Wagtails of the Wolds Ltd 13304849 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is pet grooming and care. Digita Accounts Production Advanced 6.30.9574.0 true true 13304849 2023-04-01 2024-03-31 13304849 2024-03-31 13304849 core:CurrentFinancialInstruments 2024-03-31 13304849 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13304849 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 13304849 core:FurnitureFittings 2024-03-31 13304849 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 13304849 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 13304849 bus:SmallEntities 2023-04-01 2024-03-31 13304849 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 13304849 bus:FilletedAccounts 2023-04-01 2024-03-31 13304849 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13304849 bus:RegisteredOffice 2023-04-01 2024-03-31 13304849 bus:Director1 2023-04-01 2024-03-31 13304849 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 13304849 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13304849 bus:Agent1 2023-04-01 2024-03-31 13304849 core:ComputerSoftware 2023-04-01 2024-03-31 13304849 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 13304849 core:FurnitureFittings 2023-04-01 2024-03-31 13304849 core:LandBuildings core:ShortLeaseholdAssets 2023-04-01 2024-03-31 13304849 core:OfficeEquipment 2023-04-01 2024-03-31 13304849 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 13304849 countries:EnglandWales 2023-04-01 2024-03-31 13304849 2023-03-31 13304849 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 13304849 core:FurnitureFittings 2023-03-31 13304849 core:LandBuildings core:ShortLeaseholdAssets 2023-03-31 13304849 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 13304849 2022-04-01 2023-03-31 13304849 2023-03-31 13304849 core:CurrentFinancialInstruments 2023-03-31 13304849 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 13304849 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 13304849 core:FurnitureFittings 2023-03-31 13304849 core:LandBuildings core:ShortLeaseholdAssets 2023-03-31 13304849 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 13304849 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 13304849 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 13304849

Wagtails of the Wolds Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Wagtails of the Wolds Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Wagtails of the Wolds Ltd

Company Information

Director

Miss Louisa Jane Wellington

Registered office

66 Manorfield Road
Driffield
East Yorkshire
YO25 5JE

Bankers

Starling Bank
3rd Floor
2 Finsbury Avenue
London
EC2M 2PP

Accountants

Flexibility Professional Services (UK) Ltd
Cherry Tree Court
36 Ferensway
Hull
East Yorkshire
HU2 8NH

 

Wagtails of the Wolds Ltd

(Registration number: 13304849)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

2,076

2,964

Tangible assets

5

20,304

1,072

 

22,380

4,036

Current assets

 

Stocks

6

500

500

Debtors

7

715

6,569

Cash at bank and in hand

 

57,996

36,991

 

59,211

44,060

Creditors: Amounts falling due within one year

8

(17,432)

(11,277)

Net current assets

 

41,779

32,783

Total assets less current liabilities

 

64,159

36,819

Provisions for liabilities

(438)

(204)

Net assets

 

63,721

36,615

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

63,621

36,515

Shareholders' funds

 

63,721

36,615

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Wagtails of the Wolds Ltd

(Registration number: 13304849)
Balance Sheet as at 31 March 2024

Approved and authorised by the director on 27 November 2024
 

.........................................
Miss Louisa Jane Wellington
Director

 

Wagtails of the Wolds Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
66 Manorfield Road
Driffield
East Yorkshire
YO25 5JE
United Kingdom

These financial statements were authorised for issue by the director on 27 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Wagtails of the Wolds Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Government grants

Government grants are charged to the Profit and Loss account on accrual basis unless they are connected to an asset purchase in which case they amortised over the life of the asset. Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

Reducing balance at 25%

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development

Straight line @ 20%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Wagtails of the Wolds Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Wagtails of the Wolds Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2023

4,440

4,440

At 31 March 2024

4,440

4,440

Amortisation

At 1 April 2023

1,476

1,476

Amortisation charge

888

888

At 31 March 2024

2,364

2,364

Carrying amount

At 31 March 2024

2,076

2,076

At 31 March 2023

2,964

2,964

 

Wagtails of the Wolds Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2023

-

1,429

1,429

Additions

18,000

2,000

20,000

At 31 March 2024

18,000

3,429

21,429

Depreciation

At 1 April 2023

-

357

357

Charge for the year

-

768

768

At 31 March 2024

-

1,125

1,125

Carrying amount

At 31 March 2024

18,000

2,304

20,304

At 31 March 2023

-

1,072

1,072

Included within the net book value of land and buildings above is £18,000 (2023 - £Nil) in respect of short leasehold land and buildings.
 

6

Stocks

2024
£

2023
£

Other inventories

500

500

7

Debtors

Current

2024
£

2023
£

Other debtors

715

6,569

 

715

6,569

 

Wagtails of the Wolds Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

151

-

Taxation and social security

17,281

10,857

Accruals and deferred income

-

420

17,432

11,277

9

Share capital

10

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £220.00 (2023 - £160.00) per each Ordinary £1

22,000

16,000

 

 
 

Wagtails of the Wolds Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

11

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

12,570

12,570

Dividends paid to the director

2024
£

2023
£

Miss Louisa Jane Wellington

Ordinary £1

15,000

16,000

 

 

Loans to related parties

2024

Key management
£

Total
£

At start of period

6,522

6,522

Repaid

(5,806)

(5,806)

At end of period

716

716

2023

Key management
£

Total
£

Advanced

6,522

6,522

At end of period

6,522

6,522