DPJ Developments Ltd NI043314 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true true NI043314 2023-07-01 2024-06-30 NI043314 2024-06-30 NI043314 bus:Director2 1 2024-06-30 NI043314 bus:OrdinaryShareClass1 2024-06-30 NI043314 core:CurrentFinancialInstruments 2024-06-30 NI043314 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 NI043314 core:Non-currentFinancialInstruments 2024-06-30 NI043314 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 NI043314 core:LandBuildings 2024-06-30 NI043314 core:OtherPropertyPlantEquipment 2024-06-30 NI043314 bus:SmallEntities 2023-07-01 2024-06-30 NI043314 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 NI043314 bus:FilletedAccounts 2023-07-01 2024-06-30 NI043314 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 NI043314 bus:RegisteredOffice 2023-07-01 2024-06-30 NI043314 bus:CompanySecretary1 2023-07-01 2024-06-30 NI043314 bus:Director2 2023-07-01 2024-06-30 NI043314 bus:Director2 1 2023-07-01 2024-06-30 NI043314 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 NI043314 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 NI043314 bus:Agent1 2023-07-01 2024-06-30 NI043314 core:Buildings 2023-07-01 2024-06-30 NI043314 core:LandBuildings 2023-07-01 2024-06-30 NI043314 core:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 NI043314 countries:NorthernIreland 2023-07-01 2024-06-30 NI043314 2023-06-30 NI043314 bus:Director2 1 2023-06-30 NI043314 core:LandBuildings 2023-06-30 NI043314 core:OtherPropertyPlantEquipment 2023-06-30 NI043314 2022-07-01 2023-06-30 NI043314 2023-06-30 NI043314 bus:Director2 1 2023-06-30 NI043314 bus:OrdinaryShareClass1 2023-06-30 NI043314 core:CurrentFinancialInstruments 2023-06-30 NI043314 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 NI043314 core:Non-currentFinancialInstruments 2023-06-30 NI043314 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 NI043314 core:LandBuildings 2023-06-30 NI043314 core:OtherPropertyPlantEquipment 2023-06-30 NI043314 bus:Director2 1 2022-07-01 2023-06-30 NI043314 bus:Director2 1 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI043314

DPJ Developments Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

DPJ Developments Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

DPJ Developments Ltd

Company Information

Director

Mr Derek Johnston

Company secretary

Mrs Sheila Johnston

Registered office

43 Lockview Road
Belfast
BT9 5FJ

Bankers

Bank of Ireland
Newry
12 Trevor Hill
Newry
Co Down
BT34 1DT

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors & Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

DPJ Developments Ltd

(Registration number: NI043314)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

633,590

682,869

Current assets

 

Stocks

5

60,000

60,000

Debtors

6

117,257

-

Cash at bank and in hand

 

8

257

 

177,265

60,257

Creditors: Amounts falling due within one year

7

(676,878)

(688,318)

Net current liabilities

 

(499,613)

(628,061)

Total assets less current liabilities

 

133,977

54,808

Creditors: Amounts falling due after more than one year

7

(10,639)

(20,835)

Provisions for liabilities

(2,918)

-

Net assets

 

120,420

33,973

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

120,419

33,972

Shareholders' funds

 

120,420

33,973

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 November 2024
 

 

DPJ Developments Ltd

(Registration number: NI043314)
Balance Sheet as at 30 June 2024

.........................................
Mrs Sheila Johnston
Company secretary

   
     
 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
43 Lockview Road
Belfast
BT9 5FJ

These financial statements were authorised for issue by the director on 28 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property Units

4% Straight Line Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2023

861,110

-

861,110

Additions

50,000

19,200

69,200

Disposals

(105,744)

-

(105,744)

At 30 June 2024

805,366

19,200

824,566

Depreciation

At 1 July 2023

178,241

-

178,241

Charge for the year

13,124

3,840

16,964

Eliminated on disposal

(4,229)

-

(4,229)

At 30 June 2024

187,136

3,840

190,976

Carrying amount

At 30 June 2024

618,230

15,360

633,590

At 30 June 2023

682,869

-

682,869

Included within the net book value of land and buildings above is £618,229 (2023 - £682,869) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

60,000

60,000

6

Debtors

Current

2024
£

2023
£

Other debtors

117,257

-

 

117,257

-

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

28,592

28,240

Trade creditors

 

2,040

900

Taxation and social security

 

139

-

Accruals and deferred income

 

4,909

9,431

Other creditors

 

641,198

649,747

 

676,878

688,318

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

10,639

20,835

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Share of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

10,639

20,835

Current loans and borrowings

2024
£

2023
£

Bank borrowings

13,693

9,988

Bank overdrafts

14,899

18,252

28,592

28,240

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

10

Related party transactions

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Transactions with the director

2024

At 1 July 2023
£

Repayments by director
£

At 30 June 2024
£

Mr Derek Johnston

Director Loan

488,883

62,801

551,684

2023

At 1 July 2022
£

Advances to director
£

Repayments by director
£

At 30 June 2023
£

Mr Derek Johnston

Director Loan

447,714

(4,900)

46,069

488,883