Registered number
04198735
Graham Shapiro Design Limited
Unaudited Filleted Accounts
30 April 2024
Graham Shapiro Design Limited
Registered number: 04198735
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 43,677 43,652
Current assets
Debtors 4 26,139 65,504
Cash at bank and in hand 136,646 216,721
162,785 282,225
Creditors: amounts falling due within one year 5 (70,784) (125,539)
Net current assets 92,001 156,686
Total assets less current liabilities 135,678 200,338
Creditors: amounts falling due after more than one year 6 (29,705) (29,628)
Provisions for liabilities (5,566) (4,863)
Net assets 100,407 165,847
Capital and reserves
Called up share capital 100 100
Profit and loss account 100,307 165,747
Shareholders' funds 100,407 165,847
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G Shapiro
Director
Approved by the board on 21 October 2024
Graham Shapiro Design Limited
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 4 4
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 May 2023 48,702 311,839 360,541
Additions - 10,944 10,944
At 30 April 2024 48,702 322,783 371,485
Depreciation
At 1 May 2023 48,702 268,187 316,889
Charge for the year - 10,919 10,919
At 30 April 2024 48,702 279,106 327,808
Net book value
At 30 April 2024 - 43,677 43,677
At 30 April 2023 - 43,652 43,652
4 Debtors 2024 2023
£ £
Trade debtors 21,729 51,334
Amounts owed by group undertakings and undertakings in which the company has a participating interest - 2,620
Other debtors 4,410 11,550
26,139 65,504
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 5,257 10,000
Trade creditors 9,778 24,177
Taxation and social security costs 32,413 38,000
Other creditors 23,336 53,362
70,784 125,539
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 29,705 29,628
7 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 15,000 15,000
8 Loan from directors
B/fwd Paid Repaid C/fwd
£ £ £ £
Mr G & Mrs E Shapiro 1,401 (1,322) - 79
1,401 (1,322) - 79
9 Controlling party
The company is controlled by Mr G Shapiro and Mrs E Shapiro who each own 50% of the share capital.
10 Other information
Graham Shapiro Design Limited is a private company limited by shares and incorporated in England. Its registered office is:
Tudor House
71-73 Welsh Row
Nantwich
Cheshire
CW5 5EW
Graham Shapiro Design Limited 04198735 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts July 2024 G Shapiro No description of principal activity 04198735 2022-05-01 2023-04-30 04198735 core:WithinOneYear 2023-04-30 04198735 core:AfterOneYear 2023-04-30 04198735 core:ShareCapital 2023-04-30 04198735 core:RetainedEarningsAccumulatedLosses 2023-04-30 04198735 core:AllPeriods 2023-04-30 04198735 2023-05-01 2024-04-30 04198735 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04198735 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04198735 bus:Director40 2023-05-01 2024-04-30 04198735 1 2023-05-01 2024-04-30 04198735 2 2023-05-01 2024-04-30 04198735 core:LandBuildings 2023-05-01 2024-04-30 04198735 core:PlantMachinery 2023-05-01 2024-04-30 04198735 bus:Director1 1 2023-05-01 2024-04-30 04198735 countries:England 2023-05-01 2024-04-30 04198735 bus:FRS102 2023-05-01 2024-04-30 04198735 bus:FilletedAccounts 2023-05-01 2024-04-30 04198735 2024-04-30 04198735 core:WithinOneYear 2024-04-30 04198735 core:AfterOneYear 2024-04-30 04198735 core:ShareCapital 2024-04-30 04198735 core:RetainedEarningsAccumulatedLosses 2024-04-30 04198735 core:LandBuildings 2024-04-30 04198735 core:PlantMachinery 2024-04-30 04198735 core:AllPeriods 2024-04-30 04198735 bus:Director1 1 2024-04-30 04198735 2023-04-30 04198735 core:LandBuildings 2023-04-30 04198735 core:PlantMachinery 2023-04-30 04198735 bus:Director1 1 2023-04-30 iso4217:GBP xbrli:pure