Acorah Software Products - Accounts Production 16.1.200 false true true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 09822578 Stefan Alexander Barrett George Jason Moss Bee Motion Limited 136 Hall Street, Stockport, Greater Manchester, SK1 4HE true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09822578 2023-12-31 09822578 2024-12-31 09822578 2024-01-01 2024-12-31 09822578 frs-core:CurrentFinancialInstruments 2024-12-31 09822578 frs-core:Non-currentFinancialInstruments 2024-12-31 09822578 frs-core:ComputerEquipment 2024-12-31 09822578 frs-core:ComputerEquipment 2024-01-01 2024-12-31 09822578 frs-core:ComputerEquipment 2023-12-31 09822578 frs-core:FurnitureFittings 2024-12-31 09822578 frs-core:FurnitureFittings 2024-01-01 2024-12-31 09822578 frs-core:FurnitureFittings 2023-12-31 09822578 frs-core:MotorVehicles 2024-12-31 09822578 frs-core:MotorVehicles 2024-01-01 2024-12-31 09822578 frs-core:MotorVehicles 2023-12-31 09822578 frs-core:ShareCapital 2024-12-31 09822578 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09822578 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09822578 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 09822578 frs-bus:SmallEntities 2024-01-01 2024-12-31 09822578 frs-bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09822578 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09822578 1 2024-01-01 2024-12-31 09822578 frs-bus:Director1 2024-01-01 2024-12-31 09822578 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 09822578 frs-countries:EnglandWales 2024-01-01 2024-12-31 09822578 2022-12-31 09822578 2023-12-31 09822578 2023-01-01 2023-12-31 09822578 frs-core:CurrentFinancialInstruments 2023-12-31 09822578 frs-core:Non-currentFinancialInstruments 2023-12-31 09822578 frs-core:ShareCapital 2023-12-31 09822578 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 09822578
Bee Motion Accounting Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Bee Motion Accounting Limited
136 Hall Street
Stockport
Greater Manchester
SK1 4HE
Contents
Page
Company Information 1
Accountant's Report 2
Balance Sheet 3—4
Notes to the Financial Statements 5—8
Page 1
Company Information
Director Stefan Alexander Barrett
Secretary George Jason Moss
Company Number 09822578
Registered Office 136 Hall Street
Stockport
Greater Manchester
SK1 4HE
Accountants Bee Motion Accounting Limited
136 Hall Street
Stockport
Greater Manchester
SK1 4HE
Page 1
Page 2
Accountant's Report
These financial statements have been prepared in accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year ended 31 December 2024.
We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on the financial statements.
On the Balance Sheet you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give “a true and fair view”.
You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.
The financial statements are provided exclusively to the director for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.
Signed
Stefan Alexander Barrett
01/01/2025
Bee Motion Accounting Limited
136 Hall Street
Stockport
Greater Manchester
SK1 4HE
Page 2
Page 3
Balance Sheet
Registered number: 09822578
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 146,350 158,762
146,350 158,762
CURRENT ASSETS
Work In Progress 5 28,508 35,750
Debtors 6 528,669 425,802
Cash at bank and in hand 39,341 11,889
596,518 473,441
Creditors: Amounts Falling Due Within One Year 7 (49,626 ) (71,037 )
NET CURRENT ASSETS (LIABILITIES) 546,892 402,404
TOTAL ASSETS LESS CURRENT LIABILITIES 693,242 561,166
Creditors: Amounts Falling Due After More Than One Year 8 (60,463 ) (40,369 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (25,570 ) (19,929 )
NET ASSETS 607,209 500,868
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 607,109 500,768
SHAREHOLDERS' FUNDS 607,209 500,868
Page 3
Page 4
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Stefan Alexander Barrett
Director
01/01/2025
The notes on pages 5 to 8 form part of these financial statements.
Page 4
Page 5
Notes to the Financial Statements
1. General Information
Bee Motion Accounting Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09822578 . The registered office is 136 Hall Street, Stockport, Greater Manchester, SK1 4HE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The company has considerable financial resources together with contracts with a number of clients. The director believes that the company is well placed to manage its business risks successfully.
After making enquiries, the director has reasonable expectations that the company has adequate resources to continue in operational existence for a period of at least twelve months and for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 15% Reducing Balance
Fixtures & Fittings 15% Straight line
Computer Equipment 15% Straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 5
Page 6
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.10. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2.11. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2023: 10)
7 10
Page 6
Page 7
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 146,617 28,365 36,378 211,360
Additions 36,116 9,078 2,701 47,895
Disposals (42,829 ) - - (42,829 )
As at 31 December 2024 139,904 37,443 39,079 216,426
Depreciation
As at 1 January 2024 19,893 14,175 18,530 52,598
Provided during the period 7,944 4,782 4,752 17,478
As at 31 December 2024 27,837 18,957 23,282 70,076
Net Book Value
As at 31 December 2024 112,067 18,486 15,797 146,350
As at 1 January 2024 126,724 14,190 17,848 158,762
5. Work In Progress
2024 2023
£ £
Work in progress 28,508 35,750
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 38,952 57,703
Prepayments and accrued income 6,227 13,240
Other debtors 16,181 29,851
61,360 100,794
Due after more than one year
Amounts owed by group undertakings 467,309 325,008
528,669 425,802
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 14,473 16,119
Trade creditors 4,613 2,893
Other creditors 895 5,439
Taxation and social security 29,645 46,586
49,626 71,037
Page 7
Page 8
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 60,463 40,369
9. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 25,570 19,929
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
11. Related Party Transactions
The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
12. Ultimate Parent Undertaking and Controlling Party
The company's immediate and ultimate parent undertaking is Bee Motion Limited . Bee Motion Limited was incorporated in England & Wales.
Bee Motion Limited (12319153) - 136 Hall Street, Stockport, Greater Manchester, SK1 4HE
Page 8