IRIS Accounts Production v24.3.0.553 07069657 Board of Directors 1.4.23 31.3.24 31.3.24 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070696572023-03-31070696572024-03-31070696572023-04-012024-03-31070696572022-03-31070696572022-04-012023-03-31070696572023-03-3107069657ns15:EnglandWales2023-04-012024-03-3107069657ns14:PoundSterling2023-04-012024-03-3107069657ns10:Director12023-04-012024-03-3107069657ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3107069657ns10:MediumEntities2023-04-012024-03-3107069657ns10:Audited2023-04-012024-03-3107069657ns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-04-012024-03-3107069657ns10:Medium-sizedCompaniesRegimeForAccounts2023-04-012024-03-3107069657ns10:FullAccounts2023-04-012024-03-3107069657ns10:OrdinaryShareClass12023-04-012024-03-3107069657ns10:OrdinaryShareClass22023-04-012024-03-3107069657ns10:OrdinaryShareClass32023-04-012024-03-3107069657ns10:Director22023-04-012024-03-3107069657ns10:RegisteredOffice2023-04-012024-03-3107069657ns5:RetainedEarningsAccumulatedLosses2023-03-3107069657ns5:RetainedEarningsAccumulatedLosses2022-03-3107069657ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3107069657ns5:RetainedEarningsAccumulatedLosses2022-04-012023-03-3107069657ns5:RetainedEarningsAccumulatedLosses2024-03-3107069657ns5:RetainedEarningsAccumulatedLosses2023-03-3107069657ns5:CurrentFinancialInstruments2024-03-3107069657ns5:CurrentFinancialInstruments2023-03-3107069657ns5:Non-currentFinancialInstruments2024-03-3107069657ns5:Non-currentFinancialInstruments2023-03-3107069657ns5:ShareCapital2024-03-3107069657ns5:ShareCapital2023-03-3107069657ns5:SharePremium2024-03-3107069657ns5:SharePremium2023-03-310706965712023-04-012024-03-3107069657ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-04-012024-03-3107069657ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2022-04-012023-03-3107069657ns5:OwnedAssets2023-04-012024-03-3107069657ns5:OwnedAssets2022-04-012023-03-3107069657ns5:HirePurchaseContracts2023-04-012024-03-3107069657ns5:HirePurchaseContracts2022-04-012023-03-3107069657ns5:FinanceLeases2023-04-012024-03-3107069657ns5:FinanceLeases2022-04-012023-03-3107069657ns10:OrdinaryShareClass12022-04-012023-03-3107069657ns5:LandBuildingsns5:ShortLeaseholdAssets2023-03-3107069657ns5:PlantMachinery2023-03-3107069657ns5:FurnitureFittings2023-03-3107069657ns5:MotorVehicles2023-03-3107069657ns5:LandBuildingsns5:ShortLeaseholdAssets2023-04-012024-03-3107069657ns5:PlantMachinery2023-04-012024-03-3107069657ns5:FurnitureFittings2023-04-012024-03-3107069657ns5:MotorVehicles2023-04-012024-03-3107069657ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3107069657ns5:PlantMachinery2024-03-3107069657ns5:FurnitureFittings2024-03-3107069657ns5:MotorVehicles2024-03-3107069657ns5:LandBuildingsns5:ShortLeaseholdAssets2023-03-3107069657ns5:PlantMachinery2023-03-3107069657ns5:FurnitureFittings2023-03-3107069657ns5:MotorVehicles2023-03-3107069657ns5:LeasedAssetsHeldAsLessee2023-04-012024-03-3107069657ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3107069657ns5:WithinOneYearns5:CurrentFinancialInstruments2023-03-3107069657ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3107069657ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-03-3107069657ns5:FinanceLeasesns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3107069657ns5:FinanceLeasesns5:WithinOneYearns5:CurrentFinancialInstruments2023-03-3107069657ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3107069657ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-03-3107069657ns5:FinanceLeasesns5:BetweenOneFiveYears2024-03-3107069657ns5:FinanceLeasesns5:BetweenOneFiveYears2023-03-3107069657ns5:HirePurchaseContracts2024-03-3107069657ns5:HirePurchaseContracts2023-03-3107069657ns5:FinanceLeases2024-03-3107069657ns5:FinanceLeases2023-03-3107069657ns5:AcceleratedTaxDepreciationDeferredTax2024-03-3107069657ns5:AcceleratedTaxDepreciationDeferredTax2023-03-3107069657ns5:DeferredTaxation2023-03-3107069657ns5:DeferredTaxation2023-04-012024-03-3107069657ns5:DeferredTaxation2024-03-3107069657ns10:OrdinaryShareClass12024-03-3107069657ns10:OrdinaryShareClass22024-03-3107069657ns10:OrdinaryShareClass32024-03-3107069657ns5:SharePremium2023-03-31
REGISTERED NUMBER: 07069657 (England and Wales)















Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 March 2024

for

Starcross Trading Limited

Starcross Trading Limited (Registered number: 07069657)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Statement of Income and Retained Earnings 9

Balance Sheet 10

Cash Flow Statement 11

Notes to the Cash Flow Statement 12

Notes to the Financial Statements 13


Starcross Trading Limited

Company Information
for the Year Ended 31 March 2024







DIRECTORS: M A Hashim
Dr S Undre





REGISTERED OFFICE: 229 Whitchurch Lane
Edgware
Middlesex
HA8 6QU





REGISTERED NUMBER: 07069657 (England and Wales)





INDEPENDENT AUDITORS: TC Group
Statutory Auditor
First Floor
Spitalfields House
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX

Starcross Trading Limited (Registered number: 07069657)

Strategic Report
for the Year Ended 31 March 2024

The directors present their strategic report for the year ended 31 March 2024.

REVIEW OF BUSINESS
The directors are pleased to report on the continued growth of the company, building on the company's core principles of Safety, Comfort and Care. Our patient-centric focus continues to strengthen our reputation for excellence across the Ambulance and Healthcare industry in the United Kingdom.

The company’s performance are largely due to the growth in our Specialist Ambulance Services and increase in ambulance services. Our services, which include High Dependency, Bariatric, Mental Health and ECMO, and which our clients recognise as reliable, unlocked new opportunities for further specialist ambulance services in Critical Care, Neonatal and Paediatric Intensive Care services. We are confident that these new services would become new sources of additional revenue in the coming financial years and beyond.

At every level, the company has focused on quality, which defines the company and differentiates it from its peers(and competitors). Our emphasis remains to provide high quality service, training, and generous package to our staff as well as providing them with appropriate tools (including PPE and other materials), to enable them to deliver the highest standards of patient care. The return for this strategy is easily demonstrated by our Key Performance Indicators (KPI’s) and the level of retention on our contracts from existing NHS customers. This has led to further organic growth for our services through recommendations.

During the last financial year, the company invested heavily in the business, both in staffing and rejuvenating our fleet. Our staff and fleet base has grown significantly, not only to provide the much needed resources to support the UK Healthcare industry but also ensuring that we maintain the highest levels of care. We also made considerable investment in developing our infrastructure for growth led by our innovations in several key areas, including but not limited to information technology, process digitalisation and ambulance design, by following our vision and strategy for the next five years:

- To consolidate all operations, with a view to managing growth by developing infrastructure, systems and the right personnel to deliver contracts.

- To continue to innovate in environmentally friendly fleet with a view to achieving carbon neutral by 2025. This would be dependent on vehicle sustainability developments and fuel efficient technologies. We aim to develop better patient friendly and patient comfort ambulances for all service areas.

- We embrace efficiency through technology, adding value to operational systems and effectiveness in order to meet company objectives.

- Our goal for the next 5 years is to develop our business into a naturally compliant organisation, capable of achieving economically sustainable contracts within the NHS with the highest levels of patient care and service.

We expect to go from strength to strength and are confident that our budgets would be achieved. This confidence is based on our hope to win more NHS contracts and growing reputation of Starcross Trading Limited t/a BEARS as a reliable provider of Specialist Ambulance services in the United Kingdom.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks faced by the company are mainly inflation, hike in fuel costs, shortage of skilled personnel including Drivers, Paramedic staffs, and the high level of compliance required to ensure safety, comfort and care of patients.

The company has mitigated some of the risks above by actively recruiting skilled personnel, providing excellent training platforms to both existing and new personnel, as well as investing in its IT infrastructure thus improving delivery of its patient focused service efficiently. The company also maintains strong relationships with its customers mainly the NHS trusts.

DEVELOPMENT AND PERFORMANCE
The directors are satisfied with the company's performance during the year and its position as at the year end.


Starcross Trading Limited (Registered number: 07069657)

Strategic Report
for the Year Ended 31 March 2024

KEY PERFORMANCE INDICATORS
The company considers that its Key Performance Indicators (KPIs) are those that communicate the financial performance as strength of the company on a regular basis. These include turnover, profit before tax and employee levels.

The KPIs are reviewed by management on a regular basis

ON BEHALF OF THE BOARD:





M A Hashim - Director


28 November 2024

Starcross Trading Limited (Registered number: 07069657)

Report of the Directors
for the Year Ended 31 March 2024

The directors present their report with the financial statements of the company for the year ended 31 March 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of provision of private ambulance services.

DIVIDENDS
Ordinary dividends were paid amounting to £928,000. The directors do not recommend payment of a final dividend.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2023 to the date of this report.

M A Hashim
Dr S Undre

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
TC Group were appointed as auditors to the company and are deemed to be reappointed under section 487(2) of the Companies Act 2006.

ON BEHALF OF THE BOARD:





M A Hashim - Director


28 November 2024

Report of the Independent Auditors to the Members of
Starcross Trading Limited

Opinion
We have audited the financial statements of Starcross Trading Limited (the 'company') for the year ended 31 March 2024 which comprise the Statement of Income and Retained Earnings, Balance Sheet, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
_
In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The other information comprises the information included in the annual report other than the financial
statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to
report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Starcross Trading Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Starcross Trading Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

Our approach was as follows:

- We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;

- We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK;

- We considered the nature of the industry, the control environment and business performance, including the key drivers for management's remuneration;

- We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;

- We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls.

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Starcross Trading Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Sadikali Premji FCCA (Senior Statutory Auditor)
for and on behalf of TC Group
Statutory Auditor
First Floor
Spitalfields House
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX

28 November 2024

Starcross Trading Limited (Registered number: 07069657)

Statement of Income and Retained Earnings
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £   

REVENUE 4 16,276,398 21,167,500

Cost of sales 12,258,838 16,460,633
GROSS PROFIT 4,017,560 4,706,867

Administrative expenses 1,707,917 2,144,837
2,309,643 2,562,030

Other operating income 753 90
OPERATING PROFIT 6 2,310,396 2,562,120

Interest receivable and similar income 17 364
2,310,413 2,562,484

Interest payable and similar expenses 7 127,933 96,943
PROFIT BEFORE TAXATION 2,182,480 2,465,541

Tax on profit 8 594,664 675,708
PROFIT FOR THE FINANCIAL YEAR 1,587,816 1,789,833

Retained earnings at beginning of year 1,536,936 1,487,103

Dividends 9 (928,000 ) (1,740,000 )

RETAINED EARNINGS AT END OF
YEAR

2,196,752

1,536,936

Starcross Trading Limited (Registered number: 07069657)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 10 4,047,418 4,076,365

CURRENT ASSETS
Inventories 11 10,748 60,748
Debtors 12 6,429,353 4,430,165
Cash at bank 208,344 171,474
6,648,445 4,662,387
CREDITORS
Amounts falling due within one year 13 3,239,178 4,987,482
NET CURRENT ASSETS/(LIABILITIES) 3,409,267 (325,095 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,456,685

3,751,270

CREDITORS
Amounts falling due after more than one
year

14

(4,015,734

)

(1,001,024

)

PROVISIONS FOR LIABILITIES 16 (1,044,079 ) (1,013,190 )
NET ASSETS 2,396,872 1,737,056

CAPITAL AND RESERVES
Called up share capital 17 150 150
Share premium 18 199,970 199,970
Retained earnings 18 2,196,752 1,536,936
SHAREHOLDERS' FUNDS 2,396,872 1,737,056

The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2024 and were signed on its behalf by:





M A Hashim - Director


Starcross Trading Limited (Registered number: 07069657)

Cash Flow Statement
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,492,363 1,944,857
Interest element of hire purchase and finance
lease rental payments paid

(127,933

)

(96,943

)
Tax paid (193,236 ) (131,034 )
Net cash from operating activities 2,171,194 1,716,880

Cash flows from investing activities
Purchase of tangible fixed assets (650,970 ) (1,714,017 )
Sale of tangible fixed assets 32,966 110,509
Interest received 17 364
Net cash from investing activities (617,987 ) (1,603,144 )

Cash flows from financing activities
Capital repayments in year (588,011 ) 430,374
Amount withdrawn by directors (326 ) (543 )
Equity dividends paid (928,000 ) (1,740,000 )
Net cash from financing activities (1,516,337 ) (1,310,169 )

Increase/(decrease) in cash and cash equivalents 36,870 (1,196,433 )
Cash and cash equivalents at beginning of
year

2

171,474

1,367,907

Cash and cash equivalents at end of year 2 208,344 171,474

Starcross Trading Limited (Registered number: 07069657)

Notes to the Cash Flow Statement
for the Year Ended 31 March 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.3.24 31.3.23
£    £   
Profit before taxation 2,182,480 2,465,541
Depreciation charges 646,952 625,218
Profit on disposal of fixed assets (5,534 ) (11,705 )
Finance costs 127,933 96,943
Finance income (17 ) (364 )
2,951,814 3,175,633
Decrease in inventories 50,000 -
Increase in trade and other debtors (1,999,188 ) (851,610 )
Increase/(decrease) in trade and other creditors 1,489,737 (379,166 )
Cash generated from operations 2,492,363 1,944,857

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 208,344 171,474
Year ended 31 March 2023
31.3.23 1.4.22
£    £   
Cash and cash equivalents 171,474 1,367,907


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.4.23 Cash flow At 31.3.24
£    £    £   
Net cash
Cash at bank 171,474 36,870 208,344
171,474 36,870 208,344
Debt
Hire purchase and finance leases (2,025,409 ) 588,011 (1,437,398 )
(2,025,409 ) 588,011 (1,437,398 )
Total (1,853,935 ) 624,881 (1,229,054 )

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Starcross Trading Limited is a private company limited by shares incorporated in England and Wales. The registered office is 229 Whitchurch Lane, Edgware, Middlesex, HA8 6QU.

2. ACCOUNTING POLICIES

Company information
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings25% straight line basis
Plant and equipment25% straight line basis
Fixtures and fittings25% straight line basis
Motor vehicles20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks, consisting entirely of finished goods, are stated at the lower of cost and net realisable value. Cost is calculated on the basis of first in, first out and net realisable value is the estimated selling price less any costs to sell.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date ofinception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interestelements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on theremaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis ismore representative of the time pattern in which economic benefits from the leases asset are consumed.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. SIGNIFICANT JUDGEMENTS AND ESTIMATES

In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4. REVENUE

The total revenue of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom.

5. EMPLOYEES AND DIRECTORS
31.3.24 31.3.23
£    £   
Wages and salaries 4,013,062 5,079,572
Social security costs 413,618 515,839
Other pension costs 88,901 106,669
4,515,581 5,702,080

The average number of employees during the year was as follows:
31.3.24 31.3.23

Directors 1 2
Management and administration 5 4
Drivers and paramedics 123 131
129 137

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. EMPLOYEES AND DIRECTORS - continued

31.3.24 31.3.23
£    £   
Directors' remuneration 39,532 12,770

6. OPERATING PROFIT

The operating profit is stated after charging:

31.3.24 31.3.23
£    £   
Leasing-motor vehicles 243,124 240,557
Motor running expenses - Fuel, insurance and maintenance 936,032 1,116,309
Depreciation - owned assets 646,951 625,218
Auditors' remuneration 28,000 20,000

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.24 31.3.23
£    £   
Hire purchase interest payable 122,579 84,581
Leasing 5,354 12,362
127,933 96,943

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.3.24 31.3.23
£    £   
Current tax:
UK corporation tax 563,775 220,375

Deferred tax 30,889 455,333
Tax on profit 594,664 675,708

UK corporation tax was charged at 19%) in 2023.

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.3.24 31.3.23
£    £   
Profit before tax 2,182,480 2,465,541
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 19%)

545,620

468,453

Effects of:
Expenses not deductible for tax purposes 2,027 11,566
Capital allowances in excess of depreciation - (284,560 )
Depreciation in excess of capital allowances 14,322 -
Adjustments to tax charge in respect of previous periods - 27,140
Deferred tax 30,889 455,333
Balancing charge 5,721 -
Profit or loss on disposal of tangible assets (3,915 ) (2,224 )
Total tax charge 594,664 675,708

9. DIVIDENDS
31.3.24 31.3.23
£    £   
Ordinary shares of £1 each
Interim 928,000 1,740,000

10. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2023 58,956 30,356 929,947 5,394,982 6,414,241
Additions - - 38,484 612,486 650,970
Disposals - - - (50,860 ) (50,860 )
At 31 March 2024 58,956 30,356 968,431 5,956,608 7,014,351
DEPRECIATION
At 1 April 2023 50,967 30,356 648,491 1,608,062 2,337,876
Charge for year 5,326 - 117,012 524,613 646,951
Eliminated on disposal - - - (17,894 ) (17,894 )
At 31 March 2024 56,293 30,356 765,503 2,114,781 2,966,933
NET BOOK VALUE
At 31 March 2024 2,663 - 202,928 3,841,827 4,047,418
At 31 March 2023 7,989 - 281,456 3,786,920 4,076,365

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. PROPERTY, PLANT AND EQUIPMENT - continued

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
31.3.2431.3.23
£   £   

Motor vehicles3,418,8763,134,815

11. INVENTORIES
31.3.24 31.3.23
£    £   
Stocks 10,748 60,748

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors 1,759,988 2,116,781
Amounts owed by group undertakings - 509,613
Other debtors 4,489,070 1,548,714
VAT 84,203 145,042
Prepayments 96,092 110,015
6,429,353 4,430,165

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Hire purchase contracts and finance leases (see note 15)
871,664

1,024,385
Trade creditors 183,041 257,201
Amounts owed to group undertakings 858,123 2,688,797
Tax 563,774 193,235
Social security and other taxes 105,158 111,478
Other creditors 116,960 16,735
Directors' current accounts - 326
Accrued expenses 540,458 695,325
3,239,178 4,987,482

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.24 31.3.23
£    £   
Hire purchase contracts and finance leases (see note 15)
565,734

1,001,024
Amounts owed to group undertakings 3,450,000 -
4,015,734 1,001,024

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
31.3.24 31.3.23 31.3.24 31.3.23
£    £    £    £   
Net obligations repayable:
Within one year 811,551 986,598 60,113 37,787
Between one and five years 492,917 960,368 72,817 40,656
1,304,468 1,946,966 132,930 78,443

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is between 2 to 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Lessee:
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

31.3.24 31.3.23
£ £
Within one year 61,600 61,600
Between two and five years 206,717 250,067
In over five years - 18,250
268,317 329,917

16. PROVISIONS FOR LIABILITIES
31.3.24 31.3.23
£    £   
Deferred tax
Accelerated capital allowances 1,044,079 1,013,190

Deferred
tax
£   
Balance at 1 April 2023 1,013,190
Provided during year 30,889
Balance at 31 March 2024 1,044,079

The deferred tax liability set out above is expected to reverse in future periods and relates to accelerated capital allowances that are expected to mature within the same period.

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £    £   
105 Ordinary £1 105 105
30 Ordinary A £1 30 30
15 Ordinary B £1 15 15
150 150

18. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2023 1,536,936 199,970 1,736,906
Profit for the year 1,587,816 1,587,816
Dividends (928,000 ) (928,000 )
At 31 March 2024 2,196,752 199,970 2,396,722

19. PENSION COMMITMENTS

Defined contribution schemes

31.3.2431.3.23
£   £   

Charge to profit or loss in respect of defined contribution schemes88,901106.669

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20. ULTIMATE PARENT COMPANY

The company's ultimate parent undertaking is Bears Ambulance Service Limited, a company incorporated in England and Wales under company registration number 07000942.

The ultimate controlling party is the director by virtue of holding significant shareholding in the parent undertaking.

21. OTHER FINANCIAL COMMITMENTS

At the year end, the company was commited to purchase vehicles costing £174,893 (2023: £Nil) from third parties.

Starcross Trading Limited (Registered number: 07069657)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

22. RELATED PARTY DISCLOSURES

During the year, the company made sales of £Nil (2023: £1,355) to related parties and incurred costs of £2,276,739 (2023: £5,538,831) payable to related parties.

Included within debtors is an amount of £4,266,784 (2023: £1,589,826) owed by related parties.

Included within creditors is an amount of £4,392,123 (2023: £2,688,797) owed to related parties.

During the year, dividends of £928,000 (2023: £1,740,000) were declared to the owners of the company.