0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 98,290 549,551 xbrli:pure xbrli:shares iso4217:GBP NI025236 2023-05-01 2024-04-30 NI025236 2024-04-30 NI025236 2023-04-30 NI025236 2022-05-01 2023-04-30 NI025236 2023-04-30 NI025236 2022-04-30 NI025236 core:PlantMachinery 2023-05-01 2024-04-30 NI025236 core:FurnitureFittings 2023-05-01 2024-04-30 NI025236 bus:RegisteredOffice 2023-05-01 2024-04-30 NI025236 bus:LeadAgentIfApplicable 2023-05-01 2024-04-30 NI025236 bus:Director1 2023-05-01 2024-04-30 NI025236 core:PlantMachinery 2023-04-30 NI025236 core:FurnitureFittings 2023-04-30 NI025236 core:PlantMachinery 2024-04-30 NI025236 core:FurnitureFittings 2024-04-30 NI025236 core:WithinOneYear 2024-04-30 NI025236 core:WithinOneYear 2023-04-30 NI025236 core:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 NI025236 core:RetainedEarningsAccumulatedLosses 2022-05-01 2023-04-30 NI025236 core:RetainedEarningsAccumulatedLosses 2023-04-30 NI025236 core:RetainedEarningsAccumulatedLosses 2022-04-30 NI025236 core:RetainedEarningsAccumulatedLosses 2024-04-30 NI025236 core:RetainedEarningsAccumulatedLosses 2023-04-30 NI025236 core:ShareCapital 2024-04-30 NI025236 core:ShareCapital 2023-04-30 NI025236 core:PlantMachinery 2023-04-30 NI025236 core:FurnitureFittings 2023-04-30 NI025236 bus:SmallEntities 2023-05-01 2024-04-30 NI025236 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 NI025236 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 NI025236 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 NI025236 bus:FullAccounts 2023-05-01 2024-04-30
COMPANY REGISTRATION NUMBER: NI025236
Private Leisure Commercial Developments Ltd
Unaudited Financial Statements
30 April 2024
Private Leisure Commercial Developments Ltd
Financial Statements
Year ended 30 April 2024
Contents
Page
Director's report
1
Statement of income and retained earnings
2
Statement of financial position
3
Notes to the financial statements
4
The following pages do not form part of the financial statements
Report to the director on the preparation of the unaudited statutory financial statements
9
Private Leisure Commercial Developments Ltd
Director's Report
Year ended 30 April 2024
The director presents his report and the unaudited financial statements of the company for the year ended 30 April 2024 .
Director
The director who served the company during the year was as follows:
Mr S Earney
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 13 November 2024 and signed on behalf of the board by:
Mr S Earney
Director
Company Secretary
Registered office:
221 Comber Road
Lisburn
N Ireland
BT27 6XY
Private Leisure Commercial Developments Ltd
Statement of Income and Retained Earnings
Year ended 30 April 2024
2024
2023
Note
£
£
Turnover
171,075
112,547
---------
---------
Gross profit
171,075
112,547
Administrative expenses
60,555
( 377,648)
---------
---------
Operating profit
110,520
490,195
Other interest receivable and similar income
24,192
65,000
---------
---------
Profit before taxation
4
134,712
555,195
Tax on profit
36,422
5,644
---------
---------
Profit for the financial year and total comprehensive income
98,290
549,551
---------
---------
Dividends paid and payable
( 60,000)
( 26,000)
Retained earnings at the start of the year
1,069,364
545,813
------------
------------
Retained earnings at the end of the year
1,107,654
1,069,364
------------
------------
All the activities of the company are from continuing operations.
Private Leisure Commercial Developments Ltd
Statement of Financial Position
30 April 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
198,204
223,995
Current assets
Debtors
6
47,681
28,487
Cash at bank and in hand
915,570
837,156
---------
---------
963,251
865,643
Creditors: amounts falling due within one year
7
53,799
20,272
---------
---------
Net current assets
909,452
845,371
------------
------------
Total assets less current liabilities
1,107,656
1,069,366
------------
------------
Net assets
1,107,656
1,069,366
------------
------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
1,107,654
1,069,364
------------
------------
Shareholders funds
1,107,656
1,069,366
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 13 November 2024 , and are signed on behalf of the board by:
Mr S Earney
Director
Company registration number: NI025236
Private Leisure Commercial Developments Ltd
Notes to the Financial Statements
Year ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 221 Comber Road, Lisburn, BT27 6XY, N Ireland.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures & fittings
-
10% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Profit before taxation
Profit before taxation is stated after charging:
2024
2023
£
£
Depreciation of tangible assets
25,791
29,600
--------
--------
5. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 May 2023 and 30 April 2024
53,000
533,042
586,042
--------
---------
---------
Depreciation
At 1 May 2023
19,080
342,967
362,047
Charge for the year
6,784
19,007
25,791
--------
---------
---------
At 30 April 2024
25,864
361,974
387,838
--------
---------
---------
Carrying amount
At 30 April 2024
27,136
171,068
198,204
--------
---------
---------
At 30 April 2023
33,920
190,075
223,995
--------
---------
---------
6. Debtors
2024
2023
£
£
Trade debtors
12,524
7,276
Other debtors
35,157
21,211
--------
--------
47,681
28,487
--------
--------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,701
2,610
Corporation tax
36,451
5,644
Social security and other taxes
2,903
Other creditors
10,744
12,018
--------
--------
53,799
20,272
--------
--------
Private Leisure Commercial Developments Ltd
Management Information
Year ended 30 April 2024
The following pages do not form part of the financial statements.
Private Leisure Commercial Developments Ltd
Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Private Leisure Commercial Developments Ltd
Year ended 30 April 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Private Leisure Commercial Developments Ltd for the year ended 30 April 2024, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of Chartered Accountants Ireland, we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie. This report is made solely to the director of Private Leisure Commercial Developments Ltd. Our work has been undertaken solely to prepare for your approval the financial statements of Private Leisure Commercial Developments Ltd and state those matters that we have agreed to state to you in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Private Leisure Commercial Developments Ltd and its director for our work or for this report.
It is your duty to ensure that Private Leisure Commercial Developments Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Private Leisure Commercial Developments Ltd. You consider that Private Leisure Commercial Developments Ltd is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Private Leisure Commercial Developments Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
HEANEN STANFIELD & McKEE Chartered accountants
30 Bachelors Walk Lisburn Co Antrim BT28 1XN
13 November 2024