Registered number
05822622
Swoon Marketing Limited
Filleted Accounts
31 August 2024
Swoon Marketing Limited
Registered number: 05822622
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 1,231 1,641
Current assets
Stocks 3,000 3,000
Debtors 4 9,468 12,150
Cash at bank and in hand - 2,298
12,468 17,448
Creditors: amounts falling due within one year 5 (13,355) (11,830)
Net current (liabilities)/assets (887) 5,618
Total assets less current liabilities 344 7,259
Provisions for liabilities (234) (623)
Net assets 110 6,636
Capital and reserves
Called up share capital 100 100
Profit and loss account 10 6,536
Shareholder's funds 110 6,636
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr K J Beardsley
Director
Approved by the board on 28 November 2024
Swoon Marketing Limited
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2023 46,054
At 31 August 2024 46,054
Depreciation
At 1 September 2023 44,413
Charge for the year 410
At 31 August 2024 44,823
Net book value
At 31 August 2024 1,231
At 31 August 2023 1,641
4 Debtors 2024 2023
£ £
Trade debtors 5,234 12,150
Other debtors 4,234 -
9,468 12,150
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 8,003 -
Obligations under finance lease and hire purchase contracts 710 2,135
Trade creditors 83 2,573
Taxation and social security costs 3,625 6,372
Other creditors 934 750
13,355 11,830
6 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr K Beardsley
Loan - Fully repaid on 30/10/2024 - 4,234 - 4,234
- 4,234 - 4,234
7 Controlling party
The company is under the control of Mr K J Beardsley, the director and shareholder.
8 Other information
Swoon Marketing Limited is a private company limited by shares and incorporated in England. Its registered office is:
5 Clark Close
Shipston on Stour
Warwickshire
CV36 4HJ
Swoon Marketing Limited 05822622 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts July 2024 Mr K J Beardsley No description of principal activity 05822622 2022-09-01 2023-08-31 05822622 core:WithinOneYear 2023-08-31 05822622 core:ShareCapital 2023-08-31 05822622 core:RetainedEarningsAccumulatedLosses 2023-08-31 05822622 2023-09-01 2024-08-31 05822622 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 05822622 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 05822622 bus:Director40 2023-09-01 2024-08-31 05822622 1 2023-09-01 2024-08-31 05822622 2 2023-09-01 2024-08-31 05822622 core:PlantMachinery 2023-09-01 2024-08-31 05822622 bus:Director1 2023-09-01 2024-08-31 05822622 bus:Director1 1 2023-09-01 2024-08-31 05822622 countries:England 2023-09-01 2024-08-31 05822622 bus:FRS102 2023-09-01 2024-08-31 05822622 bus:FilletedAccounts 2023-09-01 2024-08-31 05822622 2024-08-31 05822622 core:WithinOneYear 2024-08-31 05822622 core:ShareCapital 2024-08-31 05822622 core:RetainedEarningsAccumulatedLosses 2024-08-31 05822622 core:PlantMachinery 2024-08-31 05822622 bus:Director1 1 2024-08-31 05822622 2023-08-31 05822622 core:PlantMachinery 2023-08-31 05822622 bus:Director1 1 2023-08-31 iso4217:GBP xbrli:pure