Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-31truetrue0truetruetrue2023-04-01falsefalseThe company was incorporated on 9 November 2017 and the principal activity is that of a holdingcompany to the below companies and holds the bank debt for the group.Holding Companies:Ancala Water Services Bidco LimitedTrading Companies:Ancala Water Services (Estates) Limited andAncala Water Services (Defence) Limited0truefalse 11057296 2023-04-01 2024-03-31 11057296 2022-04-01 2023-03-31 11057296 2024-03-31 11057296 2023-03-31 11057296 2022-04-01 11057296 c:Director1 2023-04-01 2024-03-31 11057296 c:Director2 2023-04-01 2024-03-31 11057296 c:Director3 2023-04-01 2024-03-31 11057296 c:Director4 2023-04-01 2024-03-31 11057296 c:Director4 2024-03-31 11057296 c:RegisteredOffice 2023-04-01 2024-03-31 11057296 c:Agent1 2023-04-01 2024-03-31 11057296 d:CurrentFinancialInstruments 2024-03-31 11057296 d:CurrentFinancialInstruments 2023-03-31 11057296 d:Non-currentFinancialInstruments 2024-03-31 11057296 d:Non-currentFinancialInstruments 2023-03-31 11057296 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11057296 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 11057296 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11057296 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 11057296 d:UKTax 2023-04-01 2024-03-31 11057296 d:UKTax 2022-04-01 2023-03-31 11057296 d:ShareCapital 2023-04-01 2024-03-31 11057296 d:ShareCapital 2024-03-31 11057296 d:ShareCapital 2022-04-01 2023-03-31 11057296 d:ShareCapital 2023-03-31 11057296 d:ShareCapital 2022-04-01 11057296 d:SharePremium 2023-04-01 2024-03-31 11057296 d:SharePremium 2024-03-31 11057296 d:SharePremium 2022-04-01 2023-03-31 11057296 d:SharePremium 2023-03-31 11057296 d:SharePremium 2022-04-01 11057296 d:RevaluationReserve 2023-04-01 2024-03-31 11057296 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 11057296 d:RetainedEarningsAccumulatedLosses 2024-03-31 11057296 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 11057296 d:RetainedEarningsAccumulatedLosses 2023-03-31 11057296 d:RetainedEarningsAccumulatedLosses 2022-04-01 11057296 c:OrdinaryShareClass1 2023-04-01 2024-03-31 11057296 c:OrdinaryShareClass1 2024-03-31 11057296 c:OrdinaryShareClass1 2023-03-31 11057296 c:FRS102 2023-04-01 2024-03-31 11057296 c:Audited 2023-04-01 2024-03-31 11057296 c:FullAccounts 2023-04-01 2024-03-31 11057296 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11057296 d:Subsidiary2 2023-04-01 2024-03-31 11057296 d:Subsidiary2 1 2023-04-01 2024-03-31 11057296 d:Subsidiary3 2023-04-01 2024-03-31 11057296 d:Subsidiary3 1 2023-04-01 2024-03-31 11057296 2 2023-04-01 2024-03-31 11057296 6 2023-04-01 2024-03-31 11057296 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11057296









ANCALA WATER SERVICES BIDCO LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
COMPANY INFORMATION


Directors
S M Clunie 
A P R Hough 
D W Owens 




Registered number
11057296



Registered office
Unit 1B Redbrook Business Park
Wilthorpe Road

Barnsley

South Yorkshire

S75 1JN




Independent auditors
BDO LLP

Central Square

29 Wellington Street

Leeds

LS1 4DL




Bankers
Royal Bank of Scotland PLC
PO Box 39952

2 1/2 Devonshire Square

London

EC2M 4XJ





 
ANCALA WATER SERVICES BIDCO LIMITED
 

CONTENTS



Page
Strategic report
1 - 4
Directors' report
5 - 7
Independent auditors' report
8 - 11
Statement of comprehensive income
12
Balance sheet
13
Statement of changes in equity
14 - 15
Notes to the financial statements
16 - 26


 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2024

The directors present their strategic report and the audited financial statements for the year ended 31 March 2024.

Principal activities
 
The company was incorporated on 9 November 2017 and the principal activity is that of a holding company to the below companies.
Trading Companies:
Ancala Water Services (Estates) Limited
Ancala Water Services (Defence) Limited
As Ancala Water Services Bidco Limited is a holding company the following reports refer to the group rather than the company.
Ancala Water Services (Estates) Limited and Ancala Water Services (Defence) Limited
Ancala Water Services (Estates) Limited (AWSE) operates a Public Private Partnership Concession Contract with the Ministry of Defence (MOD) for water and waste water services covering the areas of Wales and the South West of England for a 25-year period which commenced on 1 December 2003.
Since commencement all operational activities required in delivering the contract as specified by the MOD on behalf of Ancala Water Services (Estates) Limited (AWSE) have been carried out under contract by Ancala Water Services (Defence) Limited (AWSD).

Financial performance and outlook
 
This year, the group delivered strong financial performance. Company profit before tax was £15,078k (2023 - £9,843k). Net assets at the conclusion of the financial year were £39,831k (2023 - £40,343k).Profit for the year was £9,805k less a dividend payment of £9,736k.
Furthermore, the group continued to engage in employee training with an emphasis on efficiency to accomplish our main business targets, as we strive to "deliver water and wastewater asset management and optimisation for a sustainable future." The company remains well placed to achieve its vision of “delivering a sustainable future” and will continue to work together with the MOD to deliver an effective partnership. 

Regulatory performance

Health and safety of employees and contractors is of the highest importance to the company, with regular reporting and review of safety statistics, practices and risks at board level. 
The business fulfilled all its duties in reporting health and safety incidents and continued to provide health insurance for all employees as a further commitment to wellbeing.  
Environmental performance and water quality standards remain a key focus for the business and are subject to close monitoring and review, enabling proactive plans to be developed and implemented. There were no formal penalties by any of the regulatory bodies during the year. 

Page 1

 
ANCALA WATER SERVICES BIDCO LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Key performance indicators

The group measures overall performance by monitoring activities against four key strategic priorities:
 
Deliver our customer and regulatory commitments.
Develop and engage our people.
Improve performance, efficiency and effectiveness.
Deliver sustainable growth.

Deliver our customer and regulatory commitments
The group has delivered strong operational performance, achieving 99.98% compliance with water and wastewater quality standards. The group continues to focus on maintaining and investing in its assets though its targeted plan to achieve its required asset condition standards. Leakage performance was 2.10 Mm3 during the period which remains ahead of the industry average but finished just short of the challenging internal target of 1.94 Mm3. The group also demonstrated strong Health and Safety performance for the year, with an index score of 5.22 against an internal target of 5.00.
Develop and engage our people
The group continues to invest in our people, processes, training and development with employee wellbeing and engagement remaining a priority. The annual, independent employee engagement survey, conducted by Workbuzz, demonstrated further improved engagement with a score of 91% against a prior year score of 84%. This is 16%  higher than the industry average in annual employee surveys and resulted in the award of “Five Star Employer” status by WorkBuzz. Additionally, the company offers a variety of employee benefits, such as life assurance, critical illness insurance, a cash plan, enhanced pension contributions, and top-ups on all statutory payments for all permanent employees. Furthermore, the company car allowance scheme was reviewed and enhanced.
Improve performance, efficiency and effectiveness
Profit before tax is a key indicator of performance throughout the year and was £15,078k (2023 - £9,843k).
The group will continue to focus on improving operational performance and making operational efficiencies  by fully utilising investment in new systems and by continuing to invest in developing the skills of staff. We will proactively seek opportunities to give something back to the community, by supporting charities and improving the communities that we work in. 
Deliver sustainable growth
We will continue to work in partnership with our current customers and actively seek new opportunities to grow the business. 

Principal risks and uncertainties
 
Strategic, financial, commercial, operational, social, environmental and ethical risks are all considered as part of the groups’ controls, which are designed to manage rather than eliminate the risk of failure to achieve business objectives. Therefore, they can only provide reasonable, not absolute, assurance against material misstatement or loss provided for in the contract. At present there are no immediate risks identified which are considered likely to have a significant impact on the short or long-term value of the group. 
The company has continued to assess the risks associated with inflation, numerous ongoing conflicts around the world, interest rate pressures, potential political changes, and cyber security. Inflation has been a more significant factor in the last 24 months, but its impact has been limited due to protection afforded by the contract with primary customers, as charge-out tariffs increase in line with inflation each year. The ongoing global
Page 2

 
ANCALA WATER SERVICES BIDCO LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

conflicts have not negatively impacted our performance, and we do not expect this to change in the next 12 months. Rising interest rates should have a limited impact, as the group has refinanced until 2028, and all interest-bearing debt is fully hedged with an interest rate swap. Management has noted that there is a new government in the UK, as well as a presidential election in the US; however, we do not believe any result will negatively affect the performance of the business. While cyber security remains a significant risk, the company has continued to take steps to strengthen systems and has provided quarterly training and updates to all employees to raise awareness.
The primary 25 year contract with MOD runs to 30 November 2028 and the strategic partnership and relationship with the customer, the Defence Infrastructure Organisation (DIO), remains positive. 
In the coming financial year 2024/25 DIO will be conducting its quinquennial review of the asset condition grading, and the risk of a negative review is assessed as low with Ancala Water Services remaining committed to fulfilling all of its obligations as set out in the Aquatrine contract. The group has invested substantially in the MOD assets over the past three years to the value of £18.5m. Capital spending of a further £6.0m is planned in the coming year.

Financial risk management

The groups non-derivative financial instruments comprise bank balances, intercompany balances, trade debtors and trade creditors. The main purpose of these instruments is to finance the group’s operations. The liquidity risk of trade creditors is managed by ensuring sufficient funds are available to meet amounts due.
In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the operation of intercompany cash management and forecasting.
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debtors.
The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance by monitoring levels of debt finance and the related finance costs.
Price risk
Due to the relatively small size of the group’s operations and the nature of its contracts with MOD, there is little exposure to commodity price risk. Given the rise in inflation, management has recognised this will need to be continually assessed, however, the costs of managing exposure to commodity price risk currently exceeds any potential benefits. The directors will revisit the appropriateness of this policy should the group’s operations change by monitoring levels of debt finance and the related finance costs.
Credit risk
The MOD is the primary customer of AWSE and so the risk is low.
Liquidity risk
The group actively maintains a mixture of long-term and short-term debt finance that is designed to ensure the group has sufficient available funds for operations.
Interest rate cash flow risk
The group uses a derivative financial instrument in the form of an interest rate swap to reduce its exposure to interest rate fluctuations on its floating rate bank loan. Following the refinancing that took place in September 2023 the Interest rate swap was settled in full. AWS entered into a new Interest rate swap which is back-to-back with the new loan. This is inline with the company’s strategy to continue to reduce its exposure to interest rate fluctuations. 

Page 3

 
ANCALA WATER SERVICES BIDCO LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Directors' statement of compliance with duty to promote the success of the company
 
The board of directors consider, both individually and together, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Group for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1) Companies Act 2006) in the decisions taken during the year ended 31 March 2024.
The group is committed to being a responsible business. Our mission is to own and manage water and waste water assets and optimise operations to create value for customers and shareholders. The core values that underpin the strategy and objectives are Integrity, Passion, Ambition and Inclusivity. This is demonstrated and actively encouraged in dealings with our employees, customers, suppliers and stakeholders in the wider community. Internal communications play a key part in keeping the company employees engaged and aligned to the overall strategy, the CEO provides regular updates to employees via the monthly business update, to ensure that timely and consistent messages are provided to all employees.
As the Board of Directors, our intention is to behave responsibly and ensure that management operate the business in a responsible manner, operating within the high standards of business conduct and good governance expected for a business such as ours and in doing so, will contribute to the delivery of our plan. The intention is to nurture our reputation, through both the construction and delivery of our plan, that reflects our responsible behaviour.
Our Governance structure through Board, Committee (for example: EMT, Ops Sub Group, H&S groups, Employee Forum, etc) and audit fosters a culture of openness, scrutiny and challenge. Good working relationships have been developed, with regular Board interactions and the opportunity for Board members to get involved in Group wide business.
As the Board of Directors, our intention is to behave responsibly toward our shareholders and treat them fairly and equally, so they too may benefit from the successful delivery of our plan.
These items are given as examples of the Directors’ application of the principles of s172 Companies Act across the year, and is not an exhaustive list.


This report was approved by the board on 29 August 2024 and signed on its behalf.





................................................
A P R Hough
Director

Page 4

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2024

The directors present their report and the financial statements for the year ended 31 March 2024.

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £14,945k (2023 - £9,805k).

Interim dividends of £15,457k (2023 - £9,736k) were paid during the year. The Directors do not recommend the payment of a final dividend.

Going concern

After due consideration of all relevant factors, including the current economic environment and the net current liability position of the group, the directors have a reasonable expectation that the company & group have adequate resources to continue in operational existence for the foreseeable future taking into account additional bank covenants that have arisen following the refinancing on 28th September 2023.
The directors have prepared forecasts for at least 12 months from the date of approval of these financial statements, which takes into account their trading forecasts. The directors have also taken into account the financing available to the company & group, including consideration of compliance with loan covenants. The directors have performed sensitivity analysis and concluded that the level of decline in revenues to result in a covenant breach is not plausible due to the nature of the contract with the MOD. Accordingly, the directors do not believe there are any material uncertainties which may cast significant doubt on the ability of the company & group to continue as a going concern, as such, they continue to adopt the going concern basis in preparing the annual report and accounts.

Page 5

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Refinancing

On 28th September 2023 the Group entered into a new loan facility with AIB and Santander. The new loan facilities are for a total of £30m until 30 June 2028. 
The key components of the refinancing were:
• New £25m term loan facility and a £5m revolving facility.
• The repayment of previous term loan of £11.4m.
• New cash flow hedge at 4.92%, until 30 June 2028.
• Settlement of the previous cash flow hedge.

Directors

The directors who served during the year were:

S M Clunie 
A P R Hough 
D W Owens 
S Statelova (resigned 14 August 2023)

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Important adjusting events after the financial period

There have been no significant events affecting the company since the year end.

Directors indemnity

As permitted by the Articles of Association, the directors have the benefit of an indemnity which is a qualifying third-party indemnity provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force.
The group also purchased and maintained Directors’ and Officers' liability insurance in respect of itself and its Directors throughout the financial year. 

Disclosure of information to the auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
• so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and
• the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Page 6

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Auditors

The auditorsBDO LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 29 August 2024 and signed on its behalf.
 





................................................
A P R Hough
Director

Page 7

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ANCALA WATER SERVICES BIDCO LIMITED
 

Opinion on the financial statements

In our opinion, the financial statements:

give a true and fair view of the state of the Company’s affairs as at 31 March 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of Ancala Water Services Bidco Limited (“the Company”) for the year ended 31 March 2024 which comprise Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Other information

The Directors are responsible for the other information. The other information comprises the information included in the Directors report and financial statements, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 8

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ANCALA WATER SERVICES BIDCO LIMITED
 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Other Companies Act 2006 reporting

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic report and the Directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

Responsibilities of Directors

As explained more fully in the Directors' responsibilities statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Page 9

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ANCALA WATER SERVICES BIDCO LIMITED
 

Extent to which the audit was capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Non-compliance with laws and regulations
Based on:
Our understanding of the Company and the industry in which it operates;
Discussion with management and those charged with governance; and
Obtaining and understanding of the Company’s/Group’s policies and procedures regarding compliance with laws and regulations.

we considered the significant laws and regulations to be, including but not limited to, Financial Reporting Standard 102, UK company law and UK tax legislation.

The Company is also subject to laws and regulations where the consequence of non-compliance could have a material effect on the amount or disclosures in the financial statements, for example through the imposition of fines or litigations. 

Our procedures in respect of the above included:
Review of minutes of meeting of those charged with governance for any instances of non-compliance with laws and regulations;
Review of financial statement disclosures and agreeing to supporting documentation;
Involvement of tax specialists in the audit; and
Review of legal expenditure accounts to understand the nature of expenditure incurred.

Fraud
We assessed the susceptibility of the financial statements to material misstatement, including fraud. Our risk assessment procedures included:
Enquiry with management and those charged with governance regarding any known or suspected instances of fraud;
Obtaining an understanding of the Company’s policies and procedures relating to:
°Detecting and responding to the risks of fraud; and 
°Internal controls established to mitigate risks related to fraud. 
Review of minutes of meeting of those charged with governance for any known or suspected instances of fraud;
Discussion amongst the engagement team as to how and where fraud might occur in the financial statements;
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; and
Considering remuneration incentive schemes and performance targets and the related financial statement areas impacted by these.

Based on our risk assessment, we considered the areas most susceptible to fraud to be the override of controls through posting of inappropriate journals, including those relating to revenue.
Page 10

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ANCALA WATER SERVICES BIDCO LIMITED
 

Our procedures in respect of the above included:
Testing a sample of journal entries throughout the year, including revenue, which met a defined risk criteria, by agreeing to supporting documentation; and
Assessing significant estimates made by management for bias.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: 
https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.



Neil Ebdon (Senior statutory auditor)

  
for and on behalf of

BDO LLP, Statutory Auditor
Leeds, UK
29 August 2024

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Page 11

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2024

2024
2023
Note
£000
£000

  

Turnover
 3 
50
50

Gross profit
  
50
50

Administrative expenses
  
(20)
(46)

Operating profit
  
30
4

Dividends from shares in subsidiaries
  
13,454
8,251

Interest receivable and similar income
 6 
2,001
2,115

Interest payable and similar expenses
 7 
(407)
(527)

Profit before tax
  
15,078
9,843

Tax on profit
 8 
(133)
(38)

Profit for the financial year
  
14,945
9,805

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 16 to 26 form part of these financial statements.

Page 12

 
ANCALA WATER SERVICES BIDCO LIMITED
REGISTERED NUMBER: 11057296

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2024
2023
2023
Note
£000
£000
£000
£000

Fixed assets
  

Investments
 9 
20,828
20,828

  
20,828
20,828

Current assets
  

Debtors: amounts falling due after more than one year
 10 
17,593
13,015

Debtors: amounts falling due within one year
 10 
9,611
6,371

Cash at bank and in hand
 11 
224
240

  
27,428
19,626

Creditors: amounts falling due within one year
 12 
(425)
(1)

Net current assets
  
 
 
27,003
 
 
19,625

Total assets less current liabilities
  
47,831
40,453

Creditors: amounts falling due after more than one year
 13 
(8,000)
(110)

  

Net assets
  
39,831
40,343


Capital and reserves
  

Called up share capital 
 15 
-
-

Share premium account
 16 
37,605
37,605

Profit and loss account
 16 
2,226
2,738

  
39,831
40,343


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 August 2024.




................................................
A P R Hough
Director

The notes on pages 16 to 26 form part of these financial statements.

Page 13

 
ANCALA WATER SERVICES BIDCO LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000

At 1 April 2023
-
37,605
2,738
40,343


Comprehensive income for the year

Profit for the year
-
-
14,945
14,945
Total comprehensive income for the year
-
-
14,945
14,945


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(15,457)
(15,457)


Total transactions with owners
-
-
(15,457)
(15,457)


At 31 March 2024
-
37,605
2,226
39,831


The notes on pages 16 to 26 form part of these financial statements.

Page 14

 
ANCALA WATER SERVICES BIDCO LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000

At 1 April 2022
-
37,605
2,669
40,274


Comprehensive income for the year

Profit for the year
-
-
9,805
9,805
Total comprehensive income for the year
-
-
9,805
9,805


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(9,736)
(9,736)


Total transactions with owners
-
-
(9,736)
(9,736)


At 31 March 2023
-
37,605
2,738
40,343


The notes on pages 16 to 26 form part of these financial statements.

Page 15

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies

  
1.1

Statutory information

Ancala Water Services Bidco Limited is a private company, limited by shares and incorporated in England and Wales, company number 11057296. The registered office is at Unit 1B Redbrook Business Park, Wilthorpe Road, Barnsley, S75 1JN.

  
1.2

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

 
1.3

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 2).

 
1.4

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Ancala Water Services Investco Limited as at 31 March 2022 and these financial statements may be obtained from Companies House.

 
1.5

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

Page 16

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies (continued)

 
1.6

Going concern

After due consideration of all relevant factors, including the current economic environment and the net current liability position of the group, the directors have a reasonable expectation that the company & group have adequate resources to continue in operational existence for the foreseeable future taking into account additional bank covenants that have arisen following the refinancing on 28th September 2023.
The directors have prepared forecasts for at least 12 months from the date of approval of these financial statements, which takes into account their trading forecasts. The directors have also taken into account the financing available to the company & group, including consideration of compliance with loan covenants. The directors have performed sensitivity analysis and concluded that the level of decline in revenues to result in a covenant breach is not plausible due to the nature of the contract with the MOD. Accordingly, the directors do not believe there are any material uncertainties which may cast significant doubt on the ability of the company & group to continue as a going concern, as such, they continue to adopt the going concern basis in preparing the annual report and accounts.

  
1.7

Revenue recognition

Turnover relates to management services provided and are recognised as revenue over the period that the services are provided.

 
1.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the
Page 17

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies (continued)


1.10
Taxation (continued)

fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
1.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
1.15

Borrowings

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

  
1.16

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 
1.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
1.18

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The company has elected to apply the recognition and measurement provisions of IFRS 9 Financial
Page 18

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies (continued)


1.18
Financial instruments (continued)

Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 19

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.Accounting policies (continued)


1.18
Financial instruments (continued)

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


2.


Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgements:
• Investments (Note 9)
Determine whether there are indicators of impairment of the company's investments. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of each investment.


3.


Turnover

The whole of the turnover is attributable to management fees to group companies.

All turnover arose within the United Kingdom.


4.


Auditors' remuneration

Auditor's remuneration of £3.5k (2023 - £3.5k) has been borne by other group companies for the period.



The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.


5.


Employees



The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).

The company's Director's are remunerated via their Directorships of Ancala Water Services (Defence) Limited, it is not practicable to ascertain the proportion of the Directors emoluments that relate to this company.

Page 20

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

6.


Interest receivable

2024
2023
£000
£000


Interest from subsidiaries
2,001
2,115

2,001
2,115


7.


Interest payable and similar expenses

2024
2023
£000
£000


Interest payable to group companies
407
527

407
527


8.


Taxation


2024
2023
£000
£000

Corporation tax


Current tax on profits for the year
133
-

Adjustments in respect of previous periods
-
38


133
38


Total current tax
133
38
Page 21

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
 
8.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 19%). The differences are explained below:

2024
2023
£000
£000


Profit on ordinary activities before tax
15,078
9,843


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 19%)
3,769
1,870

Effects of:


Adjustments to tax charge in respect of prior periods
-
38

Non-taxable income
(3,363)
(1,568)

Group relief
(273)
(302)

Total tax charge for the year
133
38


Factors that may affect future tax charges

The UK Government announced an increase in the corporation tax rate from 19% to 25%, with an effective date of 1 April 2023. Temporary differences have been remeasured using the enacted tax rates that are expected to apply when the liability is settled or the asset realised.


9.


Fixed asset investments





Investments in subsidiary companies

£000



Cost or valuation


At 1 April 2023
20,828



At 31 March 2024
20,828




Page 22

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Principal activity

Class of shares

Holding

Ancala Water Services (Estates) Limited
Unit 1b Redbrook Business Park, Wilthorpe Road, Barnsley, South Yorkshire, United Kingdom, S75 1JN
Water and waste water services
Ordinary
100%
Ancala Water Services (Defence) Limited
Unit 1b Redbrook Business Park, Wilthorpe Road, Barnsley, South Yorkshire, United Kingdom, S75 1JN
Water and waste water services
Ordinary
100%

Page 23

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

10.


Debtors

2024
2023
£000
£000

Due after more than one year

Amounts owed by group undertakings
17,593
13,015

17,593
13,015


The amounts owed by group undertakings due after one year relate to intercompany loan notes which are unsecured, at an interest rate of 10% and are repayable 30 November 2028.

2024
2023
£000
£000

Due within one year

Amounts owed by group undertakings
9,546
6,323

Other debtors
-
1

Corporation tax
65
47

9,611
6,371


The amounts owed by group undertakings due within one year relate to interest on intercompany loan notes and a current intercompany balance with Ancala Water Services Holdco Limited, which are payable immediately.


11.


Cash and cash equivalents

2024
2023
£000
£000


Cash at bank and in hand
224
240

224
240


Page 24

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

12.


Creditors: Amounts falling due within one year

2024
2023
£000
£000

Amounts owed to group undertakings
403
1

Other taxation and social security
5
-

Accruals and deferred income
17
-

425
1


The amounts owed to group undertakings are interest on unsecured loan notes payable to Ancala Water
Services Holdco Limited and are payable immediately.


13.


Creditors: Amounts falling due after more than one year

2024
2023
£000
£000

Amounts owed to group undertakings
8,000
110

8,000
110


The amounts owed to group undertakings are unsecured loan notes payable to Ancala Water Services Holdco Limited at an interest rate of 10% and are repayable 30 November 2028.


14.


Dividends

2024
2023
£000
£000


Interim dividend of £7,728 (2023 - £4,868) per each Ordinary share
15,457
9,736

15,457
9,736


15.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2,000 (2023 - 2,000) Ordinary shares of £0.01 each
20
20

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.


Page 25

 
ANCALA WATER SERVICES BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

16.


Reserves

Called up share capital

This reserve represents the nominal value of equity shares issued.

Share premium account

This reserve represents the premium on issue of equity shares, net of any issue costs.

Profit and loss account

This reserve represents the cumulative profits or losses, net of dividends and other adjustments.


17.


Related party transactions

Key management personnel include all directors across the group who together have authority and responsibility for planning, directing and controlling the activities of the group. The total compensation paid to directors in the group for services provided was £589k (2023 - £372k). 
The company has taken advantage of the FRS102 exemption in relation to balances with other group companies.


18.


Controlling party

The company's immediate parent is Ancala Water Services Holdco Limited, registered in England and Wales. This company prepares consolidated accounts which include the Company and are available from Companies House.
The largest parent is Ancala Water Services Investco Limited, registered in England and Wales. This company prepares consolidated accounts which include the Company and are available from Companies House.
Whilst Ancala Water Services Investco Limited has no single ultimate controlling party, funds managed by Ancala Partners LLP collectively control the entity.

Page 26