Acorah Software Products - Accounts Production 16.0.110 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 04298224 Mrs Jean Fox Mr Stephen Fox Mrs Jean Fox iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04298224 2022-11-30 04298224 2023-11-30 04298224 2022-12-01 2023-11-30 04298224 frs-core:CurrentFinancialInstruments 2023-11-30 04298224 frs-core:FurnitureFittings 2023-11-30 04298224 frs-core:FurnitureFittings 2022-12-01 2023-11-30 04298224 frs-core:FurnitureFittings 2022-11-30 04298224 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-11-30 04298224 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 04298224 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-30 04298224 frs-core:MotorVehicles 2023-11-30 04298224 frs-core:MotorVehicles 2022-12-01 2023-11-30 04298224 frs-core:MotorVehicles 2022-11-30 04298224 frs-core:PlantMachinery 2023-11-30 04298224 frs-core:PlantMachinery 2022-12-01 2023-11-30 04298224 frs-core:PlantMachinery 2022-11-30 04298224 frs-core:ShareCapital 2023-11-30 04298224 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 04298224 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 04298224 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 04298224 frs-bus:SmallEntities 2022-12-01 2023-11-30 04298224 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 04298224 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04298224 frs-bus:Director1 2022-12-01 2023-11-30 04298224 frs-bus:Director1 2022-11-30 04298224 frs-bus:Director1 2023-11-30 04298224 frs-bus:Director2 2022-12-01 2023-11-30 04298224 frs-bus:CompanySecretary1 2022-12-01 2023-11-30 04298224 frs-countries:EnglandWales 2022-12-01 2023-11-30 04298224 2021-11-30 04298224 2022-11-30 04298224 2021-12-01 2022-11-30 04298224 frs-core:CurrentFinancialInstruments 2022-11-30 04298224 frs-core:ShareCapital 2022-11-30 04298224 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: 04298224
Ezimix Limited
Unaudited Financial Statements
For The Year Ended 30 November 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04298224
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,276,365 1,005,504
1,276,365 1,005,504
CURRENT ASSETS
Stocks 5 8,450 8,001
Debtors 6 22,711 38,650
Cash at bank and in hand 389,149 570,025
420,310 616,676
Creditors: Amounts Falling Due Within One Year 7 (235,439 ) (360,501 )
NET CURRENT ASSETS (LIABILITIES) 184,871 256,175
TOTAL ASSETS LESS CURRENT LIABILITIES 1,461,236 1,261,679
PROVISIONS FOR LIABILITIES
Deferred Taxation (300,416 ) (203,394 )
NET ASSETS 1,160,820 1,058,285
CAPITAL AND RESERVES
Called up share capital 8 3 3
Profit and Loss Account 1,160,817 1,058,282
SHAREHOLDERS' FUNDS 1,160,820 1,058,285
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Jean Fox
Director
27th November 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Ezimix Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04298224 . The registered office is 2 Westmorland Rise, Peterlee, County Durham, SR8 2EX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold In accordance with property.
Plant & Machinery 20% on reducing balance.
Motor Vehicles 20% on reducing balance.
Fixtures & Fittings 20% on reducing balance.
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 17 (2022: 16)
17 16
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 December 2022 146,346 1,105,436 1,010,552 46,657 2,308,991
Additions - 485,450 35,998 - 521,448
As at 30 November 2023 146,346 1,590,886 1,046,550 46,657 2,830,439
Depreciation
As at 1 December 2022 - 644,186 629,401 29,900 1,303,487
Provided during the period - 164,406 82,830 3,351 250,587
As at 30 November 2023 - 808,592 712,231 33,251 1,554,074
Net Book Value
As at 30 November 2023 146,346 782,294 334,319 13,406 1,276,365
As at 1 December 2022 146,346 461,250 381,151 16,757 1,005,504
5. Stocks
2023 2022
£ £
Finished goods 8,450 8,001
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 9,697 20,010
Directors' loan accounts 13,014 18,640
22,711 38,650
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 109,550 233,235
Corporation tax 48,245 51,216
Other taxes and social security 6,865 9,539
VAT 68,836 57,442
Net wages 593 6,969
Accruals and deferred income 1,350 2,100
235,439 360,501
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 3 3
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 December 2022 Amounts advanced Amounts repaid Amounts written off As at 30 November 2023
£ £ £ £ £
Mrs Jean Fox 4,910 1,597 - - 6,507
Mr Kenneth Fox 4,910 1,597 - - 6,507
The above loan is unsecured, interest free and repayable on demand.
Page 5