. This impact, together with increased wage and salary costs driven by statutory minimum requirements, and a full year of depreciation from the capital investment at Livingston has contributed to a decline in operating profit and margins from £3.8m (8.6%) to £3.1m (7.5%). Core Group EBITDA has however remained relatively constant year on year, £5.1m for the year to February 2024. As noted above dividends of £7.1m relate to the properties being extracted from the Group, and not to any shareholder cash dividends taken out of the business.

The Consolidated financial position of the Group at the year end was £27.2m, (2023: £32.7m), reflecting the property transfers, net of profit generated during the year. The investment at Livingston and the acquisition at Glenhaze has meant that the Group has increased its external debt facilities. The Group is able to comfortably service its debt obligations, with capacity to raise additional funds as required to support its acquisition and investment strategy.

MCLAREN PACKAGING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 2 -
Principal risks and uncertainties

The Group’s customer base and supply to the whisky and wider drinks sector means it is exposed to global factors affecting demand, with a downturn currently being experienced. There is also the ongoing risk of both price inflation (notwithstanding current inflation estimates) and particularly wage inflation driven by increases in the National Minimum and Real Living Wage, the combination of which can been reflected in higher raw material, employment and operating costs. The Group seeks to pass these costs on where it is reasonable and contractual arrangements permit. Wider global factors remain a risk and influence on prices which together with availability of raw material supply can result in more unpredictable patterns of demand than has been experienced historically. The Group is fortunate to have excellent long-term relationships with its key customers and suppliers forged through having a focus on quality and service, which has been important in trading through global and market instability.

The economic outlook and slowdown in GDP growth in the UK and in other key export markets for the Group’s customers, provides a degree of risk and uncertainty, and the markets to which the Group supplies are not insulated from this. To help mitigate the impact of reduced volumes and to protect margin, the Group continues to explore ways to improve manufacturing efficiency, invest in automation and innovation, and consider strategic investment opportunities to expand its product portfolio.

The investment program has been funded from a combination of internal cash resources and 3rd party debt, and the Group has a consolidated net debt position at the year end. These debt obligations are monitored closely, with cash flows prepared on a regular basis to ensure that the obligations can be serviced, even after allowing for downside sensitivities in trading. In addition, close control is maintained over credit exposure and actions are being taken to reduce stockholding levels and working capital, where possible and without any detriment to customers or suppliers.

The Group hedges an element of its 3rd party debt obligations in order to manage interest rate risk.

Key performance indicators

Performance of each company within the Group is monitored by a number of key performance indicators, including financial metrics on return on capital, gross and operating margins and operating metrics on quality, delivery, production efficiency and sustainability.

Statutory duties under s172(1) Companies Act 2006

The Board of Directors believe that they have acted in the way they consider to be both in good faith and would be most likely to promote the success of the Group for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1)(a-f) of the Act) in the decisions taken during the year ended 28 February 2023; and in so having regard, amongst other matters to;

(a)    the likely consequences of any decision in the long term,

(b)    the interests of the Group’s employees

(c)    the need to foster the Group's business relationships with suppliers, customers and others,

(d)    the impact of the Group's operations on the community and the environment,

(e)    the desirability of the Group maintaining a reputation for high standards of business conduct, and

(f)    the need to act fairly as between members of the Group.

The Board has a business plan which is based around achieving its long-term goal of being regarded as a leading manufacturer of paper-based packaging products for the food, drink and pharmaceutical sectors.

It also understands the importance of engaging with all its stakeholders and regularly discusses issues concerning employees, clients, suppliers, community and environment, regulators and shareholders which inform its decision-making processes. Inherently, there is an inter-dependency on the success of the company and the success of its stakeholders.

MCLAREN PACKAGING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 3 -

Employees

The safety and welfare of all Group employees is the Board’s highest priority. The business is fortunate to have a very skilled, resilient, adaptable and loyal workforce, but the growth of the business and a competitive labour pool has provided challenges in recruiting new employees. The Board remains committed to training and development with the objective of improving both productivity and the potential of its employees. In addition, it is committed to being a responsible employer in its approach to pay and benefits and encourages diversity and inclusion of employees of all backgrounds. The appointment of a new Head of People and Engagement reflects this strategic intent.

Improving communication and engagement with all Group employees is a key objective for the Board and as noted above during the year an Employee Engagement survey was initiated, with the feedback culminating in a programme of actions which are now being implemented across the Group.

Customers

All Group companies continue to engage closely with their customers, with the aim of ensuring that customers’ needs are met, with a focus on the highest standards of quality and service, and a commitment to sustainability and product innovation.

Suppliers

The supplier base is valued as long-term partners with the aim of developing and entering into strong stable working relationships, and fairness and transparency in all dealings with them.

Environment and community

The commitment to being Sustainable for Life, to deliver a sustainable business that has minimal impact on the environment, is embedded in all aspects of the business, and covered in more detail in the Energy and Carbon Report. The manufacturing facility refurbishment at Compack in Livingston in particular employs a range of innovative technology, delivering a building EPC rating of “A”, an excellent result for an older 1970’s property.

The Group is committed to its ESG strategy and is committed to donating a percentage of its profits (£200,000 during the year) to the Newark Trust, an Inverclyde charity established with objectives of alleviating child poverty, supporting young people with additional needs and advancing the needs of the community.

The Group’s commitment to the charity is one of a number of initiatives which the Group is involved with, within the communities in which it operates.

Governance and regulation

The Board’s intention is to behave responsibly and to ensure that the management team operates the business in a responsible manner, acting with the high standards of business conduct and good governance expected of a business of its nature and size and in full alignment with the rules and regulations. In doing so, it believes that it will achieve its long-term business strategy and also further develop its reputation in the industry sector in which it operates. As noted above, Peter Lederer was appointed Chair of the Board of McLaren Packaging Limited during the year.

On behalf of the board

Mr D T McLaren
Director
27 November 2024
MCLAREN PACKAGING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 4 -

The directors present their annual report and financial statements for the year ended 28 February 2024.

Principal activities

The group manufactures and supplies paper-based packaging.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £7,098,824. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D T McLaren
Mr M J McLaren
Mrs J I McLaren
Mr P J Lederer
(Appointed 29 October 2024)
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

The GHG Reporting Protocol – Corporate Standard and GHG Protocol Corporate Value Chain Standard have been followed together with the UK Government GHG Conversion Factors. A full and detailed report is available upon request, setting out the approach, the source of the data and a more detailed breakdown of emissions. This is summarised below, comparing the GHG emissions in the year to February 2023 with the base year selected by the Group, being the earliest year for which reliable data was available.

Base year
2024
2023
2019
Energy consumption - McLaren Packaging only
MWh
MWh
MWh
Aggregate of energy consumption in the year
- Total mains gas consumption
710
832
905
- Total grid electricity consumption
1,738
1,067
1,375
2,448
1,899
2,280
Base year
2024
2023
2019
Emissions of CO2 equivalent
metric tonnes
metric tonnes
metric tonnes
Scope 1
504
416
401
Scope 2
398
397
298
Scope 3
11,597
13,330
10,532
Total gross emissions
12,499
14,143
11,231
Intensity ratio
CO2e per £000 Group Turnover
0.30
0.32
0.43
MCLAREN PACKAGING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 5 -
Quantification and reporting methodology

The figures above include Scope 1 direct and Scope 2 indirect emissions for all production sites within the Group. Scope 3 emissions include the following categories: purchased goods and services, fuel and energy related activities, upstream transportation and distribution, waste and employee commuting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £'000 of Group Turnover.

Measures taken to improve energy efficiency

Scope 1 emissions reduced year on year across the group driven by improved factory heating controls and site shutdown discipline. Going forward the following initiatives are aimed at reducing Scope 1 emissions further:

 

 

Scope 2 emissions increased year on year despite a 16% reduction in electricity use at the McLaren sites. This was driven by the installation of energy intensive equipment installations at Compack. There will be a corresponding reduction in Scope 3 emissions assume previously outsourced manufacturing is brought in house. All grid electricity purchases are covered by REGO meaning Scope 2 emissions are 0 using a market-based approach. Going forward the following initiatives are aimed at reducing grid electricity consumption:

 

Scope 3 emissions increased year on year driven, primarily, by a change in product mix towards an increase in recycled materials. Without this increase there would have been a larger decrease in overall intensity ratio. Going forward the following initiatives are aimed at reducing Scope 3 emissions:

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr D T McLaren
Director
27 November 2024
MCLAREN PACKAGING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MCLAREN PACKAGING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MCLAREN PACKAGING LIMITED
- 7 -
Opinion

We have audited the financial statements of McLaren Packaging Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 28 February 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MCLAREN PACKAGING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MCLAREN PACKAGING LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MCLAREN PACKAGING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MCLAREN PACKAGING LIMITED
- 9 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Greig McKnight (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
29 November 2024
Chartered Accountants
Statutory Auditor
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
MCLAREN PACKAGING LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
41,524,762
43,571,406
Cost of sales
(28,608,914)
(31,922,043)
Gross profit
12,915,848
11,649,363
Distribution costs
(810,600)
(1,009,597)
Administrative expenses
(9,179,071)
(6,924,834)
Other operating income
171,131
35,474
Operating profit
5
3,097,308
3,750,406
Share of results of associates
(486,278)
(228,015)
Interest receivable and similar income
9
63,853
-
Interest payable and similar expenses
10
(427,679)
(75,450)
Non-recurring costs
4
(300,700)
(407,118)
Charitable donations
(200,000)
(201,000)
Profit before taxation
1,746,504
2,838,823
Tax on profit
11
(296,533)
(133,711)
Profit for the financial year
28
1,449,971
2,705,112
Profit for the financial year is attributable to:
- Owners of the parent company
1,474,384
2,713,077
- Non-controlling interests
(24,413)
(7,965)
1,449,971
2,705,112
MCLAREN PACKAGING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 11 -
2024
2023
£
£
Profit for the year
1,449,971
2,705,112
Other comprehensive income
Other comprehensive income of associates accounted for using the equity method
198,791
-
0
Total comprehensive income for the year
1,648,762
2,705,112
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,673,175
2,713,077
- Non-controlling interests
(24,413)
(7,965)
1,648,762
2,705,112
MCLAREN PACKAGING LIMITED
GROUP BALANCE SHEET
AS AT
28 FEBRUARY 2024
28 February 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
13
2,924,657
-
0
Other intangible assets
13
248,711
248,711
Total intangible assets
3,173,368
248,711
Tangible assets
14
19,462,044
23,905,248
Investments
16
4,409,517
4,697,004
27,044,929
28,850,963
Current assets
Stocks
18
3,732,147
4,958,562
Debtors
19
10,041,749
11,227,551
Cash at bank and in hand
5,040,972
2,324,205
18,814,868
18,510,318
Creditors: amounts falling due within one year
20
(7,690,526)
(6,641,072)
Net current assets
11,124,342
11,869,246
Total assets less current liabilities
38,169,271
40,720,209
Creditors: amounts falling due after more than one year
21
(8,002,778)
(5,632,880)
Provisions for liabilities
Deferred tax liability
25
2,581,657
2,178,572
(2,581,657)
(2,178,572)
Deferred income
24
(361,167)
(235,026)
Net assets
27,223,669
32,673,731
Capital and reserves
Called up share capital
27
1,801,002
1,801,002
Profit and loss reserves
28
25,484,482
30,910,131
Equity attributable to owners of the parent company
27,285,484
32,711,133
Non-controlling interests
(61,815)
(37,402)
27,223,669
32,673,731
MCLAREN PACKAGING LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2024
28 February 2024
- 13 -
The financial statements were approved by the board of directors and authorised for issue on 27 November 2024 and are signed on its behalf by:
27 November 2024
Mr D T McLaren
Mr M J McLaren
Director
Director
Company registration number SC068174 (Scotland)
MCLAREN PACKAGING LIMITED
COMPANY BALANCE SHEET
AS AT 28 FEBRUARY 2024
28 February 2024
- 14 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
13
248,711
248,711
Tangible assets
14
6,430,023
11,110,968
Investments
16
15,633,094
6,623,931
22,311,828
17,983,610
Current assets
Stocks
18
2,028,499
3,175,499
Debtors
19
13,550,569
15,763,703
Cash at bank and in hand
3,715,997
1,090,425
19,295,065
20,029,627
Creditors: amounts falling due within one year
20
(3,746,472)
(3,966,414)
Net current assets
15,548,593
16,063,213
Total assets less current liabilities
37,860,421
34,046,823
Creditors: amounts falling due after more than one year
21
(7,039,369)
(789,482)
Provisions for liabilities
Deferred tax liability
25
1,204,814
1,162,762
(1,204,814)
(1,162,762)
Deferred income
24
(28,340)
(35,026)
Net assets
29,587,898
32,059,553
Capital and reserves
Called up share capital
27
1,801,002
1,801,002
Profit and loss reserves
28
27,786,896
30,258,551
Total equity
29,587,898
32,059,553

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,627,169 (2023 - £3,279,529 profit).

The financial statements were approved by the board of directors and authorised for issue on 27 November 2024 and are signed on its behalf by:
27 November 2024
Mr D T McLaren
Mr M J McLaren
Director
Director
Company registration number SC068174 (Scotland)
MCLAREN PACKAGING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 15 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 March 2022
1,801,002
28,197,054
29,998,056
(29,437)
29,968,619
Year ended 28 February 2023:
Profit and total comprehensive income
-
2,713,077
2,713,077
(7,965)
2,705,112
Balance at 28 February 2023
1,801,002
30,910,131
32,711,133
(37,402)
32,673,731
Year ended 28 February 2024:
Profit for the year
-
1,474,384
1,474,384
(24,413)
1,449,971
Other comprehensive income:
Other comprehensive income of associates and jointly controlled entities
-
198,791
198,791
-
198,791
Total comprehensive income
-
1,673,175
1,673,175
(24,413)
1,648,762
Dividends
12
-
(7,098,824)
(7,098,824)
-
(7,098,824)
Balance at 28 February 2024
1,801,002
25,484,482
27,285,484
(61,815)
27,223,669
MCLAREN PACKAGING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 16 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 March 2022
1,801,002
26,979,022
28,780,024
Year ended 28 February 2023:
Profit and total comprehensive income for the year
-
3,279,529
3,279,529
Balance at 28 February 2023
1,801,002
30,258,551
32,059,553
Year ended 28 February 2024:
Profit and total comprehensive income
-
4,627,169
4,627,169
Dividends
12
-
(7,098,824)
(7,098,824)
Balance at 28 February 2024
1,801,002
27,786,896
29,587,898
MCLAREN PACKAGING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 17 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
6,994,483
3,941,667
Interest paid
(427,679)
(75,450)
Income taxes refunded/(paid)
192,218
(403,089)
Net cash inflow from operating activities
6,759,022
3,463,128
Investing activities
Purchase of business
(4,503,502)
-
Purchase of intangible assets
-
(106,391)
Purchase of tangible fixed assets
(3,914,779)
(3,746,804)
Proceeds from disposal of tangible fixed assets
1,043,296
682,506
Interest received
63,853
-
Net cash used in investing activities
(7,311,132)
(3,170,689)
Financing activities
Proceeds from new bank loans
3,500,000
-
Repayment of bank loans
(175,000)
(600,584)
Payment of finance leases obligations
(1,189,881)
(731,850)
Net cash generated from/(used in) financing activities
2,135,119
(1,332,434)
Net increase/(decrease) in cash and cash equivalents
1,583,009
(1,039,995)
Cash and cash equivalents at beginning of year
2,324,205
3,364,200
Cash and cash equivalents at end of year
3,907,214
2,324,205
Relating to:
Cash at bank and in hand
5,040,972
2,324,205
Bank overdrafts included in creditors payable within one year
(1,133,758)
-
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 18 -
1
Accounting policies
Company information

McLaren Packaging Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is Gareloch Road Industrial Estate, Port Glasgow, Inverclyde, United Kingdom, PA14 5XH.

 

The group consists of McLaren Packaging Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company McLaren Packaging Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 28 February 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
1
Accounting policies
(Continued)
- 19 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Carbon Credits
Amortised as carbon credits are retired
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
2% straight line
Leasehold improvements
over the period of the lease
Plant and equipment
5% - 10% straight line / 10% reducing balance
Fixtures and fittings
6.67% - 20% straight line
Computers
20% straight line
Motor vehicles
25% straight line / 25% reducing balance

Assets in the course of construction are not depreciated.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
1
Accounting policies
(Continued)
- 20 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
1
Accounting policies
(Continued)
- 21 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
1
Accounting policies
(Continued)
- 22 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
1
Accounting policies
(Continued)
- 23 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
1
Accounting policies
(Continued)
- 24 -
1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. There are no estimates or judgements held at the year end which are deemed to be critical to the financial statements.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock Valuation

Both finished goods and work in progress are valued based on the expected margin to be received on sale of products. The estimation of the margin is susceptible to a degree of subjectivity. The expected margin is reviewed each year against known movements in cost to confirm reasonableness of the assumption.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Supply of packaging
41,524,762
43,571,406
2024
2023
£
£
Other revenue
Interest income
63,853
10,233
Grants received
64,517
24,009

All turnover is generated in the United Kingdom.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 25 -
4
Non-recurring costs

In the current year, these costs include legal and other professional fees in respect of group restructuring and investments which are non-recurring in nature.

 

In the prior year, a new factory was commissioned in Livingston, operated by Compack Limited. There were significant set up costs including employment, property and operating costs which were incurred in advance of production, totalling £407,118, which Management deemed to be non-recurring.

5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
3,610
69,639
Government grants
(64,517)
(24,009)
Depreciation of owned tangible fixed assets
1,311,253
830,171
Depreciation of tangible fixed assets held under finance leases
553,448
474,374
Profit on disposal of tangible fixed assets
(8,956)
(13,653)
Amortisation of intangible assets
153,929
-
Operating lease charges
264,960
246,871
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
31,500
26,950
Audit of the financial statements of the company's subsidiaries
38,500
25,050
70,000
52,000
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production Staff
294
255
93
88
Administrative Staff
24
31
24
22
Total
318
286
117
110
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
7
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
9,845,476
8,612,502
4,227,477
4,100,282
Social security costs
882,861
833,532
414,449
401,695
Pension costs
532,087
620,190
215,508
477,178
11,260,424
10,066,224
4,857,434
4,979,155
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
203,571
243,940
Company pension contributions to defined contribution schemes
7,125
158,360
210,696
402,300

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 3).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
95,070
52,993
Company pension contributions to defined contribution schemes
3,375
144,704
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
63,853
-
0
Interest receivable from group companies
-
0
10,233
Total income
63,853
10,233
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
63,853
10,233
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 27 -
10
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
126,681
12,373
Interest on invoice finance arrangements
756
4,473
127,437
16,846
Other finance costs:
Interest on finance leases and hire purchase contracts
300,189
68,837
Other interest
53
-
Total finance costs
427,679
85,683
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(109,951)
-
0
Adjustments in respect of prior periods
3,399
(107,816)
Total current tax
(106,552)
(107,816)
Deferred tax
Origination and reversal of timing differences
576,715
277,142
Adjustment in respect of prior periods
(173,630)
(35,615)
Total deferred tax
403,085
241,527
Total tax charge
296,533
133,711
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
11
Taxation
(Continued)
- 28 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,746,504
2,838,823
Expected tax charge based on the standard rate of corporation tax in the UK of 24.49% (2023: 19.00%)
427,719
539,376
Tax effect of expenses that are not deductible in determining taxable profit
396,247
41,333
Adjustments in respect of prior years
-
0
(143,424)
Research and development tax credit
(72,167)
-
0
Other permanent differences
(109,758)
(9,411)
Under/(over) provided in prior years
3,399
-
0
Deferred tax adjustments in respect of prior years
(173,630)
-
0
Fixed asset differences
(323,213)
(360,000)
Remeasurement of deferred tax for changes in tax rates
5,859
65,837
Recognition of previously unrecognised DT liabilities
142,077
-
0
Taxation charge
296,533
133,711
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
7,098,824
-
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 29 -
13
Intangible fixed assets
Group
Goodwill
Carbon Credits
Total
£
£
£
Cost
At 1 March 2023
149,154
248,711
397,865
Additions
3,078,586
-
0
3,078,586
At 28 February 2024
3,227,740
248,711
3,476,451
Amortisation and impairment
At 1 March 2023
149,154
-
0
149,154
Amortisation charged for the year
153,929
-
0
153,929
At 28 February 2024
303,083
-
0
303,083
Carrying amount
At 28 February 2024
2,924,657
248,711
3,173,368
At 28 February 2023
-
0
248,711
248,711
Company
Carbon Credits
£
Cost
At 1 March 2023 and 28 February 2024
248,711
Amortisation and impairment
At 1 March 2023 and 28 February 2024
-
0
Carrying amount
At 28 February 2024
248,711
At 28 February 2023
248,711

The group purchases Pending Issuance Units ("PIU") as part of its commitment to offset carbon emmissions through investment in woodland creation. PIUs will be converted into Woodland Carbon Units ("WCU") which is a tonne of CO2e and will be retired as offset.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 30 -
14
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 March 2023
3,388,639
7,291,168
173,785
24,999,085
649,492
71,843
486,799
37,060,811
Additions
1,322,826
915,898
3,650
3,091,412
85,561
32,323
102,991
5,554,661
Disposals
(2,217,994)
(7,621,206)
(6,844)
(413,056)
(25,510)
(11,743)
(43,353)
(10,339,706)
Transfers
(2,493,471)
-
0
2,493,471
-
0
-
0
-
0
-
0
-
0
At 28 February 2024
-
0
585,860
2,664,062
27,677,441
709,543
92,423
546,437
32,275,766
Depreciation and impairment
At 1 March 2023
17,674
1,889,497
49,975
10,542,446
465,257
54,235
136,479
13,155,563
Depreciation charged in the year
64,155
137,220
23,739
1,445,469
36,332
11,319
146,467
1,864,701
Eliminated in respect of disposals
(17,371)
(1,876,387)
(6,844)
(274,012)
(16,501)
(6,266)
(9,161)
(2,206,542)
Transfers
(64,458)
-
0
64,458
-
0
-
0
-
0
-
0
-
0
At 28 February 2024
-
0
150,330
131,328
11,713,903
485,088
59,288
273,785
12,813,722
Carrying amount
At 28 February 2024
-
0
435,530
2,532,734
15,963,538
224,455
33,135
272,652
19,462,044
At 28 February 2023
3,370,965
5,401,671
123,810
14,456,639
184,235
17,608
350,320
23,905,248
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 31 -
Company
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2023
7,291,168
14,692,469
623,199
309,361
22,916,197
Additions
915,898
889,580
53,196
55,023
1,913,697
Disposals
(7,621,206)
-
0
-
0
-
0
(7,621,206)
At 28 February 2024
585,860
15,582,049
676,395
364,384
17,208,688
Depreciation and impairment
At 1 March 2023
1,889,497
9,362,306
458,481
94,945
11,805,229
Depreciation charged in the year
137,220
603,336
33,675
75,592
849,823
Eliminated in respect of disposals
(1,876,387)
-
0
-
0
-
0
(1,876,387)
At 28 February 2024
150,330
9,965,642
492,156
170,537
10,778,665
Carrying amount
At 28 February 2024
435,530
5,616,407
184,239
193,847
6,430,023
At 28 February 2023
5,401,671
5,330,163
164,718
214,416
11,110,968

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
7,716,430
7,586,178
1,815,344
2,028,038
Motor vehicles
62,385
76,374
45,824
76,374
7,778,815
7,662,552
1,861,168
2,104,412
15
Subsidiaries

Details of the company's subsidiaries at 28 February 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Blue Box Design Limited
1
Ordinary shares
90.00
Compack Limited
1
Ordinary shares
100.00
Interlok Divisions Limited
1
Ordinary shares
100.00
Packsure Limited
1
Ordinary
100.00
Glenhaze Limited
1
Ordinary
100.00

1 - Gareloch Road, Port Glasgow, Inverclyde, PA14 5XH

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 32 -
16
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
10,875,750
1,866,587
Investments in associates
17
1,987,487
2,274,974
2,335,314
2,335,314
Loans to associates
17
2,422,030
2,422,030
2,422,030
2,422,030
4,409,517
4,697,004
15,633,094
6,623,931
Movements in fixed asset investments
Group
Shares in group undertakings and participating interests
Loans to group undertakings and participating interests
Total
£
£
£
Cost or valuation
At 1 March 2023
2,274,974
2,422,030
4,697,004
Share of profits
(287,487)
-
(287,487)
At 28 February 2024
1,987,487
2,422,030
4,409,517
Carrying amount
At 28 February 2024
1,987,487
2,422,030
4,409,517
At 28 February 2023
2,274,974
2,422,030
4,697,004
Movements in fixed asset investments
Company
Shares in group undertakings and participating interests
Loans to group undertakings and participating interests
Total
£
£
£
Cost or valuation
At 1 March 2023
4,201,901
2,422,030
6,623,931
Additions
9,009,163
-
9,009,163
At 28 February 2024
13,211,064
2,422,030
15,633,094
Carrying amount
At 28 February 2024
13,211,064
2,422,030
15,633,094
At 28 February 2023
4,201,901
2,422,030
6,623,931
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 33 -
17
Associates

Details of associates at 28 February 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Corrboard UK Limited
Waldo Way, Normanby Enterprise Park, Scunthorpe, North Lincolnshire, DN15 9GE
Ordinary A
20
18
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
2,572,644
3,377,895
1,433,856
2,157,391
Work in progress
241,523
228,998
-
50,542
Finished goods and goods for resale
917,980
1,351,669
594,643
967,566
3,732,147
4,958,562
2,028,499
3,175,499
19
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
6,581,636
7,144,939
4,461,274
5,426,357
Other debtors
3,225,959
2,919,738
3,157,190
2,128,142
Prepayments and accrued income
234,154
1,162,874
73,291
672,920
10,041,749
11,227,551
7,691,755
8,227,419
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
5,858,814
7,536,284
Total debtors
10,041,749
11,227,551
13,550,569
15,763,703
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 34 -
20
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
23
1,483,758
-
0
350,000
-
0
Obligations under finance leases
22
1,274,150
1,164,668
379,128
411,596
Trade creditors
1,928,599
4,436,319
1,238,584
2,986,745
Corporation tax payable
85,666
-
0
-
0
-
0
Other taxation and social security
1,742,669
434,585
1,186,874
304,718
Other creditors
430,884
252,343
258,293
109,253
Accruals and deferred income
744,800
353,157
333,593
154,102
7,690,526
6,641,072
3,746,472
3,966,414
21
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
23
2,975,000
-
0
2,975,000
-
0
Obligations under finance leases
22
4,584,038
5,617,431
408,458
789,482
Other borrowings
23
6,240
-
0
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
3,218,411
-
0
Other creditors
437,500
-
0
437,500
-
0
Accruals and deferred income
-
0
15,449
-
0
-
0
8,002,778
5,632,880
7,039,369
789,482
Amounts included above which fall due after five years are as follows:
Payable by instalments
3,150,000
-
1,575,000
-
22
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
1,274,150
1,164,914
379,128
411,596
In two to five years
4,012,554
4,107,644
408,458
789,482
In over five years
571,484
1,509,541
-
0
-
0
5,858,188
6,782,099
787,586
1,201,078
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
22
Finance lease obligations
(Continued)
- 35 -

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 7 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

23
Loans
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
3,325,000
-
0
3,325,000
-
0
Bank overdrafts
1,133,758
-
0
-
0
-
0
Other loans
6,240
-
0
-
0
-
0
4,464,998
-
3,325,000
-
Payable within one year
1,483,758
-
0
350,000
-
0
Payable after one year
2,981,240
-
0
2,975,000
-
0

The bank overdraft and loans are secured by a bond and floating charge over the company's assets and by a standard security over the company's leasehold property.

24
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Other deferred income
361,167
235,026
28,340
35,026
25
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
3,880,925
3,632,896
Short term timing differences
134,725
(13,639)
Tax losses
(1,433,993)
(1,440,685)
2,581,657
2,178,572
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
25
Deferred taxation
(Continued)
- 36 -
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
1,207,292
1,171,096
Short term timing differences
(2,478)
(8,334)
1,204,814
1,162,762
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 March 2023
2,178,572
1,162,762
Charge to profit or loss
403,085
42,052
Liability at 28 February 2024
2,581,657
1,204,814
26
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
532,087
620,190

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

27
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,801,000
1,801,000
1,801,002
1,801,000
A Ordinary shares of £1 each
1
1
-
1
B Ordinary shares of £1 each
1
1
-
1
1,801,002
1,801,002
1,801,002
1,801,002
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 37 -
28
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
30,910,131
28,197,054
30,258,551
26,979,022
Profit for the year
1,474,384
2,713,077
4,627,169
3,279,529
Dividends
(7,098,824)
-
(7,098,824)
-
Other comprehensive income of associates and jointly controlled entities accounted for using the equity method
198,791
-
-
-
At the end of the year
25,484,482
30,910,131
27,786,896
30,258,551
29
Acquisition of a business

On 25 August 2023 the group acquired 100% percent of the issued capital of Glenhaze Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
1,639,882
-
1,639,882
Inventories
156,398
-
156,398
Trade and other receivables
531,856
-
531,856
Cash and cash equivalents
3,505,661
-
3,505,661
Trade and other payables
(903,220)
-
(903,220)
Total identifiable net assets
4,930,577
-
4,930,577
Goodwill
3,078,586
Total consideration
8,009,163
The consideration was satisfied by:
£
Cash
7,384,163
Deferred consideration
625,000
8,009,163
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
1,297,817
Profit after tax
46,308
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 38 -
30
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
314,447
224,000
207,029
-
Between two and five years
2,418,288
-
1,580,000
-
2,732,735
224,000
1,787,029
-
31
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
78,000
392,312
-
353,694
32
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Purchases
Purchases
2024
2023
£
£
Group
Other related parties
3,448,088
4,663,038
Company
Other related parties
3,444,736
4,663,038
MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
32
Related party transactions
(Continued)
- 39 -
Rental charged
2024
2023
£
£
Group
Other related parties
262,435
224,000
Company
Other related parties
16,000
-

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Other related parties
68,840
205,826
Company
Other related parties
49,501
205,826

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Other related parties
3,157,190
1,691,558
Company
Entities over which the company has control, joint control or significant influence
2,138,198
2,018,755
Other related parties
3,157,190
1,691,558
Other information

During the year under review, a group restructure was completed creating a new parent entity, MacPac Holdings Limited. Freehold property held by the McLaren Packaging Limited Group was transferred to another company owned 100% by the ultimate parent undertaking.  

 

McLaren Packaging Limited paid a dividend to McPac Holdings Limited in the year to clear inter-company balances created by the property demerger.

 

The company consider key management personnel to be the directors. The total remuneration for key management personnel for the period is disclosed in the notes to the financial statements.

MCLAREN PACKAGING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2024
- 40 -
33
Controlling party

The ultimate parent company is MacPac Holdings Limited, a company registered in Scotland, whose registered address is Gareloch Road, Port Glasgow, Inverclyde PA14 5XH.

 

The ultimate controlling parties are the directors in the parent company.

34
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,449,971
2,705,112
Adjustments for:
Share of results of associates and joint ventures
486,278
228,015
Taxation charged
296,533
133,711
Finance costs
427,679
85,683
Investment income
(63,853)
(10,233)
Gain on disposal of tangible fixed assets
(8,956)
(13,653)
Amortisation and impairment of intangible assets
153,929
-
Depreciation and impairment of tangible fixed assets
1,864,701
1,304,545
Impairment provision
-
135,270
Increase in deferred income
126,141
189,760
Movements in working capital:
Decrease/(increase) in stocks
1,382,813
(1,514,057)
Decrease/(increase) in debtors
1,717,658
(1,914,048)
(Decrease)/increase in creditors
(838,411)
2,611,562
Cash generated from operations
6,994,483
3,941,667
35
Analysis of changes in net debt - group
1 March 2023
Cash flows
Acquisitions and disposals
28 February 2024
£
£
£
£
Cash at bank and in hand
2,324,205
(788,894)
3,505,661
5,040,972
Bank overdrafts
-
0
(1,133,758)
-
(1,133,758)
2,324,205
(1,922,652)
3,505,661
3,907,214
Borrowings excluding overdrafts
-
(3,331,240)
-
(3,331,240)
Obligations under finance leases
(6,782,099)
923,911
-
(5,858,188)
(4,457,894)
(4,329,981)
3,505,661
(5,282,214)
2024-02-282023-03-01falseCCH SoftwareCCH Accounts Production 2024.210Mr D T McLarenMr M J McLarenMr P J LedererMr P J LedererMrs J I McLarenfalsefalseSC068174bus:Consolidated2023-03-012024-02-28SC0681742023-03-012024-02-28SC068174bus:Director12023-03-012024-02-28SC068174bus:Director22023-03-012024-02-28SC068174bus:CompanySecretaryDirector12023-03-012024-02-28SC068174bus:Director32023-03-012024-02-28SC068174bus:CompanySecretary12023-03-012024-02-28SC068174bus:Director42023-03-012024-02-28SC068174bus:RegisteredOffice2023-03-012024-02-28SC068174core:HedgingReserve2022-02-28SC068174core:CapitalRedemptionReserve2022-02-28SC068174core:OtherMiscellaneousReserve2022-02-28SC068174core:ShareCapitalbus:Consolidated2024-02-28SC068174core:ShareCapitalbus:Consolidated2023-02-28SC068174core:ShareCapital2024-02-28SC068174core:ShareCapital2023-02-28SC068174core:RetainedEarningsAccumulatedLosses2024-02-28SC068174core:ShareCapitalbus:Consolidated2022-02-28SC068174core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-02-28SC068174core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-02-28SC068174core:Non-controllingInterestsbus:Consolidated2023-02-28SC068174bus:Consolidated2023-02-28SC068174core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-02-28SC068174core:Non-controllingInterestsbus:Consolidated2024-02-28SC068174bus:Consolidated2024-02-28SC068174core:ShareCapital2022-02-28SC068174core:RetainedEarningsAccumulatedLosses2022-02-28SC068174core:RetainedEarningsAccumulatedLosses2023-02-28SC0681742024-02-28SC068174bus:Consolidated2022-03-012023-02-28SC0681742022-03-012023-02-28SC068174core:Goodwillbus:Consolidated2024-02-28SC068174core:Goodwillbus:Consolidated2023-02-28SC068174core:OtherResidualIntangibleAssetsbus:Consolidated2024-02-28SC068174core:OtherResidualIntangibleAssetsbus:Consolidated2023-02-28SC068174core:OtherResidualIntangibleAssets2024-02-28SC068174core:OtherResidualIntangibleAssets2023-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-02-28SC0681742023-02-28SC068174core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-02-28SC068174core:LeaseholdImprovementsbus:Consolidated2024-02-28SC068174core:PlantMachinerybus:Consolidated2024-02-28SC068174core:FurnitureFittingsbus:Consolidated2024-02-28SC068174core:ComputerEquipmentbus:Consolidated2024-02-28SC068174core:MotorVehiclesbus:Consolidated2024-02-28SC068174core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-02-28SC068174core:LeaseholdImprovementsbus:Consolidated2023-02-28SC068174core:PlantMachinerybus:Consolidated2023-02-28SC068174core:FurnitureFittingsbus:Consolidated2023-02-28SC068174core:ComputerEquipmentbus:Consolidated2023-02-28SC068174core:MotorVehiclesbus:Consolidated2023-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-02-28SC068174core:PlantMachinery2024-02-28SC068174core:FurnitureFittings2024-02-28SC068174core:MotorVehicles2024-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-02-28SC068174core:PlantMachinery2023-02-28SC068174core:FurnitureFittings2023-02-28SC068174core:MotorVehicles2023-02-28SC068174bus:Consolidated2022-02-28SC068174core:Goodwill2023-03-012024-02-28SC068174core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-03-012024-02-28SC068174core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-012024-02-28SC068174core:LandBuildingscore:LongLeaseholdAssets2023-03-012024-02-28SC068174core:LeaseholdImprovements2023-03-012024-02-28SC068174core:PlantMachinery2023-03-012024-02-28SC068174core:FurnitureFittings2023-03-012024-02-28SC068174core:ComputerEquipment2023-03-012024-02-28SC068174core:MotorVehicles2023-03-012024-02-28SC068174core:ConstructionInProgressAssetsUnderConstruction2023-03-012024-02-28SC068174core:UKTaxbus:Consolidated2023-03-012024-02-28SC068174core:UKTaxbus:Consolidated2022-03-012023-02-28SC068174bus:Consolidated12023-03-012024-02-28SC068174bus:Consolidated12022-03-012023-02-28SC068174bus:Consolidated22023-03-012024-02-28SC068174bus:Consolidated22022-03-012023-02-28SC068174bus:Consolidated32023-03-012024-02-28SC068174bus:Consolidated32022-03-012023-02-28SC068174bus:Consolidated42023-03-012024-02-28SC068174bus:Consolidated42022-03-012023-02-28SC068174bus:Consolidated52023-03-012024-02-28SC068174bus:Consolidated52022-03-012023-02-28SC068174core:Goodwillbus:Consolidated2023-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-02-28SC068174bus:Consolidated2023-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-02-28SC068174core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-03-012024-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-03-012024-02-28SC068174core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-03-012024-02-28SC068174core:Goodwillbus:Consolidated2023-03-012024-02-28SC068174core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-03-012024-02-28SC068174core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-02-28SC068174core:LeaseholdImprovementsbus:Consolidated2023-02-28SC068174core:PlantMachinerybus:Consolidated2023-02-28SC068174core:FurnitureFittingsbus:Consolidated2023-02-28SC068174core:ComputerEquipmentbus:Consolidated2023-02-28SC068174core:MotorVehiclesbus:Consolidated2023-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-02-28SC068174core:PlantMachinery2023-02-28SC068174core:FurnitureFittings2023-02-28SC068174core:MotorVehicles2023-02-28SC0681742023-02-28SC068174core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-03-012024-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-03-012024-02-28SC068174core:LeaseholdImprovementsbus:Consolidated2023-03-012024-02-28SC068174core:PlantMachinerybus:Consolidated2023-03-012024-02-28SC068174core:FurnitureFittingsbus:Consolidated2023-03-012024-02-28SC068174core:ComputerEquipmentbus:Consolidated2023-03-012024-02-28SC068174core:MotorVehiclesbus:Consolidated2023-03-012024-02-28SC068174core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-012024-02-28SC068174core:CurrentFinancialInstruments2024-02-28SC068174core:CurrentFinancialInstruments2023-02-28SC068174core:CurrentFinancialInstrumentsbus:Consolidated2024-02-28SC068174core:CurrentFinancialInstrumentsbus:Consolidated2023-02-28SC068174core:WithinOneYearbus:Consolidated2024-02-28SC068174core:WithinOneYearbus:Consolidated2023-02-28SC068174core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-28SC068174core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYear2024-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-28SC068174core:Non-currentFinancialInstrumentsbus:Consolidated2024-02-28SC068174core:Non-currentFinancialInstrumentsbus:Consolidated2023-02-28SC068174core:Non-currentFinancialInstruments2024-02-28SC068174core:Non-currentFinancialInstruments2023-02-28SC068174core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-02-28SC068174core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYear22024-02-28SC068174core:Non-currentFinancialInstrumentscore:AfterOneYear22023-02-28SC068174core:WithinOneYear2024-02-28SC068174core:WithinOneYear2023-02-28SC068174core:BetweenTwoFiveYearsbus:Consolidated2024-02-28SC068174core:BetweenTwoFiveYearsbus:Consolidated2023-02-28SC068174core:BetweenTwoFiveYears2024-02-28SC068174core:BetweenTwoFiveYears2023-02-28SC068174core:MoreThanFiveYearsbus:Consolidated2024-02-28SC068174core:MoreThanFiveYearsbus:Consolidated2023-02-28SC068174core:MoreThanFiveYears2024-02-28SC068174core:MoreThanFiveYears2023-02-28SC068174bus:PrivateLimitedCompanyLtd2023-03-012024-02-28SC068174bus:FRS1022023-03-012024-02-28SC068174bus:Audited2023-03-012024-02-28SC068174bus:ConsolidatedGroupCompanyAccounts2023-03-012024-02-28SC068174bus:FullAccounts2023-03-012024-02-28xbrli:purexbrli:sharesiso4217:GBP