Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-31false2023-04-01falseestate agents16truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11228591 2023-04-01 2024-03-31 11228591 2022-04-01 2023-03-31 11228591 2024-03-31 11228591 2023-03-31 11228591 c:Director1 2023-04-01 2024-03-31 11228591 d:PlantMachinery 2023-04-01 2024-03-31 11228591 d:PlantMachinery 2024-03-31 11228591 d:PlantMachinery 2023-03-31 11228591 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11228591 d:MotorVehicles 2023-04-01 2024-03-31 11228591 d:MotorVehicles 2024-03-31 11228591 d:MotorVehicles 2023-03-31 11228591 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11228591 d:FurnitureFittings 2023-04-01 2024-03-31 11228591 d:FurnitureFittings 2024-03-31 11228591 d:FurnitureFittings 2023-03-31 11228591 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11228591 d:OfficeEquipment 2023-04-01 2024-03-31 11228591 d:OfficeEquipment 2024-03-31 11228591 d:OfficeEquipment 2023-03-31 11228591 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11228591 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11228591 d:CurrentFinancialInstruments 2024-03-31 11228591 d:CurrentFinancialInstruments 2023-03-31 11228591 d:Non-currentFinancialInstruments 2024-03-31 11228591 d:Non-currentFinancialInstruments 2023-03-31 11228591 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11228591 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 11228591 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11228591 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 11228591 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 11228591 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 11228591 d:ShareCapital 2024-03-31 11228591 d:ShareCapital 2023-03-31 11228591 d:RetainedEarningsAccumulatedLosses 2024-03-31 11228591 d:RetainedEarningsAccumulatedLosses 2023-03-31 11228591 c:FRS102 2023-04-01 2024-03-31 11228591 c:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 11228591 c:FullAccounts 2023-04-01 2024-03-31 11228591 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11228591 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 11228591 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 11228591 2 2023-04-01 2024-03-31 11228591 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registered number: 11228591










BUNTINGFORD EA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2024

 
BUNTINGFORD EA LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BUNTINGFORD EA LIMITED
FOR THE YEAR ENDED 31 MARCH 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Buntingford EA Limited for the year ended 31 March 2024 which comprise  the Statement of financial position and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Buntingford EA Limited in accordance with the terms of our engagement letter dated 1st December 2021Our work has been undertaken solely to prepare for your approval the financial statements of Buntingford EA Limited and state those matters that we have agreed to state to the director of Buntingford EA Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Buntingford EA Limited and its director for our work or for this report. 

It is your duty to ensure that Buntingford EA Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Buntingford EA Limited. You consider that Buntingford EA Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Buntingford EA Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



McColes & Co (Herts) Ltd
 
First Floor
28 Whitehorse Street
Baldock
Herts
SG7 6QQ
2 December 2024
Page 1

 
BUNTINGFORD EA LIMITED
REGISTERED NUMBER: 11228591

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024

2024
2023
£
£

Fixed assets
  

Tangible assets
 4 
10,619
16,955

  
10,619
16,955

Current assets
  

Debtors: amounts falling due within one year
 5 
4,368
1,412

Cash at bank and in hand
  
25,092
51,795

  
29,460
53,207

Creditors: amounts falling due within one year
 6 
(31,112)
(38,167)

Net current (liabilities)/assets
  
 
 
(1,652)
 
 
15,040

Total assets less current liabilities
  
8,967
31,995

Creditors: amounts falling due after more than one year
 7 
(5,833)
(10,833)

Provisions for liabilities
  

Deferred tax
 9 
(2,017)
(3,221)

  
 
 
(2,017)
 
 
(3,221)

Net assets
  
1,117
17,941


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,017
17,841

  
1,117
17,941


Page 2

 
BUNTINGFORD EA LIMITED
REGISTERED NUMBER: 11228591
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 November 2024.




I Wilson
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies (continued)

 
1.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
1.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies (continued)

 
1.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
1.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies (continued)

 
1.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
1.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

The Company is a private company, limited by shares and registered in England.
Its registered number is: 11228591
Its registered office is:
34 High Street
Buntingford
Hertfordshire
SG1 3AQ

Page 7

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

3.


Employees

2024
2023
£
£

Wages and salaries
99,823
96,599

Social security costs
2,928
3,728

Cost of defined contribution scheme
1,842
2,171

104,593
102,498


The average monthly number of employees, including directors, during the year was 1 (2023 - 6).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2023
1,700
37,075
743
5,787
45,305



At 31 March 2024

1,700
37,075
743
5,787
45,305



Depreciation


At 1 April 2023
1,297
23,049
474
3,530
28,350


Charge for the year on owned assets
101
5,069
54
1,112
6,336



At 31 March 2024

1,398
28,118
528
4,642
34,686



Net book value



At 31 March 2024
302
8,957
215
1,145
10,619



At 31 March 2023
403
14,026
269
2,257
16,955

Page 8

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

5.


Debtors

2024
2023
£
£


Other debtors
2,876
-

Prepayments and accrued income
1,492
1,412

4,368
1,412


Page 9

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
5,000
5,000

Trade creditors
2,204
1,032

Corporation tax
-
3,034

Other taxation and social security
5,962
5,258

Obligations under finance lease and hire purchase contracts
-
2,776

Other creditors
14,348
17,237

Accruals and deferred income
3,598
3,830

31,112
38,167



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
5,833
10,833

5,833
10,833



8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
5,000
5,000


5,000
5,000

Amounts falling due 1-2 years

Bank loans
5,833
10,833


5,833
10,833



10,833
15,833


Page 10

 
BUNTINGFORD EA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

9.


Deferred taxation




2024


£






At beginning of year
(3,221)


Utilised in year
1,204



At end of year
(2,017)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(2,018)
(3,221)

(2,018)
(3,221)


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,842 (2023 - £2,171). Contributions totalling £9 (2023 - £0) were payable to the fund at the reporting date and are included in creditors.


11.


Related party transactions

The amount due to the director Mr I Wilson, and included in other creditors at the reporting date, was £9,715; (2022: £5,715).  The loan does not attract a rate of interest and is repayable on demand.

 
Page 11