Kc Cabins Solutions Ltd 09519774 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 true true 09519774 2023-04-01 2024-03-31 09519774 2024-03-31 09519774 bus:OrdinaryShareClass1 2024-03-31 09519774 core:CurrentFinancialInstruments 2024-03-31 09519774 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09519774 core:Non-currentFinancialInstruments 2024-03-31 09519774 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09519774 core:Goodwill 2024-03-31 09519774 core:FurnitureFittingsToolsEquipment 2024-03-31 09519774 core:LandBuildings 2024-03-31 09519774 core:MotorVehicles 2024-03-31 09519774 core:OtherPropertyPlantEquipment 2024-03-31 09519774 bus:SmallEntities 2023-04-01 2024-03-31 09519774 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 09519774 bus:FilletedAccounts 2023-04-01 2024-03-31 09519774 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 09519774 bus:RegisteredOffice 2023-04-01 2024-03-31 09519774 bus:CompanySecretaryDirector1 2023-04-01 2024-03-31 09519774 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09519774 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09519774 core:Goodwill 2023-04-01 2024-03-31 09519774 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 09519774 core:LandBuildings 2023-04-01 2024-03-31 09519774 core:MotorVehicles 2023-04-01 2024-03-31 09519774 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 09519774 countries:UnitedKingdom 2023-04-01 2024-03-31 09519774 2023-03-31 09519774 core:Goodwill 2023-03-31 09519774 core:FurnitureFittingsToolsEquipment 2023-03-31 09519774 core:LandBuildings 2023-03-31 09519774 core:MotorVehicles 2023-03-31 09519774 core:OtherPropertyPlantEquipment 2023-03-31 09519774 2022-04-01 2023-03-31 09519774 2023-03-31 09519774 bus:OrdinaryShareClass1 2023-03-31 09519774 core:CurrentFinancialInstruments 2023-03-31 09519774 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 09519774 core:Non-currentFinancialInstruments 2023-03-31 09519774 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 09519774 core:Goodwill 2023-03-31 09519774 core:FurnitureFittingsToolsEquipment 2023-03-31 09519774 core:LandBuildings 2023-03-31 09519774 core:MotorVehicles 2023-03-31 09519774 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09519774

Kc Cabins Solutions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Kc Cabins Solutions Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Kc Cabins Solutions Ltd

Company Information

Director

Mr Krzysztof Cichowicz

Company secretary

Mr Krzysztof Cichowicz

Registered office

14 Derwent Place
Newcastle
Staffordshire
ST5 9HG

Accountants

Accountancy 4 You Ltd
447-448 Houldsworth Street
Stockport
SK5 6DA

 

Kc Cabins Solutions Ltd

(Registration number: 09519774)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

47,302

47,302

Tangible assets

5

545,403

353,215

 

592,705

400,517

Current assets

 

Stocks

6

204,000

204,000

Debtors

7

27,162

20,884

Cash at bank and in hand

 

229,086

116,340

 

460,248

341,224

Creditors: Amounts falling due within one year

8

(309,221)

(328,385)

Net current assets

 

151,027

12,839

Total assets less current liabilities

 

743,732

413,356

Creditors: Amounts falling due after more than one year

8

(350,311)

(212,474)

Net assets

 

393,421

200,882

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

393,321

200,782

Shareholders' funds

 

393,421

200,882

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 19 November 2024
 

 

Kc Cabins Solutions Ltd

(Registration number: 09519774)
Balance Sheet as at 31 March 2024

.........................................
Mr Krzysztof Cichowicz
Company secretary and director

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
14 Derwent Place
Newcastle
Staffordshire
ST5 9HG
England

These financial statements were authorised for issue by the director on 19 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2023 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

47,302

47,302

At 31 March 2024

47,302

47,302

Amortisation

Carrying amount

At 31 March 2024

47,302

47,302

At 31 March 2023

47,302

47,302

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

364,199

10,857

103,761

2,274

481,091

Additions

194,168

-

32,500

-

226,668

At 31 March 2024

558,367

10,857

136,261

2,274

707,759

Depreciation

At 1 April 2023

31,498

7,986

86,118

2,274

127,876

Charge for the year

20,497

1,919

12,064

-

34,480

At 31 March 2024

51,995

9,905

98,182

2,274

162,356

Carrying amount

At 31 March 2024

506,372

952

38,079

-

545,403

At 31 March 2023

332,701

2,871

17,643

-

353,215

Included within the net book value of land and buildings above is £506,373 (2023 - £332,701) in respect of freehold land and buildings.
 

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Stocks

2024
£

2023
£

Other inventories

204,000

204,000

7

Debtors

Current

2024
£

2023
£

Trade debtors

25,684

20,242

Prepayments

1,366

-

Other debtors

112

642

 

27,162

20,884

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

206,490

237,097

Taxation and social security

 

96,327

53,722

Other creditors

 

6,404

37,566

 

309,221

328,385

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

350,311

212,474

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

66,369

-

Other borrowings

283,942

212,474

350,311

212,474

Current loans and borrowings

2024
£

2023
£

Bank borrowings

26,667

42,221

Bank overdrafts

21,177

10,953

Other borrowings

158,646

183,923

206,490

237,097

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

11

Dividends

2024

2023

£

£

 

 

12

Related party transactions

 

Kc Cabins Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

25,202

25,134