2023-04-012024-03-312024-03-31false13961893BNB2 LTD2024-07-3156101iso4217:GBPxbrli:pure139618932023-04-01139618932024-03-31139618932023-04-012024-03-31139618932022-03-08139618932023-03-31139618932022-03-082023-03-3113961893bus:SmallEntities2023-04-012024-03-3113961893bus:AuditExempt-NoAccountantsReport2023-04-012024-03-3113961893bus:FullAccounts2023-04-012024-03-3113961893bus:PrivateLimitedCompanyLtd2023-04-012024-03-3113961893core:WithinOneYear2024-03-3113961893core:AfterOneYear2024-03-3113961893core:WithinOneYear2023-03-3113961893core:AfterOneYear2023-03-3113961893core:ShareCapital2024-03-3113961893core:SharePremium2024-03-3113961893core:RevaluationReserve2024-03-3113961893core:OtherReservesSubtotal2024-03-3113961893core:RetainedEarningsAccumulatedLosses2024-03-3113961893core:ShareCapital2023-03-3113961893core:SharePremium2023-03-3113961893core:RevaluationReserve2023-03-3113961893core:OtherReservesSubtotal2023-03-3113961893core:RetainedEarningsAccumulatedLosses2023-03-3113961893core:LandBuildings2024-03-3113961893core:PlantMachinery2024-03-3113961893core:Vehicles2024-03-3113961893core:FurnitureFittings2024-03-3113961893core:OfficeEquipment2024-03-3113961893core:NetGoodwill2024-03-3113961893core:IntangibleAssetsOtherThanGoodwill2024-03-3113961893core:ListedExchangeTraded2024-03-3113961893core:UnlistedNon-exchangeTraded2024-03-3113961893core:LandBuildings2023-03-3113961893core:PlantMachinery2023-03-3113961893core:Vehicles2023-03-3113961893core:FurnitureFittings2023-03-3113961893core:OfficeEquipment2023-03-3113961893core:NetGoodwill2023-03-3113961893core:IntangibleAssetsOtherThanGoodwill2023-03-3113961893core:ListedExchangeTraded2023-03-3113961893core:UnlistedNon-exchangeTraded2023-03-3113961893core:LandBuildings2023-04-012024-03-3113961893core:PlantMachinery2023-04-012024-03-3113961893core:Vehicles2023-04-012024-03-3113961893core:FurnitureFittings2023-04-012024-03-3113961893core:OfficeEquipment2023-04-012024-03-3113961893core:NetGoodwill2023-04-012024-03-3113961893core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3113961893core:ListedExchangeTraded2023-04-012024-03-3113961893core:UnlistedNon-exchangeTraded2023-04-012024-03-3113961893core:MoreThanFiveYears2023-04-012024-03-3113961893core:Non-currentFinancialInstruments2024-03-3113961893core:Non-currentFinancialInstruments2023-03-3113961893dpl:CostSales2023-04-012024-03-3113961893dpl:DistributionCosts2023-04-012024-03-3113961893core:LandBuildings2023-04-012024-03-3113961893core:PlantMachinery2023-04-012024-03-3113961893core:Vehicles2023-04-012024-03-3113961893core:FurnitureFittings2023-04-012024-03-3113961893core:OfficeEquipment2023-04-012024-03-3113961893dpl:AdministrativeExpenses2023-04-012024-03-3113961893core:NetGoodwill2023-04-012024-03-3113961893core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3113961893dpl:GroupUndertakings2023-04-012024-03-3113961893dpl:ParticipatingInterests2023-04-012024-03-3113961893dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3113961893core:ListedExchangeTraded2023-04-012024-03-3113961893dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3113961893core:UnlistedNon-exchangeTraded2023-04-012024-03-3113961893dpl:CostSales2022-03-082023-03-3113961893dpl:DistributionCosts2022-03-082023-03-3113961893core:LandBuildings2022-03-082023-03-3113961893core:PlantMachinery2022-03-082023-03-3113961893core:Vehicles2022-03-082023-03-3113961893core:FurnitureFittings2022-03-082023-03-3113961893core:OfficeEquipment2022-03-082023-03-3113961893dpl:AdministrativeExpenses2022-03-082023-03-3113961893core:NetGoodwill2022-03-082023-03-3113961893core:IntangibleAssetsOtherThanGoodwill2022-03-082023-03-3113961893dpl:GroupUndertakings2022-03-082023-03-3113961893dpl:ParticipatingInterests2022-03-082023-03-3113961893dpl:GroupUndertakingscore:ListedExchangeTraded2022-03-082023-03-3113961893core:ListedExchangeTraded2022-03-082023-03-3113961893dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-03-082023-03-3113961893core:UnlistedNon-exchangeTraded2022-03-082023-03-3113961893core:NetGoodwill2024-03-3113961893core:IntangibleAssetsOtherThanGoodwill2024-03-3113961893core:LandBuildings2024-03-3113961893core:PlantMachinery2024-03-3113961893core:Vehicles2024-03-3113961893core:FurnitureFittings2024-03-3113961893core:OfficeEquipment2024-03-3113961893core:AfterOneYear2024-03-3113961893core:WithinOneYear2024-03-3113961893core:ListedExchangeTraded2024-03-3113961893core:UnlistedNon-exchangeTraded2024-03-3113961893core:ShareCapital2024-03-3113961893core:SharePremium2024-03-3113961893core:RevaluationReserve2024-03-3113961893core:OtherReservesSubtotal2024-03-3113961893core:RetainedEarningsAccumulatedLosses2024-03-3113961893core:NetGoodwill2023-03-3113961893core:IntangibleAssetsOtherThanGoodwill2023-03-3113961893core:LandBuildings2023-03-3113961893core:PlantMachinery2023-03-3113961893core:Vehicles2023-03-3113961893core:FurnitureFittings2023-03-3113961893core:OfficeEquipment2023-03-3113961893core:AfterOneYear2023-03-3113961893core:WithinOneYear2023-03-3113961893core:ListedExchangeTraded2023-03-3113961893core:UnlistedNon-exchangeTraded2023-03-3113961893core:ShareCapital2023-03-3113961893core:SharePremium2023-03-3113961893core:RevaluationReserve2023-03-3113961893core:OtherReservesSubtotal2023-03-3113961893core:RetainedEarningsAccumulatedLosses2023-03-3113961893core:NetGoodwill2022-03-0813961893core:IntangibleAssetsOtherThanGoodwill2022-03-0813961893core:LandBuildings2022-03-0813961893core:PlantMachinery2022-03-0813961893core:Vehicles2022-03-0813961893core:FurnitureFittings2022-03-0813961893core:OfficeEquipment2022-03-0813961893core:AfterOneYear2022-03-0813961893core:WithinOneYear2022-03-0813961893core:ListedExchangeTraded2022-03-0813961893core:UnlistedNon-exchangeTraded2022-03-0813961893core:ShareCapital2022-03-0813961893core:SharePremium2022-03-0813961893core:RevaluationReserve2022-03-0813961893core:OtherReservesSubtotal2022-03-0813961893core:RetainedEarningsAccumulatedLosses2022-03-0813961893core:AfterOneYear2023-04-012024-03-3113961893core:WithinOneYear2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:CostValuation2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3113961893core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3113961893core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3113961893core:Non-currentFinancialInstrumentscore:CostValuation2023-03-3113961893core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-3113961893core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-3113961893core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-3113961893core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-3113961893core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-3113961893core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-3113961893core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-3113961893core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-3113961893bus:Director12023-04-012024-03-3113961893bus:Director22023-04-012024-03-3113961893core:FurnitureFittingsToolsEquipment2023-03-3113961893core:FurnitureFittingsToolsEquipment2023-04-012024-03-3113961893core:FurnitureFittingsToolsEquipment2024-03-31

BNB2 LTD

Registered Number
13961893
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2024

BNB2 LTD
Company Information
for the year from 1 April 2023 to 31 March 2024

Directors

GROWCOTT-SMITH, Oliver David
HESLIP, Jacob Martyn Neal

Registered Address

11a Kimberley Park Road
Falmouth
TR11 2DA

Registered Number

13961893 (England and Wales)
BNB2 LTD
Balance Sheet as at
31 March 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets316,80022,400
Tangible assets454,74266,298
71,54288,698
Current assets
Stocks55,0005,000
Debtors61,107151
Cash at bank and on hand31,86324,842
37,97029,993
Creditors amounts falling due within one year7(41,791)(60,448)
Net current assets (liabilities)(3,821)(30,455)
Total assets less current liabilities67,72158,243
Creditors amounts falling due after one year8(7,900)-
Provisions for liabilities9(10,401)(12,592)
Net assets49,42045,651
Capital and reserves
Called up share capital22
Profit and loss account49,41845,649
Shareholders' funds49,42045,651
The financial statements were approved and authorised for issue by the Board of Directors on 31 July 2024, and are signed on its behalf by:
GROWCOTT-SMITH, Oliver David
Director
Registered Company No. 13961893
BNB2 LTD
Notes to the Financial Statements
for the year ended 31 March 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery20
Fixtures and fittings20
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year1719
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 April 2328,00028,000
At 31 March 2428,00028,000
Amortisation and impairment
At 01 April 235,6005,600
Charge for year5,6005,600
At 31 March 2411,20011,200
Net book value
At 31 March 2416,80016,800
At 31 March 2322,40022,400
4.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Total

£££
Cost or valuation
At 01 April 234,68778,18682,873
Additions-2,1292,129
At 31 March 244,68780,31585,002
Depreciation and impairment
At 01 April 2393815,63716,575
Charge for year75012,93513,685
At 31 March 241,68828,57230,260
Net book value
At 31 March 242,99951,74354,742
At 31 March 233,74962,54966,298
5.Stocks

2024

2023

££
Other stocks5,0005,000
Total5,0005,000
6.Debtors: amounts due within one year

2024

2023

££
Other debtors1,107151
Total1,107151
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables11,3049,663
Bank borrowings and overdrafts2,100-
Taxation and social security18,85616,477
Other creditors7,73032,470
Accrued liabilities and deferred income1,8011,838
Total41,79160,448
8.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts7,900-
Total7,900-
9.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)10,40112,592
Total10,40112,592