IRIS Accounts Production v24.3.0.553 04182384 director 1.4.23 31.3.24 31.3.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041823842023-03-31041823842024-03-31041823842023-04-012024-03-31041823842022-03-31041823842022-04-012023-03-31041823842023-03-3104182384ns15:EnglandWales2023-04-012024-03-3104182384ns14:PoundSterling2023-04-012024-03-3104182384ns10:Director12023-04-012024-03-3104182384ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3104182384ns10:SmallEntities2023-04-012024-03-3104182384ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3104182384ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3104182384ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3104182384ns10:FullAccounts2023-04-012024-03-3104182384ns5:CurrentFinancialInstruments2024-03-3104182384ns5:CurrentFinancialInstruments2023-03-3104182384ns5:Non-currentFinancialInstruments2024-03-3104182384ns5:Non-currentFinancialInstruments2023-03-3104182384ns5:ShareCapital2024-03-3104182384ns5:ShareCapital2023-03-3104182384ns5:RetainedEarningsAccumulatedLosses2024-03-3104182384ns5:RetainedEarningsAccumulatedLosses2023-03-3104182384ns10:RegisteredOffice2023-04-012024-03-3104182384ns5:LandBuildings2023-03-3104182384ns5:PlantMachinery2023-03-3104182384ns5:MotorVehicles2023-03-3104182384ns5:LandBuildings2023-04-012024-03-3104182384ns5:PlantMachinery2023-04-012024-03-3104182384ns5:MotorVehicles2023-04-012024-03-3104182384ns5:LandBuildings2024-03-3104182384ns5:PlantMachinery2024-03-3104182384ns5:MotorVehicles2024-03-3104182384ns5:LandBuildings2023-03-3104182384ns5:PlantMachinery2023-03-3104182384ns5:MotorVehicles2023-03-3104182384ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104182384ns5:WithinOneYearns5:CurrentFinancialInstruments2023-03-3104182384ns5:Non-currentFinancialInstruments2023-04-012024-03-3104182384ns5:DeferredTaxation2023-04-012024-03-3104182384ns5:DeferredTaxation2024-03-31
REGISTERED NUMBER: 04182384 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

FOR

PANDORAS BOX (UK) LIMITED

PANDORAS BOX (UK) LIMITED (REGISTERED NUMBER: 04182384)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 2


PANDORAS BOX (UK) LIMITED (REGISTERED NUMBER: 04182384)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 313,723 317,085

CURRENT ASSETS
Inventories 36,740 20,160
Debtors 5 60,865 165,614
Cash at bank 27,138 -
124,743 185,774
CREDITORS
Amounts falling due within one year 6 165,900 207,024
NET CURRENT LIABILITIES (41,157 ) (21,250 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

272,566

295,835

CREDITORS
Amounts falling due after more than one year 7 (259,863 ) (283,257 )

PROVISIONS FOR LIABILITIES 8 (3,375 ) -
NET ASSETS 9,328 12,578

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 9,228 12,478
9,328 12,578

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 December 2024 and were signed by:



Mr L Yiannitsarou - Director


PANDORAS BOX (UK) LIMITED (REGISTERED NUMBER: 04182384)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1. STATUTORY INFORMATION

Pandoras Box (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 04182384

Registered office: 1 Kings Avenue
London
N21 3NA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period. or in the period of the revision and future periods where the revision affects both current and future periods.

There are no significant judgements or estimates involved in the preparation of the financial statements.

Revenue
Revenue represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. Revenue is recognised when risk and rewards of ownership have been transferred to the buyer.

Property, plant and equipment.
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the assets capable of operating as intended.

The carrying value of tangible assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Plant and machinery - 25% on reducing balance
Motor vehicles - 15% on reducing balance

The company has adopted the policy of not depreciating the assets in the first year, however full depreciation is provided in the year of disposal.

Freehold land and buildings are measure at fair value at the reporting date.

Inventories
Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of inventory sold is recognised as an expense in the period in which the related revenue is recognised.


PANDORAS BOX (UK) LIMITED (REGISTERED NUMBER: 04182384)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the statement of financial position date.

Material timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.

The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

Cash and cash equivalent
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand and short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 3 ) .

PANDORAS BOX (UK) LIMITED (REGISTERED NUMBER: 04182384)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

4. PROPERTY, PLANT AND EQUIPMENT
Freehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 April 2023
and 31 March 2024 295,957 22,248 27,214 345,419
DEPRECIATION
At 1 April 2023 - 20,304 8,030 28,334
Charge for year - 485 2,877 3,362
At 31 March 2024 - 20,789 10,907 31,696
NET BOOK VALUE
At 31 March 2024 295,957 1,459 16,307 313,723
At 31 March 2023 295,957 1,944 19,184 317,085


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 60,865 165,614

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 22,600 34,905
Trade creditors 74,226 88,320
Taxation and social security 52,507 59,104
Other creditors 16,567 24,695
165,900 207,024

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 259,863 283,257

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 259,863 283,257

The bank loan is secured by way of fixed and floating charge on the property and other assets of the company and contains a negative pledge.

8. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 3,375 -

PANDORAS BOX (UK) LIMITED (REGISTERED NUMBER: 04182384)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Provided during year 3,375
Balance at 31 March 2024 3,375

9. RELATED PARTY DISCLOSURES

Included in other creditors is an amount of £11,231 (2023: £19,371) due to the director of the company. The amount is interest free and repayable on demand.