Company registration number 10817837 (England and Wales)
CRG TEC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
PAGES FOR FILING WITH REGISTRAR
CRG TEC LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
CRG TEC LIMITED
BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
4,475
1,798
Tangible assets
5
632
1,067
5,107
2,865
Current assets
Debtors
6
811,331
568,137
Cash at bank and in hand
26,229
143,643
837,560
711,780
Creditors: amounts falling due within one year
7
(670,889)
(430,246)
Net current assets
166,671
281,534
Net assets
171,778
284,399
Capital and reserves
Called up share capital
10,000
10,000
Share premium account
36,000
36,000
Profit and loss reserves
125,778
238,399
Total equity
171,778
284,399

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 November 2024 and are signed on its behalf by:
Mr SV Morris
Mr NE Crudden
Director
Director
Company registration number 10817837 (England and Wales)
CRG TEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -
1
Accounting policies
Company information

CRG Tec Limited is a private company limited by shares incorporated in England and Wales. The registered office is Office 3.14, The Plaza, 100 Old Hall Street, Liverpool, England, L3 9QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue arising from temporary placements is recognised when the service has been delivered. Revenue from permanent placements is recognised when the individual commences their employment.

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

 

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% straight line
CRG TEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CRG TEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

CRG TEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
10
12
4
Intangible fixed assets
Other
£
Cost
At 1 April 2023
6,288
Additions
4,675
At 31 March 2024
10,963
Amortisation and impairment
At 1 April 2023
4,490
Amortisation charged for the year
1,998
At 31 March 2024
6,488
Carrying amount
At 31 March 2024
4,475
At 31 March 2023
1,798
CRG TEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2023
19,932
Additions
100
At 31 March 2024
20,032
Depreciation and impairment
At 1 April 2023
18,865
Depreciation charged in the year
535
At 31 March 2024
19,400
Carrying amount
At 31 March 2024
632
At 31 March 2023
1,067
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
606,093
305,671
Other debtors
205,238
262,466
811,331
568,137
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
9,960
-
0
Invoice discount facility
374,262
-
0
Corporation tax
32,460
51,497
Other taxation and social security
32,119
83,944
Other creditors
192,354
229,466
Accruals and deferred income
29,734
65,339
670,889
430,246
8
Secured debts

On the 9th March 2018 Close Brothers Limited created a fixed charge and also a floating charge over all of the property and undertakings of the company; this charge contains a negative pledge.

CRG TEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 7 -
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
14,400
-
0
2024-03-312023-04-01falsefalsefalse11 November 2024CCH SoftwareCCH Accounts Production 2024.300No description of principal activityMr J B WebbMr I J MunroSeed Cap LimitedMr S V MorrisMr N E Crudden108178372023-04-012024-03-31108178372024-03-31108178372023-03-3110817837core:IntangibleAssetsOtherThanGoodwill2024-03-3110817837core:IntangibleAssetsOtherThanGoodwill2023-03-3110817837core:OtherPropertyPlantEquipment2024-03-3110817837core:OtherPropertyPlantEquipment2023-03-3110817837core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110817837core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3110817837core:CurrentFinancialInstruments2024-03-3110817837core:CurrentFinancialInstruments2023-03-3110817837core:ShareCapital2024-03-3110817837core:ShareCapital2023-03-3110817837core:SharePremium2024-03-3110817837core:SharePremium2023-03-3110817837core:RetainedEarningsAccumulatedLosses2024-03-3110817837core:RetainedEarningsAccumulatedLosses2023-03-3110817837bus:Director42023-04-012024-03-3110817837bus:Director52023-04-012024-03-3110817837core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110817837core:ComputerSoftware2023-04-012024-03-3110817837core:ComputerEquipment2023-04-012024-03-31108178372022-04-012023-03-3110817837core:IntangibleAssetsOtherThanGoodwill2023-03-3110817837core:OtherPropertyPlantEquipment2023-03-3110817837core:OtherPropertyPlantEquipment2023-04-012024-03-3110817837core:WithinOneYear2024-03-3110817837core:WithinOneYear2023-03-3110817837core:CurrentFinancialInstruments12024-03-3110817837core:CurrentFinancialInstruments12023-03-3110817837bus:PrivateLimitedCompanyLtd2023-04-012024-03-3110817837bus:SmallCompaniesRegimeForAccounts2023-04-012024-03-3110817837bus:FRS1022023-04-012024-03-3110817837bus:AuditExempt-NoAccountantsReport2023-04-012024-03-3110817837bus:Director12023-04-012024-03-3110817837bus:Director22023-04-012024-03-3110817837bus:Director32023-04-012024-03-3110817837bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP