Acorah Software Products - Accounts Production 16.0.110 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 SC581638 Mrs Michelle Cloggie iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC581638 2022-11-30 SC581638 2023-11-30 SC581638 2022-12-01 2023-11-30 SC581638 frs-core:CurrentFinancialInstruments 2023-11-30 SC581638 frs-core:Non-currentFinancialInstruments 2023-11-30 SC581638 frs-core:ComputerEquipment 2023-11-30 SC581638 frs-core:ComputerEquipment 2022-12-01 2023-11-30 SC581638 frs-core:ComputerEquipment 2022-11-30 SC581638 frs-core:FurnitureFittings 2023-11-30 SC581638 frs-core:FurnitureFittings 2022-12-01 2023-11-30 SC581638 frs-core:FurnitureFittings 2022-11-30 SC581638 frs-core:NetGoodwill 2023-11-30 SC581638 frs-core:NetGoodwill 2022-12-01 2023-11-30 SC581638 frs-core:NetGoodwill 2022-11-30 SC581638 frs-core:ShareCapital 2023-11-30 SC581638 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 SC581638 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 SC581638 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 SC581638 frs-bus:SmallEntities 2022-12-01 2023-11-30 SC581638 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 SC581638 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 SC581638 frs-bus:Director1 2022-12-01 2023-11-30 SC581638 frs-core:CurrentFinancialInstruments 1 2023-11-30 SC581638 frs-core:CurrentFinancialInstruments 2 2023-11-30 SC581638 frs-countries:Scotland 2022-12-01 2023-11-30 SC581638 2021-11-30 SC581638 2022-11-30 SC581638 2021-12-01 2022-11-30 SC581638 frs-core:CurrentFinancialInstruments 2022-11-30 SC581638 frs-core:Non-currentFinancialInstruments 2022-11-30 SC581638 frs-core:ShareCapital 2022-11-30 SC581638 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 SC581638 frs-core:CurrentFinancialInstruments 1 2022-11-30 SC581638 frs-core:CurrentFinancialInstruments 2 2022-11-30
Registered number: SC581638
CHRISTIAN ANDREWS LIMITED
Financial Statements
For The Year Ended 30 November 2023
Khokhar McAdam Ltd
Chartered Accountants
1 Eagle Street
Glasgow
G4 9XA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: SC581638
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 5,000 5,000
Tangible Assets 5 6,838 8,334
11,838 13,334
CURRENT ASSETS
Stocks 6 570,513 397,000
Debtors 7 1,538 370
Cash at bank and in hand 2,040 5,172
574,091 402,542
Creditors: Amounts Falling Due Within One Year 8 (595,783 ) (423,039 )
NET CURRENT ASSETS (LIABILITIES) (21,692 ) (20,497 )
TOTAL ASSETS LESS CURRENT LIABILITIES (9,854 ) (7,163 )
Creditors: Amounts Falling Due After More Than One Year 9 (40,253 ) (44,718 )
NET LIABILITIES (50,107 ) (51,881 )
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account (50,108 ) (51,882 )
SHAREHOLDERS' FUNDS (50,107) (51,881)
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Michelle Cloggie
Director
27 November 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CHRISTIAN ANDREWS LIMITED is a private company, limited by shares, incorporated in Scotland, registered number SC581638 . The registered office is Christian Andrews Interiors, 4 Murray Street, Paisley, Scotland, PA3 1QG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 20% reducing balance
Computer Equipment 10% on cost
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2022: 9)
13 9
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 December 2022 5,000
As at 30 November 2023 5,000
Net Book Value
As at 30 November 2023 5,000
As at 1 December 2022 5,000
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 December 2022 7,783 4,995 12,778
As at 30 November 2023 7,783 4,995 12,778
Depreciation
As at 1 December 2022 2,802 1,642 4,444
Provided during the period 996 500 1,496
As at 30 November 2023 3,798 2,142 5,940
Net Book Value
As at 30 November 2023 3,985 2,853 6,838
As at 1 December 2022 4,981 3,353 8,334
6. Stocks
2023 2022
£ £
Work in progress 570,513 397,000
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors - (30 )
Other debtors 400 400
VAT 1,138 -
1,538 370
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 3,646 6,428
Bank loans and overdrafts 1 1
Other taxes and social security 20,540 9,979
VAT - 8,119
Net wages 14,183 12,079
Other creditors 868 868
Other creditors (1) 35,000 -
Other creditors (2) 41,336 -
Accruals and deferred income 458,741 344,688
Director's loan account 21,468 40,877
595,783 423,039
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 40,253 44,718
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 5