Silverfin false false 31/03/2024 01/04/2023 31/03/2024 Gavin Rutland 13/12/2016 02 December 2024 no description of principal activity 10522411 2024-03-31 10522411 bus:Director1 2024-03-31 10522411 2023-03-31 10522411 core:CurrentFinancialInstruments 2024-03-31 10522411 core:CurrentFinancialInstruments 2023-03-31 10522411 core:ShareCapital 2024-03-31 10522411 core:ShareCapital 2023-03-31 10522411 core:RetainedEarningsAccumulatedLosses 2024-03-31 10522411 core:RetainedEarningsAccumulatedLosses 2023-03-31 10522411 core:PlantMachinery 2023-03-31 10522411 core:Vehicles 2023-03-31 10522411 core:PlantMachinery 2024-03-31 10522411 core:Vehicles 2024-03-31 10522411 core:CurrentFinancialInstruments 1 2024-03-31 10522411 core:CurrentFinancialInstruments 1 2023-03-31 10522411 2023-04-01 2024-03-31 10522411 bus:FilletedAccounts 2023-04-01 2024-03-31 10522411 bus:SmallEntities 2023-04-01 2024-03-31 10522411 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 10522411 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10522411 bus:Director1 2023-04-01 2024-03-31 10522411 core:PlantMachinery 2023-04-01 2024-03-31 10522411 core:Vehicles 2023-04-01 2024-03-31 10522411 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Company No: 10522411 (England and Wales)

RUTLAND BUILDERS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

RUTLAND BUILDERS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

RUTLAND BUILDERS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2024
RUTLAND BUILDERS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 89,735 65,202
89,735 65,202
Current assets
Stocks 500 500
Debtors 4 53,549 104,007
Cash at bank and in hand 5 824,110 629,931
878,159 734,438
Creditors: amounts falling due within one year 6 ( 219,279) ( 152,567)
Net current assets 658,880 581,871
Total assets less current liabilities 748,615 647,073
Provision for liabilities ( 21,916) ( 15,791)
Net assets 726,699 631,282
Capital and reserves
Called-up share capital 100 100
Profit and loss account 726,599 631,182
Total shareholder's funds 726,699 631,282

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Rutland Builders Limited (registered number: 10522411) were approved and authorised for issue by the Director. They were signed on its behalf by:

Gavin Rutland
Director

02 December 2024

RUTLAND BUILDERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
RUTLAND BUILDERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Rutland Builders Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Rutland Builders Ltd Rear Of 9, The Street, Sculthorpe, Fakenham, NR21 9QD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Income Statement in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 8 7

3. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 April 2023 71,202 79,403 150,605
Additions 2,206 40,150 42,356
Disposals 0 ( 7,330) ( 7,330)
At 31 March 2024 73,408 112,223 185,631
Accumulated depreciation
At 01 April 2023 45,773 39,630 85,403
Charge for the financial year 6,576 9,943 16,519
Disposals 0 ( 6,026) ( 6,026)
At 31 March 2024 52,349 43,547 95,896
Net book value
At 31 March 2024 21,059 68,676 89,735
At 31 March 2023 25,429 39,773 65,202

4. Debtors

2024 2023
£ £
Trade debtors 0 27,848
Prepayments and accrued income 53,549 76,159
53,549 104,007

5. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 824,110 629,931

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 104,912 28,096
Amounts owed to director 1,316 70
Deferred income 18,539 5,517
Corporation tax 50,276 41,658
CIS withheld 2,463 4,048
Other taxation and social security 7,430 17,345
Other creditors 34,343 55,833
219,279 152,567