Charingworth Grange Developments Limited 04747048 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 true true 04747048 2023-05-01 2024-04-30 04747048 2024-04-30 04747048 core:CurrentFinancialInstruments 2024-04-30 04747048 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04747048 core:Non-currentFinancialInstruments 2024-04-30 04747048 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04747048 core:OtherPropertyPlantEquipment 2024-04-30 04747048 bus:SmallEntities 2023-05-01 2024-04-30 04747048 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04747048 bus:FullAccounts 2023-05-01 2024-04-30 04747048 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04747048 bus:RegisteredOffice 2023-05-01 2024-04-30 04747048 bus:CompanySecretary1 2023-05-01 2024-04-30 04747048 bus:Director3 2023-05-01 2024-04-30 04747048 bus:Director4 2023-05-01 2024-04-30 04747048 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04747048 bus:Agent1 2023-05-01 2024-04-30 04747048 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 04747048 core:PlantMachinery 2023-05-01 2024-04-30 04747048 core:Vehicles 2023-05-01 2024-04-30 04747048 countries:England 2023-05-01 2024-04-30 04747048 2023-04-30 04747048 core:OtherPropertyPlantEquipment 2023-04-30 04747048 2022-05-01 2023-04-30 04747048 2023-04-30 04747048 core:CurrentFinancialInstruments 2023-04-30 04747048 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04747048 core:Non-currentFinancialInstruments 2023-04-30 04747048 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04747048 core:OtherPropertyPlantEquipment 2023-04-30 iso4217:GBP xbrli:pure

Registration number: 04747048

Charingworth Grange Developments Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

Charingworth Grange Developments Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

Charingworth Grange Developments Limited

Company Information

Directors

Mr Matthew James Ayres

Ms Gabriella Rose Ayres

Company secretary

Mr Stephen Thomas Ayres

Registered office

4 South Bar Street
Banbury
Oxfordshire
OX16 9AA

Accountants

Henson ReesRussell
Chartered Accountants
4 South Bar Street
Banbury
Oxfordshire
OX16 9AA

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Charingworth Grange Developments Limited
for the Year Ended 30 April 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Charingworth Grange Developments Limited for the year ended 30 April 2024 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Charingworth Grange Developments Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Charingworth Grange Developments Limited and state those matters that we have agreed to state to the Board of Directors of Charingworth Grange Developments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Charingworth Grange Developments Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Charingworth Grange Developments Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Charingworth Grange Developments Limited. You consider that Charingworth Grange Developments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Charingworth Grange Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Henson ReesRussell
Chartered Accountants
4 South Bar Street
Banbury
Oxfordshire
OX16 9AA

3 December 2024

 

Charingworth Grange Developments Limited

(Registration number: 04747048)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

11,068

13,021

Current assets

 

Stocks

5

1,433,056

1,433,056

Cash at bank and in hand

 

1,687

1,862

 

1,434,743

1,434,918

Creditors: Amounts falling due within one year

6

(912,455)

(885,358)

Net current assets

 

522,288

549,560

Total assets less current liabilities

 

533,356

562,581

Creditors: Amounts falling due after more than one year

6

(535,792)

(568,578)

Net liabilities

 

(2,436)

(5,997)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(2,536)

(6,097)

Shareholders' deficit

 

(2,436)

(5,997)

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 December 2024 and signed on its behalf by:
 

.........................................
Mr Matthew James Ayres
Director

 

Charingworth Grange Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
4 South Bar Street
Banbury
Oxfordshire
OX16 9AA
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

15% reducing balance basis

Motor Vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Charingworth Grange Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Charingworth Grange Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Charingworth Grange Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2023

39,589

39,589

At 30 April 2024

39,589

39,589

Depreciation

At 1 May 2023

26,568

26,568

Charge for the year

1,953

1,953

At 30 April 2024

28,521

28,521

Carrying amount

At 30 April 2024

11,068

11,068

At 30 April 2023

13,021

13,021

5

Stocks

2024
£

2023
£

Other inventories

1,433,056

1,433,056

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and director's loans

7

36,970

41,156

Taxation and social security

 

224

222

Accruals and deferred income

 

9,100

9,100

Other creditors

 

866,161

834,880

 

912,455

885,358

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

535,792

568,578

 

Charingworth Grange Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

7

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

535,792

568,578

2024
£

2023
£

Current loans and borrowings

Bank borrowings

36,970

41,156