Caseware UK (AP4) 2023.0.135 2023.0.135 2024-02-292024-02-2922023-03-01falseNo description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07518838 2023-03-01 2024-02-29 07518838 2022-03-01 2023-02-28 07518838 2024-02-29 07518838 2023-02-28 07518838 c:Director1 2023-03-01 2024-02-29 07518838 d:OfficeEquipment 2023-03-01 2024-02-29 07518838 d:OfficeEquipment 2024-02-29 07518838 d:OfficeEquipment 2023-02-28 07518838 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-03-01 2024-02-29 07518838 d:FreeholdInvestmentProperty 2023-03-01 2024-02-29 07518838 d:FreeholdInvestmentProperty 2024-02-29 07518838 d:FreeholdInvestmentProperty 2023-02-28 07518838 d:CurrentFinancialInstruments 2024-02-29 07518838 d:CurrentFinancialInstruments 2023-02-28 07518838 d:Non-currentFinancialInstruments 2024-02-29 07518838 d:Non-currentFinancialInstruments 2023-02-28 07518838 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 07518838 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-28 07518838 d:Non-currentFinancialInstruments d:AfterOneYear 2024-02-29 07518838 d:Non-currentFinancialInstruments d:AfterOneYear 2023-02-28 07518838 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-02-29 07518838 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-02-28 07518838 d:ShareCapital 2024-02-29 07518838 d:ShareCapital 2023-02-28 07518838 d:RetainedEarningsAccumulatedLosses 2024-02-29 07518838 d:RetainedEarningsAccumulatedLosses 2023-02-28 07518838 d:AcceleratedTaxDepreciationDeferredTax 2024-02-29 07518838 d:AcceleratedTaxDepreciationDeferredTax 2023-02-28 07518838 c:OrdinaryShareClass1 2023-03-01 2024-02-29 07518838 c:OrdinaryShareClass1 2024-02-29 07518838 c:OrdinaryShareClass1 2023-02-28 07518838 c:OrdinaryShareClass2 2023-03-01 2024-02-29 07518838 c:OrdinaryShareClass2 2024-02-29 07518838 c:OrdinaryShareClass2 2023-02-28 07518838 c:FRS102 2023-03-01 2024-02-29 07518838 c:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-29 07518838 c:FullAccounts 2023-03-01 2024-02-29 07518838 c:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 07518838 2 2023-03-01 2024-02-29 07518838 6 2023-03-01 2024-02-29 07518838 e:PoundSterling 2023-03-01 2024-02-29 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07518838










BROOK 11 LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 29 FEBRUARY 2024

 
BROOK 11 LIMITED
REGISTERED NUMBER: 07518838

BALANCE SHEET
AS AT 29 FEBRUARY 2024

29 February
28 February
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,822
1,168

Investments
 5 
50
50

Investment property
 6 
628,618
628,118

  
630,490
629,336

Current assets
  

Debtors: amounts falling due after more than one year
 7 
392,856
405,913

Debtors: amounts falling due within one year
 7 
7,829
17,652

Cash at bank and in hand
 8 
393,694
329,196

  
794,379
752,761

Creditors: amounts falling due within one year
 9 
(24,141)
(8,905)

Net current assets
  
 
 
770,238
 
 
743,856

Total assets less current liabilities
  
1,400,728
1,373,192

Creditors: amounts falling due after more than one year
 10 
(317,020)
(317,020)

Provisions for liabilities
  

Deferred tax
 12 
(456)
(292)

  
 
 
(456)
 
 
(292)

Net assets
  
1,083,252
1,055,880


Capital and reserves
  

Called up share capital 
 13 
2
2

Profit and loss account
  
1,083,250
1,055,878

  
1,083,252
1,055,880


Page 1

 
BROOK 11 LIMITED
REGISTERED NUMBER: 07518838
    
BALANCE SHEET (CONTINUED)
AS AT 29 FEBRUARY 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr T J Brook
Director

Date: 28 November 2024

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

1.


General information

Brook 11 Limited, (07518838), is a private limited company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Belmont House, Shrewsbury Business Park, Shrewsbury, Shropshire, SY2 6LG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

2024
2023
£
£

Wages and salaries
25,140
27,300

Cost of defined contribution scheme
2,400
2,200

27,540
29,500


The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 6

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

4.


Tangible fixed assets







Office equipment

£



Cost or valuation


At 1 March 2023
2,171


Additions
1,568



At 29 February 2024

3,739



Depreciation


At 1 March 2023
1,003


Charge for the year on owned assets
914



At 29 February 2024

1,917



Net book value



At 29 February 2024
1,822



At 28 February 2023
1,168


5.


Fixed asset investments








Unlisted investments

£



Cost or valuation


At 1 March 2023
50



At 29 February 2024
50




Page 7

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

6.


Investment property





Freehold investment property

£



Valuation


At 1 March 2023
628,118


Additions at cost
500



At 29 February 2024
628,618

The 2024 valuations were made by directors, on an open market value for existing use basis.




Page 8

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

7.


Debtors

29 February
28 February
2024
2023
£
£

Due after more than one year

Other debtors
392,856
405,913

392,856
405,913


29 February
28 February
2024
2023
£
£

Due within one year

Other debtors
7,829
17,652

7,829
17,652



8.


Cash and cash equivalents

29 February
28 February
2024
2023
£
£

Cash at bank and in hand
393,694
329,196

393,694
329,196



9.


Creditors: Amounts falling due within one year

29 February
28 February
2024
2023
£
£

Other taxation and social security
19,973
6,201

Other creditors
1,882
550

Accruals and deferred income
2,286
2,154

24,141
8,905


Page 9

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

10.


Creditors: Amounts falling due after more than one year

29 February
28 February
2024
2023
£
£

Bank loans
317,020
317,020

317,020
317,020



11.


Loans


Analysis of the maturity of loans is given below:


29 February
28 February
2024
2023
£
£




Amounts falling due after more than 5 years

Bank loans
317,020
317,020

317,020
317,020

317,020
317,020


Page 10

 
BROOK 11 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024

12.


Deferred taxation






2024


£






At beginning of year
(292)


Charged to profit or loss
(164)



At end of year
(456)

The provision for deferred taxation is made up as follows:

29 February
28 February
2024
2023
£
£


Accelerated capital allowances
(456)
(292)

(456)
(292)


13.


Share capital

29 February
28 February
2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary A share of £1.00
1
1
1 (2023 - 1) Ordinary B share of £1.00
1
1

2

2



14.


Related party transactions

Included within other debtors due more than more one year is an interest free loan of £392,855 (2023: £405,913) to Picture Homes Limited. Brook 11 Limited is a shareholder of Picture Homes Limited.

 
Page 11