JF Kegs (Scotland) Limited
Registered number
SC329273
Filleted Accounts
29 February 2024
JF Kegs (Scotland) Limited
Registered number: SC329273
Balance Sheet
as at 29 February 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 50,000 50,000
Tangible assets 4 1,746,486 1,762,041
1,796,486 1,812,041
Current assets
Stocks 200,867 165,583
Debtors 5 803,766 1,141,687
Cash at bank and in hand 1,178,396 980,469
2,183,029 2,287,739
Creditors: amounts falling due within one year 6 (2,089,967) (2,371,708)
Net current assets/(liabilities) 93,062 (83,969)
Total assets less current liabilities 1,889,548 1,728,072
Creditors: amounts falling due after more than one year 7 (316,082) (454,095)
Net assets 1,573,466 1,273,977
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,573,464 1,273,975
Shareholder's funds 1,573,466 1,273,977
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
James Fyffe
Director
Approved by the board on 27 November 2024
JF Kegs (Scotland) Limited
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 18 16
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2023 50,000
At 29 February 2024 50,000
Amortisation
At 29 February 2024 -
Net book value
At 29 February 2024 50,000
At 28 February 2023 50,000
The director is of the opinion that it is not appropriate to write off goodwill at this time.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 March 2023 1,668,818 262,837 250,888 2,182,543
Additions 8,661 - - 8,661
At 29 February 2024 1,677,479 262,837 250,888 2,191,204
Depreciation
At 1 March 2023 - 236,861 183,641 420,502
Charge for the year - 7,404 16,812 24,216
At 29 February 2024 - 244,265 200,453 444,718
Net book value
At 29 February 2024 1,677,479 18,572 50,435 1,746,486
At 28 February 2023 1,668,818 25,976 67,247 1,762,041
Freehold land and buildings: 2024 2023
£ £
Historical cost 1,534,961 1,534,961
Cumulative depreciation based on historical cost - -
1,534,961 1,534,961
5 Debtors 2024 2023
£ £
Trade debtors 218,215 194,850
Amounts owed by group undertakings and undertakings in which the company has a participating interest 224,078 -
Other debtors 361,473 946,837
803,766 1,141,687
6 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 15,046 15,046
Trade creditors 1,629,774 2,131,271
Taxes and social security costs 269,556 198,989
Other creditors 175,591 26,402
2,089,967 2,371,708
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 20,833 30,833
Obligations under finance lease and hire purchase contracts 15,569 31,878
Amounts owed to group undertakings and undertakings in which the company has a participating interest 279,680 353,800
Other creditors - 37,584
316,082 454,095
8 Related party transactions
As at the balance sheet date there is an amount owing to a related company, JF Kegs (Trading) Limited, from the company in the sum of £279,680 (2023: £353,800).
9 Controlling party
The director, James Fyffe, is the ultimate controlling party by way of his owing 100% of the issued share capital.
10 Other information
JF Kegs (Scotland) Limited is a private company limited by shares and incorporated in England. Its registered office is:
Block 24, Kilspindie Road
Dunsinane Industrial Estate
Dundee
Angus
DD2 3QH
JF Kegs (Scotland) Limited SC329273 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts July 2024 James Fyffe No description of principal activity SC329273 2022-03-01 2023-02-28 SC329273 core:WithinOneYear 2023-02-28 SC329273 core:AfterOneYear 2023-02-28 SC329273 core:ShareCapital 2023-02-28 SC329273 core:RetainedEarningsAccumulatedLosses 2023-02-28 SC329273 2023-03-01 2024-02-29 SC329273 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 SC329273 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 SC329273 bus:Director40 2023-03-01 2024-02-29 SC329273 1 2023-03-01 2024-02-29 SC329273 2 2023-03-01 2024-02-29 SC329273 core:LandBuildings 2023-03-01 2024-02-29 SC329273 core:PlantMachinery 2023-03-01 2024-02-29 SC329273 core:Vehicles 2023-03-01 2024-02-29 SC329273 countries:England 2023-03-01 2024-02-29 SC329273 bus:FRS102 2023-03-01 2024-02-29 SC329273 bus:FilletedAccounts 2023-03-01 2024-02-29 SC329273 2024-02-29 SC329273 core:WithinOneYear 2024-02-29 SC329273 core:AfterOneYear 2024-02-29 SC329273 core:ShareCapital 2024-02-29 SC329273 core:RetainedEarningsAccumulatedLosses 2024-02-29 SC329273 core:Goodwill 2024-02-29 SC329273 core:LandBuildings 2024-02-29 SC329273 core:PlantMachinery 2024-02-29 SC329273 core:Vehicles 2024-02-29 SC329273 2023-02-28 SC329273 core:Goodwill 2023-02-28 SC329273 core:LandBuildings 2023-02-28 SC329273 core:PlantMachinery 2023-02-28 SC329273 core:Vehicles 2023-02-28 iso4217:GBP xbrli:pure