Silverfin false false 30/09/2023 01/10/2022 30/09/2023 Mr R Atton 02/09/2013 26 November 2024 The principal activity of the Company during the financial year was the retail of outdoor clothing and accessories. 08672706 2023-09-30 08672706 bus:Director1 2023-09-30 08672706 2022-09-30 08672706 core:CurrentFinancialInstruments 2023-09-30 08672706 core:CurrentFinancialInstruments 2022-09-30 08672706 core:Non-currentFinancialInstruments 2023-09-30 08672706 core:Non-currentFinancialInstruments 2022-09-30 08672706 core:ShareCapital 2023-09-30 08672706 core:ShareCapital 2022-09-30 08672706 core:RetainedEarningsAccumulatedLosses 2023-09-30 08672706 core:RetainedEarningsAccumulatedLosses 2022-09-30 08672706 core:LandBuildings 2022-09-30 08672706 core:PlantMachinery 2022-09-30 08672706 core:Vehicles 2022-09-30 08672706 core:OfficeEquipment 2022-09-30 08672706 core:LandBuildings 2023-09-30 08672706 core:PlantMachinery 2023-09-30 08672706 core:Vehicles 2023-09-30 08672706 core:OfficeEquipment 2023-09-30 08672706 bus:OrdinaryShareClass1 2023-09-30 08672706 2022-10-01 2023-09-30 08672706 bus:FilletedAccounts 2022-10-01 2023-09-30 08672706 bus:SmallEntities 2022-10-01 2023-09-30 08672706 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 08672706 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 08672706 bus:Director1 2022-10-01 2023-09-30 08672706 core:LandBuildings 2022-10-01 2023-09-30 08672706 core:PlantMachinery core:TopRangeValue 2022-10-01 2023-09-30 08672706 core:Vehicles 2022-10-01 2023-09-30 08672706 core:OfficeEquipment core:TopRangeValue 2022-10-01 2023-09-30 08672706 2021-10-01 2022-09-30 08672706 core:PlantMachinery 2022-10-01 2023-09-30 08672706 core:OfficeEquipment 2022-10-01 2023-09-30 08672706 core:Non-currentFinancialInstruments 2022-10-01 2023-09-30 08672706 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 08672706 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08672706 (England and Wales)

DEWERSTONE LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2023
Pages for filing with the registrar

DEWERSTONE LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2023

Contents

DEWERSTONE LIMITED

BALANCE SHEET

As at 30 September 2023
DEWERSTONE LIMITED

BALANCE SHEET (continued)

As at 30 September 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 35,701 49,243
35,701 49,243
Current assets
Stocks 151,656 135,002
Debtors 4 43,838 7,313
Cash at bank and in hand 6,455 1,864
201,949 144,179
Creditors: amounts falling due within one year 5 ( 186,574) ( 154,788)
Net current assets/(liabilities) 15,375 (10,609)
Total assets less current liabilities 51,076 38,634
Creditors: amounts falling due after more than one year 6 ( 176,149) ( 83,039)
Provision for liabilities ( 7,615) ( 10,517)
Net liabilities ( 132,688) ( 54,922)
Capital and reserves
Called-up share capital 7 2 2
Profit and loss account ( 132,690 ) ( 54,924 )
Total shareholder's deficit ( 132,688) ( 54,922)

For the financial year ending 30 September 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Dewerstone Limited (registered number: 08672706) were approved and authorised for issue by the Director on 26 November 2024. They were signed on its behalf by:

Mr R Atton
Director
DEWERSTONE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2023
DEWERSTONE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Dewerstone Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Dewerstone Tavistock Road, Princetown, Yelverton, PL20 6QE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Land and buildings 20 % reducing balance
Plant and machinery 5 years straight line
Vehicles 20 % reducing balance
Office equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 10 11

3. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 October 2022 1,305 24,278 17,795 61,876 105,254
Additions 0 1,259 0 2,800 4,059
At 30 September 2023 1,305 25,537 17,795 64,676 109,313
Accumulated depreciation
At 01 October 2022 771 16,258 11,964 27,018 56,011
Charge for the financial year 106 3,920 1,166 12,409 17,601
At 30 September 2023 877 20,178 13,130 39,427 73,612
Net book value
At 30 September 2023 428 5,359 4,665 25,249 35,701
At 30 September 2022 534 8,020 5,831 34,858 49,243

4. Debtors

2023 2022
£ £
Trade debtors 5,176 3,531
Other debtors 38,662 3,782
43,838 7,313

5. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans and overdrafts 11,400 11,280
Trade creditors 26,023 27,582
Other taxation and social security 76,501 38,195
Obligations under finance leases and hire purchase contracts 0 3,860
Other creditors 72,650 73,871
186,574 154,788

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 19,777 26,667
Other creditors 156,372 56,372
176,149 83,039

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2