Acorah Software Products - Accounts Production 16.0.110 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 06344452 Mr Paul-Brian Watson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06344452 2022-08-31 06344452 2023-08-31 06344452 2022-09-01 2023-08-31 06344452 frs-core:CurrentFinancialInstruments 2023-08-31 06344452 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-01 2023-08-31 06344452 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-31 06344452 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 06344452 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-31 06344452 frs-core:MotorVehicles 2023-08-31 06344452 frs-core:MotorVehicles 2022-09-01 2023-08-31 06344452 frs-core:MotorVehicles 2022-08-31 06344452 frs-core:PlantMachinery 2023-08-31 06344452 frs-core:PlantMachinery 2022-09-01 2023-08-31 06344452 frs-core:PlantMachinery 2022-08-31 06344452 frs-core:ShareCapital 2023-08-31 06344452 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 06344452 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 06344452 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 06344452 frs-bus:SmallEntities 2022-09-01 2023-08-31 06344452 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 06344452 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 06344452 frs-core:UnlistedNon-exchangeTraded 2023-08-31 06344452 frs-core:UnlistedNon-exchangeTraded 2022-08-31 06344452 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-08-31 06344452 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-08-31 06344452 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 06344452 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-08-31 06344452 frs-bus:Director1 2022-09-01 2023-08-31 06344452 frs-countries:EnglandWales 2022-09-01 2023-08-31 06344452 2021-08-31 06344452 2022-08-31 06344452 2021-09-01 2022-08-31 06344452 frs-core:CurrentFinancialInstruments 2022-08-31 06344452 frs-core:ShareCapital 2022-08-31 06344452 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 06344452
The Barns Beachampton Limited
Financial Statements
For The Year Ended 31 August 2023
JK Langdale Limited
ICAEW
48 North 12th Street
Milton Keynes
Buckinghamshire
MK9 3BT
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06344452
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,199,989 1,145,088
Investments 5 177,958 177,958
1,377,947 1,323,046
CURRENT ASSETS
Stocks 6 (873 ) (873 )
Debtors 7 84,670 50,756
Cash at bank and in hand 48,614 -
132,411 49,883
Creditors: Amounts Falling Due Within One Year 8 (436,297 ) (326,319 )
NET CURRENT ASSETS (LIABILITIES) (303,886 ) (276,436 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,074,061 1,046,610
NET ASSETS 1,074,061 1,046,610
CAPITAL AND RESERVES
Called up share capital 9 20 20
Profit and Loss Account 1,074,041 1,046,590
SHAREHOLDERS' FUNDS 1,074,061 1,046,610
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Paul-Brian Watson
Director
29 November 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Barns Beachampton Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06344452 . The registered office is 48 North Twelfth Street, Milton Keynes, MK9 3BT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 20%
Leasehold 20%
Plant & Machinery 20%
Motor Vehicles 20%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 2)
1 2
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 September 2022 1,617,975 251,179 64,134 1,933,288
Additions 54,217 684 - 54,901
As at 31 August 2023 1,672,192 251,863 64,134 1,988,189
Depreciation
As at 1 September 2022 615,413 127,809 44,978 788,200
As at 31 August 2023 615,413 127,809 44,978 788,200
Net Book Value
As at 31 August 2023 1,056,779 124,054 19,156 1,199,989
As at 1 September 2022 1,002,562 123,370 19,156 1,145,088
5. Investments
Unlisted
£
Cost
As at 1 September 2022 177,958
As at 31 August 2023 177,958
Provision
As at 1 September 2022 -
As at 31 August 2023 -
Net Book Value
As at 31 August 2023 177,958
As at 1 September 2022 177,958
6. Stocks
2023 2022
£ £
Stock (873 ) (873 )
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 46,887 32,487
Other debtors 37,783 18,269
84,670 50,756
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 38,029 6,509
Bank loans and overdrafts (5,122 ) (5,122 )
Other creditors 402,715 324,257
Taxation and social security 675 675
436,297 326,319
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 20 20
Page 5