Registered number
05161894
Eve Waldron Design Limited
Unaudited Filleted Accounts
31 March 2024
Eve Waldron Design Limited
Registered number: 05161894
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 7,286 7,320
Current assets
Stocks 15,253 18,580
Debtors 4 113,883 364,190
Cash at bank and in hand 238,511 204,036
367,647 586,806
Creditors: amounts falling due within one year 5 (149,170) (412,316)
Net current assets 218,477 174,490
Total assets less current liabilities 225,763 181,810
Creditors: amounts falling due after more than one year 6 (15,000) (25,000)
Provisions for liabilities 8 (1,822) (1,391)
Net assets 208,941 155,419
Capital and reserves
Called up share capital 2 2
Profit and loss account 208,939 155,417
Shareholder's funds 208,941 155,419
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Eve Waldron
Director
Approved by the board on 29 November 2024
Eve Waldron Design Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements straight line to the lease break clause
Plant and machinery etc over 3 or 4 years straight line
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Government grants
Government grants are recognised when there is reasonable assurance that the company will comply with the conditions and that the grant will be received. Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related
assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2023 24,051 31,039 55,090
Additions - 4,561 4,561
Disposals - (2,215) (2,215)
At 31 March 2024 24,051 33,385 57,436
Depreciation
At 1 April 2023 23,287 24,483 47,770
Charge for the year 340 4,255 4,595
On disposals - (2,215) (2,215)
At 31 March 2024 23,627 26,523 50,150
Net book value
At 31 March 2024 424 6,862 7,286
At 31 March 2023 764 6,556 7,320
4 Debtors 2024 2023
£ £
Trade debtors 63,329 156,641
Other debtors 50,554 207,549
113,883 364,190
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 29,772 48,062
Taxation and social security costs 63,700 38,396
Other creditors 45,698 315,858
149,170 412,316
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 15,000 25,000
7 Deferred taxation 2024 2023
£ £
Deferred tax 1,822 1,391
The provision for deferred taxation is made up of accelerated capital allowances.
8 Provisions for liabilities Deferred tax
£
At 1 April 2023 1,391
Movement in year 431
At 31 March 2024 1,822
9 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 61,362 88,341
10 Loans to directors Paid Repaid
B/fwd to director by director C/fwd
£ £ £ £
Ms Eve Waldron
Director's loan account (14,712) 74,082 (60,786) (1,416)
Amounts owing to the director are interest free and repayable on demand.
11 Other information
Eve Waldron Design Limited is a private company limited by shares and incorporated in England. Its registered office is:
8 Pound Hill
Cambridge
CB3 0AE
Eve Waldron Design Limited 05161894 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 Eve Waldron No description of principal activity 05161894 2022-04-01 2023-03-31 05161894 core:WithinOneYear 2023-03-31 05161894 core:AfterOneYear 2023-03-31 05161894 core:ShareCapital 2023-03-31 05161894 core:RetainedEarningsAccumulatedLosses 2023-03-31 05161894 core:AllPeriods 2023-03-31 05161894 2023-04-01 2024-03-31 05161894 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05161894 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05161894 bus:Director40 2023-04-01 2024-03-31 05161894 1 2023-04-01 2024-03-31 05161894 2 2023-04-01 2024-03-31 05161894 core:LandBuildings 2023-04-01 2024-03-31 05161894 core:PlantMachinery 2023-04-01 2024-03-31 05161894 bus:Director1 2023-04-01 2024-03-31 05161894 bus:Director1 1 2023-04-01 2024-03-31 05161894 countries:England 2023-04-01 2024-03-31 05161894 bus:FRS102 2023-04-01 2024-03-31 05161894 bus:FilletedAccounts 2023-04-01 2024-03-31 05161894 2024-03-31 05161894 core:WithinOneYear 2024-03-31 05161894 core:AfterOneYear 2024-03-31 05161894 core:ShareCapital 2024-03-31 05161894 core:RetainedEarningsAccumulatedLosses 2024-03-31 05161894 core:LandBuildings 2024-03-31 05161894 core:PlantMachinery 2024-03-31 05161894 core:AllPeriods 2024-03-31 05161894 bus:Director1 1 2024-03-31 05161894 2023-03-31 05161894 core:LandBuildings 2023-03-31 05161894 core:PlantMachinery 2023-03-31 05161894 bus:Director1 1 2023-03-31 iso4217:GBP xbrli:pure