1
06/04/2023
05/04/2024
2024-04-05
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-04-06
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
00329301
2023-04-06
2024-04-05
00329301
2024-04-05
00329301
2023-04-05
00329301
2022-04-06
2023-04-05
00329301
2023-04-05
00329301
2022-04-05
00329301
bus:Director2
2023-04-06
2024-04-05
00329301
core:FurnitureFittingsToolsEquipment
2023-04-05
00329301
core:MotorVehicles
2023-04-05
00329301
core:FurnitureFittingsToolsEquipment
2024-04-05
00329301
core:MotorVehicles
2024-04-05
00329301
core:WithinOneYear
2024-04-05
00329301
core:WithinOneYear
2023-04-05
00329301
core:FurnitureFittingsToolsEquipment
2023-04-06
2024-04-05
00329301
core:MotorVehicles
2023-04-06
2024-04-05
00329301
core:ShareCapital
2024-04-05
00329301
core:ShareCapital
2023-04-05
00329301
core:HedgingReserve
2024-04-05
00329301
core:HedgingReserve
2023-04-05
00329301
core:RetainedEarningsAccumulatedLosses
2024-04-05
00329301
core:RetainedEarningsAccumulatedLosses
2023-04-05
00329301
core:HedgingReserve
2023-04-05
00329301
core:HedgingReserve
2022-04-05
00329301
core:HedgingReserve
2023-04-06
2024-04-05
00329301
core:HedgingReserve
2022-04-06
2023-04-05
00329301
core:FurnitureFittingsToolsEquipment
2023-04-05
00329301
core:MotorVehicles
2023-04-05
00329301
bus:SmallEntities
2023-04-06
2024-04-05
00329301
bus:AuditExempt-NoAccountantsReport
2023-04-06
2024-04-05
00329301
bus:SmallCompaniesRegimeForAccounts
2023-04-06
2024-04-05
00329301
bus:PrivateLimitedCompanyLtd
2023-04-06
2024-04-05
00329301
bus:FullAccounts
2023-04-06
2024-04-05
00329301
core:PlantMachinery
2023-04-06
2024-04-05
00329301
core:InvestmentPropertyIncludedWithinPPE
2023-04-05
00329301
core:InvestmentPropertyIncludedWithinPPE
2023-04-06
2024-04-05
00329301
core:InvestmentPropertyIncludedWithinPPE
2024-04-05
Company registration number:
00329301
H Salinger & Co Limited
Unaudited filleted financial statements
05 April 2024
H Salinger & Co Limited
Contents
Statement of financial position
Notes to the financial statements
H Salinger & Co Limited
Statement of financial position
5 April 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
9,499,389 |
|
|
|
7,014,343 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
9,499,389 |
|
|
|
7,014,343 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
7,212 |
|
|
|
4,171 |
|
|
Cash at bank and in hand |
|
|
18,316 |
|
|
|
3,529 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
25,528 |
|
|
|
7,700 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
191,954) |
|
|
|
(
198,273) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
166,426) |
|
|
|
(
190,573) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
9,332,963 |
|
|
|
6,823,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
1,910,660) |
|
|
|
(
986,729) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
7,422,303 |
|
|
|
5,837,041 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1,000 |
|
|
|
1,000 |
Fair value reserve |
|
|
|
|
7,378,589 |
|
|
|
5,822,519 |
Profit and loss account |
|
|
|
|
42,714 |
|
|
|
13,522 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
7,422,303 |
|
|
|
5,837,041 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 05 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
02 January 2025
, and are signed on behalf of the board by:
S Salinger
Director
Company registration number:
00329301
H Salinger & Co Limited
Notes to the financial statements
Year ended 5 April 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 32 The Ridgeway, Friern Barnet, London, N11 3LJ.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial ReportingStandard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of theCompanies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.The financial statements are prepared in sterling, which is the functional currency of the company.Monetary amounts in these financial statements are rounded to the nearest £.The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
Consolidation
The company which is a 100% wholly owned subsidiary of a holding company undertaking that comprises a small group, has taken advantage of the option not to prepare consolidated financial statements contained in section 398 of the Companies act 2006 on this basis.
Turnover
Turnover is all in respect of the principal activity of letting and management of the company's unfurnished properties and represents amounts receivable for rents and the sale of properties held for resale. Rents are recognised on an accruals basis. Amounts received in advance are deferred and released to the profit and loss account when they fall due.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
Over 5 years |
|
|
Fittings fixtures and equipment |
- |
Over 5 years |
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors, creditors like loans from related parties.
Cash at Bank and in Hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2023:
1
).
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
Motor vehicles |
Investment Properties |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
|
At 6 April 2023 |
12,426 |
31,750 |
7,000,000 |
7,044,176 |
|
|
|
|
Additions |
- |
22,695 |
- |
22,695 |
|
|
|
|
Disposals |
- |
(
31,750) |
- |
(
31,750) |
|
|
|
|
Revaluation |
- |
- |
2,480,000 |
2,480,000 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 5 April 2024 |
12,426 |
22,695 |
9,480,000 |
9,515,121 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 6 April 2023 |
10,782 |
19,050 |
- |
29,832 |
|
|
|
|
Charge for the year |
411 |
4,539 |
- |
4,950 |
|
|
|
|
Disposals |
- |
(
19,050) |
- |
(
19,050) |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 5 April 2024 |
11,193 |
4,539 |
- |
15,732 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 5 April 2024 |
1,233 |
18,156 |
9,480,000 |
9,499,389 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 5 April 2023 |
1,644 |
12,700 |
7,000,000 |
7,014,344
|
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
A market valuation was carried out on all investment properties by Survey First Surveyors as of December 2023 resulting in a total market valuation at that time of £9,480,000. The directors are of the opinion that this value did not change significantly through to 5 April 2024.
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
|
|
|
|
|
|
|
|
|
|
|
Investment Properties |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
At 5 April 2024 |
|
|
|
|
|
|
|
|
Aggregate cost |
171,436 |
171,436 |
|
|
|
|
|
|
Aggregate depreciation |
(69,257) |
(69,257) |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
102,179 |
102,179 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 5 April 2023 |
|
|
|
|
|
|
|
|
Aggregate cost |
171,436 |
171,436 |
|
|
|
|
|
|
Aggregate depreciation |
(69,257) |
(69,257) |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
102,179 |
102,179 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Other debtors |
|
7,212 |
4,171 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Corporation tax |
|
29,917 |
19,086 |
|
Other creditors |
|
162,037 |
179,187 |
|
|
|
_______ |
_______ |
|
|
|
191,954 |
198,273 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Fair value reserve
Included within other reserves is the fair value reserve as follows:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
At start of year |
|
5,822,519 |
5,850,239 |
|
Reclassification from fair value reserve to profit and loss account |
|
1,556,070 |
(
27,720) |
|
|
|
_______ |
_______ |
|
At end of year |
|
7,378,589 |
5,822,519 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Related party transactions
As at the Balance Sheet date the company owed the directors £652 (2023:£143,200). As at the Balance Sheet date the company owed £125,000 (2023:nil) to Salinger PM Limited, a company under common control.