IRIS Accounts Production v24.3.0.553 06616326 Board of Directors 1.7.23 30.6.24 30.6.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh066163262023-06-30066163262024-06-30066163262023-07-012024-06-30066163262022-06-30066163262022-07-012023-06-30066163262023-06-3006616326ns15:EnglandWales2023-07-012024-06-3006616326ns14:PoundSterling2023-07-012024-06-3006616326ns10:Director12023-07-012024-06-3006616326ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3006616326ns10:SmallEntities2023-07-012024-06-3006616326ns10:AuditExempt-NoAccountantsReport2023-07-012024-06-3006616326ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3006616326ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-3006616326ns10:FullAccounts2023-07-012024-06-3006616326ns10:Director22023-07-012024-06-3006616326ns10:RegisteredOffice2023-07-012024-06-3006616326ns5:CurrentFinancialInstruments2024-06-3006616326ns5:CurrentFinancialInstruments2023-06-3006616326ns5:ShareCapital2024-06-3006616326ns5:ShareCapital2023-06-3006616326ns5:RetainedEarningsAccumulatedLosses2024-06-3006616326ns5:RetainedEarningsAccumulatedLosses2023-06-3006616326ns5:FurnitureFittings2023-07-012024-06-3006616326ns5:ComputerEquipment2023-07-012024-06-3006616326ns5:FurnitureFittings2023-06-3006616326ns5:ComputerEquipment2023-06-3006616326ns5:FurnitureFittings2024-06-3006616326ns5:ComputerEquipment2024-06-3006616326ns5:FurnitureFittings2023-06-3006616326ns5:ComputerEquipment2023-06-3006616326ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-06-3006616326ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-30
REGISTERED NUMBER: 06616326 (England and Wales)















Unaudited Financial Statements

for the Year Ended 30 June 2024

for

Flickerbox Limited

Flickerbox Limited (Registered number: 06616326)






Contents of the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Flickerbox Limited

Company Information
FOR THE YEAR ENDED 30 JUNE 2024







DIRECTORS: T J Collins
A D Collins





REGISTERED OFFICE: The Stable Yard
25-33 Vicarage Road
Stony Stratford
Milton Keynes
Buckinghamshire
MK11 1BN





REGISTERED NUMBER: 06616326 (England and Wales)





ACCOUNTANTS: Connolly Accountants & Business Advisors Ltd
Chartered Certified Accountants
The Stable Yard
25-33 Vicarage Road
Stony Stratford
Milton Keynes
Buckinghamshire
MK11 1BN

Flickerbox Limited (Registered number: 06616326)

Balance Sheet
30 JUNE 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,542 4,443

CURRENT ASSETS
Debtors 5 24,492 18,928
Cash at bank 126,661 149,323
151,153 168,251
CREDITORS
Amounts falling due within one year 6 121,238 124,223
NET CURRENT ASSETS 29,915 44,028
TOTAL ASSETS LESS CURRENT
LIABILITIES

32,457

48,471

PROVISIONS FOR LIABILITIES 552 960
NET ASSETS 31,905 47,511

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 31,805 47,411
SHAREHOLDERS' FUNDS 31,905 47,511

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Flickerbox Limited (Registered number: 06616326)

Balance Sheet - continued
30 JUNE 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2024 and were signed on its behalf by:





T J Collins - Director


Flickerbox Limited (Registered number: 06616326)

Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2024

1. STATUTORY INFORMATION

Flickerbox Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost
Computer equipment - 3 years

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provision of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic Financial Assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is a contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and loans from related companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised costs, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.


Flickerbox Limited (Registered number: 06616326)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 JUNE 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 July 2023 2,159 20,640 22,799
Additions - 1,878 1,878
Disposals (155 ) (858 ) (1,013 )
At 30 June 2024 2,004 21,660 23,664
DEPRECIATION
At 1 July 2023 1,709 16,647 18,356
Charge for year 451 3,327 3,778
Eliminated on disposal (156 ) (856 ) (1,012 )
At 30 June 2024 2,004 19,118 21,122
NET BOOK VALUE
At 30 June 2024 - 2,542 2,542
At 30 June 2023 450 3,993 4,443

Flickerbox Limited (Registered number: 06616326)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 JUNE 2024

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 23,760 18,270
Other debtors 732 658
24,492 18,928

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 50 50
Taxation and social security 27,798 28,676
Other creditors 93,390 95,497
121,238 124,223

7. PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.

Contributions totalling £224 (2023: £224) were payable to the fund at the balance sheet date and are included in other creditors.

8. RELATED PARTY DISCLOSURES

The director's have loaned the Company £91,751 (2023: £93,937) which is included in other creditors. This balance is interest free with no fixed repayment terms.