Topline Glass and Glazing Limited 03930406 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of the manufacture of sealed glass units. Digita Accounts Production Advanced 6.30.9574.0 true false true 03930406 2023-04-01 2024-03-31 03930406 2024-03-31 03930406 core:FinanceLeases core:CurrentFinancialInstruments 2024-03-31 03930406 core:FinanceLeases core:Non-currentFinancialInstruments 2024-03-31 03930406 core:CurrentFinancialInstruments 2024-03-31 03930406 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03930406 core:Non-currentFinancialInstruments 2024-03-31 03930406 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03930406 core:WithinOneYear 2024-03-31 03930406 core:FurnitureFittings 2024-03-31 03930406 core:MotorVehicles 2024-03-31 03930406 core:PlantMachinery 2024-03-31 03930406 1 2024-03-31 03930406 bus:SmallEntities 2023-04-01 2024-03-31 03930406 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 03930406 bus:FilletedAccounts 2023-04-01 2024-03-31 03930406 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03930406 bus:RegisteredOffice 2023-04-01 2024-03-31 03930406 bus:Director1 2023-04-01 2024-03-31 03930406 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03930406 core:FurnitureFittings 2023-04-01 2024-03-31 03930406 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 03930406 core:MotorVehicles 2023-04-01 2024-03-31 03930406 core:PlantMachinery 2023-04-01 2024-03-31 03930406 core:Vehicles 2023-04-01 2024-03-31 03930406 core:ParentEntities 2023-04-01 2024-03-31 03930406 1 2023-04-01 2024-03-31 03930406 countries:EnglandWales 2023-04-01 2024-03-31 03930406 1 2023-04-01 2024-03-31 03930406 2023-03-31 03930406 core:FurnitureFittings 2023-03-31 03930406 core:MotorVehicles 2023-03-31 03930406 core:PlantMachinery 2023-03-31 03930406 1 2023-03-31 03930406 2022-04-01 2023-03-31 03930406 2023-03-31 03930406 core:FinanceLeases core:CurrentFinancialInstruments 2023-03-31 03930406 core:FinanceLeases core:Non-currentFinancialInstruments 2023-03-31 03930406 core:CurrentFinancialInstruments 2023-03-31 03930406 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03930406 core:Non-currentFinancialInstruments 2023-03-31 03930406 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03930406 core:WithinOneYear 2023-03-31 03930406 core:FurnitureFittings 2023-03-31 03930406 core:MotorVehicles 2023-03-31 03930406 core:PlantMachinery 2023-03-31 03930406 1 2023-03-31 03930406 1 2022-04-01 2023-03-31 03930406 1 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 03930406

Topline Glass and Glazing Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Topline Glass and Glazing Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Topline Glass and Glazing Limited

(Registration number: 03930406)
Statement of Financial Position as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

378,797

310,523

Current assets

 

Stocks

5

84,210

160,000

Debtors

6

1,052,750

1,137,951

Cash at bank and in hand

 

543,471

305,666

 

1,680,431

1,603,617

Creditors: Amounts falling due within one year

7

(350,614)

(438,455)

Net current assets

 

1,329,817

1,165,162

Total assets less current liabilities

 

1,708,614

1,475,685

Creditors: Amounts falling due after more than one year

7

(142,659)

(77,329)

Provisions for liabilities

(86,455)

(65,910)

Net assets

 

1,479,500

1,332,446

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

1,479,498

1,332,444

Shareholders' funds

 

1,479,500

1,332,446

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 27 November 2024 and signed on its behalf by:
 

 

Topline Glass and Glazing Limited

(Registration number: 03930406)
Statement of Financial Position as at 31 March 2024 (continued)


Mr J Bartlett
Director

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Timberly
South Street
Axminster
Devon
EX13 5AD

Principal activity

The principal activity of the company is that of the manufacture of sealed glass units.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2023 - 38).

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

39,031

752,639

190,300

981,970

Additions

5,476

122,000

50,195

177,671

Disposals

-

(93,911)

(21,000)

(114,911)

At 31 March 2024

44,507

780,728

219,495

1,044,730

Depreciation

At 1 April 2023

28,834

526,859

115,754

671,447

Charge for the year

3,921

71,769

30,544

106,234

Eliminated on disposal

-

(93,317)

(18,431)

(111,748)

At 31 March 2024

32,755

505,311

127,867

665,933

Carrying amount

At 31 March 2024

11,752

275,417

91,628

378,797

At 31 March 2023

10,197

225,780

74,546

310,523

5

Stocks

2024
£

2023
£

Finished goods and goods for resale

84,210

160,000

6

Debtors

Note

2024
£

2023
£

Trade debtors

 

294,839

419,919

Amounts owed by related parties

11

698,314

698,314

Other debtors

 

41,352

-

Prepayments

 

18,245

19,718

 

1,052,750

1,137,951

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

121,348

79,097

Trade creditors

 

147,004

178,407

Taxation and social security

 

63,296

160,616

Accruals and deferred income

 

4,583

3,140

Other creditors

 

14,383

17,195

 

350,614

438,455

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

142,659

77,329

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

13,333

23,333

Finance lease liabilities

129,326

53,996

142,659

77,329

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

Finance lease liabilities

41,810

69,097

Other borrowings

69,538

-

121,348

79,097

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

3,661

3,661

The amount of non-cancellable operating lease payments recognised as an expense during the year was £3,661 (2023 - £3,661).

 

Topline Glass and Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

11

Related party transactions

Transactions with directors

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

Director

(2,917)

44,269

41,352

       
     

 

2023

At 1 April 2022
£

Advances to director
£

At 31 March 2023
£

Director

-

(2,917)

(2,917)

 

Summary of transactions with parent

The company has taken advantage of the exemption available in FRS102 whereby it has not disclosed transactions or balances with the parent company.
 

12

Parent and ultimate parent undertaking

The company's immediate parent is Glesum Limited, incorporated in England and Wales.

Company director, J Bartlett has control over the company by virtue of his directorship and shareholding in Glesum Limited.