Manor Tyres Limited 05458432 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is that of a tyre and exhaust centre Digita Accounts Production Advanced 6.30.9574.0 true 05458432 2023-07-01 2024-06-30 05458432 2024-06-30 05458432 core:RetainedEarningsAccumulatedLosses 2024-06-30 05458432 core:ShareCapital 2024-06-30 05458432 core:CurrentFinancialInstruments 2024-06-30 05458432 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 05458432 core:Goodwill 2024-06-30 05458432 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 05458432 core:MotorVehicles 2024-06-30 05458432 core:PlantMachinery 2024-06-30 05458432 bus:SmallEntities 2023-07-01 2024-06-30 05458432 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 05458432 bus:FilletedAccounts 2023-07-01 2024-06-30 05458432 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 05458432 bus:RegisteredOffice 2023-07-01 2024-06-30 05458432 bus:CompanySecretaryDirector1 2023-07-01 2024-06-30 05458432 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05458432 core:Goodwill 2023-07-01 2024-06-30 05458432 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 05458432 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 05458432 core:LeaseholdImprovements 2023-07-01 2024-06-30 05458432 core:MotorVehicles 2023-07-01 2024-06-30 05458432 core:PlantMachinery 2023-07-01 2024-06-30 05458432 countries:EnglandWales 2023-07-01 2024-06-30 05458432 2023-06-30 05458432 core:Goodwill 2023-06-30 05458432 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 05458432 core:MotorVehicles 2023-06-30 05458432 core:PlantMachinery 2023-06-30 05458432 2022-07-01 2023-06-30 05458432 2023-06-30 05458432 core:RetainedEarningsAccumulatedLosses 2023-06-30 05458432 core:ShareCapital 2023-06-30 05458432 core:CurrentFinancialInstruments 2023-06-30 05458432 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 05458432 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-06-30 05458432 core:Goodwill 2023-06-30 05458432 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 05458432 core:MotorVehicles 2023-06-30 05458432 core:PlantMachinery 2023-06-30 05458432 core:PreviouslyStatedAmount 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 05458432

Manor Tyres Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Manor Tyres Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Manor Tyres Limited

(Registration number: 05458432)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

3,250

6,500

Tangible assets

6

103,164

47,794

 

106,414

54,294

Current assets

 

Stocks

7

91,187

103,637

Debtors

8

35,334

35,460

Cash at bank and in hand

 

808,738

717,110

 

935,259

856,207

Creditors: Amounts falling due within one year

9

(114,175)

(127,145)

Net current assets

 

821,084

729,062

Total assets less current liabilities

 

927,498

783,356

Provisions for liabilities

(25,389)

(8,708)

Net assets

 

902,109

774,648

Capital and reserves

 

Called up share capital

100

100

Retained earnings

902,009

774,548

Shareholders' funds

 

902,109

774,648

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 December 2024 and signed on its behalf by:
 

 

Manor Tyres Limited

(Registration number: 05458432)
Balance Sheet as at 30 June 2024

.........................................
Mr R G Wright
Company secretary and director

 

Manor Tyres Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Manor Garage
Doncaster Road
Stainforth
Doncaster
South Yorkshire
DN7 5SE

These financial statements were authorised for issue by the Board on 10 December 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Manor Tyres Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

25% straight line

Fixtures, fittings and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

9 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Manor Tyres Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Manor Tyres Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 9).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

34,411

15,951

Amortisation expense

3,250

3,250

 

Manor Tyres Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2023

65,000

65,000

At 30 June 2024

65,000

65,000

Amortisation

At 1 July 2023

58,500

58,500

Amortisation charge

3,250

3,250

At 30 June 2024

61,750

61,750

Carrying amount

At 30 June 2024

3,250

3,250

At 30 June 2023

6,500

6,500

6

Tangible assets

Property improvements
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2023

28,784

284,202

13,501

326,487

Additions

-

89,781

-

89,781

Disposals

-

-

(1)

(1)

At 30 June 2024

28,784

373,983

13,500

416,267

Depreciation

At 1 July 2023

28,784

236,695

13,214

278,693

Charge for the year

-

34,339

72

34,411

Eliminated on disposal

-

-

(1)

(1)

At 30 June 2024

28,784

271,034

13,285

313,103

Carrying amount

At 30 June 2024

-

102,949

215

103,164

At 30 June 2023

-

47,507

287

47,794

7

Stocks

2024
£

2023
£

Other inventories

91,187

103,637

 

Manor Tyres Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

8

Debtors

2024
£

2023
£

Trade debtors

21,650

21,891

Prepayments

13,684

13,569

35,334

35,460

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

45,816

53,429

Amounts owed to related parties

12,420

9,680

Taxation and social security

 

13,080

21,520

Corporation tax

 

36,241

34,828

Other creditors

 

1,996

2,446

Accrued expenses

 

4,622

5,242

 

114,175

127,145