Acorah Software Products - Accounts Production 16.0.110 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 11871707 Mr Mark Gaskell Mr Terry Edmunds Mrs Sophie Rudge iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11871707 2023-03-31 11871707 2024-03-31 11871707 2023-04-01 2024-03-31 11871707 frs-core:CurrentFinancialInstruments 2024-03-31 11871707 frs-core:FurnitureFittings 2024-03-31 11871707 frs-core:FurnitureFittings 2023-04-01 2024-03-31 11871707 frs-core:FurnitureFittings 2023-03-31 11871707 frs-core:MotorVehicles 2024-03-31 11871707 frs-core:MotorVehicles 2023-04-01 2024-03-31 11871707 frs-core:MotorVehicles 2023-03-31 11871707 frs-core:PlantMachinery 2024-03-31 11871707 frs-core:PlantMachinery 2023-04-01 2024-03-31 11871707 frs-core:PlantMachinery 2023-03-31 11871707 frs-core:ShareCapital 2024-03-31 11871707 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 11871707 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11871707 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 11871707 frs-bus:SmallEntities 2023-04-01 2024-03-31 11871707 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 11871707 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 11871707 frs-bus:Director1 2023-04-01 2024-03-31 11871707 frs-bus:Director2 2023-04-01 2024-03-31 11871707 frs-bus:CompanySecretary1 2023-04-01 2024-03-31 11871707 frs-core:CurrentFinancialInstruments 1 2024-03-31 11871707 frs-countries:EnglandWales 2023-04-01 2024-03-31 11871707 2022-03-31 11871707 2023-03-31 11871707 2022-04-01 2023-03-31 11871707 frs-core:CurrentFinancialInstruments 2023-03-31 11871707 frs-core:ShareCapital 2023-03-31 11871707 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 11871707 frs-core:CurrentFinancialInstruments 1 2023-03-31 11871707 frs-core:CurrentFinancialInstruments 3 2023-03-31
Registered number: 11871707
Tpm Supplies Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2024
Suttle & Co
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11871707
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 66,763 77,298
66,763 77,298
CURRENT ASSETS
Stocks 5 244,413 231,613
Debtors 6 203,057 161,339
Cash at bank and in hand 69,702 51,101
517,172 444,053
Creditors: Amounts Falling Due Within One Year 7 (378,336 ) (338,874 )
NET CURRENT ASSETS (LIABILITIES) 138,836 105,179
TOTAL ASSETS LESS CURRENT LIABILITIES 205,599 182,477
NET ASSETS 205,599 182,477
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 205,499 182,377
SHAREHOLDERS' FUNDS 205,599 182,477
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Mark Gaskell
Director
22/05/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Tpm Supplies Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11871707 . The registered office is The Old Gasworks,Victoria Avenue Industrial Estate, Victoria Avenue, Swanage, Dorset, BH19 1AU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 5)
4 5
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2023 39,976 21,750 45,100 106,826
Additions 3,343 - - 3,343
As at 31 March 2024 43,319 21,750 45,100 110,169
Depreciation
As at 1 April 2023 5,208 3,938 20,382 29,528
Provided during the period 5,717 4,453 3,708 13,878
As at 31 March 2024 10,925 8,391 24,090 43,406
Net Book Value
As at 31 March 2024 32,394 13,359 21,010 66,763
As at 1 April 2023 34,768 17,812 24,718 77,298
5. Stocks
2024 2023
£ £
Stock 244,413 231,613
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 203,057 154,022
VAT - 7,317
203,057 161,339
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 220,438 210,725
Corporation tax 8,036 -
PAYE Payable 3,305 5,127
VAT 6,278 -
Pensions Payable 1,179 743
Card Merchant Loan - 26,271
Directors' loan accounts 4,500 11,500
Amounts owed to other participating interests 134,600 84,508
378,336 338,874
Page 4
Page 5
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5