1 01/04/2023 31/03/2024 2024-03-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10696531 2023-04-01 2024-03-31 10696531 2024-03-31 10696531 2023-03-31 10696531 2022-04-01 2023-03-31 10696531 2023-03-31 10696531 2022-03-31 10696531 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 10696531 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 10696531 bus:Director1 2023-04-01 2024-03-31 10696531 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 10696531 core:WithinOneYear 2024-03-31 10696531 core:WithinOneYear 2023-03-31 10696531 core:AfterOneYear 2024-03-31 10696531 core:AfterOneYear 2023-03-31 10696531 core:ShareCapital 2024-03-31 10696531 core:ShareCapital 2023-03-31 10696531 core:RetainedEarningsAccumulatedLosses 2024-03-31 10696531 core:RetainedEarningsAccumulatedLosses 2023-03-31 10696531 bus:OrdinaryShareClass1 core:ShareCapital 2024-03-31 10696531 bus:OrdinaryShareClass1 core:ShareCapital 2023-03-31 10696531 bus:OrdinaryShareClass2 core:ShareCapital 2024-03-31 10696531 bus:OrdinaryShareClass2 core:ShareCapital 2023-03-31 10696531 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 10696531 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-03-31 10696531 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 10696531 core:Non-currentFinancialInstruments 2024-03-31 10696531 core:Non-currentFinancialInstruments 2023-03-31 10696531 core:TaxLossesCarry-forwardsDeferredTax 2023-03-31 10696531 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 10696531 bus:SmallEntities 2023-04-01 2024-03-31 10696531 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 10696531 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10696531 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10696531 bus:FullAccounts 2023-04-01 2024-03-31
Company registration number: 10696531
Shiv Sampatti Ltd
Unaudited filleted financial statements
31 March 2024
Shiv Sampatti Ltd
Contents
Balance sheet
Notes to the financial statements
Shiv Sampatti Ltd
Balance sheet
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 742,289 742,289
Investments 6 68,814 92,845
_______ _______
811,103 835,134
Current assets
Debtors 7 674,523 510,237
Cash at bank and in hand 13,285 137,903
_______ _______
687,808 648,140
Creditors: amounts falling due
within one year 8 ( 1,089,904) ( 1,062,168)
_______ _______
Net current liabilities ( 402,096) ( 414,028)
_______ _______
Total assets less current liabilities 409,007 421,106
Creditors: amounts falling due
after more than one year 9 ( 479,113) ( 479,113)
_______ _______
Net liabilities ( 70,106) ( 58,007)
_______ _______
Capital and reserves
Called up share capital 11 102 102
Profit and loss account ( 70,208) ( 58,109)
_______ _______
Shareholders deficit ( 70,106) ( 58,007)
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 20 December 2024 , and are signed on behalf of the board by:
............................................
Dr V. Goel
Director
Company registration number: 10696531
Shiv Sampatti Ltd
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in Wales. The address of the registered office is Clifton House, Four Elms Road, Cardiff, CF24 1LE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The balance sheet at 31 March 2024 shows a deficit of assets. However, in the director's opinion, the circumstances which originally gave rise to this situation are unlikely to recur, and the company is expected to trade profitably in future accounting periods. Moreover the director has indicated that he will not seek repayment of his loan to the company, which stood at £492,739 as at 31 March 2024, until such time as the company has sufficient funds so to do. Therefore these financial statements have been prepared on a going concern basis.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rent charged, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. All of the financial instruments applicable to the company are basic, as defined in the Accounting Standard, and as such are initially recognised at the transaction price. Debt instruments are subsequently measured at amortised cost.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Tangible assets
Freehold property Total
£ £
Cost
At 1 April 2023 and 31 March 2024 742,289 742,289
_______ _______
Depreciation
At 1 April 2023 and 31 March 2024 - -
_______ _______
Carrying amount
At 31 March 2024 742,289 742,289
_______ _______
At 31 March 2023 742,289 742,289
_______ _______
Investment property
In the director's opinion the above cost approximates to the market value of the company's investment properties as at 31 March 2024.
6. Investments
Shares in group undertakings and participating interests Other investments other than loans Total
£ £ £
Cost
At 1 April 2023 50 92,795 92,845
Disposals - ( 24,031) ( 24,031)
_______ _______ _______
At 31 March 2024 50 68,764 68,814
_______ _______ _______
Impairment
At 1 April 2023 and 31 March 2024 - - -
_______ _______ _______
Carrying amount
At 31 March 2024 50 68,764 68,814
_______ _______ _______
At 31 March 2023 50 92,795 92,845
_______ _______ _______
7. Debtors
2024 2023
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 658,050 498,050
Deferred tax asset (note 10) 14,223 12,187
Other debtors 2,250 -
_______ _______
674,523 510,237
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Corporation tax - 64
Director loan accounts 492,739 744,654
Other creditors 597,165 317,450
_______ _______
1,089,904 1,062,168
_______ _______
Mortgage loans are secured upon the respective freehold investment properties concerned.
Other creditors include a loan of £595,000 (31 March 2023 - £315,000) from a connected company.
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 479,113 479,113
_______ _______
Mortgage loans are secured upon the respective freehold investment properties concerned.
Included within creditors: amounts falling due after more than one year is an amount of £ 479,113 (2023 £ 479,113 ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The two mortgage loans are repayable on an interest-only basis by monthly payments, currently totalling £1,448, over 25 years, with interest at the individual lenders' standard variable rates, currently averaging around 4.5%.
10. Deferred tax
The deferred tax included in the Balance Sheet is as follows:
2024 2023
£ £
Included in debtors (note 7) 14,223 12,187
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Unused tax losses 14,223 12,187
_______ _______
11. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 1.00 each 100 100 100 100
Ordinary 'A' shares of £ 1.00 each 2 2 2 2
_______ _______ _______ _______
102 102 102 102
_______ _______ _______ _______