Registered number
08457948
JBOS Excel Ltd
Filleted Accounts
31 March 2024
JBOS Excel Ltd
Registered number: 08457948
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 3,052 3,546
Current assets
Debtors 4 18,900 3,024
Cash at bank and in hand 63,370 53,883
82,270 56,907
Creditors: amounts falling due within one year 5 (13,018) (9,030)
Net current assets 69,252 47,877
Net assets 72,304 51,423
Capital and reserves
Called up share capital 2 2
Profit and loss account 72,302 51,421
Shareholders' funds 72,304 51,423
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr J. Bowie
Director
Approved by the board on 14 August 2024
JBOS Excel Ltd
Statement of Changes in Equity
for the year ended 31 March 2024
Share Share Re- Profit Total
capital premium valuation and loss
reserve account
£ £ £ £ £
At 1 April 2022 2 - - 57,328 57,330
Profit for the financial year 30,093 30,093
Dividends (36,000) (36,000)
At 31 March 2023 2 - - 51,421 51,423
At 1 April 2023 2 - - 51,421 51,423
Profit for the financial year 42,881 42,881
Dividends (22,000) (22,000)
At 31 March 2024 2 - - 72,302 72,304
JBOS Excel Ltd
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2023 8,933
Additions 370
At 31 March 2024 9,303
Depreciation
At 1 April 2023 5,387
Charge for the year 864
At 31 March 2024 6,251
Net book value
At 31 March 2024 3,052
At 31 March 2023 3,546
4 Debtors 2024 2023
£ £
Trade debtors 18,900 3,024
5 Creditors: amounts falling due within one year 2024 2023
£ £
Taxation and social security costs 10,536 6,704
Other creditors 2,482 2,326
13,018 9,030
6 Related party transactions
The Director has lent money to its Company. The amount outstanding at the year end was £1,476. (2023 - £1,373)
7 Controlling party
The Company is controlled by Mr & Mrs J Bowie by virtue of the fact that they own 100% of the issued share capital.
8 Other information
JBOS Excel Ltd is a private company limited by shares and incorporated in England. Its registered office is:
2 Exeter Road
Steynton
Milford Haven
Pembrokeshire
SA73 1DW
JBOS Excel Ltd 08457948 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 Mr J. Bowie No description of principal activity 08457948 2022-04-01 2023-03-31 08457948 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 08457948 core:WithinOneYear 2023-03-31 08457948 core:ShareCapital 2023-03-31 08457948 core:RetainedEarningsAccumulatedLosses 2023-03-31 08457948 2022-03-31 08457948 core:ShareCapital 2022-03-31 08457948 core:SharePremium 2022-03-31 08457948 core:OtherReservesSubtotal 2022-03-31 08457948 core:RetainedEarningsAccumulatedLosses 2022-03-31 08457948 2023-04-01 2024-03-31 08457948 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08457948 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 08457948 bus:Director40 2023-04-01 2024-03-31 08457948 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 08457948 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 08457948 1 2023-04-01 2024-03-31 08457948 2 2023-04-01 2024-03-31 08457948 core:PlantMachinery 2023-04-01 2024-03-31 08457948 countries:England 2023-04-01 2024-03-31 08457948 bus:FRS102 2023-04-01 2024-03-31 08457948 bus:FilletedAccounts 2023-04-01 2024-03-31 08457948 2024-03-31 08457948 core:WithinOneYear 2024-03-31 08457948 core:ShareCapital 2024-03-31 08457948 core:RetainedEarningsAccumulatedLosses 2024-03-31 08457948 core:SharePremium 2024-03-31 08457948 core:OtherReservesSubtotal 2024-03-31 08457948 core:PlantMachinery 2024-03-31 08457948 2023-03-31 08457948 core:SharePremium 2023-03-31 08457948 core:OtherReservesSubtotal 2023-03-31 08457948 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure