7 false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP SC339135 2023-04-01 2024-03-31 SC339135 2024-03-31 SC339135 2023-03-31 SC339135 2022-04-01 2023-03-31 SC339135 2023-03-31 SC339135 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 SC339135 core:PlantMachinery 2023-04-01 2024-03-31 SC339135 core:FurnitureFittings 2023-04-01 2024-03-31 SC339135 bus:Director1 2023-04-01 2024-03-31 SC339135 core:WithinOneYear 2024-03-31 SC339135 core:WithinOneYear 2023-03-31 SC339135 core:AfterOneYear 2024-03-31 SC339135 core:ShareCapital 2024-03-31 SC339135 core:ShareCapital 2023-03-31 SC339135 core:RevaluationReserve 2024-03-31 SC339135 core:RevaluationReserve 2023-03-31 SC339135 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC339135 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC339135 bus:SmallEntities 2023-04-01 2024-03-31 SC339135 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 SC339135 bus:AbridgedAccounts 2023-04-01 2024-03-31 SC339135 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 SC339135 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 SC339135 core:NetGoodwill 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: SC339135
Appletree Dental Care Ltd
Filleted Unaudited Abridged Financial Statements
31 March 2024
Appletree Dental Care Ltd
Abridged Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
Fixed assets
Intangible assets
5
7,500
9,000
Tangible assets
6
519,051
470,818
---------
---------
526,551
479,818
Current assets
Stocks
28,490
25,900
Debtors
505,863
585,633
Cash at bank and in hand
100,621
46,109
---------
---------
634,974
657,642
Creditors: amounts falling due within one year
228,205
240,069
---------
---------
Net current assets
406,769
417,573
---------
---------
Total assets less current liabilities
933,320
897,391
Creditors: amounts falling due after more than one year
27,803
Provisions
Taxation including deferred tax
48,181
36,129
---------
---------
Net assets
857,336
861,262
---------
---------
Capital and reserves
Called up share capital
120
120
Revaluation reserve
137,952
113,398
Profit and loss account
719,264
747,744
---------
---------
Shareholders funds
857,336
861,262
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
Appletree Dental Care Ltd
Abridged Statement of Financial Position (continued)
31 March 2024
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 31 March 2024 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 22 December 2024 , and are signed on behalf of the board by:
Mr B Murphy
Director
Company registration number: SC339135
Appletree Dental Care Ltd
Notes to the Abridged Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 3 Crow Road, Glasgow, G11 7RT.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
The turnover shown in the statement of income and retained earnings represents amounts invoiced during the year.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
over 10 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2023: 9 ).
5. Intangible assets
£
Cost
At 1 April 2023 and 31 March 2024
252,466
---------
Amortisation
At 1 April 2023
243,466
Charge for the year
1,500
---------
At 31 March 2024
244,966
---------
Carrying amount
At 31 March 2024
7,500
---------
At 31 March 2023
9,000
---------
6. Tangible assets
£
Cost or valuation
At 1 April 2023
596,486
Additions
38,275
Revaluations
10,000
---------
At 31 March 2024
644,761
---------
Depreciation
At 1 April 2023
125,668
Charge for the year
17,842
Other movements
( 17,800)
---------
At 31 March 2024
125,710
---------
Carrying amount
At 31 March 2024
519,051
---------
At 31 March 2023
470,818
---------