Registered number
12444763
Novia Furniture Ltd
Unaudited Filleted Accounts
29 February 2024
CTMP Accountants Ltd
Chartered Accountants
838 Wickham Road
Croydon CR0 8ED
Tel: 020 8776 0200
www.ctmp.co.uk
Novia Furniture Ltd
Registered number: 12444763
Balance Sheet
as at 29 February 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 28,680 39,015
Tangible assets 4 354,258 153,548
382,938 192,563
Current assets
Stocks 1,501,966 726,321
Debtors 5 309,686 908,037
Cash at bank and in hand 6,504 41,045
1,818,156 1,675,403
Creditors: amounts falling due within one year 6 (1,892,408) (1,760,588)
Net current liabilities (74,252) (85,185)
Total assets less current liabilities 308,686 107,378
Creditors: amounts falling due after more than one year 7 (128,992) (22,379)
Net assets 179,694 84,999
Capital and reserves
Called up share capital 50,000 50,000
Profit and loss account 129,694 34,999
Shareholders' funds 179,694 84,999
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mustafa Ozekli
Director
Approved by the board on 26 November 2024
Novia Furniture Ltd
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% Reducing Balance basis
Fixtures, fittings, tools and equipment 25% Reducing Balance basis
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 24 19
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2023 51,724
At 29 February 2024 51,724
Amortisation
At 1 March 2023 12,709
Provided during the year 10,335
At 29 February 2024 23,044
Net book value
At 29 February 2024 28,680
At 28 February 2023 39,015
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 March 2023 158,926 24,972 16,900 200,798
Additions 93,575 121,659 - 215,234
At 29 February 2024 252,501 146,631 16,900 416,032
Depreciation
At 1 March 2023 25,827 11,653 9,770 47,250
Charge for the year 9,411 3,330 1,783 14,524
At 29 February 2024 35,238 14,983 11,553 61,774
Net book value
At 29 February 2024 217,263 131,648 5,347 354,258
At 28 February 2023 133,099 13,319 7,130 153,548
5 Debtors 2024 2023
£ £
Prepayments 105,463 195,828
Other debtors 204,223 712,209
309,686 908,037
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 508,558 248,001
Trade creditors 356,736 151,121
Taxation and social security costs 291,804 432,205
Payments received on account 681,284 869,803
Other creditors 50,876 54,358
Accruals and deferred income 3,150 5,100
1,892,408 1,760,588
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 14,271 22,379
Other creditors 114,721 -
128,992 22,379
8 Loans 2024 2023
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years 497,909 -
Secured bank loans 497,909 -
Loans are secured by fixed and floating charges over company's assets.
9 Other information
Novia Furniture Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 2
Brent South Shopping Park
London
NW2 1LS
Novia Furniture Ltd 12444763 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts July 2024 Mustafa Ozekli No description of principal activity 12444763 2022-03-01 2023-02-28 12444763 core:WithinOneYear 2023-02-28 12444763 core:AfterOneYear 2023-02-28 12444763 core:ShareCapital 2023-02-28 12444763 core:RetainedEarningsAccumulatedLosses 2023-02-28 12444763 2023-03-01 2024-02-29 12444763 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 12444763 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 12444763 bus:Director40 2023-03-01 2024-02-29 12444763 1 2023-03-01 2024-02-29 12444763 2 2023-03-01 2024-02-29 12444763 core:Goodwill 2023-03-01 2024-02-29 12444763 core:LandBuildings 2023-03-01 2024-02-29 12444763 core:PlantMachinery 2023-03-01 2024-02-29 12444763 core:Vehicles 2023-03-01 2024-02-29 12444763 countries:England 2023-03-01 2024-02-29 12444763 bus:FRS102 2023-03-01 2024-02-29 12444763 bus:FilletedAccounts 2023-03-01 2024-02-29 12444763 2024-02-29 12444763 core:WithinOneYear 2024-02-29 12444763 core:AfterOneYear 2024-02-29 12444763 core:ShareCapital 2024-02-29 12444763 core:RetainedEarningsAccumulatedLosses 2024-02-29 12444763 core:Goodwill 2024-02-29 12444763 core:LandBuildings 2024-02-29 12444763 core:PlantMachinery 2024-02-29 12444763 core:Vehicles 2024-02-29 12444763 2023-02-28 12444763 core:Goodwill 2023-02-28 12444763 core:LandBuildings 2023-02-28 12444763 core:PlantMachinery 2023-02-28 12444763 core:Vehicles 2023-02-28 iso4217:GBP xbrli:pure