31 29 November 2024 false false false false false false false false true false true false false false false false true No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 100 100 100 xbrli:pure xbrli:shares iso4217:GBP 13158164 2023-04-01 2024-03-31 13158164 2024-03-31 13158164 2023-03-31 13158164 2022-04-01 2023-03-31 13158164 2023-03-31 13158164 2022-03-31 13158164 core:NetGoodwill 2023-04-01 2024-03-31 13158164 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 13158164 core:PlantMachinery 2023-04-01 2024-03-31 13158164 core:FurnitureFittings 2023-04-01 2024-03-31 13158164 core:MotorVehicles 2023-04-01 2024-03-31 13158164 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 13158164 bus:Director2 2023-04-01 2024-03-31 13158164 core:NetGoodwill 2023-03-31 13158164 core:NetGoodwill 2024-03-31 13158164 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 13158164 core:PlantMachinery 2023-03-31 13158164 core:FurnitureFittings 2023-03-31 13158164 core:MotorVehicles 2023-03-31 13158164 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 13158164 core:PlantMachinery 2024-03-31 13158164 core:FurnitureFittings 2024-03-31 13158164 core:MotorVehicles 2024-03-31 13158164 core:WithinOneYear 2024-03-31 13158164 core:WithinOneYear 2023-03-31 13158164 core:AfterOneYear 2024-03-31 13158164 core:AfterOneYear 2023-03-31 13158164 core:ShareCapital 2024-03-31 13158164 core:ShareCapital 2023-03-31 13158164 core:RetainedEarningsAccumulatedLosses 2024-03-31 13158164 core:RetainedEarningsAccumulatedLosses 2023-03-31 13158164 core:BetweenOneFiveYears 2024-03-31 13158164 core:BetweenOneFiveYears 2023-03-31 13158164 core:NetGoodwill 2023-03-31 13158164 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 13158164 core:Non-currentFinancialInstruments 2024-03-31 13158164 core:Non-currentFinancialInstruments 2023-03-31 13158164 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 13158164 core:PlantMachinery 2023-03-31 13158164 core:FurnitureFittings 2023-03-31 13158164 core:MotorVehicles 2023-03-31 13158164 bus:SmallEntities 2023-04-01 2024-03-31 13158164 bus:Audited 2023-04-01 2024-03-31 13158164 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13158164 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13158164 bus:FullAccounts 2023-04-01 2024-03-31 13158164 bus:OrdinaryShareClass1 2024-03-31 13158164 bus:OrdinaryShareClass1 2023-03-31 13158164 core:OtherResidualIntangibleAssets 2023-04-01 2024-03-31 13158164 core:OfficeEquipment 2023-04-01 2024-03-31 13158164 core:OtherResidualIntangibleAssets 2024-03-31 13158164 core:OtherResidualIntangibleAssets 2023-03-31 13158164 core:OfficeEquipment 2023-03-31 13158164 core:OfficeEquipment 2024-03-31 13158164 core:AfterOneYear 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 13158164
Chesterfield Crane Co. Limited
Filleted Financial Statements
31 March 2024
Chesterfield Crane Co. Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
5
10,000
109,998
Tangible assets
6
1,332,698
1,414,432
Investments
7
100
100
-----------
-----------
1,342,798
1,524,530
Current assets
Stocks
158,000
156,500
Debtors
8
612,904
514,036
Cash at bank and in hand
435,990
185,132
-----------
---------
1,206,894
855,668
Creditors: amounts falling due within one year
9
1,236,564
1,071,255
-----------
-----------
Net current liabilities
29,670
215,587
-----------
-----------
Total assets less current liabilities
1,313,128
1,308,943
Creditors: amounts falling due after more than one year
10
948,844
1,025,793
Provisions
18,364
-----------
-----------
Net assets
364,284
264,786
-----------
-----------
Capital and reserves
Called up share capital
11
1
1
Profit and loss account
364,283
264,785
---------
---------
Shareholders funds
364,284
264,786
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 29 November 2024 , and are signed on behalf of the board by:
J Simpson
Director
Company registration number: 13158164
Chesterfield Crane Co. Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Meadowbank Industrial Estate, Harrison Street, Rotherham, S61 1EE, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Technical Cranes Limited which can be obtained from Companies House. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) Disclosures in respect of financial instruments have not been presented. (b) No disclosure has been given for the aggregate remuneration of key management personnel.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
33% straight line
Other intangible assets
-
33% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
10% straight line
Fixtures and fittings
-
25% straight line
Motor vehicles
-
25% reducing balance
Equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 31 (2023: 26 ).
5. Intangible assets
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 April 2023 and 31 March 2024
270,000
30,000
300,000
---------
-------
---------
Amortisation
At 1 April 2023
180,002
10,000
190,002
Charge for the year
89,998
10,000
99,998
---------
-------
---------
At 31 March 2024
270,000
20,000
290,000
---------
-------
---------
Carrying amount
At 31 March 2024
10,000
10,000
---------
-------
---------
At 31 March 2023
89,998
20,000
109,998
---------
-------
---------
6. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Apr 2023
1,184,116
79,388
825
233,282
10,979
1,508,590
Additions
18,905
2,496
4,044
25,445
Disposals
( 23,745)
( 12,840)
( 36,585)
-----------
-------
------
---------
-------
-----------
At 31 Mar 2024
1,179,276
79,388
3,321
220,442
15,023
1,497,450
-----------
-------
------
---------
-------
-----------
Depreciation
At 1 Apr 2023
19,283
13,355
206
58,322
2,992
94,158
Charge for the year
18,692
7,939
830
41,334
5,009
73,804
Disposals
( 3,210)
( 3,210)
-----------
-------
------
---------
-------
-----------
At 31 Mar 2024
37,975
21,294
1,036
96,446
8,001
164,752
-----------
-------
------
---------
-------
-----------
Carrying amount
At 31 Mar 2024
1,141,301
58,094
2,285
123,996
7,022
1,332,698
-----------
-------
------
---------
-------
-----------
At 31 Mar 2023
1,164,833
66,033
619
174,960
7,987
1,414,432
-----------
-------
------
---------
-------
-----------
7. Investments
Shares in group undertakings
£
Cost
At 1 April 2023 and 31 March 2024
100
----
Impairment
At 1 April 2023 and 31 March 2024
----
Carrying amount
At 31 March 2024
100
----
At 31 March 2023
100
----
8. Debtors
2024
2023
£
£
Trade debtors
537,694
447,587
Amounts owed by group undertakings
3,321
Other debtors
71,889
66,449
---------
---------
612,904
514,036
---------
---------
9. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
41,763
40,557
Trade creditors
470,383
453,511
Amounts owed to group undertakings
300,100
327,774
Corporation tax
33,181
Social security and other taxes
183,825
98,349
Other creditors
207,312
151,064
-----------
-----------
1,236,564
1,071,255
-----------
-----------
The bank loans were secured by means of a charge over the property at Roman Ridge Road and a floating charge over all the property and undertakings of the company.
10. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
877,394
918,067
Other creditors
71,450
107,726
---------
-----------
948,844
1,025,793
---------
-----------
The bank loans were secured by means of a charge over the property at Roman Ridge Road and a floating charge over all the property and undertakings of the company.
11. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
12. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
19,571
14,771
Later than 1 year and not later than 5 years
12,370
5,533
-------
-------
31,941
20,304
-------
-------
13. Summary audit opinion
The auditor's report dated 29 November 2024 was qualified on the following basis:
The financial statements of the company for the year ended 31 March 2023 were qualified in reference to stock with a carrying value of £156,500 where the audit evidence available was limited in respect of completeness and valuation due to the inability to obtain evidence of the cost of individual items of stock due to the nature of the company's records. Since this opening balance enters into the determination of the financial performance, we were unable to determine whether adjustments might have been necessary in respect of the profit reported for the year in the income statement. With reference to stock with a carrying value of £158,000 as at 31 March 2024, the audit evidence was limited in respect of valuation. Owing to the nature of the company's records, we were unable to obtain sufficient audit evidence regarding the cost price of the individual items of stock. Otherwise we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion. The senior statutory auditor was Stephen Allen ACA FCCA , for and on behalf of Allen, West and Foster .
14. Controlling party
The company is 100% owned by A & B Crane and Electrical Services Limited which itself is a 70% subsidiary of Technical Cranes Limited. Technical Cranes Limited produces consolidated accounts for the group and its registered office is Meadowbank Industrial Estate, Harrison Street, Rotherham, England, S61 1EE. A copy of these accounts can be obtained from Companies House.