IRIS Accounts Production v24.2.0.383 04589190 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045891902023-03-31045891902024-03-31045891902023-04-012024-03-31045891902022-03-31045891902022-04-012023-03-31045891902023-03-3104589190ns15:EnglandWales2023-04-012024-03-3104589190ns14:PoundSterling2023-04-012024-03-3104589190ns10:Director12023-04-012024-03-3104589190ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3104589190ns10:SmallEntities2023-04-012024-03-3104589190ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3104589190ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3104589190ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3104589190ns10:FullAccounts2023-04-012024-03-310458919012023-04-012024-03-3104589190ns10:OrdinaryShareClass12023-04-012024-03-3104589190ns10:Director22023-04-012024-03-3104589190ns10:Director32023-04-012024-03-3104589190ns10:Director42023-04-012024-03-3104589190ns10:RegisteredOffice2023-04-012024-03-3104589190ns5:CurrentFinancialInstruments2024-03-3104589190ns5:CurrentFinancialInstruments2023-03-3104589190ns5:Non-currentFinancialInstruments2024-03-3104589190ns5:Non-currentFinancialInstruments2023-03-3104589190ns5:ShareCapital2024-03-3104589190ns5:ShareCapital2023-03-3104589190ns5:RetainedEarningsAccumulatedLosses2024-03-3104589190ns5:RetainedEarningsAccumulatedLosses2023-03-3104589190ns5:NetGoodwill2023-04-012024-03-3104589190ns5:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104589190ns5:PlantMachinery2023-04-012024-03-3104589190ns5:FurnitureFittings2023-04-012024-03-3104589190ns5:MotorVehicles2023-04-012024-03-3104589190ns5:ComputerEquipment2023-04-012024-03-3104589190ns5:NetGoodwill2023-03-3104589190ns5:NetGoodwill2024-03-3104589190ns5:NetGoodwill2023-03-3104589190ns5:PlantMachinery2023-03-3104589190ns5:FurnitureFittings2023-03-3104589190ns5:MotorVehicles2023-03-3104589190ns5:ComputerEquipment2023-03-3104589190ns5:PlantMachinery2024-03-3104589190ns5:FurnitureFittings2024-03-3104589190ns5:MotorVehicles2024-03-3104589190ns5:ComputerEquipment2024-03-3104589190ns5:PlantMachinery2023-03-3104589190ns5:FurnitureFittings2023-03-3104589190ns5:MotorVehicles2023-03-3104589190ns5:ComputerEquipment2023-03-3104589190ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3104589190ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3104589190ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3104589190ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-3104589190ns5:WithinOneYear2024-03-3104589190ns5:WithinOneYear2023-03-3104589190ns5:BetweenOneFiveYears2024-03-3104589190ns5:BetweenOneFiveYears2023-03-3104589190ns5:AllPeriods2024-03-3104589190ns5:AllPeriods2023-03-3104589190ns5:DeferredTaxation2023-03-3104589190ns5:DeferredTaxation2024-03-3104589190ns10:OrdinaryShareClass12024-03-3104589190ns5:RetainedEarningsAccumulatedLosses2023-03-3104589190ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-31
REGISTERED NUMBER: 04589190 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 March 2024

for

Yorchem Ltd

Yorchem Ltd (Registered number: 04589190)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Yorchem Ltd

Company Information
for the Year Ended 31 March 2024







DIRECTORS: D Strafford
M Wicks
T Russell
A Parsons





REGISTERED OFFICE: 1 Sowerby Way
Durham Lane Industrial Estate
Eaglescliffe
STOCKTON ON TEES
Cleveland
TS16 0RD





REGISTERED NUMBER: 04589190 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
140 Coniscliffe Road
DARLINGTON
Co Durham
DL3 7RT

Yorchem Ltd (Registered number: 04589190)

Balance Sheet
31 March 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 58,718 59,364
58,718 59,364

CURRENT ASSETS
Stocks 6 170,000 152,400
Debtors 7 190,633 123,998
Cash at bank 1,019 1,033
361,652 277,431
CREDITORS
Amounts falling due within one year 8 206,319 198,683
NET CURRENT ASSETS 155,333 78,748
TOTAL ASSETS LESS CURRENT
LIABILITIES

214,051

138,112

CREDITORS
Amounts falling due after more than one
year

9

(54,248

)

(37,895

)

PROVISIONS FOR LIABILITIES 12 (13,802 ) (9,081 )
NET ASSETS 146,001 91,136

CAPITAL AND RESERVES
Called up share capital 13 100 100
Retained earnings 14 145,901 91,036
SHAREHOLDERS' FUNDS 146,001 91,136

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Yorchem Ltd (Registered number: 04589190)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 November 2024 and were signed on its behalf by:





D Strafford - Director


Yorchem Ltd (Registered number: 04589190)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Yorchem Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income is recognised when a contract for the sale of goods is determined as unconditional.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, has been fully amortised evenly over its estimated useful life..

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 15% on cost and 10% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are held at cost less accumulated depreciation.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Yorchem Ltd (Registered number: 04589190)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Related party transactions
All transactions entered into with companies under common control were concluded under normal market conditions, therefore no further disclosure is necessary in accordance with FRS 102 section 1A.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2023
and 31 March 2024 5,000
AMORTISATION
At 1 April 2023
and 31 March 2024 5,000
NET BOOK VALUE
At 31 March 2024 -
At 31 March 2023 -

Yorchem Ltd (Registered number: 04589190)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2023 381,913 10,904 12,450 18,213 423,480
Additions 955 - 11,774 - 12,729
At 31 March 2024 382,868 10,904 24,224 18,213 436,209
DEPRECIATION
At 1 April 2023 324,599 9,290 12,450 17,777 364,116
Charge for year 9,892 473 2,590 420 13,375
At 31 March 2024 334,491 9,763 15,040 18,197 377,491
NET BOOK VALUE
At 31 March 2024 48,377 1,141 9,184 16 58,718
At 31 March 2023 57,314 1,614 - 436 59,364

6. STOCKS
2024 2023
£    £   
Stocks 128,000 123,400
Work-in-progress 42,000 29,000
170,000 152,400

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 176,771 110,614
Prepayments and accrued income 13,862 13,384
190,633 123,998

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 10) 21,014 28,457
Other loans (see note 10) 18,467 14,496
Trade creditors 72,725 76,507
Taxation and social security 50,701 12,789
Directors' current accounts 40,419 63,318
Accruals and deferred income 2,993 3,116
206,319 198,683

Yorchem Ltd (Registered number: 04589190)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans (see note 10) 21,573 21,911
Other loans (see note 10) 32,675 15,984
54,248 37,895

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 2,360 -

10. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 11,014 18,457
Bank loans 10,000 10,000
Other loans 18,467 14,496
39,481 42,953

Amounts falling due between two and five years:
Bank loans - 2-5 years 21,573 21,911
Other loans - 2-5 years 30,315 15,984
51,888 37,895

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 2,360 -

11. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 23,000 23,000
Between one and five years 23,000 46,000
46,000 69,000

12. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 13,802 9,081

Yorchem Ltd (Registered number: 04589190)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

12. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2023 9,081
Accelerated capital allowances 4,721
Balance at 31 March 2024 13,802

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1 100 100

14. RESERVES
Retained
earnings
£   

At 1 April 2023 91,036
Profit for the year 54,865
At 31 March 2024 145,901

15. RELATED PARTY DISCLOSURES



2023 2023
£ £
Amounts due to directors at the balance sheet date 40,419 63,318
No interest has been charged