Registered number
04802304
Hudson Plumbing & Heating Services Ltd
Filleted Accounts
30 June 2024
Hudson Plumbing & Heating Services Ltd
Registered number: 04802304
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 1,586,120 1,595,732
Current assets
Stocks 149,553 106,574
Debtors 5 422,635 463,096
Cash at bank and in hand 142,116 197,460
714,304 767,130
Creditors: amounts falling due within one year 6 (479,850) (543,582)
Net current assets 234,454 223,548
Total assets less current liabilities 1,820,574 1,819,280
Creditors: amounts falling due after more than one year 7 - (126,667)
Net assets 1,820,574 1,692,613
Capital and reserves
Called up share capital 100 100
Revaluation reserve 8 130,000 130,000
Profit and loss account 1,690,474 1,562,513
Shareholders' funds 1,820,574 1,692,613
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
I Hudson
Director
Approved by the board on 2 December 2024
Hudson Plumbing & Heating Services Ltd
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 36 36
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2023 140,608
At 30 June 2024 140,608
Amortisation
At 1 July 2023 140,608
At 30 June 2024 140,608
Net book value
At 30 June 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 1,232,843 336,511 698,182 2,267,536
Additions - - 67,931 67,931
At 30 June 2024 1,232,843 336,511 766,113 2,335,467
Depreciation
At 1 July 2023 - 254,794 417,010 671,804
Charge for the year - 14,707 62,836 77,543
At 30 June 2024 - 269,501 479,846 749,347
Net book value
At 30 June 2024 1,232,843 67,010 286,267 1,586,120
At 30 June 2023 1,232,843 81,717 281,172 1,595,732
5 Debtors 2024 2023
£ £
Trade debtors 409,375 357,644
Other debtors 13,260 105,452
422,635 463,096
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 52,547 75,295
Obligations under finance lease and hire purchase contracts 73,370 90,307
Trade creditors 217,929 244,123
Taxation and social security costs 178,700 141,272
Other creditors (42,696) (7,415)
479,850 543,582
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans - 126,667
8 Revaluation reserve 2024 2023
£ £
At 1 July 2023 130,000 130,000
At 30 June 2024 130,000 130,000
9 Other information
Hudson Plumbing & Heating Services Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 5a And 5b Advantage Park
Bishopsworth
Bristol
BS13 7TE
Hudson Plumbing & Heating Services Ltd 04802304 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2024 I Hudson No description of principal activity 04802304 2022-07-01 2023-06-30 04802304 core:WithinOneYear 2023-06-30 04802304 core:AfterOneYear 2023-06-30 04802304 core:ShareCapital 2023-06-30 04802304 core:OtherReservesSubtotal 2023-06-30 04802304 core:RetainedEarningsAccumulatedLosses 2023-06-30 04802304 core:RevaluationReserve 2022-06-30 04802304 2023-07-01 2024-06-30 04802304 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04802304 bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 04802304 bus:Director40 2023-07-01 2024-06-30 04802304 1 2023-07-01 2024-06-30 04802304 2 2023-07-01 2024-06-30 04802304 core:LandBuildings 2023-07-01 2024-06-30 04802304 core:PlantMachinery 2023-07-01 2024-06-30 04802304 core:Vehicles 2023-07-01 2024-06-30 04802304 countries:England 2023-07-01 2024-06-30 04802304 bus:FRS102 2023-07-01 2024-06-30 04802304 bus:FilletedAccounts 2023-07-01 2024-06-30 04802304 2024-06-30 04802304 core:WithinOneYear 2024-06-30 04802304 core:AfterOneYear 2024-06-30 04802304 core:ShareCapital 2024-06-30 04802304 core:OtherReservesSubtotal 2024-06-30 04802304 core:RetainedEarningsAccumulatedLosses 2024-06-30 04802304 core:Goodwill 2024-06-30 04802304 core:LandBuildings 2024-06-30 04802304 core:PlantMachinery 2024-06-30 04802304 core:Vehicles 2024-06-30 04802304 core:RevaluationReserve 2024-06-30 04802304 2023-06-30 04802304 core:Goodwill 2023-06-30 04802304 core:LandBuildings 2023-06-30 04802304 core:PlantMachinery 2023-06-30 04802304 core:Vehicles 2023-06-30 04802304 core:RevaluationReserve 2023-06-30 iso4217:GBP xbrli:pure