Caseware UK (AP4) 2023.0.135 2023.0.135 truetrue152023-04-01falseCommunity PharmacyThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.18false 05810798 2023-04-01 2024-03-31 05810798 2022-04-01 2023-03-31 05810798 2024-03-31 05810798 2023-03-31 05810798 c:Director1 2023-04-01 2024-03-31 05810798 d:MotorVehicles 2023-04-01 2024-03-31 05810798 d:MotorVehicles 2024-03-31 05810798 d:MotorVehicles 2023-03-31 05810798 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05810798 d:FurnitureFittings 2023-04-01 2024-03-31 05810798 d:FurnitureFittings 2024-03-31 05810798 d:FurnitureFittings 2023-03-31 05810798 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05810798 d:OfficeEquipment 2023-04-01 2024-03-31 05810798 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05810798 d:Goodwill 2023-04-01 2024-03-31 05810798 d:Goodwill 2024-03-31 05810798 d:Goodwill 2023-03-31 05810798 d:CurrentFinancialInstruments 2024-03-31 05810798 d:CurrentFinancialInstruments 2023-03-31 05810798 d:CurrentFinancialInstruments 3 2024-03-31 05810798 d:CurrentFinancialInstruments 3 2023-03-31 05810798 d:Non-currentFinancialInstruments 2024-03-31 05810798 d:Non-currentFinancialInstruments 2023-03-31 05810798 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05810798 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 05810798 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05810798 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 05810798 d:ShareCapital 2024-03-31 05810798 d:ShareCapital 2023-03-31 05810798 d:RetainedEarningsAccumulatedLosses 2024-03-31 05810798 d:RetainedEarningsAccumulatedLosses 2023-03-31 05810798 c:FRS102 2023-04-01 2024-03-31 05810798 c:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 05810798 c:FullAccounts 2023-04-01 2024-03-31 05810798 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05810798 d:Goodwill d:OwnedIntangibleAssets 2023-04-01 2024-03-31 05810798 f:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registered number: 05810798










B & H JAGPAL LIMITED








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2024

 
B & H JAGPAL LIMITED
Registered number: 05810798

Statement of financial position
As at 31 March 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
281,792
352,240

Tangible assets
 5 
312
416

  
282,104
352,656

Current assets
  

Stocks
  
78,613
79,187

Debtors: amounts falling due within one year
 6 
334,573
308,156

Cash at bank and in hand
  
289,375
248,029

  
702,561
635,372

Creditors: amounts falling due within one year
 7 
(449,077)
(473,850)

Net current assets
  
 
 
253,484
 
 
161,522

Total assets less current liabilities
  
535,588
514,178

Creditors: Amounts Falling Due After More Than One Year
 8 
(364,956)
(396,552)

  

Net assets
  
170,632
117,626


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
170,532
117,526

  
170,632
117,626


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 December 2024.
Page 1

 
B & H JAGPAL LIMITED
Registered number: 05810798
    
Statement of financial position (continued)
As at 31 March 2024





Mr B S Jagpal
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2024

1.


General information

B & H Jagpal Limited is a private company, limited by share capital, incorporated in England and Wales under registration number 05810798. The address of the registered office is Level 5A, Maple House, 149 Tottenham Court Road, London, W1T 7NF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2024

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Income statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Delivery van
-
20%
straight line
Fixtures and fittings
-
20%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2024

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Income statement in the same period as the related expenditure.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 5

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2024

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2023 - 15).

Page 6

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2023
1,265,097



At 31 March 2024

1,265,097



Amortisation


At 1 April 2023
912,857


Charge for the year on owned assets
70,448



At 31 March 2024

983,305



Net book value



At 31 March 2024
281,792



At 31 March 2023
352,240



Page 7

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2024

5.


Tangible fixed assets





Delivery van
Fixtures, fittings & equipment
Total

£
£
£



Cost or valuation


At 1 April 2023
5,490
97,863
103,353



At 31 March 2024

5,490
97,863
103,353



Depreciation


At 1 April 2023
5,490
97,447
102,937


Charge for the year on owned assets
-
104
104



At 31 March 2024

5,490
97,551
103,041



Net book value



At 31 March 2024
-
312
312



At 31 March 2023
-
416
416


6.


Debtors

2024
2023
£
£


Trade debtors
192,306
203,374

Rent deposits
20,050
20,050

Corporation tax repayable
10,650
7,796

VAT repayable
44,685
45,303

Other debtors
23,820
-

Prepayments
11,441
8,463

Deferred tax
65
72

Directors' loan account
31,556
23,098

334,573
308,156


Page 8

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2024

6.Debtors (continued)

The directors' loan account balance of Mr A Sandhu- Jagpal and Mrs S Sandhu- Jagpal was £31,556 debit balance (2023 - £23,098 debit balance) at 31 March 2024. Mr A Sandhu- Jagpal and Mrs S Sandhu- Jagpal paid £694 (2023 - £452) as interest to the company, calculated at the prevailing official HMRC rate of interest.




7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
71,311
90,596

Trade creditors
284,479
309,136

Corporation tax
92,133
67,854

Directors' loan account
302
5,726

Pension payable
852
538

449,077
473,850


The bank loans are secured by way of fixed charge over the leasehold properties of the company.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
364,956
396,552

364,956
396,552



9.


Controlling party

The company was under the control of Mr B S Jagpal (40% share) and Mrs H Jagpal (40% share), by virtue of the fact that between them they own 80% of the issued share capital of the company.

Page 9