Wood Family Houses Ltd |
Registered number: |
14222708 |
Balance Sheet |
as at 31 July 2024 |
|
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
290,000 |
|
|
260,000 |
|
Current assets |
Debtors |
4 |
|
2,138 |
|
|
2,211 |
Cash at bank and in hand |
|
|
3,858 |
|
|
6,025 |
|
|
|
5,996 |
|
|
8,236 |
|
Creditors: amounts falling due within one year |
5 |
|
(3,156) |
|
|
(2,534) |
|
Net current assets |
|
|
|
2,840 |
|
|
5,702 |
|
Total assets less current liabilities |
|
|
|
292,840 |
|
|
265,702 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(268,423) |
|
|
(263,542) |
|
Provisions for liabilities |
|
|
|
(8,481) |
|
|
(2,781) |
|
|
Net assets/(liabilities) |
|
|
|
15,936 |
|
|
(621) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
1,000 |
|
|
1,000 |
Revaluation reserve |
8 |
|
|
36,154 |
|
|
11,854 |
Profit and loss account |
|
|
|
(21,218) |
|
|
(13,475) |
|
Shareholders' funds |
|
|
|
15,936 |
|
|
(621) |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
Matthew Wood |
Director |
Approved by the board on 23 November 2024 |
|
Wood Family Houses Ltd |
Notes to the Accounts |
for the year ended 31 July 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rental of property. |
|
|
Tangible fixed assets |
|
This is an investment property which is not depreciated. It is revalued periodically by the directors. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
£ |
|
Cost |
|
At 1 August 2023 |
260,000 |
|
Surplus on revaluation |
30,000 |
|
At 31 July 2024 |
290,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 July 2024 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2024 |
290,000 |
|
At 31 July 2023 |
260,000 |
|
|
|
|
|
|
|
|
|
|
The fair value of the property at the year end has been arrived at on the basis of a valuation carried out by the director. Although not a qualified valuer, he has referenced evidence of transaction prices for similar properties in the same location. |
|
|
|
4 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Other debtors |
2,138 |
|
2,211 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Other creditors |
3,156 |
|
2,534 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans |
175,950 |
|
175,950 |
|
Other creditors |
92,473 |
|
87,592 |
|
|
|
|
|
|
268,423 |
|
263,542 |
|
|
|
|
|
|
|
|
|
|
7 |
Loans |
2024 |
|
2023 |
£ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
175,950 |
|
175,950 |
|
|
|
|
|
|
|
|
|
|
The company has a loan secured on its land and buildings. |
|
|
8 |
Revaluation reserve |
2024 |
|
2023 |
£ |
£ |
|
|
At 1 August 2023 |
11,854 |
|
- |
|
Gain on revaluation of land and buildings |
30,000 |
|
14,634 |
|
Deferred taxation arising on the revaluation of land and buildings |
(5,700) |
|
(2,780) |
|
|
At 31 July 2024 |
36,154 |
|
11,854 |
|
|
|
|
|
|
|
|
|
|
9 |
Related party transactions |
|
|
At the 31st July 2024 the company owed the director and his connected parties £93,705 (2023: £88,025) for unsecured loans. |
|
|
10 |
Other information |
|
|
Wood Family Houses Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
Rycroft |
|
School Road |
|
Broughton |
|
Cambridgeshire |
|
PE28 3AT |