7
01/04/2023
31/03/2024
2024-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-04-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
05751247
2023-04-01
2024-03-31
05751247
2024-03-31
05751247
2023-03-31
05751247
2022-04-01
2023-03-31
05751247
2023-03-31
05751247
2022-03-31
05751247
bus:RegisteredOffice
2023-04-01
2024-03-31
05751247
bus:LeadAgentIfApplicable
2023-04-01
2024-03-31
05751247
bus:Director1
2023-04-01
2024-03-31
05751247
bus:Director2
2023-04-01
2024-03-31
05751247
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-03-31
05751247
core:PlantMachinery
2023-03-31
05751247
core:FurnitureFittingsToolsEquipment
2023-03-31
05751247
core:MotorVehicles
2023-03-31
05751247
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
05751247
core:PlantMachinery
2024-03-31
05751247
core:FurnitureFittingsToolsEquipment
2024-03-31
05751247
core:MotorVehicles
2024-03-31
05751247
core:WithinOneYear
2024-03-31
05751247
core:WithinOneYear
2023-03-31
05751247
core:ShareCapital
2024-03-31
05751247
core:ShareCapital
2023-03-31
05751247
core:RetainedEarningsAccumulatedLosses
2024-03-31
05751247
core:RetainedEarningsAccumulatedLosses
2023-03-31
05751247
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-04-01
2024-03-31
05751247
core:PlantMachinery
2023-04-01
2024-03-31
05751247
core:FurnitureFittingsToolsEquipment
2023-04-01
2024-03-31
05751247
core:MotorVehicles
2023-04-01
2024-03-31
05751247
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2024-03-31
05751247
core:Non-currentFinancialInstruments
core:RevaluationsIncreaseDecreaseInInvestments
2024-03-31
05751247
core:CostValuation
core:Non-currentFinancialInstruments
2024-03-31
05751247
core:Non-currentFinancialInstruments
2024-03-31
05751247
core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal
core:Non-currentFinancialInstruments
2024-03-31
05751247
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-03-31
05751247
core:PlantMachinery
2023-03-31
05751247
core:FurnitureFittingsToolsEquipment
2023-03-31
05751247
core:MotorVehicles
2023-03-31
05751247
bus:SmallEntities
2023-04-01
2024-03-31
05751247
bus:AuditExemptWithAccountantsReport
2023-04-01
2024-03-31
05751247
bus:SmallCompaniesRegimeForAccounts
2023-04-01
2024-03-31
05751247
bus:PrivateLimitedCompanyLtd
2023-04-01
2024-03-31
05751247
bus:FullAccounts
2023-04-01
2024-03-31
Company registration number:
05751247
Adeiladwyr D & S Jones Builders Ltd
Unaudited filleted financial statements
31 March 2024
Adeiladwyr D & S Jones Builders Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Adeiladwyr D & S Jones Builders Ltd
Directors and other information
|
|
|
|
Directors |
Mr Dewi Jones |
|
|
Mrs Susan Jones |
|
|
|
|
|
|
|
Company number |
05751247 |
|
|
|
|
|
|
|
Registered office |
Tan Y Ffordd |
|
|
Cilgwyn |
|
|
Carmel, Caernarfon |
|
|
Gwynedd |
|
|
LL54 7SB |
|
|
|
|
|
|
|
Business address |
Tan Y Ffordd |
|
|
Cilgwyn |
|
|
Carmel, Caernarfon |
|
|
Gwynedd |
|
|
LL54 7SB |
|
|
|
|
|
|
|
Accountants |
Parker, O'Regan, Tann & Co |
|
|
Bangor Business Centre |
|
|
2 Farrar Road |
|
|
Bangor |
|
|
Gwynedd |
|
|
LL57 1LJ |
|
|
|
Adeiladwyr D & S Jones Builders Ltd
Chartered Certified accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Adeiladwyr D & S Jones Builders Ltd
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Adeiladwyr D & S Jones Builders Ltd for the year ended 31 March 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com.
This report is made solely to the board of directors of Adeiladwyr D & S Jones Builders Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Adeiladwyr D & S Jones Builders Ltd and state those matters that we have agreed to state to the board of directors of Adeiladwyr D & S Jones Builders Ltd as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Adeiladwyr D & S Jones Builders Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Adeiladwyr D & S Jones Builders Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Adeiladwyr D & S Jones Builders Ltd. You consider that Adeiladwyr D & S Jones Builders Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Adeiladwyr D & S Jones Builders Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Parker, O'Regan, Tann & Co
Chartered Certified Accountants
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1LJ
30 November 2024
Adeiladwyr D & S Jones Builders Ltd
Statement of financial position
31 March 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
812,420 |
|
|
|
1,082,758 |
|
|
Investments |
|
6 |
375,000 |
|
|
|
- |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
1,187,420 |
|
|
|
1,082,758 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
500 |
|
|
|
500 |
|
|
Debtors |
|
7 |
241,819 |
|
|
|
280,700 |
|
|
Cash at bank and in hand |
|
|
1,400,252 |
|
|
|
1,036,053 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,642,571 |
|
|
|
1,317,253 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
317,163) |
|
|
|
(
261,506) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
1,325,408 |
|
|
|
1,055,747 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
2,512,828 |
|
|
|
2,138,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
131,404) |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
2,381,424 |
|
|
|
2,138,505 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1,300 |
|
|
|
1,200 |
Profit and loss account |
|
9 |
|
|
2,380,124 |
|
|
|
2,137,305 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
2,381,424 |
|
|
|
2,138,505 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
30 November 2024
, and are signed on behalf of the board by:
Mr Dewi Jones
Mrs Susan Jones
Director
Director
Company registration number:
05751247
Adeiladwyr D & S Jones Builders Ltd
Notes to the financial statements
Year ended 31 March 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Tan Y Ffordd, Cilgwyn, Carmel, Caernarfon, Gwynedd, LL54 7SB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
Freehold property |
- |
0% |
|
Plant and machinery |
- |
10% Reducing balance |
|
Fittings fixtures and equipment |
- |
10% Reducing balance |
|
Motor vehicles |
- |
20% Reducing balance |
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
7
(2023:
7
).
5.
Tangible assets
|
|
Freehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2023 |
611,802 |
571,201 |
26,734 |
181,016 |
1,390,753 |
|
|
|
Additions |
- |
12,308 |
12,969 |
106,151 |
131,428 |
|
|
|
Transfers |
(
325,000) |
- |
- |
- |
(
325,000) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2024 |
286,802 |
583,509 |
39,703 |
287,167 |
1,197,181 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2023 |
- |
178,537 |
7,129 |
122,329 |
307,995 |
|
|
|
Charge for the year |
- |
40,541 |
3,257 |
32,968 |
76,766 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2024 |
- |
219,078 |
10,386 |
155,297 |
384,761 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2024 |
286,802 |
364,431 |
29,317 |
131,870 |
812,420 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2023 |
611,802 |
392,664 |
19,605 |
58,687 |
1,082,758 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
6.
Investments
|
|
Investment properties |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
At 1 April 2023 |
- |
- |
|
|
|
|
|
Additions |
325,000 |
325,000 |
|
|
|
|
|
Revaluations |
50,000 |
50,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
375,000 |
375,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 April 2023 and 31 March 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2024 |
375,000 |
375,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
The investment properties are stated at fair value and these have been ascertained though an annual evaluation by the company directors.
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
162,537 |
276,200 |
|
Other debtors |
|
79,282 |
4,500 |
|
|
|
_______ |
_______ |
|
|
|
241,819 |
280,700 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
11,799 |
56,131 |
|
Corporation tax |
|
136,046 |
88,475 |
|
Social security and other taxes |
|
95,694 |
61,343 |
|
Other creditors |
|
73,624 |
55,557 |
|
|
|
_______ |
_______ |
|
|
|
317,163 |
261,506 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Reserves
Reserves includes a £50,000 fair value adjustment on investment properties in the period. This adjustment has been credited to the income statement. The reserve is non-distributable.