Acorah Software Products - Accounts Production 16.0.110 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 10675437 Mr Andrew Swales Mr Jamie Howe iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10675437 2023-03-31 10675437 2024-03-31 10675437 2023-04-01 2024-03-31 10675437 frs-core:CurrentFinancialInstruments 2024-03-31 10675437 frs-core:Non-currentFinancialInstruments 2024-03-31 10675437 frs-core:BetweenOneFiveYears 2024-03-31 10675437 frs-core:ComputerEquipment 2024-03-31 10675437 frs-core:ComputerEquipment 2023-04-01 2024-03-31 10675437 frs-core:ComputerEquipment 2023-03-31 10675437 frs-core:MotorVehicles 2024-03-31 10675437 frs-core:MotorVehicles 2023-04-01 2024-03-31 10675437 frs-core:MotorVehicles 2023-03-31 10675437 frs-core:WithinOneYear 2024-03-31 10675437 frs-core:ShareCapital 2024-03-31 10675437 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 10675437 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10675437 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 10675437 frs-bus:SmallEntities 2023-04-01 2024-03-31 10675437 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 10675437 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10675437 frs-bus:Director1 2023-04-01 2024-03-31 10675437 frs-bus:Director2 2023-04-01 2024-03-31 10675437 frs-countries:EnglandWales 2023-04-01 2024-03-31 10675437 2022-03-31 10675437 2023-03-31 10675437 2022-04-01 2023-03-31 10675437 frs-core:CurrentFinancialInstruments 2023-03-31 10675437 frs-core:Non-currentFinancialInstruments 2023-03-31 10675437 frs-core:BetweenOneFiveYears 2023-03-31 10675437 frs-core:MoreThanFiveYears 2023-03-31 10675437 frs-core:WithinOneYear 2023-03-31 10675437 frs-core:ShareCapital 2023-03-31 10675437 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 10675437 frs-core:CurrentFinancialInstruments 1 2023-03-31
Registered number: 10675437
Collective Green Energy (Yorkshire ) Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
TaxAssist Accountants
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 10675437
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 168,916 204,705
168,916 204,705
CURRENT ASSETS
Stocks 5 167,400 206,694
Debtors 6 182,991 394,915
Cash at bank and in hand 1,393,207 893,168
1,743,598 1,494,777
Creditors: Amounts Falling Due Within One Year 7 (513,444 ) (570,375 )
NET CURRENT ASSETS (LIABILITIES) 1,230,154 924,402
TOTAL ASSETS LESS CURRENT LIABILITIES 1,399,070 1,129,107
Creditors: Amounts Falling Due After More Than One Year 8 (127,658 ) (154,534 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (23,796 ) (26,543 )
NET ASSETS 1,247,616 948,030
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 1,247,516 947,930
SHAREHOLDERS' FUNDS 1,247,616 948,030
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Swales
Director
Mr Jamie Howe
Director
18/11/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Collective Green Energy (Yorkshire ) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10675437 . The registered office is The Old Sorting Office, Newsham Road, Thirsk, North Yorkshire, YO7 1PU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% on reducing balance
Computer Equipment 20% on reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2023: 17)
14 17
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 April 2023 282,808 35,265 318,073
Additions 17,995 1,161 19,156
As at 31 March 2024 300,803 36,426 337,229
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2023 97,346 16,022 113,368
Provided during the period 50,864 4,081 54,945
As at 31 March 2024 148,210 20,103 168,313
Net Book Value
As at 31 March 2024 152,593 16,323 168,916
As at 1 April 2023 185,462 19,243 204,705
5. Stocks
2024 2023
£ £
Materials 167,400 206,694
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 103,850 275,375
Prepayments and accrued income 1,000 1,000
Other debtors 37,013 60,607
VAT 41,128 57,933
182,991 394,915
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 1,437
Trade creditors 378,506 491,186
Corporation tax 96,743 49,730
Other taxes and social security 2,020 7,712
Net wages 20,746 5,180
Other creditors (1) - 1,563
Accruals and deferred income 2,458 2,458
Directors' loan accounts 12,971 11,109
513,444 570,375
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 105,749 122,867
Bank loans 21,909 31,667
127,658 154,534
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year - 1,437
Later than one year and not later than five years 105,749 122,867
Later than five years - -
105,749 124,304
105,749 124,304
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6