IRIS Accounts Production v24.3.0.553 08541672 Board of Directors 1.5.23 30.4.24 30.4.24 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh085416722023-04-30085416722024-04-30085416722023-05-012024-04-30085416722022-04-30085416722022-05-012023-04-30085416722023-04-3008541672ns15:EnglandWales2023-05-012024-04-3008541672ns14:PoundSterling2023-05-012024-04-3008541672ns10:Director12023-05-012024-04-3008541672ns10:PrivateLimitedCompanyLtd2023-05-012024-04-3008541672ns10:SmallEntities2023-05-012024-04-3008541672ns10:AuditExempt-NoAccountantsReport2023-05-012024-04-3008541672ns10:SmallCompaniesRegimeForDirectorsReport2023-05-012024-04-3008541672ns10:SmallCompaniesRegimeForAccounts2023-05-012024-04-3008541672ns10:FullAccounts2023-05-012024-04-3008541672ns5:CurrentFinancialInstruments2024-04-3008541672ns5:CurrentFinancialInstruments2023-04-3008541672ns5:Non-currentFinancialInstruments2024-04-3008541672ns5:Non-currentFinancialInstruments2023-04-3008541672ns5:ShareCapital2024-04-3008541672ns5:ShareCapital2023-04-3008541672ns5:FurtherSpecificReserve3ComponentTotalEquity2024-04-3008541672ns5:FurtherSpecificReserve3ComponentTotalEquity2023-04-3008541672ns5:RetainedEarningsAccumulatedLosses2024-04-3008541672ns5:RetainedEarningsAccumulatedLosses2023-04-3008541672ns10:RegisteredOffice2023-05-012024-04-3008541672ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-3008541672ns5:WithinOneYearns5:CurrentFinancialInstruments2023-04-3008541672ns5:DeferredTaxation2023-04-3008541672ns5:DeferredTaxation2023-05-012024-04-3008541672ns5:DeferredTaxation2024-04-3008541672ns5:FurtherSpecificReserve3ComponentTotalEquity2023-04-30
REGISTERED NUMBER: 08541672 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2024

FOR

MAGON PROPERTY LIMITED

MAGON PROPERTY LIMITED (REGISTERED NUMBER: 08541672)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 3


MAGON PROPERTY LIMITED (REGISTERED NUMBER: 08541672)

STATEMENT OF FINANCIAL POSITION
30 APRIL 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 2,897,503 2,897,503

CURRENT ASSETS
Debtors 5 662,941 162,806
Cash at bank and in hand 86,505 494,773
749,446 657,579
CREDITORS
Amounts falling due within one year 6 332,495 272,488
NET CURRENT ASSETS 416,951 385,091
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,314,454

3,282,594

CREDITORS
Amounts falling due after more than one year 7 (2,641,496 ) (2,609,493 )

PROVISIONS FOR LIABILITIES 9 (147,872 ) (112,383 )
NET ASSETS 525,086 560,718

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 443,618 479,107
Retained earnings 81,368 81,511
525,086 560,718

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MAGON PROPERTY LIMITED (REGISTERED NUMBER: 08541672)

STATEMENT OF FINANCIAL POSITION - continued
30 APRIL 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 November 2024 and were signed on its behalf by:





Mr N Magon - Director


MAGON PROPERTY LIMITED (REGISTERED NUMBER: 08541672)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1. STATUTORY INFORMATION

Magon Property Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 08541672

Registered office: 1 Kings Avenue
London
N21 3NA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are significant judgements and estimates involved in th preparation of the financial statements.

Revenue
Revenue represents the value of rental income chargeable in respect of the company's investment property. Revenue is recognised evenly over the period of the rental agreement.

Investment property
Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


MAGON PROPERTY LIMITED (REGISTERED NUMBER: 08541672)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 May 2023
and 30 April 2024 2,897,503
NET BOOK VALUE
At 30 April 2024 2,897,503
At 30 April 2023 2,897,503

Fair value at 30 April 2024 is represented by:
£   
Valuation in 2017 591,490
Cost 2,306,013
2,897,503

If investment properties had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 2,306,013 2,306,013

The directors consider the market value of the investment properties at the year end to be as stated in the accounts.

MAGON PROPERTY LIMITED (REGISTERED NUMBER: 08541672)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 662,941 162,806

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 76,097 139,501
Trade creditors 2,099 420
Taxation and social security 7,505 1,494
Other creditors 246,794 131,073
332,495 272,488

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 1,461,520 1,470,570
Other creditors 1,179,976 1,138,923
2,641,496 2,609,493

Amounts falling due in more than five years:

Repayable by instalments
Bank loans - more than 5 yr by installments 1,123,048 1,439,224

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 1,493,759 1,560,402

The bank loan is secured by way of fixed charge on the property of the company and contains a negative pledge.

9. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 147,872 112,383

Deferred
tax
£   
Balance at 1 May 2023 112,383
Provided during year 35,489
Balance at 30 April 2024 147,872

MAGON PROPERTY LIMITED (REGISTERED NUMBER: 08541672)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024

10. RESERVES
Fair
value
reserve
£   
At 1 May 2023 479,107
Movement in the year (35,489 )

At 30 April 2024 443,618

11. RELATED PARTY DISCLOSURES

Included in the other debtors less than one year is an amount of £661,465 (2023: £161,465) due from a connected company with common directorships and shareholdings. The loan was interest free and recoverable on demand.

Included in the other creditors less than one year is an amount of £226,300 (2023: £114,648) due to connected companies with common directorships and shareholdings.

Included in other creditors more than one year is an amount of £1,179,976 (2023: £1,138,398) due to the directors of the company.