Silverfin false false 30/06/2024 01/07/2023 30/06/2024 Kevin Paul Mccarthy 09/12/2002 Michaela Mccarthy 12/11/2003 06 January 2025 The principal activity of the Company during the financial year was cold forming or folding. 03338140 2024-06-30 03338140 bus:Director1 2024-06-30 03338140 bus:Director2 2024-06-30 03338140 2023-06-30 03338140 core:CurrentFinancialInstruments 2024-06-30 03338140 core:CurrentFinancialInstruments 2023-06-30 03338140 core:ShareCapital 2024-06-30 03338140 core:ShareCapital 2023-06-30 03338140 core:RetainedEarningsAccumulatedLosses 2024-06-30 03338140 core:RetainedEarningsAccumulatedLosses 2023-06-30 03338140 core:PlantMachinery 2023-06-30 03338140 core:Vehicles 2023-06-30 03338140 core:FurnitureFittings 2023-06-30 03338140 core:ComputerEquipment 2023-06-30 03338140 core:PlantMachinery 2024-06-30 03338140 core:Vehicles 2024-06-30 03338140 core:FurnitureFittings 2024-06-30 03338140 core:ComputerEquipment 2024-06-30 03338140 bus:OrdinaryShareClass1 2024-06-30 03338140 2023-07-01 2024-06-30 03338140 bus:FilletedAccounts 2023-07-01 2024-06-30 03338140 bus:SmallEntities 2023-07-01 2024-06-30 03338140 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 03338140 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 03338140 bus:Director1 2023-07-01 2024-06-30 03338140 bus:Director2 2023-07-01 2024-06-30 03338140 core:PlantMachinery 2023-07-01 2024-06-30 03338140 core:Vehicles 2023-07-01 2024-06-30 03338140 core:FurnitureFittings 2023-07-01 2024-06-30 03338140 core:ComputerEquipment 2023-07-01 2024-06-30 03338140 2022-07-01 2023-06-30 03338140 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 03338140 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03338140 (England and Wales)

NEEDHAM FABRICATIONS LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2024
Pages for filing with the registrar

NEEDHAM FABRICATIONS LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2024

Contents

NEEDHAM FABRICATIONS LIMITED

COMPANY INFORMATION

For the financial year ended 30 June 2024
NEEDHAM FABRICATIONS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 June 2024
DIRECTORS Kevin Paul Mccarthy
Michaela Mccarthy
SECRETARY Kevin Paul Mccarthy
REGISTERED OFFICE Lion Barn Industrial Estate
Needham Market
Ipswich
IP6 8NZ
United Kingdom
COMPANY NUMBER 03338140 (England and Wales)
CHARTERED ACCOUNTANTS Gascoynes
Gascoyne House
Moseleys Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
NEEDHAM FABRICATIONS LIMITED

BALANCE SHEET

As at 30 June 2024
NEEDHAM FABRICATIONS LIMITED

BALANCE SHEET (continued)

As at 30 June 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 110,212 138,029
110,212 138,029
Current assets
Stocks 14,000 14,000
Debtors 4 339,665 215,439
Cash at bank and in hand 5 313,853 1,018,966
667,518 1,248,405
Creditors: amounts falling due within one year 6 ( 266,462) ( 251,792)
Net current assets 401,056 996,613
Total assets less current liabilities 511,268 1,134,642
Provision for liabilities 7 ( 26,759) ( 33,538)
Net assets 484,509 1,101,104
Capital and reserves
Called-up share capital 8 2 2
Profit and loss account 484,507 1,101,102
Total shareholder's funds 484,509 1,101,104

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Needham Fabrications Limited (registered number: 03338140) were approved and authorised for issue by the Board of Directors on 06 January 2025. They were signed on its behalf by:

Kevin Paul Mccarthy
Director
NEEDHAM FABRICATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
NEEDHAM FABRICATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Needham Fabrications Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Lion Barn Industrial Estate, Needham Market, Ipswich, IP6 8NZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 20 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 8

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 July 2023 586,045 28,340 979 37,844 653,208
At 30 June 2024 586,045 28,340 979 37,844 653,208
Accumulated depreciation
At 01 July 2023 452,254 26,348 967 35,610 515,179
Charge for the financial year 26,758 498 2 559 27,817
At 30 June 2024 479,012 26,846 969 36,169 542,996
Net book value
At 30 June 2024 107,033 1,494 10 1,675 110,212
At 30 June 2023 133,791 1,992 12 2,234 138,029

4. Debtors

2024 2023
£ £
Trade debtors 126,136 66,148
Other debtors 213,529 149,291
339,665 215,439

5. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 313,853 1,018,966

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 80,421 128,508
Amounts owed to Group undertakings 59,872 36,872
Taxation and social security 119,703 83,357
Other creditors 6,466 3,055
266,462 251,792

7. Provision for liabilities

2024 2023
£ £
Other provisions 26,759 33,538

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

9. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Amounts owed to directors at 30 June 2024 91 1,551

Other related party transactions

2024 2023
£ £
Amounts owed to Zenon Properties Limited at 30 June 2024 (59,872) (36,872)

During the year the company entered into transactions with Zenon Properties Limited.

Rent of £36,000 (2023 - £36,000) was paid to Zenon Properties Limited during the year.

Management charges of £23,000 (2023 - £23,000) were paid to Zenon Properties Limited during the year.

Dividends of £797,700 (2023 - £54,000) were paid to Zenon Properties Limited during the year.

At 30 June 2024 Claydon Precision Machining Limited owed the company a net (debtors less creditors and plus/minus expenses incurred) balance of £194,671 (2023 - £137,312).

The company is a wholly owned subsidiary of Zenon Properties Limited, a company registered in England and Wales. The company was under the control of Mr K P McCarthy and Mrs M McCarthy throughout the current and previous year. Mr & Mrs McCarthy are the only directors of the company and hold 100% of the shares in Zenon Properties Limited. Mr & Mrs McCarthy are the sole directors of Claydon Precision Machining Limited.