|
|
|
|
Financial Statements |
Contents |
Pages |
Statement of financial position |
1 to 2 |
Notes to the financial statements |
3 to 8 |
|
Statement of Financial Position |
2023 |
2022 |
|
Note |
£ |
£ |
Tangible assets |
7 |
|
|
Stocks |
|
|
|
Debtors |
8 |
|
|
Cash at bank and in hand |
|
|
|
--------- |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
9 |
(
|
(
|
--------- |
--------- |
||
Net current (liabilities)/assets |
(
|
|
|
-------- |
-------- |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
10 |
(
|
(
|
Provisions |
11 |
(
|
(
|
-------- |
-------- |
||
Net assets |
|
|
|
-------- |
-------- |
||
Called up share capital |
13 |
|
|
Profit and loss account |
|
|
|
------- |
-------- |
||
Shareholders funds |
|
|
|
------- |
-------- |
||
|
Statement of Financial Position (continued) |
|
|
Director |
|
|
Notes to the Financial Statements |
Goodwill |
- |
|
|
Plant and machinery |
- |
|
|
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
25% straight line |
|
2023 |
2022 |
|
£ |
£ |
|
UK current tax expense |
|
|
Origination and reversal of timing differences |
(
|
|
---- |
------- |
|
Tax on (loss)/profit |
|
|
---- |
------- |
|
Goodwill |
|
£ |
|
Cost |
|
At 29 December 2022 and 27 December 2023 |
|
-------- |
|
Amortisation |
|
At 29 December 2022 and 27 December 2023 |
|
-------- |
|
Carrying amount |
|
At 27 December 2023 |
– |
-------- |
|
At 28 December 2022 |
– |
-------- |
|
Long leasehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 29 Dec 2022 |
|
|
|
|
12,199 |
|
Additions |
– |
|
– |
– |
3,251 |
|
-------- |
-------- |
------- |
-------- |
-------- |
--------- |
|
At 27 Dec 2023 |
|
|
|
|
15,450 |
|
-------- |
-------- |
------- |
-------- |
-------- |
--------- |
|
Depreciation |
||||||
At 29 Dec 2022 |
– |
|
|
|
9,724 |
|
Charge for the period |
– |
|
|
|
2,390 |
|
-------- |
-------- |
------- |
-------- |
-------- |
--------- |
|
At 27 Dec 2023 |
– |
|
|
|
12,114 |
|
-------- |
-------- |
------- |
-------- |
-------- |
--------- |
|
Carrying amount |
||||||
At 27 Dec 2023 |
|
|
|
|
3,336 |
|
-------- |
-------- |
------- |
-------- |
-------- |
--------- |
|
At 28 Dec 2022 |
|
|
|
|
2,475 |
|
-------- |
-------- |
------- |
-------- |
-------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
– |
|
------- |
------- |
|
|
|
|
------- |
------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
Trade creditors |
|
|
Hire purchase agreements (secured) |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
Hire purchase agreements (secured) |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
Deferred tax (note 12) |
|
£ |
|
At 29 December 2022 |
|
Charge against provision |
(
|
------- |
|
At 27 December 2023 |
|
------- |
|
2023 |
2022 |
|
£ |
£ |
|
Included in provisions (note 11) |
|
|
------- |
------- |
|
2023 |
2022 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
------- |
------- |
|
2023 |
2022 |
|||
No. |
£ |
No. |
£ |
|
|
|
100 |
|
100 |
---- |
---- |
---- |
---- |
|