Acorah Software Products - Accounts Production 16.1.200 false true 31 December 2022 31 August 2022 false 1 January 2023 5 April 2024 5 April 2024 12819401 Ms Neelu Lal Mr Macpiece Lal Ms Shaiyla Shori Mr Macpiece Lal Shaiyla Shori true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12819401 2022-12-31 12819401 2024-04-05 12819401 2023-01-01 2024-04-05 12819401 frs-core:CurrentFinancialInstruments 2024-04-05 12819401 frs-core:Non-currentFinancialInstruments 2024-04-05 12819401 frs-core:ShareCapital 2024-04-05 12819401 frs-core:RetainedEarningsAccumulatedLosses 2024-04-05 12819401 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2024-04-05 12819401 frs-bus:FilletedAccounts 2023-01-01 2024-04-05 12819401 frs-bus:SmallEntities 2023-01-01 2024-04-05 12819401 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2024-04-05 12819401 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2024-04-05 12819401 1 2023-01-01 2024-04-05 12819401 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-04-05 12819401 frs-bus:Director1 2023-01-01 2024-04-05 12819401 frs-bus:Director2 2023-01-01 2024-04-05 12819401 frs-bus:Director3 2023-01-01 2024-04-05 12819401 frs-bus:CompanySecretary1 2023-01-01 2024-04-05 12819401 frs-countries:EnglandWales 2023-01-01 2024-04-05 12819401 2022-08-30 12819401 2022-12-31 12819401 2022-08-31 2022-12-31 12819401 frs-core:CurrentFinancialInstruments 2022-12-31 12819401 frs-core:Non-currentFinancialInstruments 2022-12-31 12819401 frs-core:ShareCapital 2022-12-31 12819401 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 12819401 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31
Registered number: 12819401
Shaiyla Estates Ltd
Unaudited Financial Statements
For the Period 1 January 2023 to 5 April 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12819401
5 April 2024 31 December 2022
Notes £ £ £ £
FIXED ASSETS
Investment Properties 4 4,850,000 -
4,850,000 -
CURRENT ASSETS
Debtors 5 - 1
Cash at bank and in hand 112,497 -
112,497 1
Creditors: Amounts Falling Due Within One Year 6 (3,486,579 ) -
NET CURRENT ASSETS (LIABILITIES) (3,374,082 ) 1
TOTAL ASSETS LESS CURRENT LIABILITIES 1,475,918 1
Creditors: Amounts Falling Due After More Than One Year 7 (779,521 ) -
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (49,298 ) -
NET ASSETS 647,099 1
CAPITAL AND RESERVES
Called up share capital 10 1 1
Fair value reserve 11 458,328 -
Profit and Loss Account 188,770 -
SHAREHOLDERS' FUNDS 647,099 1
Page 1
Page 2
For the period ending 5 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Macpiece Lal
Director
02/01/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Shaiyla Estates Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12819401 . The registered office is 33 Wentworth Park, London, N3 1YE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.3. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.4. Rental Income
Rental income is recognised on a straight line baiss over the term of the lease period.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 3 (2022: 3)
3 3
4. Investment Property
5 April 2024
£
Fair Value
As at 1 January 2023 -
Additions 4,238,896
Fair value adjustments 611,104
As at 5 April 2024 4,850,000
The investment properties have been valued based on rental yield of similar properties in the area by the directors. 
Page 3
Page 4
5. Debtors
5 April 2024 31 December 2022
£ £
Due within one year
Other debtors - 1
6. Creditors: Amounts Falling Due Within One Year
5 April 2024 31 December 2022
£ £
Bank loans and overdrafts 64,311 -
Other creditors 3,422,268 -
3,486,579 -
7. Creditors: Amounts Falling Due After More Than One Year
5 April 2024 31 December 2022
£ £
Bank loans 779,521 -
8. Secured Creditors
Of the creditors falling due within and after more than one year the following amounts are secured.
The bank loans are secured by a charge over the investment properties.
5 April 2024 31 December 2022
£ £
Bank loans and overdrafts 843,832 -
9. Deferred Taxation
The provision for deferred tax is made up as follows:
5 April 2024 31 December 2022
£ £
Other timing differences 49,298 -
10. Share Capital
5 April 2024 31 December 2022
£ £
Allotted, Called up and fully paid 1 1
Page 4
Page 5
11. Reserves
Fair Value Reserve
£
Movements in fair value reserve 611,104
Deferred tax in fair value reserve (152,776)
As at 5 April 2024 458,328
12. Ultimate Controlling Party
The company's ultimate controlling party is Shaiyla Shori by virtue of her ownership of 100% of the issued share capital in the company.
Page 5