Registered number
01522630
Collineige Limited
Unaudited Filleted Accounts
30 April 2024
Collineige Limited
Registered number: 01522630
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 28,628 28,773
Current assets
Debtors 4 489,376 252,336
Cash at bank and in hand 611 3,020
489,987 255,356
Creditors: amounts falling due within one year 5 (365,647) (128,967)
Net current assets 124,340 126,389
Total assets less current liabilities 152,968 155,162
Creditors: amounts falling due after more than one year 6 (12,500) (22,500)
Provisions for liabilities (7,157) (7,194)
Net assets 133,311 125,468
Capital and reserves
Called up share capital 30,000 30,000
Profit and loss account 103,311 95,468
Shareholders' funds 133,311 125,468
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms A M J Savage
Director
Approved by the board on 17 July 2024
Collineige Limited
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

Turnover is recognised on the date of departure basis.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment 4 years straight line
Chalet equipment 4 years straight line
Website 3 years straight line
Antique furniture 20 years straight line
Going concern
The directors continue to constantly review the Company’s financial position as well as forecasts, and plan mitigation actions in order to neutralise the potential financial impact from any significant downturn in trading.

Based on the above and the sensitised forecasts and budgets, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future, being at least the following 12 months from the signing of these financial statements. In keeping with that, the directors will take all reasonably commercial steps, including seeking further financing or support if required, to secure the Company's ability to continue as a going concern. As a result, the directors believe that it is still appropriate to apply the going concern basis for the foreseeable future.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 4
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2023 399,416
Additions 16,544
At 30 April 2024 415,960
Depreciation
At 1 May 2023 370,643
Charge for the year 16,689
At 30 April 2024 387,332
Net book value
At 30 April 2024 28,628
At 30 April 2023 28,773
4 Debtors 2024 2023
£ £
Trade debtors 468,039 239,301
Other debtors 21,337 13,035
489,376 252,336
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 57,267 21,859
Trade creditors 34,787 21,358
Directors' loans 176,321 5,046
Taxation and social security costs 7,848 6,521
Other creditors 89,424 74,183
365,647 128,967
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 12,500 22,500
The above bank loan relates to a government-backed loan under the Bounce Back Loan Scheme ('BBLS'), which benefits from a capital repayment holiday of 12 months, after which the loan is due to be repaid through 60 monthly instalments ending in July 2026. The applicable interest rate will be fixed at 2.50%. In addition, to the 12 month capital repayment holiday, the loan benefits from a Busines Interruption Payment ('BIP') made by the UK Government on behalf of the Company to cover interest arising on the BBLS loan for the first 12 months.
7 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 583,905 697,275
8 Loans from directors
Description and conditions B/fwd Loaned Repaid C/fwd
£ £ £ £
Ms C D Gerrand
Loan (3,350) (32,824) 13,042 (23,132)
Ms A M J Savage
Loan (1,696) (218,998) 67,505 (153,189)
(5,046) (251,822) 80,547 (176,321)
9 Related party transactions 2024 2023
£ £
Key management personnel compensation
Total remuneration of directors, including salaries and other benefits: 29,304 26,936
Ms C D Gerrand and Ms A M J Savage
Both are directors of the company.
With effect from 1 January 1999, the company has rented the chalet accommodation owned by the two directors.
Rentals paid to the related parties: 135,079 149,738
Ms C D Gerrand and Ms A M J Savage
Both are directors of the company.
Guarantees provided by the related parties, limited to £20,000, to part-secure the company's overdraft facility.
Tilley International Limited
A company in which Ms P Torr, a shareholder, is also a company director. Ms P Torr holds share capital in both companies.
Rent and office servicing fees charged by the related party: 4,333 10,833
Amount due to the related party: (3,952) -
SCI Colimarsh
Ms C D Gerrand, a director, is also a director of this company.
Loan from the related party which is unsecured and has no fixed repayment date.
Interest paid to the related party: - -
Amount due to the related party: (3,416) -
9 Related party transactions (continued)
SCI Arve Vallee
Ms C D Gerrand and Ms A M J Savage, the directors, are also directors of this company.
Loan to the related party which is unsecured, incurs interest at 0.50% per annum and is due to be repaid upon the sale of the company's rental property.
Interest received from the related party: 1,676 -
Rental deposit paid to the related party: 128,072 131,634
Amount due from the related party: 336,929 115,393
SCI Les Mazots
Ms C D Gerrand, a director, is also a director of this company.
Loan from the related party which is unsecured and has no fixed repayment date.
Interest paid to the related party: - -
Amount due to the related party: (1,972) -
10 Controlling party
The ultimate controlling party of the company is Ms C D Gerrand, one of the directors, by virtue of her ownership of 55% of the issued share capital of the Company.
11 Other information
Collineige Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Galloway Barn
1-2 Home Farm, Loseley Park
Guildford
Surrey
GU3 1HS
Collineige Limited 01522630 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts July 2024 Ms A M J Savage No description of principal activity 01522630 2022-05-01 2023-04-30 01522630 core:WithinOneYear 2023-04-30 01522630 core:AfterOneYear 2023-04-30 01522630 core:ShareCapital 2023-04-30 01522630 core:RetainedEarningsAccumulatedLosses 2023-04-30 01522630 core:AllPeriods 2023-04-30 01522630 2023-05-01 2024-04-30 01522630 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 01522630 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 01522630 bus:Director40 2023-05-01 2024-04-30 01522630 1 2023-05-01 2024-04-30 01522630 2 2023-05-01 2024-04-30 01522630 core:PlantMachinery 2023-05-01 2024-04-30 01522630 bus:Director1 2023-05-01 2024-04-30 01522630 bus:Director1 1 2023-05-01 2024-04-30 01522630 bus:Director2 2023-05-01 2024-04-30 01522630 bus:Director2 1 2023-05-01 2024-04-30 01522630 countries:England 2023-05-01 2024-04-30 01522630 bus:FRS102 2023-05-01 2024-04-30 01522630 bus:FilletedAccounts 2023-05-01 2024-04-30 01522630 2024-04-30 01522630 core:WithinOneYear 2024-04-30 01522630 core:AfterOneYear 2024-04-30 01522630 core:ShareCapital 2024-04-30 01522630 core:RetainedEarningsAccumulatedLosses 2024-04-30 01522630 core:PlantMachinery 2024-04-30 01522630 core:AllPeriods 2024-04-30 01522630 bus:Director1 1 2024-04-30 01522630 bus:Director2 1 2024-04-30 01522630 2023-04-30 01522630 core:PlantMachinery 2023-04-30 01522630 bus:Director1 1 2023-04-30 01522630 bus:Director2 1 2023-04-30 iso4217:GBP xbrli:pure