Marlow Construction Limited
Registered number: 08111360
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 2,627 3,502
Investments 6 - -
2,627 3,502
Current assets
Stocks - -
Debtors 7 60,271 37,325
Investments held as current assets - -
Cash at bank and in hand 76,655 22,496
136,926 59,821
Creditors: amounts falling due within one year 8 (88,339) (40,315)
Net current assets 48,587 19,506
Total assets less current liabilities 51,214 23,008
Creditors: amounts falling due after more than one year 9 - -
Provisions for liabilities - -
Net assets £51,214 £23,008
Capital and reserves
Called up share capital 400 400
Share premium - -
Revaluation reserve 11 - -
Profit and loss account 50,814 22,608
Shareholders' funds £51,214 £23,008
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A V MARLOW
Director
Approved by the board on 10 November 2024
Marlow Construction Limited
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 as applied to small entities by section 1A of the standard. The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery Reducing balance @ 25%
Fixtures, fittings, tools and equipment Reducing balance @ 25%
Motor vehicle Reducing balance @ 25%
Investments
Investments in unquoted equity instruments are measured at fair value. Changes in fair value are recognised in profit or loss. Fair value is estimated by using a valuation technique.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Exceptional items 2024 2023
£ £
£0 £0
3 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
4 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2023 -
Additions -
Disposals -
At 30 June 2024 £0
Amortisation
At 1 July 2023 -
Provided during the year -
On disposals -
At 30 June 2024 £0
Net book value
At 30 June 2024 £0
At 30 June 2023 £0
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Fixtures & fittings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 2,137 4,146 12,750 19,033
Additions - - - -
Surplus on revaluation - - - -
Disposals - - - -
At 30 June 2024 £2,137 £4,146 £12,750 £19,033
Depreciation
At 1 July 2023 1,983 3,244 10,304 15,531
Charge for the year 38 225 612 875
Surplus on revaluation - - - -
On disposals - - - -
At 30 June 2024 £2,021 £3,469 £10,916 £16,406
Net book value
At 30 June 2024 £116 £677 £1,834 £2,627
At 30 June 2023 £154 £902 £2,446 £3,502
Freehold land and buildings: 2024 2023
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
6 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 July 2023 - - -
Additions - - -
Disposals - - -
At 30 June 2024 - - -
7 Debtors 2024 2023
£ £
Trade debtors 59,652 29,685
Amounts owed by group undertakings and undertakings in which the company has a participating interest - -
Deferred tax asset - -
Other debtors 619 7,640
£60,271 £37,325
Amounts due after more than one year included above £0 £0
8 Creditors: amounts falling due within one year 2024 2023
£ £
Non-equity preference shares - -
Bank loans and overdrafts - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors 12,107 8,722
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Corporation tax 8,986 -
Other taxes and social security costs 9,057 165
Other creditors 58,189 31,428
£88,339 £40,315
9 Creditors: amounts falling due after one year 2024 2023
£ £
Non-equity preference shares - -
Bank loans - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Other creditors - -
£0 £0
10 Loans 2024 2023
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - -
Instalments falling due for payment after more than five years - -
£0 £0
Secured bank loans £0 £0
[Give an indication of the nature and form of the security for the bank loans]
11 Revaluation reserve 2024 2023
£ £
At 1 July 2023 - -
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
At 30 June 2024 £0 £0
12 Events after the reporting date
13 Capital commitments 2024 2023
£ £
Amounts contracted for but not provided in the accounts £0 £0
14 Pension commitments
15 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases £0 £0
16 Contingent liabilities
17 Off-balance sheet arrangements
18 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
A V MARLOW
[Loan 1] - - - -
[Loan 2] - - - -
[Director 2]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 3]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 4]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 5]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 6]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 7]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 8]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 9]
[Loan 1] - - - -
[Loan 2] - - - -
- - - -
19 Guarantees made by the company on behalf of directors
Main terms Maximum Amount paid
liability and incurred
£ £
A V MARLOW
[Guarantee 1] - -
[Guarantee 2] - -
[Director 2]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 3]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 4]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 5]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 6]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 7]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 8]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 9]
[Guarantee 1] - -
[Guarantee 2] - -
- -
20 Related party transactions
21 Controlling party
22 Other information
Marlow Construction Limited is a private company limited by shares and incorporated in England. Its registered office is:
239 Bullsmoor Lane
Enfield
MIDDX
EN1 4SB
Marlow Construction Limited 08111360 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2024 A V MARLOW No description of principal activity 08111360 2022-07-01 2023-06-30 08111360 core:RevaluationReserve core:LandBuildings 2022-07-01 2023-06-30 08111360 core:RevaluationReserve 2022-07-01 2023-06-30 08111360 core:WithinOneYear 2023-06-30 08111360 core:AfterOneYear 2023-06-30 08111360 core:ShareCapital 2023-06-30 08111360 core:SharePremium 2023-06-30 08111360 core:OtherReservesSubtotal 2023-06-30 08111360 core:RetainedEarningsAccumulatedLosses 2023-06-30 08111360 core:MoreThanFiveYears 2023-06-30 08111360 core:AllPeriods 2023-06-30 08111360 core:RevaluationReserve 2022-06-30 08111360 2023-07-01 2024-06-30 08111360 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 08111360 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 08111360 bus:Director40 2023-07-01 2024-06-30 08111360 1 2023-07-01 2024-06-30 08111360 2 2023-07-01 2024-06-30 08111360 core:Goodwill 2023-07-01 2024-06-30 08111360 core:LandBuildings 2023-07-01 2024-06-30 08111360 core:PlantMachinery 2023-07-01 2024-06-30 08111360 core:Vehicles 2023-07-01 2024-06-30 08111360 core:RevaluationReserve core:LandBuildings 2023-07-01 2024-06-30 08111360 core:RevaluationReserve 2023-07-01 2024-06-30 08111360 bus:Director1 2023-07-01 2024-06-30 08111360 bus:Director1 1 2023-07-01 2024-06-30 08111360 bus:Director1 2 2023-07-01 2024-06-30 08111360 bus:Director2 2023-07-01 2024-06-30 08111360 bus:Director2 1 2023-07-01 2024-06-30 08111360 bus:Director2 2 2023-07-01 2024-06-30 08111360 bus:Director3 2023-07-01 2024-06-30 08111360 bus:Director3 1 2023-07-01 2024-06-30 08111360 bus:Director3 2 2023-07-01 2024-06-30 08111360 bus:Director4 2023-07-01 2024-06-30 08111360 bus:Director4 1 2023-07-01 2024-06-30 08111360 bus:Director4 2 2023-07-01 2024-06-30 08111360 bus:Director5 2023-07-01 2024-06-30 08111360 bus:Director5 1 2023-07-01 2024-06-30 08111360 bus:Director5 2 2023-07-01 2024-06-30 08111360 bus:Director6 2023-07-01 2024-06-30 08111360 bus:Director6 1 2023-07-01 2024-06-30 08111360 bus:Director6 2 2023-07-01 2024-06-30 08111360 bus:Director7 2023-07-01 2024-06-30 08111360 bus:Director7 1 2023-07-01 2024-06-30 08111360 bus:Director7 2 2023-07-01 2024-06-30 08111360 bus:Director8 2023-07-01 2024-06-30 08111360 bus:Director8 1 2023-07-01 2024-06-30 08111360 bus:Director8 2 2023-07-01 2024-06-30 08111360 bus:Director9 2023-07-01 2024-06-30 08111360 bus:Director9 1 2023-07-01 2024-06-30 08111360 bus:Director9 2 2023-07-01 2024-06-30 08111360 bus:Director1 1 2023-07-01 2024-06-30 08111360 bus:Director1 2 2023-07-01 2024-06-30 08111360 bus:Director2 1 2023-07-01 2024-06-30 08111360 bus:Director2 2 2023-07-01 2024-06-30 08111360 bus:Director3 1 2023-07-01 2024-06-30 08111360 bus:Director3 2 2023-07-01 2024-06-30 08111360 bus:Director4 1 2023-07-01 2024-06-30 08111360 bus:Director4 2 2023-07-01 2024-06-30 08111360 bus:Director5 1 2023-07-01 2024-06-30 08111360 bus:Director5 2 2023-07-01 2024-06-30 08111360 bus:Director6 1 2023-07-01 2024-06-30 08111360 bus:Director6 2 2023-07-01 2024-06-30 08111360 bus:Director7 1 2023-07-01 2024-06-30 08111360 bus:Director7 2 2023-07-01 2024-06-30 08111360 bus:Director8 1 2023-07-01 2024-06-30 08111360 bus:Director8 2 2023-07-01 2024-06-30 08111360 bus:Director9 1 2023-07-01 2024-06-30 08111360 bus:Director9 2 2023-07-01 2024-06-30 08111360 countries:England 2023-07-01 2024-06-30 08111360 bus:FRS102 2023-07-01 2024-06-30 08111360 bus:FilletedAccounts 2023-07-01 2024-06-30 08111360 2024-06-30 08111360 core:WithinOneYear 2024-06-30 08111360 core:AfterOneYear 2024-06-30 08111360 core:ShareCapital 2024-06-30 08111360 core:SharePremium 2024-06-30 08111360 core:OtherReservesSubtotal 2024-06-30 08111360 core:RetainedEarningsAccumulatedLosses 2024-06-30 08111360 core:Goodwill 2024-06-30 08111360 core:LandBuildings 2024-06-30 08111360 core:PlantMachinery 2024-06-30 08111360 core:Vehicles 2024-06-30 08111360 core:MoreThanFiveYears 2024-06-30 08111360 core:RevaluationReserve 2024-06-30 08111360 core:AllPeriods 2024-06-30 08111360 bus:Director1 1 2024-06-30 08111360 bus:Director1 2 2024-06-30 08111360 bus:Director2 1 2024-06-30 08111360 bus:Director2 2 2024-06-30 08111360 bus:Director3 1 2024-06-30 08111360 bus:Director3 2 2024-06-30 08111360 bus:Director4 1 2024-06-30 08111360 bus:Director4 2 2024-06-30 08111360 bus:Director5 1 2024-06-30 08111360 bus:Director5 2 2024-06-30 08111360 bus:Director6 1 2024-06-30 08111360 bus:Director6 2 2024-06-30 08111360 bus:Director7 1 2024-06-30 08111360 bus:Director7 2 2024-06-30 08111360 bus:Director8 1 2024-06-30 08111360 bus:Director8 2 2024-06-30 08111360 bus:Director9 1 2024-06-30 08111360 bus:Director9 2 2024-06-30 08111360 bus:Director1 1 2024-06-30 08111360 bus:Director1 2 2024-06-30 08111360 bus:Director2 1 2024-06-30 08111360 bus:Director2 2 2024-06-30 08111360 bus:Director3 1 2024-06-30 08111360 bus:Director3 2 2024-06-30 08111360 bus:Director4 1 2024-06-30 08111360 bus:Director4 2 2024-06-30 08111360 bus:Director5 1 2024-06-30 08111360 bus:Director5 2 2024-06-30 08111360 bus:Director6 1 2024-06-30 08111360 bus:Director6 2 2024-06-30 08111360 bus:Director7 1 2024-06-30 08111360 bus:Director7 2 2024-06-30 08111360 bus:Director8 1 2024-06-30 08111360 bus:Director8 2 2024-06-30 08111360 bus:Director9 1 2024-06-30 08111360 bus:Director9 2 2024-06-30 08111360 2023-06-30 08111360 core:Goodwill 2023-06-30 08111360 core:LandBuildings 2023-06-30 08111360 core:PlantMachinery 2023-06-30 08111360 core:Vehicles 2023-06-30 08111360 core:RevaluationReserve 2023-06-30 08111360 bus:Director1 1 2023-06-30 08111360 bus:Director1 2 2023-06-30 08111360 bus:Director2 1 2023-06-30 08111360 bus:Director2 2 2023-06-30 08111360 bus:Director3 1 2023-06-30 08111360 bus:Director3 2 2023-06-30 08111360 bus:Director4 1 2023-06-30 08111360 bus:Director4 2 2023-06-30 08111360 bus:Director5 1 2023-06-30 08111360 bus:Director5 2 2023-06-30 08111360 bus:Director6 1 2023-06-30 08111360 bus:Director6 2 2023-06-30 08111360 bus:Director7 1 2023-06-30 08111360 bus:Director7 2 2023-06-30 08111360 bus:Director8 1 2023-06-30 08111360 bus:Director8 2 2023-06-30 08111360 bus:Director9 1 2023-06-30 08111360 bus:Director9 2 2023-06-30 iso4217:GBP xbrli:pure