Silverfin false false 31/08/2024 01/09/2023 31/08/2024 Emma Michelle Bailey 27/03/2019 Christian Kevin Paine 27/03/2019 22 November 2024 Hair salon 11907562 2024-08-31 11907562 bus:Director1 2024-08-31 11907562 bus:Director2 2024-08-31 11907562 2023-08-31 11907562 core:CurrentFinancialInstruments 2024-08-31 11907562 core:CurrentFinancialInstruments 2023-08-31 11907562 core:Non-currentFinancialInstruments 2024-08-31 11907562 core:Non-currentFinancialInstruments 2023-08-31 11907562 core:ShareCapital 2024-08-31 11907562 core:ShareCapital 2023-08-31 11907562 core:RetainedEarningsAccumulatedLosses 2024-08-31 11907562 core:RetainedEarningsAccumulatedLosses 2023-08-31 11907562 core:Goodwill 2023-08-31 11907562 core:Goodwill 2024-08-31 11907562 core:Vehicles 2023-08-31 11907562 core:FurnitureFittings 2023-08-31 11907562 core:ComputerEquipment 2023-08-31 11907562 core:Vehicles 2024-08-31 11907562 core:FurnitureFittings 2024-08-31 11907562 core:ComputerEquipment 2024-08-31 11907562 2023-09-01 2024-08-31 11907562 bus:FilletedAccounts 2023-09-01 2024-08-31 11907562 bus:SmallEntities 2023-09-01 2024-08-31 11907562 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 11907562 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 11907562 bus:Director1 2023-09-01 2024-08-31 11907562 bus:Director2 2023-09-01 2024-08-31 11907562 core:Goodwill core:TopRangeValue 2023-09-01 2024-08-31 11907562 core:Goodwill 2023-09-01 2024-08-31 11907562 core:Vehicles 2023-09-01 2024-08-31 11907562 core:FurnitureFittings 2023-09-01 2024-08-31 11907562 core:ComputerEquipment 2023-09-01 2024-08-31 11907562 2022-09-01 2023-08-31 11907562 core:CurrentFinancialInstruments 2023-09-01 2024-08-31 11907562 core:Non-currentFinancialInstruments 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure

Company No: 11907562 (England and Wales)

APPLE HAIR DESIGN LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2024
Pages for filing with the registrar

APPLE HAIR DESIGN LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2024

Contents

APPLE HAIR DESIGN LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 August 2024
APPLE HAIR DESIGN LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 August 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 45,293 50,606
45,293 50,606
Current assets
Stocks 5 4,915 4,206
Debtors 6 590 0
Cash at bank and in hand 7 47,861 52,257
53,366 56,463
Creditors: amounts falling due within one year 8 ( 38,369) ( 44,126)
Net current assets 14,997 12,337
Total assets less current liabilities 60,290 62,943
Creditors: amounts falling due after more than one year 9 ( 23,626) ( 36,521)
Provision for liabilities ( 7,762) 0
Net assets 28,902 26,422
Capital and reserves
Called-up share capital 100 100
Profit and loss account 28,802 26,322
Total shareholders' funds 28,902 26,422

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Apple Hair Design Limited (registered number: 11907562) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

Emma Michelle Bailey
Director
Christian Kevin Paine
Director

22 November 2024

APPLE HAIR DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
APPLE HAIR DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Apple Hair Design Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Summerhill House, 1 Sculthorpe Road, Fakenham, NR21 9HA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 3 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is [number] years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 6

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 September 2023 3,000 3,000
At 31 August 2024 3,000 3,000
Accumulated amortisation
At 01 September 2023 3,000 3,000
At 31 August 2024 3,000 3,000
Net book value
At 31 August 2024 0 0
At 31 August 2023 0 0

4. Tangible assets

Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £
Cost
At 01 September 2023 31,545 56,803 2,123 90,471
Additions 1,270 2,685 4,246 8,201
At 31 August 2024 32,815 59,488 6,369 98,672
Accumulated depreciation
At 01 September 2023 2,723 36,197 945 39,865
Charge for the financial year 7,279 5,590 645 13,514
At 31 August 2024 10,002 41,787 1,590 53,379
Net book value
At 31 August 2024 22,813 17,701 4,779 45,293
At 31 August 2023 28,822 20,606 1,178 50,606

5. Stocks

2024 2023
£ £
Finished goods 4,915 4,206

6. Debtors

2024 2023
£ £
Prepayments 590 0

7. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 47,861 52,257

8. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 6,000 6,000
Taxation and social security 11,385 10,890
Obligations under finance leases and hire purchase contracts 6,895 6,895
Other creditors 14,089 20,341
38,369 44,126

The hire purchase liabilities are secured on the assets to which they were used to purchase.

9. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 11,500 17,500
Obligations under finance leases and hire purchase contracts 12,126 19,021
23,626 36,521

The hire purchase liabilities are secured on the assets to which they were used to purchase.