IRIS Accounts Production v24.3.0.553 Other Company accounts True false Pounds 1.4.23 31.3.24 31.3.24 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051049612023-03-31051049612024-03-31051049612023-04-012024-03-31051049612022-03-31051049612022-04-012023-03-31051049612023-03-3105104961ns0:CharitableCompanyLimitedByGuarantee2023-04-012024-03-3105104961ns15:PoundSterling2023-04-012024-03-3105104961ns11:FRS1022023-04-012024-03-3105104961ns11:IndependentExaminationCharity2023-04-012024-03-3105104961ns11:SmallCompaniesRegimeForAccounts2023-04-012024-03-3105104961ns11:FullAccounts2023-04-012024-03-3105104961ns11:CharitiesSORP2023-04-012024-03-3105104961ns16:EnglandWales2023-04-012024-03-3105104961ns11:RegisteredOffice2023-04-012024-03-3105104961ns0:Trustee22023-04-012024-03-3105104961ns0:Trustee12023-04-012024-03-3105104961ns0:Trustee32023-04-012024-03-3105104961ns0:Trustee42023-04-012024-03-3105104961ns0:Trustee52023-04-012024-03-3105104961ns0:Trustee62023-04-012024-03-3105104961ns0:Trustee72023-04-012024-03-3105104961ns0:TotalUnrestrictedFunds2023-04-012024-03-3105104961ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3105104961ns0:Activity92023-04-012024-03-3105104961ns0:TotalUnrestrictedFundsns0:Activity92023-04-012024-03-3105104961ns0:Activity9ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3105104961ns0:Activity92022-04-012023-03-3105104961ns0:Activity82023-04-012024-03-3105104961ns0:Activity8ns0:TotalUnrestrictedFunds2023-04-012024-03-3105104961ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3105104961ns0:Activity82022-04-012023-03-3105104961ns0:TotalUnrestrictedFunds2023-03-3105104961ns0:TotalRestrictedIncomeFunds2023-03-3105104961ns0:TotalUnrestrictedFunds2024-03-3105104961ns0:TotalRestrictedIncomeFunds2024-03-3105104961ns0:TotalUnrestrictedFundsns10:WithinOneYear2024-03-3105104961ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2024-03-3105104961ns10:WithinOneYear2024-03-3105104961ns10:WithinOneYear2023-03-3105104961ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-04-012024-03-3105104961ns10:FurnitureFittingsToolsEquipment2023-04-012024-03-310510496122023-04-012024-03-310510496132023-04-012024-03-310510496112023-04-012024-03-310510496112022-04-012023-03-3105104961ns10:OwnedAssets2023-04-012024-03-3105104961ns10:OwnedAssets2022-04-012023-03-3105104961ns0:TotalUnrestrictedFunds2022-04-012023-03-3105104961ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3105104961ns0:TotalUnrestrictedFundsns0:Activity92022-04-012023-03-3105104961ns0:Activity9ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3105104961ns0:Activity8ns0:TotalUnrestrictedFunds2022-04-012023-03-3105104961ns0:Activity8ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3105104961ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3105104961ns10:FurnitureFittings2023-03-3105104961ns10:FurnitureFittings2023-04-012024-03-3105104961ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3105104961ns10:FurnitureFittings2024-03-3105104961ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3105104961ns10:FurnitureFittings2023-03-31
REGISTERED COMPANY NUMBER: 05104961 (England and Wales)
REGISTERED CHARITY NUMBER: 1105047












Report of the Trustees and

Unaudited Financial Statements

for the Year Ended 31 March 2024

for

Home-Start South West Kent

Home-Start South West Kent






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 14

Home-Start South West Kent (Registered number: 05104961)

Report of the Trustees
for the Year Ended 31 March 2024


The Trustees present their report and financial statements for the year ended 31 March 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

OBJECTIVES AND ACTIVITIES
Objectives and aims
Under the Charity's Memorandum of Association, the objectives of the Charity are:

- To safeguard, protect and preserve the good health, both mental and physical of children and parents of children;
- To prevent cruelty to, or maltreatment of, children;
- To relieve sickness, poverty and need amongst children and parents of children;
- To promote the education of the public in the better standards of childcare especially within the County of Kent.

The Charity offers support, friendship and practical help to parents with young children, in the Tunbridge Wells and Tonbridge and Malling district and some areas of Sevenoaks district. This is done through the recruitment and training of volunteers, who are parents themselves, from the local community. These volunteers then visit families with at least one child under 5 at home to offer informal, friendly and confidential support, with back up from the Charity's qualified and experienced staff.

This Charity's approach to service delivery is based on the importance of families, volunteering and the community. The Charity works in partnership with other voluntary and statutory agencies and also accepts direct referrals from families themselves.

The Charity provides practical and emotional support to parents during difficult times, using trained and supported volunteers. Parents are supported to use the services in their area for example the Children's Centres, advice centres, mother and toddler groups and the local library.

In the year, the Charity received 113 referrals and supported 113 families including 229 children. The supported families have been referred by Health Visitors, KCC Early Help and other sources, with 11% of our parents contacting us directly for support.

An assessment is made of all families' needs, in terms of the following four categories, with subdivisions in each category. Families may only need support with one of these categories or in more than one.

A - Parenting Skills - 94% of families supported improved.
B- Parent's Well Being- 97% of families supported improved.
C- Children's Well Being- 93% of families supported improved.
D- Family Management - 95% of families supported improved.

The trustees have had regard to the Charity Commission's general guidance on public benefit and are satisfied that the charitable objects or purposes of the charity and the way it operates meet the public benefit requirement.


Home-Start South West Kent (Registered number: 05104961)

Report of the Trustees
for the Year Ended 31 March 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT
Review of the period

The Charity had a surplus for the year of £4,922 (2023 - surplus £11,341). At the end of the period, net assets were £131,300 (2023 - £126,378).

We have found in an increase in the complexity of families referred to our service, with a marked increase in parental mental health problems and special needs in children. In order to equip our volunteers to feel able to help families, we have continued to offer mental health first aid training, as well as training on perinatal and infant mental health. Our one to one support and supervision of volunteers has also increased, with a meeting with a co-ordinator now arranged at 6 week intervals.

We were also able to offer families Christmas 'treats' such as visits to Santa, with the support of Waitrose in Paddock Wood.

As in previous years, our volunteer numbers continued to increase, from 77 to 91 during the year, although numbers at the end of the year were 77, less than the increase we had aimed for in our business plan we agreed last year. Although we had been reasonably successful with recruitment, we also had a number of volunteer resignations, with some needing to return to work, look after grandchildren or elderly relatives. We continued throughout the year with our staff team of 6 representing 3.4 as a full time equivalent, and made the decision not to increase this capacity until our volunteer numbers warrant this.

Our geographical coverage remained the same as last year, which is the districts of Tunbridge Wells, Tonbridge and Malling as well as parts of the Sevenoaks district including Sevenoaks town, Edenbridge and surrounding villages.

As reported last year, the competition for funds is noticeably higher, so whilst we continue to be supported by the vast majority of our existing funders, it is more challenging to find new sources. We also were unable to secure a renewal of one of our largest multi-year funders. These factors also influenced our decision not to increase staff numbers in line with our business plan. However, we remain committed to growing the charity and its reach when we are able to secure the appropriate funding and increase our volunteer numbers.

The trustees believe that our reserves policy will protect us against any shortfall whilst we look for other funding sources to support this planned growth.

Reserves policy
The Charity requires reserves to protect its current activities, in order to allow the Trustees to meet their day-to-day responsibilities and to ensure that it continues to operate as a going concern. Reserves are maintained in accordance with the Reserves Policy. The Trustees conduct an annual review of the reserves to ensure that they are maintained in line with the policy and are at an appropriate level given the scale of operations and the financial obligations of the Charity.

The Charity has a General Reserve and a Restricted Fund. As at 31 March 2024, the Restricted Fund of £2,397 comprises of four donations, two donations to be used as hardship funds for families being supported and two donations to be used as unspent Parish Council Grants for family support in each parish. Funds have been designated from the General Reserve to replace staff equipment. The Trustees have determined that the level of General Reserve, should be sufficient to allow an orderly winding down of activities, including meeting all obligations to staff and suppliers. In the event that the Charity is not successful in continuing to secure funding. Accordingly, as at 31 March 2024, based on future running costs of the Charity the General Reserves represent 9.5 months of expenditure.

The Trustees feel that this is a prudent level given the increased running costs, commitments to families and also given the continuing uncertainties around the pandemic. The Trustees will keep the level of reserves under constant review.


Risk Management
As a Home-Start scheme, the Charity is bound to adopt the Home-Start UK Quality Standards, which were developed in conjunction with the Charities Evaluation Services.

The Trustees are committed to ensuring that the Charity adheres to these
standards which fall into four Quality Areas:


Home-Start South West Kent (Registered number: 05104961)

Report of the Trustees
for the Year Ended 31 March 2024

1. Planning for success
2. Leading a great team
3. Making the most of data
4. Safeguarding Children/Child Protection

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05104961 (England and Wales)

Registered Charity number
1105047

Registered office
116b London Road
Southborough
Tunbridge Wells
Kent
TN4 0PN

Trustees
D J Akehurst
A R L Bogle
W McGeachy
S Tattersall
M Weare
J Merrick
J Cross (appointed 20.7.23)

Independent Examiner
Aidan Smyth ACA FCCA
Peter Hodgson & Co.
Chartered Accountants
Shadwell House
65 Lower Green Road
Tunbridge Wells
Kent
TN4 8TW

Approved by order of the board of trustees on 26 September 2024 and signed on its behalf by:





A R L Bogle - Trustee

Independent Examiner's Report to the Trustees of
Home-Start South West Kent

Independent examiner's report to the trustees of Home-Start South West Kent ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Aidan Smyth ACA FCCA

Peter Hodgson & Co.
Chartered Accountants
Shadwell House
65 Lower Green Road
Tunbridge Wells
Kent
TN4 8TW

Date: .............................................

Home-Start South West Kent

Statement of Financial Activities
for the Year Ended 31 March 2024

2024 2023
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 2,777 - 2,777 1,366

Charitable activities
Grants receivable 60,700 91,450 152,150 147,255

Other trading activities 3 449 - 449 -
Investment income 4 1,659 - 1,659 615
Total 65,585 91,450 157,035 149,236

EXPENDITURE ON
Raising funds 11,582 - 11,582 10,680

Charitable activities 5
Charitable Activities 49,831 90,700 140,531 127,215
Total 61,413 90,700 152,113 137,895

NET INCOME 4,172 750 4,922 11,341


RECONCILIATION OF FUNDS
Total funds brought forward 124,731 1,647 126,378 115,037

TOTAL FUNDS CARRIED FORWARD 128,903 2,397 131,300 126,378

Home-Start South West Kent (Registered number: 05104961)

Balance Sheet
31 March 2024

2024 2023
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 1,719 - 1,719 2,183

CURRENT ASSETS
Debtors 11 2,977 - 2,977 2,707
Cash at bank and in hand 12 132,618 2,397 135,015 128,327
135,595 2,397 137,992 131,034

CREDITORS
Amounts falling due within one year 13 (8,411 ) - (8,411 ) (6,839 )

NET CURRENT ASSETS 127,184 2,397 129,581 124,195

TOTAL ASSETS LESS CURRENT
LIABILITIES

128,903

2,397

131,300

126,378

NET ASSETS 128,903 2,397 131,300 126,378
FUNDS 14
Unrestricted funds 128,903 124,731
Restricted funds 2,397 1,647
TOTAL FUNDS 131,300 126,378

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


Home-Start South West Kent (Registered number: 05104961)

Balance Sheet - continued
31 March 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 26 September 2024 and were signed on its behalf by:





A R L Bogle - Trustee

Home-Start South West Kent

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Changes in accounting policies
There have been no changes in the accounting policies adopted by the charity in either the current or previous years.

Incoming resources
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold. Donated facilities are included at the value to the company where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for the services donated by the volunteers.

Donated services or facilities, which comprise donated services,are included in income at a valuation which is as estimate of the financial cost borne by the donor where such a cost is quantifiable and measurable. No income is recognised where there is no financial cost borne by a third party.

Resources expended
All expenditure is accounted for on an accrual basis and has been included under the expense categories that aggregate all costs for allocation activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year-end are noted as a commitment, but not accrued as expenditure.

Expenditure includes Value Added Tax and is reported as part of the expenditure to which it relates.

Governance costs comprise the costs involving the public accountability of the charity (including independent examination costs) nad costs in respect to its compliance with regulation and good practice.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Improvements to property - 20% on cost
Fixtures and fittings - 20% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment losses.

The gain or loss arising on disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.


Home-Start South West Kent

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES - continued

Taxation
As a charity, Home-Start South West Kent is generally exempt from taxation with the exception of Value Added Tax. Where appropriated, all expenditure is stated inclusive of the related Value Added Tax.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Critical accounting estimates and judgements
In application of the charity's accounting policies, the Trustees are required to make judgements,estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue to adopt the going concern basis of accounting in preparing the financial statements.

Functional currency
The functional currency used by the charity is £ sterling.

Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2. DONATIONS AND LEGACIES
2024 2023
£    £   
Donations 2,777 1,366


Home-Start South West Kent

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

3. OTHER TRADING ACTIVITIES
2024 2023
£    £   
Fundraising events 449 -

4. INVESTMENT INCOME
2024 2023
£    £   
Deposit account interest 1,659 615

5. CHARITABLE ACTIVITIES COSTS

Fundraising costs incurred in the year amounted to £11,582 (2023 : £10,680).

Other costs incurred in the year amounted to £140,531 and all related to charitable activities (2023 : £127,215).

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 1,064 968
Hire of equipment 442 442

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.


8. STAFF COSTS
2024 2023
£    £   
Wages and salaries 102,475 88,886
Social security costs 2,153 1,215
Other pension costs 1,051 825
105,679 90,926

The average monthly number of employees during the year was as follows:

2024 2023
Administration and marketing 4 4

No employees received emoluments in excess of £60,000.

Home-Start South West Kent

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - VERSUS 2023
Unrestricted Restricted Total
fund fund funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,366 - 1,366

Charitable activities
Grants receivable 43,750 103,505 147,255

Investment income 615 - 615
Total 45,731 103,505 149,236

EXPENDITURE ON
Raising funds 7,680 3,000 10,680

Charitable activities
Charitable Activities 26,005 101,210 127,215
Total 33,685 104,210 137,895

NET INCOME/(EXPENDITURE) 12,046 (705 ) 11,341


RECONCILIATION OF FUNDS
Total funds brought forward 112,685 2,352 115,037

TOTAL FUNDS CARRIED FORWARD 124,731 1,647 126,378

10. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and
property fittings Totals
£    £    £   
COST
At 1 April 2023 3,673 8,626 12,299
Additions - 600 600
At 31 March 2024 3,673 9,226 12,899
DEPRECIATION
At 1 April 2023 3,210 6,906 10,116
Charge for year 242 822 1,064
At 31 March 2024 3,452 7,728 11,180
NET BOOK VALUE
At 31 March 2024 221 1,498 1,719
At 31 March 2023 463 1,720 2,183

Home-Start South West Kent

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Prepayments 2,977 2,707

12. CASH AT BANK AND IN HAND
2024 2023
General Restricted Total Total
fund fund funds funds
£    £    £    £   
Cash in hand 500 - 500 119
Bank current & deposit accounts 132,118 2,397 134,515 128,208
Total 132,618 2,397 135,015 128,327

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and over bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Social security and other taxes 1,841 1,455
Accounts payable 2,670 1,663
Accrued expenses 3,900 3,721
8,411 6,839

14. MOVEMENT IN FUNDS
Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 124,731 4,172 128,903

Restricted funds
Restricted fund

1,647 750 2,397

TOTAL FUNDS 126,378 4,922 131,300

Home-Start South West Kent

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

14. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 65,585 (61,413 ) 4,172

Restricted funds
Restricted fund

91,450 (90,700 ) 750

TOTAL FUNDS 157,035 (152,113 ) 4,922


Comparatives for movement in funds

Net
movement At
At 1.4.22 in funds 31.3.23
£    £    £   
Unrestricted funds
General fund 112,685 12,046 124,731

Restricted funds
Restricted fund

2,352 (705 ) 1,647

TOTAL FUNDS 115,037 11,341 126,378

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 45,731 (33,685 ) 12,046

Restricted funds
Restricted fund

103,505 (104,210 ) (705 )

TOTAL FUNDS 149,236 (137,895 ) 11,341

Home-Start South West Kent

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

14. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.4.22 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 112,685 16,218 128,903

Restricted funds
Restricted fund

2,352 45 2,397

TOTAL FUNDS 115,037 16,263 131,300

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 111,316 (95,098 ) 16,218

Restricted funds
Restricted fund

194,955 (194,910 ) 45

TOTAL FUNDS 306,271 (290,008 ) 16,263

15. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2024.