Logik Electrical Limited 05392288 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is installation of electrical wiring and electricians. Digita Accounts Production Advanced 6.30.9574.0 true true 05392288 2023-04-01 2024-03-31 05392288 2024-03-31 05392288 core:CurrentFinancialInstruments 2024-03-31 05392288 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05392288 core:Goodwill 2024-03-31 05392288 core:FurnitureFittingsToolsEquipment 2024-03-31 05392288 core:MotorVehicles 2024-03-31 05392288 core:OtherPropertyPlantEquipment 2024-03-31 05392288 bus:SmallEntities 2023-04-01 2024-03-31 05392288 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05392288 bus:FullAccounts 2023-04-01 2024-03-31 05392288 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05392288 bus:RegisteredOffice 2023-04-01 2024-03-31 05392288 bus:Director1 2023-04-01 2024-03-31 05392288 bus:Director3 2023-04-01 2024-03-31 05392288 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05392288 core:Goodwill 2023-04-01 2024-03-31 05392288 core:FurnitureFittings 2023-04-01 2024-03-31 05392288 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 05392288 core:MotorVehicles 2023-04-01 2024-03-31 05392288 core:OfficeEquipment 2023-04-01 2024-03-31 05392288 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 05392288 core:PlantMachinery 2023-04-01 2024-03-31 05392288 1 2023-04-01 2024-03-31 05392288 countries:AllCountries 2023-04-01 2024-03-31 05392288 2023-03-31 05392288 core:Goodwill 2023-03-31 05392288 core:FurnitureFittingsToolsEquipment 2023-03-31 05392288 core:MotorVehicles 2023-03-31 05392288 core:OtherPropertyPlantEquipment 2023-03-31 05392288 2022-04-01 2023-03-31 05392288 2023-03-31 05392288 core:CurrentFinancialInstruments 2023-03-31 05392288 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05392288 core:FurnitureFittingsToolsEquipment 2023-03-31 05392288 core:MotorVehicles 2023-03-31 05392288 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 05392288

Logik Electrical Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Logik Electrical Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Logik Electrical Limited

Company Information

Directors

N Cobb

N Grenander-Cobb

Registered office

12a Fleet Business Park
Sandy Lane
Church Crookham
Fleet
Hampshire
GU52 8BF

Accountants

CRK Accounting Limited
12a Fleet Business Park
Sandy Lane
Church Crookham
Fleet
Hampshire
GU52 8BF

 

Logik Electrical Limited

(Registration number: 05392288)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

20,929

8,502

Current assets

 

Stocks

6

400

400

Debtors

7

172,653

181,718

Cash at bank and in hand

 

93,609

121,334

 

266,662

303,452

Creditors: Amounts falling due within one year

8

(150,124)

(179,524)

Net current assets

 

116,538

123,928

Total assets less current liabilities

 

137,467

132,430

Provisions for liabilities

(3,977)

(1,615)

Net assets

 

133,490

130,815

Capital and reserves

 

Called up share capital

100

100

Retained earnings

133,390

130,715

Shareholders' funds

 

133,490

130,815

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 November 2024 and signed on its behalf by:
 

 

Logik Electrical Limited

(Registration number: 05392288)
Balance Sheet as at 31 March 2024

.........................................
N Cobb
Director

.........................................
N Grenander-Cobb
Director

 

Logik Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom .

The address of its registered office is:
12a Fleet Business Park
Sandy Lane
Church Crookham
Fleet
Hampshire
GU52 8BF

The principal place of business is:
Aldwych House
Madeira Road
West Byfleet
Surrey
KT14 6ES
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Logik Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Office equipment

33% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Useful life

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Logik Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Logik Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 6).

 

Logik Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

30,000

30,000

At 31 March 2024

30,000

30,000

Amortisation

At 1 April 2023

30,000

30,000

At 31 March 2024

30,000

30,000

Carrying amount

At 31 March 2024

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

6,189

26,486

1,323

33,998

Additions

-

19,936

-

19,936

At 31 March 2024

6,189

46,422

1,323

53,934

Depreciation

At 1 April 2023

5,178

18,995

1,323

25,496

Charge for the year

653

6,856

-

7,509

At 31 March 2024

5,831

25,851

1,323

33,005

Carrying amount

At 31 March 2024

358

20,571

-

20,929

At 31 March 2023

1,011

7,491

-

8,502

6

Stocks

2024
£

2023
£

Other inventories

400

400

 

Logik Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

166,708

177,196

Prepayments

5,945

4,522

 

172,653

181,718

 

Logik Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

6,910

3,360

Trade creditors

 

17,549

30,713

Taxation and social security

 

64,417

64,955

Accruals and deferred income

 

60,000

80,000

Other creditors

 

1,248

496

 

150,124

179,524

9

Parent and ultimate parent undertaking

The company's immediate parent is Autumn Limited, incorporated in England.

 The ultimate controlling party is Mr and Mrs Cobb.