Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-312023-12-31falsetrue2023-01-01false00false SC522363 2023-01-01 2023-12-31 SC522363 2022-01-01 2022-12-31 SC522363 2023-12-31 SC522363 2022-12-31 SC522363 2022-01-01 SC522363 c:RestatedAmount 2022-12-31 SC522363 c:RestatedAmount 2022-01-01 SC522363 d:CompanySecretary1 2023-01-01 2023-12-31 SC522363 d:Director1 2023-01-01 2023-12-31 SC522363 d:Director1 2023-12-31 SC522363 d:Director2 2023-01-01 2023-12-31 SC522363 d:Director2 2023-12-31 SC522363 d:Director3 2023-01-01 2023-12-31 SC522363 d:Director3 2023-12-31 SC522363 d:Director4 2023-01-01 2023-12-31 SC522363 d:Director4 2023-12-31 SC522363 d:Director5 2023-01-01 2023-12-31 SC522363 d:Director5 2023-12-31 SC522363 d:Director6 2023-01-01 2023-12-31 SC522363 d:Director6 2023-12-31 SC522363 d:Director7 2023-01-01 2023-12-31 SC522363 d:Director7 2023-12-31 SC522363 d:Director8 2023-01-01 2023-12-31 SC522363 d:Director8 2023-12-31 SC522363 d:Director9 2023-01-01 2023-12-31 SC522363 d:Director9 2023-12-31 SC522363 d:Director10 2023-01-01 2023-12-31 SC522363 d:Director10 2023-12-31 SC522363 d:RegisteredOffice 2023-01-01 2023-12-31 SC522363 c:CurrentFinancialInstruments 2023-12-31 SC522363 c:CurrentFinancialInstruments 2022-12-31 SC522363 c:Non-currentFinancialInstruments 2023-12-31 SC522363 c:Non-currentFinancialInstruments 2022-12-31 SC522363 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 SC522363 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 SC522363 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 SC522363 c:Non-currentFinancialInstruments c:AfterOneYear 2022-12-31 SC522363 c:ShareCapital 2023-12-31 SC522363 c:ShareCapital 2022-12-31 SC522363 c:ShareCapital 2022-01-01 SC522363 c:OtherMiscellaneousReserve 2023-12-31 SC522363 c:OtherMiscellaneousReserve 2022-12-31 SC522363 c:OtherMiscellaneousReserve c:RestatedAmount 2022-12-31 SC522363 c:OtherMiscellaneousReserve 2022-01-01 SC522363 c:OtherMiscellaneousReserve c:RestatedAmount 2022-01-01 SC522363 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 SC522363 c:RetainedEarningsAccumulatedLosses 2023-12-31 SC522363 c:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 SC522363 c:RetainedEarningsAccumulatedLosses 2022-12-31 SC522363 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2022-12-31 SC522363 c:RetainedEarningsAccumulatedLosses 2022-01-01 SC522363 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2022-01-01 SC522363 d:OrdinaryShareClass1 2023-01-01 2023-12-31 SC522363 d:OrdinaryShareClass1 2023-12-31 SC522363 d:OrdinaryShareClass1 2022-12-31 SC522363 d:FRS102 2023-01-01 2023-12-31 SC522363 d:Audited 2023-01-01 2023-12-31 SC522363 d:FullAccounts 2023-01-01 2023-12-31 SC522363 d:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC522363 d:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC522363 c:OtherMiscellaneousReserve c:PriorPeriodErrorIncreaseDecrease 2023-01-01 2023-12-31 SC522363 c:OtherMiscellaneousReserve c:PriorPeriodErrorIncreaseDecrease 2022-01-01 2022-12-31 SC522363 c:RetainedEarningsAccumulatedLosses c:PriorPeriodErrorIncreaseDecrease 2023-01-01 2023-12-31 SC522363 c:RetainedEarningsAccumulatedLosses c:PriorPeriodErrorIncreaseDecrease 2022-01-01 2022-12-31 SC522363 c:PriorPeriodErrorIncreaseDecrease 2023-01-01 2023-12-31 SC522363 c:PriorPeriodErrorIncreaseDecrease 2022-01-01 2022-12-31 SC522363 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC522363










HCF INVESTMENTS LIMITED

AUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 DECEMBER 2023
 






 



 






 
HCF INVESTMENTS LIMITED
 

COMPANY INFORMATION


Directors
Ms A L Bath (appointed 28 March 2024)
Mr P W Kent (appointed 23 June 2023)
Mr N S Parker (appointed 23 June 2023)
Mr E B R Simpson (appointed 23 June 2023)
Mr A D Bruce (resigned 23 June 2023)
Mr G P Farley (resigned 23 June 2023)
Mrs S J Johnston (appointed 23 June 2023, resigned 28 March 2024)
Mr W J Mackintosh (resigned 23 June 2023)
Ms M F P Morton (resigned 23 June 2023)
Mr A A Munro (resigned 23 June 2023)




Company secretary
Mr N S Parker



Registered number
SC522363



Registered office
Exchange Tower
19 Canning Street

Edinburgh

EH3 8EH




Independent auditors
Wellden Turnbull Limited
Chartered Accountants & Statutory Auditors

Albany House

Claremont Lane

Esher

Surrey

KT10 9FQ





 
HCF INVESTMENTS LIMITED
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Statement of Changes in Equity
 
 
3
Notes to the Financial Statements
 
 
4 - 10


 
HCF INVESTMENTS LIMITED
REGISTERED NUMBER: SC522363

BALANCE SHEET
AS AT 31 DECEMBER 2023

As restated
2023
2022
Note
£000
£000

Fixed assets
  

Investments
 5 
1
1

Current assets
  

Debtors: amounts falling due after more than one year
 6 
8,980
9,037

Debtors: amounts falling due within one year
 6 
287
388

Cash at bank and in hand
 7 
146
86

  
9,413
9,511

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(392)
(355)

Net current assets
  
 
 
9,021
 
 
9,156

Total assets less current liabilities
  
9,022
9,157

Creditors: amounts falling due after more than one year
 9 
(8,832)
(8,901)

  

Net assets
  
190
256


Capital and reserves
  

Called up share capital 
 10 
-
-

Profit and loss account
 11 
190
256

  
190
256


Page 1

 
HCF INVESTMENTS LIMITED
REGISTERED NUMBER: SC522363

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Ms A L Bath
Director

Date: 23 December 2024

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
HCF INVESTMENTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Non-distributable reserves
Profit and loss account
Total equity

£000
£000
£000
£000


At 1 January 2022 (as previously stated)
-
280
223
503

Prior year adjustment - correction of error
-
(280)
-
(280)


At 1 January 2022 (as restated)
-
-
223
223



Profit for the year
-
-
33
33



At 1 January 2023 (as previously stated)
-
1,120
256
1,376

Prior year adjustment - correction of error
-
(1,120)
-
(1,120)


At 1 January 2023 (as restated)
-
-
256
256



Loss for the year
-
-
(2)
(2)

Dividends: Equity capital
-
-
(64)
(64)


At 31 December 2023
-
-
190
190


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
HCF INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

HCF Investments Limited is a private company, limited by shares and incorporated in Scotland, registration number SC522363. The registered office address is Exchange Tower, 19 Canning Street, Edinburgh, EH3 8EH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

These financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £'000 unless otherwise stated.

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standards

The financial statements have been prepared using FRS102, the financial reporting standard applicable in the UK and Republic of Ireland, including the disclosure and presentation requirements of Section 1A, applicable to small companies. There were no material departures from that standard.

 
2.3

Going concern

The Company was loss making in the period and is in a net asset position at the year end date. The financial statements have been prepared on a going concern basis which means that the Company can be expected to meet its liabilities as they fall due for a period of 12 months from the date of signing these financial statements. In assessing the appropriateness of the going concern basis of preparation the Directors have taken into account the key risks of the business  as well as the Company’s business model and the availability of cash resources.
In preparing this assessment the Directors cite the ability of the Company to currently generate sufficient cash to meet its liabilities as they fall due. Further the Directors cite the ongoing support of fellow group companies and the Company’s parent to not call its debt to the detriment of the Company. On this basis the Directors consider it is appropriate to prepare the financial statements on a going concern basis.

  
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.
Revenue comprises interest receivable from the provision of loan financing. Interest receivable is recognised over the loan period using the effective interest method, which takes into account related fees and transaction costs.

Page 4

 
HCF INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Investment in associates

Investment in associates are held at cost less impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 5

 
HCF INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
HCF INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, management is required to make judgements, estimates and assumptions which affect expected reported income, expenses, assets and liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.
Management do not consider the Company to have any key sources of estimation uncertainty nor any significant judgements or assumptions in preparing these financial statements.


4.


Employees

The Company has no employees other than the Directors, who did not receive any remuneration (2022 - £NIL).


5.


Fixed asset investments





Investments in associates

£000



Cost or valuation


At 1 January 2023 (as previously stated)
10,342


Prior Year Adjustment

(10,341)


At 1 January 2023 (as restated)
1



At 31 December 2023
1




Refer to note 12 for details of the prior year adjustment recorded.









 

Page 7

 
HCF INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Debtors

As restated
2023
2022
£000
£000

Due after more than one year

Loans to associate undertakings
7,265
7,332

Other loans
1,715
1,705

8,980
9,037


As restated
2023
2022
£000
£000

Due within one year

Loans to associate undertakings
218
254

Other loans
69
134

287
388


Loans to associate undertakings and other loans comprise interest bearing loan notes which are repayable in instalments.
Refer to note 12 for details of the prior year adjustment recorded.


7.


Cash and cash equivalents

2023
2022
£000
£000

Cash at bank and in hand
146
86



8.


Creditors: Amounts falling due within one year

As restated
2023
2022
£000
£000

Other loans
380
344

Accruals
12
11

392
355


Refer to note 9 for details of other loans.
Refer to note 12 for details of the prior year adjustment recorded.

Page 8

 
HCF INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

9.


Creditors: Amounts falling due after more than one year

As restated
2023
2022
£000
£000

Other loans
8,832
8,901


Other loans comprise interest bearing loan notes which are repayable in instalments.
Other loans are secured over all assets of the Company, present and future.
Refer to note 12 for details of the prior year adjustment recorded.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2023
2022
£000
£000


Repayable by instalments
8,487
8,563



10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary share of £1.00
1
1



11.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of all adjustments.


12.


Prior year adjustment

In prior years the Company's investment in associate undertakings was incorrectly measured using the equity method. A prior year adjustment has been recorded to measure the associate undertaking in line with FRS 102 section 14.5 using the cost model. An adjustment has been recorded to reduce non-distributable reserves and investment in associates by £1,120,000. Loans to associate undertakings were previously included in investment in associates. An adjustment has been recorded to reduce investment in associates and increase debtors by £9,221,000. 
In prior years accrued loan interest receivable and accrued loan interest payable was presented separately from loans receivable and loans payable. A prior year adjustment has been recorded to reclassify accrued loan interest receivable of £203,000 to loans receivable and accrued loan interest payable of £191,000 to loans payable.

Page 9

 
HCF INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

13.


Related party transactions

The Company has taken advantage of the exemption available under paragraph 1AC.35 of the Financial Reporting Standard 102 - section 1A.


14.


Controlling party

On 23 June 2023 the Company's immediate and ultimate parent undertaking changed from Hub Community Foundation, a registered Scottish Charitable Incorporated Organisation, to Gravis Asset Holdings Limited, a company incorporated in England and Wales.
The smallest and largest group of undertakings into which the results of the Company are consolidated is headed by Gravis Asset Holdings Limited.
The registered office address of Gravis Asset Holdings Limited is 24 Savile Row, London, United Kingdom, W1S 2ES. The consolidated financial statements are available from the registered office address and Companies House.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 23 December 2024 by Mark Nelligan FCA (Senior Statutory Auditor) on behalf of Wellden Turnbull Limited.


Page 10