63 01/01/2023 31/12/2023 2023-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05687915 2023-01-01 2023-12-31 05687915 2023-12-31 05687915 2022-12-31 05687915 2022-01-01 2022-12-31 05687915 2022-12-31 05687915 2021-12-31 05687915 bus:RegisteredOffice 2023-01-01 2023-12-31 05687915 bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 05687915 bus:Agent1 2023-01-01 2023-12-31 05687915 bus:Director1 2023-01-01 2023-12-31 05687915 bus:CompanySecretary1 2023-01-01 2023-12-31 05687915 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 05687915 core:LandBuildings core:ShortLeaseholdAssets 2022-12-31 05687915 core:FurnitureFittingsToolsEquipment 2022-12-31 05687915 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05687915 core:FurnitureFittingsToolsEquipment 2023-12-31 05687915 core:WithinOneYear 2023-12-31 05687915 core:WithinOneYear 2022-12-31 05687915 core:AfterOneYear 2023-12-31 05687915 core:AfterOneYear 2022-12-31 05687915 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 05687915 core:RevaluationReserve 2022-01-01 2022-12-31 05687915 core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 05687915 core:RevaluationReserve 2023-01-01 2023-12-31 05687915 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 05687915 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 05687915 core:LandBuildings core:ShortLeaseholdAssets 2023-01-01 2023-12-31 05687915 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 05687915 core:ShareCapital 2023-12-31 05687915 core:ShareCapital 2022-12-31 05687915 core:RevaluationReserve 2023-12-31 05687915 core:RevaluationReserve 2022-12-31 05687915 core:RetainedEarningsAccumulatedLosses 2023-12-31 05687915 core:RetainedEarningsAccumulatedLosses 2022-12-31 05687915 core:ShareCapital 2021-12-31 05687915 core:RevaluationReserve 2021-12-31 05687915 core:RetainedEarningsAccumulatedLosses 2021-12-31 05687915 core:PreviouslyStatedAmount core:ShareCapital 2023-12-31 05687915 core:FurnitureFittingsToolsEquipment 2022-12-31 05687915 bus:Director1 2022-12-31 05687915 bus:Director1 2023-12-31 05687915 bus:Director1 2021-12-31 05687915 bus:Director1 2022-12-31 05687915 bus:Director1 2022-01-01 2022-12-31 05687915 bus:SmallEntities 2023-01-01 2023-12-31 05687915 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 05687915 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05687915 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05687915 bus:FullAccounts 2023-01-01 2023-12-31 05687915 core:Associate1 2023-01-01 2023-12-31 05687915 core:Associate1 2022-01-01 2022-12-31 05687915 core:Associate2 2023-01-01 2023-12-31 05687915 core:Associate2 2022-01-01 2022-12-31 05687915 core:Associate1 2023-12-31 05687915 core:Associate1 2022-12-31 05687915 core:Associate2 2022-12-31
Company registration number: 05687915
One to One Support Services Limited
Unaudited filleted financial statements
31 December 2023
One to One Support Services Limited
Contents
Directors and other information
Accountants report
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Notes to the financial statements
One to One Support Services Limited
Directors and other information
Director Mrs. M. D. Ulyatt
Secretary Miss S. Ulyatt
Company number 05687915
Registered office Devonshire Court
25a Devonshire Terrace
Holmewood, Chesterfield
Derbyshire
S42 5RF
Business address Devonshire Court
25a Devonshire Terrace
Holmewood, Chesterfield
Derbyshire
S42 5RF
Accountants Henry Bramall & Co Limited
Unit 8, Acorn Business Park
Woodseats Close
Sheffield
South Yorkshire
S8 0TB
Bankers Co-Operative Bank
15 Elder Way
Chesterfield
S40 1UX
Nat West Comercial Bank
7th Floor, Hardman Boulevard
Manchester
M3 3AQ
One to One Support Services Limited
Report to the director on the preparation of the
unaudited statutory financial statements of One to One Support Services Limited
Year ended 31 December 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of One to One Support Services Limited for the year ended 31 December 2023 which comprise the , statement of comprehensive income, statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of One to One Support Services Limited, as a body, in accordance with the terms of our engagement letter dated 17 December 2020. Our work has been undertaken solely to prepare for your approval the financial statements of One to One Support Services Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than One to One Support Services Limited and its director as a body for our work or for this report.
It is your duty to ensure that One to One Support Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of One to One Support Services Limited. You consider that One to One Support Services Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of One to One Support Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Henry Bramall & Co Limited
Chartered Certified Accountants
Unit 8, Acorn Business Park
Woodseats Close
Sheffield
South Yorkshire
S8 0TB
20 November 2024
One to One Support Services Limited
Statement of comprehensive income
Year ended 31 December 2023
2023 2022
£ £
Profit for the financial year 40,011 16,881
Revaluation of tangible assets - 108,000
Reclassification from revaluation reserve to profit and loss account 380 ( 19,000)
Tax relating to components of other comprehensive income ( 380) 185
_______ _______
Other comprehensive income for the year - 89,185
_______ _______
Total comprehensive income for the year 40,011 106,066
_______ _______
One to One Support Services Limited
Statement of financial position
31 December 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 470,900 475,700
_______ _______
470,900 475,700
Current assets
Debtors:
Amounts falling due after more than one year 6 24,000 24,039
Amounts falling due within one year 6 188,321 268,524
Cash at bank and in hand 20,179 9,831
_______ _______
232,500 302,394
Creditors: amounts falling due
within one year 7 ( 238,772) ( 288,657)
_______ _______
Net current (liabilities)/assets ( 6,272) 13,737
_______ _______
Total assets less current liabilities 464,628 489,437
Creditors: amounts falling due
after more than one year 8 ( 212,316) ( 236,238)
Provisions for liabilities ( 31,140) ( 32,039)
_______ _______
Net assets 221,172 221,160
_______ _______
Capital and reserves
Called up share capital 2 2
Revaluation reserve 215,856 217,856
Profit and loss account 5,314 3,302
_______ _______
Shareholders funds 221,172 221,160
_______ _______
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 20 November 2024 , and are signed on behalf of the board by:
Mrs. M. D. Ulyatt
Director
Company registration number: 05687915
One to One Support Services Limited
Statement of changes in equity
Year ended 31 December 2023
Called up share capital Revaluation reserve Profit and loss account Total
£ £ £ £
At 1 January 2022 2 129,645 34,447 164,094
Profit for the year 16,881 16,881
Other comprehensive income for the year:
Revaluation of tangible assets 108,000 108,000
Reclassification from revaluation reserve to profit and loss account ( 19,974) 974 ( 19,000)
Tax relating to components of other comprehensive income 185 - 185
_______ _______ _______ _______
Total comprehensive income for the year - 88,211 17,855 106,066
Dividends paid and payable ( 49,000) ( 49,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 49,000) ( 49,000)
_______ _______ _______ _______
At 31 December 2022 and 1 January 2023 2 217,856 3,303 221,161
Profit for the year 40,011 40,011
Other comprehensive income for the year:
Reclassification from revaluation reserve to profit and loss account ( 1,620) 2,000 380
Tax relating to components of other comprehensive income ( 380) - ( 380)
_______ _______ _______ _______
Total comprehensive income for the year - ( 2,000) 42,011 40,011
Dividends paid and payable ( 40,000) ( 40,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 40,000) ( 40,000)
_______ _______ _______ _______
At 31 December 2023 2 215,856 5,314 221,172
_______ _______ _______ _______
One to One Support Services Limited
Notes to the financial statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Devonshire Court, 25a Devonshire Terrace, Holmewood, Chesterfield, Derbyshire, S42 5RF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
Theses financial statements have been prepared on the going concern basis.The business has undergone much remodelling over the past year with specific regard to the pricing schedule and negotiating fees chargeable. Local Authorities are struggling financially which has had some impact upon us. The new focus has been private customers and higher income generating activity and service provision of a more specialist nature. The business has also been accredited with TDDI (Treatment of Disease Disorder and Injuries) services with CQC which will generate additional income per unit. More tenders have recently been applied for with successful outcomes. The whole business has undergone digital modernisation with a view of costs savings for all business activity. The Director is confident that the current financial year will achieve a more favourable result with turnover expected to increase. Costs, including employment, are continously being reviewed with savings made within overhead departments.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 4 %
Short leasehold property - 10 %
Fittings fixtures and equipment - 5 %
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 63 (2022: 61 ).
5. Tangible assets
Freehold property Short leasehold property Fixtures, fittings and equipment Total
£ £ £ £
Cost
At 1 January 2023 548,622 27,910 92,135 668,667
Disposals - ( 27,910) ( 50,783) ( 78,693)
_______ _______ _______ _______
At 31 December 2023 548,622 - 41,352 589,974
_______ _______ _______ _______
Depreciation
At 1 January 2023 73,622 27,910 91,435 192,967
Charge for the year 4,500 - 300 4,800
Disposals - ( 27,910) ( 50,783) ( 78,693)
_______ _______ _______ _______
At 31 December 2023 78,122 - 40,952 119,074
_______ _______ _______ _______
Carrying amount
At 31 December 2023 470,500 - 400 470,900
_______ _______ _______ _______
At 31 December 2022 475,000 - 700 475,700
_______ _______ _______ _______
The property known as Devonshire Court has been revalued within these accounts at £475,000. This revaluation is based on similar properties within the area and was undertaken in November 2022 by Sally Botham Estates, Matlock. The director considers this valuation to be true and fair as at 31st December 2023.
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Freehold property Total
£ £
At 31 December 2023
Aggregate cost 283,742 283,742
Aggregate depreciation (54,278) (54,278)
_______ _______
Carrying amount 229,464 229,464
_______ _______
At 31 December 2022
Aggregate cost 283,742 283,742
Aggregate depreciation (45,278) (45,278)
_______ _______
Carrying amount 238,464 238,464
_______ _______
6. Debtors
Debtors falling due within one year are as follows:
2023 2022
£ £
Trade debtors 140,926 189,860
Other debtors 47,395 78,664
_______ _______
188,321 268,524
_______ _______
Debtors falling due after one year are as follows:
2023 2022
£ £
Other debtors 24,000 24,039
_______ _______
Debtors due over one year is in respect of S455 tax on the Director's loan.
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 26,284 67,313
Trade creditors 26,417 39,210
Corporation tax 27,244 50,112
Social security and other taxes 52,054 21,556
Other creditors 106,773 110,466
_______ _______
238,772 288,657
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 212,316 236,238
_______ _______
The bank loans are secured by a Legal Charge over the Property known as Devonshire Terrace, Heath Road, Holmewood Chesterfield S42 5RF, which is solely given to The National Westminster Bank.
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mrs. M. D. Ulyatt 71,972 14,360 ( 45,000) 41,332
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mrs. M. D. Ulyatt 29,169 42,803 - 71,972
_______ _______ _______ _______
The advance to Mrs Coley was in respect of a private purchases, cash drawn and future dividends. No interest is being charged by the company.
10. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2023 2022 2023 2022
£ £ £ £
Time Housing And Property Services Limited 24,625 30,000 ( 3,450) ( 5,500)
One to One Training Academy Limited 18,015 2,180 - ( 2,180)
_______ _______ _______ _______
Costs incurred with associated parties are in respect of maintenance and training services provided .