Registered number
10276088
Atlantes Landscapes Ltd
Unaudited Filleted Accounts
31 July 2024
Atlantes Landscapes Ltd
Registered number: 10276088
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 51,822 44,280
Current assets
Stocks 14,660 -
Debtors 4 63,098 173,909
Cash at bank and in hand 42,317 106,930
120,075 280,839
Creditors: amounts falling due within one year 5 (87,955) (222,064)
Net current assets 32,120 58,775
Total assets less current liabilities 83,942 103,055
Creditors: amounts falling due after more than one year 6 (2,129) (677)
Provisions for liabilities (9,845) -
Net assets 71,968 102,378
Capital and reserves
Called up share capital 100 100
Profit and loss account 71,868 102,278
Shareholders' funds 71,968 102,378
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Paul Bentley
Director
Approved by the board on 29 December 2024
Atlantes Landscapes Ltd
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).The financial statements are presented in sterling which is the functional currency of the company and are rounded to the nearest £.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Straight line
Motor vehicles 25% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable and payable within one year are recorded at transaction price. Any losses from impairment are recognised in the profit or loss account in other administrative expenses.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 12 7
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2023 22,856 50,140 72,996
Additions 12,785 16,500 29,285
At 31 July 2024 35,641 66,640 102,281
Depreciation
At 1 August 2023 13,405 15,311 28,716
Charge for the year 8,911 12,832 21,743
At 31 July 2024 22,316 28,143 50,459
Net book value
At 31 July 2024 13,325 38,497 51,822
At 31 July 2023 9,451 34,829 44,280
4 Debtors 2024 2023
£ £
Trade debtors 26,560 154,858
Other debtors 36,538 19,051
63,098 173,909
5 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 1,683 534
Trade creditors 37,461 72,737
Taxation and social security costs 29,337 37,065
Other creditors 19,474 111,728
87,955 222,064
6 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 2,129 677
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Director
Repayable on demand (817) 17,265 (11,370) 5,078
Director
Repayable on demand - 11,491 (10,370) 1,121
(817) 28,756 (21,740) 6,199
8 Other information
Atlantes Landscapes Ltd is a private company limited by shares and incorporated in England. Its registered office is:
5 Providence Court
Pynes Hill
Exeter
Devon
EX2 5JL
Atlantes Landscapes Ltd 10276088 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts July 2024 Mr Paul Bentley No description of principal activity 10276088 2022-08-01 2023-07-31 10276088 core:WithinOneYear 2023-07-31 10276088 core:AfterOneYear 2023-07-31 10276088 core:ShareCapital 2023-07-31 10276088 core:RetainedEarningsAccumulatedLosses 2023-07-31 10276088 2023-08-01 2024-07-31 10276088 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 10276088 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 10276088 bus:Director40 2023-08-01 2024-07-31 10276088 1 2023-08-01 2024-07-31 10276088 core:PlantMachinery 2023-08-01 2024-07-31 10276088 core:Vehicles 2023-08-01 2024-07-31 10276088 bus:Director1 2023-08-01 2024-07-31 10276088 bus:Director1 1 2023-08-01 2024-07-31 10276088 bus:Director2 2023-08-01 2024-07-31 10276088 bus:Director2 1 2023-08-01 2024-07-31 10276088 countries:England 2023-08-01 2024-07-31 10276088 bus:FRS102 2023-08-01 2024-07-31 10276088 bus:FilletedAccounts 2023-08-01 2024-07-31 10276088 2024-07-31 10276088 core:WithinOneYear 2024-07-31 10276088 core:AfterOneYear 2024-07-31 10276088 core:ShareCapital 2024-07-31 10276088 core:RetainedEarningsAccumulatedLosses 2024-07-31 10276088 core:PlantMachinery 2024-07-31 10276088 core:Vehicles 2024-07-31 10276088 bus:Director1 1 2024-07-31 10276088 bus:Director2 1 2024-07-31 10276088 2023-07-31 10276088 core:PlantMachinery 2023-07-31 10276088 core:Vehicles 2023-07-31 10276088 bus:Director1 1 2023-07-31 10276088 bus:Director2 1 2023-07-31 iso4217:GBP xbrli:pure