14 false false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP SC186178 2022-11-01 2023-10-31 SC186178 2023-10-31 SC186178 2022-10-31 SC186178 2021-11-01 2022-10-31 SC186178 2022-10-31 SC186178 2021-10-31 SC186178 core:PlantMachinery 2022-11-01 2023-10-31 SC186178 core:FurnitureFittings 2022-11-01 2023-10-31 SC186178 core:MotorVehicles 2022-11-01 2023-10-31 SC186178 bus:Director1 2022-11-01 2023-10-31 SC186178 core:PlantMachinery 2022-10-31 SC186178 core:FurnitureFittings 2022-10-31 SC186178 core:MotorVehicles 2022-10-31 SC186178 core:PlantMachinery 2023-10-31 SC186178 core:FurnitureFittings 2023-10-31 SC186178 core:MotorVehicles 2023-10-31 SC186178 core:WithinOneYear 2023-10-31 SC186178 core:WithinOneYear 2022-10-31 SC186178 core:AfterOneYear 2023-10-31 SC186178 core:AfterOneYear 2022-10-31 SC186178 core:ShareCapital 2023-10-31 SC186178 core:ShareCapital 2022-10-31 SC186178 core:RetainedEarningsAccumulatedLosses 2023-10-31 SC186178 core:RetainedEarningsAccumulatedLosses 2022-10-31 SC186178 core:PlantMachinery 2022-10-31 SC186178 core:FurnitureFittings 2022-10-31 SC186178 core:MotorVehicles 2022-10-31 SC186178 bus:Director1 2021-10-31 SC186178 bus:SmallEntities 2022-11-01 2023-10-31 SC186178 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 SC186178 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 SC186178 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 SC186178 bus:FullAccounts 2022-11-01 2023-10-31
COMPANY REGISTRATION NUMBER: SC186178
Combined Pumps Corp Ltd
Filleted Unaudited Financial Statements
31 October 2023
Combined Pumps Corp Ltd
Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
£
Fixed Assets
Tangible assets
5
278,581
379,595
Current Assets
Stocks
1,870,758
1,820,400
Debtors
6
1,472,005
913,611
Cash at bank and in hand
62,401
64,672
------------
------------
3,405,164
2,798,683
Creditors: amounts falling due within one year
7
936,987
1,475,813
------------
------------
Net Current Assets
2,468,177
1,322,870
------------
------------
Total Assets Less Current Liabilities
2,746,758
1,702,465
Creditors: amounts falling due after more than one year
8
101,388
218,055
Provisions
Taxation including deferred tax
41,358
60,550
------------
------------
Net Assets
2,604,012
1,423,860
------------
------------
Capital and Reserves
Called up share capital
100
100
Profit and loss account
2,603,912
1,423,760
------------
------------
Shareholders Funds
2,604,012
1,423,860
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Combined Pumps Corp Ltd
Statement of Financial Position (continued)
31 October 2023
These financial statements were approved by the board of directors and authorised for issue on 29 November 2024 , and are signed on behalf of the board by:
Mr E Stamper
Director
Company registration number: SC186178
Combined Pumps Corp Ltd
Notes to the Financial Statements
Year Ended 31 October 2023
1. General Information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Combined House, Howe Moss Terrace, Dyce, Aberdeen, AB21 0GR, Scotland.
2. Statement of Compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
10% reducing balance
Fixtures, Fittings and Equipment
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance Leases and Hire Purchase Contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial Instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.
4. Employee Numbers
The average number of persons employed by the company during the year amounted to 14 (2022: 14 ).
5. Tangible Assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2022
643,624
58,029
179,910
881,563
Additions
940
940
Disposals
( 1,607)
( 136,744)
( 138,351)
---------
--------
---------
---------
At 31 October 2023
644,564
56,422
43,166
744,152
---------
--------
---------
---------
Depreciation
At 1 November 2022
380,972
37,722
83,274
501,968
Charge for the year
26,422
3,120
8,093
37,635
Disposals
( 1,550)
( 72,482)
( 74,032)
---------
--------
---------
---------
At 31 October 2023
407,394
39,292
18,885
465,571
---------
--------
---------
---------
Carrying amount
At 31 October 2023
237,170
17,130
24,281
278,581
---------
--------
---------
---------
At 31 October 2022
262,652
20,307
96,636
379,595
---------
--------
---------
---------
6. Debtors
2023
2022
£
£
Trade debtors
984,343
881,972
Amounts owed by group undertakings and undertakings in which the company has a participating interest
487,662
31,639
------------
---------
1,472,005
913,611
------------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
116,667
116,667
Trade creditors
242,060
271,434
Amounts owed to group undertakings and undertakings in which the company has a participating interest
46,413
Corporation tax
146,953
287,619
Social security and other taxes
30,667
35,081
Other creditors
400,640
718,599
---------
------------
936,987
1,475,813
---------
------------
Aldermore Bank PLC at the year end were due a balance of £69,133 (2022 - £5,439). This amount is included within other creditors and is secured by a fixed charge over all trade debtors of the company.
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
101,388
218,055
---------
---------
9. Directors' Advances, Credits and Guarantees
During the year the directors entered into the following advances and credits with the company:
Balance brought forward and outstanding
2023
2022
£
£
Mr E Stamper
( 40,529)
----
--------
10. Related Party Transactions
The company was under the control of Mr E Stamper throughout the current and previous year. Included in debtors is a balance of £129,142 (2022 - £31,639) due from related party company Combined Pumps Limited. There are no set repayment terms or interest accruing on these balances. In addition, debtors include a balance of £358,520 (2022 - £46,413 creditor) due from Combined Pumps FZE, a company which is a related party.
11. Control
The ultimate parent undertaking is CC & Pumps (BVI) Ltd which was incorported in the British Virgin Islands.