Bramley Golf Club Limited 12543902 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is the ownership and operation of Bramley Golf Club. Digita Accounts Production Advanced 6.30.9574.0 true true 12543902 2023-07-01 2024-06-30 12543902 2024-06-30 12543902 bus:Director2 2024-06-30 12543902 bus:Director3 2024-06-30 12543902 bus:Director6 2024-06-30 12543902 bus:Director8 2024-06-30 12543902 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-06-30 12543902 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-06-30 12543902 core:CurrentFinancialInstruments 2024-06-30 12543902 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 12543902 core:Non-currentFinancialInstruments 2024-06-30 12543902 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 12543902 core:FurnitureFittingsToolsEquipment 2024-06-30 12543902 core:LandBuildings 2024-06-30 12543902 core:MotorVehicles 2024-06-30 12543902 core:OtherPropertyPlantEquipment 2024-06-30 12543902 bus:SmallEntities 2023-07-01 2024-06-30 12543902 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 12543902 bus:FilletedAccounts 2023-07-01 2024-06-30 12543902 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 12543902 bus:RegisteredOffice 2023-07-01 2024-06-30 12543902 bus:Director1 2023-07-01 2024-06-30 12543902 bus:Director10 2023-07-01 2024-06-30 12543902 bus:Director2 2023-07-01 2024-06-30 12543902 bus:Director3 2023-07-01 2024-06-30 12543902 bus:Director4 2023-07-01 2024-06-30 12543902 bus:Director5 2023-07-01 2024-06-30 12543902 bus:Director6 2023-07-01 2024-06-30 12543902 bus:Director8 2023-07-01 2024-06-30 12543902 bus:CompanyLimitedByGuarantee 2023-07-01 2024-06-30 12543902 bus:Agent1 2023-07-01 2024-06-30 12543902 core:Buildings 2023-07-01 2024-06-30 12543902 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 12543902 core:Land 2023-07-01 2024-06-30 12543902 core:LandBuildings 2023-07-01 2024-06-30 12543902 core:MotorVehicles 2023-07-01 2024-06-30 12543902 core:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 12543902 core:PlantMachinery 2023-07-01 2024-06-30 12543902 core:Vehicles 2023-07-01 2024-06-30 12543902 core:VehiclesPlantMachinery 2023-07-01 2024-06-30 12543902 countries:EnglandWales 2023-07-01 2024-06-30 12543902 2023-06-30 12543902 core:FurnitureFittingsToolsEquipment 2023-06-30 12543902 core:LandBuildings 2023-06-30 12543902 core:MotorVehicles 2023-06-30 12543902 core:OtherPropertyPlantEquipment 2023-06-30 12543902 2022-07-01 2023-06-30 12543902 2023-06-30 12543902 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-06-30 12543902 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-06-30 12543902 core:CurrentFinancialInstruments 2023-06-30 12543902 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 12543902 core:Non-currentFinancialInstruments 2023-06-30 12543902 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 12543902 core:FurnitureFittingsToolsEquipment 2023-06-30 12543902 core:LandBuildings 2023-06-30 12543902 core:MotorVehicles 2023-06-30 12543902 core:OtherPropertyPlantEquipment 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 12543902

Bramley Golf Club Limited

(A company limited by guarantee)

Annual Report and Unaudited Financial Statements (Filleted)

for the Year Ended 30 June 2024

image-name
 

Bramley Golf Club Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 10

 

Bramley Golf Club Limited

Company Information

Directors

Mrs G F Longdon

Mr I Durrans

Mr A P Snape

Mr J Tuck

Mr S Butler

Mr A Knee-Robinson

Registered office

Links Road
Bramley
Guildford
Surrey
GU5 0AL

Bankers

Lloyds Bank Plc
98 Victoria Street
Cardinal Place
London
SW1E 5JL

Accountants

Ritchie Phillips LLP
Ground Floor South Suite
Afon House
Worthing Road
Horsham
West Sussex
RH12 1TL

 

Bramley Golf Club Limited

Directors' Report for the Year Ended 30 June 2024

The directors present their report and the financial statements for the year ended 30 June 2024.

Directors of the company

The directors who held office during the year were as follows:

Mrs G F Longdon

Mr J H Boylett (ceased 29 November 2023)

Mr I Durrans (appointed 1 July 2023)

Mr A P Snape

Mr J Tuck

Mr A J Turner (ceased 1 July 2023)

Mr S Butler (appointed 29 November 2023)

Mr A Knee-Robinson

Principal activity

The principal activity of the company is the ownership and operation of Bramley Golf Club.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 25 October 2024 and signed on its behalf by:
 

.........................................
Mrs G F Longdon
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Bramley Golf Club Limited
for the Year Ended 30 June 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Bramley Golf Club Limited for the year ended 30 June 2024 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Bramley Golf Club Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Bramley Golf Club Limited and state those matters that we have agreed to state to the Board of Directors of Bramley Golf Club Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bramley Golf Club Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Bramley Golf Club Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Bramley Golf Club Limited. You consider that Bramley Golf Club Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Bramley Golf Club Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Ritchie Phillips LLP
Ground Floor South Suite
Afon House
Worthing Road
Horsham
West Sussex
RH12 1TL

25 October 2024

 

Bramley Golf Club Limited

(Registration number: 12543902)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

2,136,500

1,852,789

Current assets

 

Stocks

5

13,116

11,798

Debtors

6

32,407

5,263

Cash at bank and in hand

 

1,163,639

762,213

 

1,209,162

779,274

Creditors: Amounts falling due within one year

7

(820,487)

(891,190)

Net current assets/(liabilities)

 

388,675

(111,916)

Total assets less current liabilities

 

2,525,175

1,740,873

Creditors: Amounts falling due after more than one year

7

(624,989)

(74,960)

Net assets

 

1,900,186

1,665,913

Reserves

 

Retained earnings

1,900,186

1,665,913

Surplus

 

1,900,186

1,665,913

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
 

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 October 2024 and signed on its behalf by:
 

.........................................
Mrs G F Longdon
Director

.........................................
Mr I Durrans
Director

 
     
 

Bramley Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a company limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £5 towards the assets of the company in the event of liquidation. The company is a not-for-profit organisation.

The address of its registered office is:
Links Road
Bramley
Guildford
Surrey
GU5 0AL
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants are accounted for under the accruals method. Grants of a revenue nature are recognised in "other income" in the profit and loss account in the same period as the related expenditure.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.


 

 

Bramley Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of tangible fixed assets over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Freehold land

0%

Freehold buildings

2.5%-5% straight line

Furniture and fittings

5%-25% straight line

Irrigation system

6.66% straight line

Plant and machinery

16.67%-25% straight line

Motor vehicles

20% straight line

No depreciation is provided on tangible fixed assets until brought into use.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Bramley Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2023 - 27).

 

Bramley Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2023

1,881,294

234,570

-

301,507

2,417,371

Additions

302,829

6,895

10,665

9,324

329,713

Disposals

-

-

-

(5,593)

(5,593)

At 30 June 2024

2,184,123

241,465

10,665

305,238

2,741,491

Depreciation

At 1 July 2023

86,690

200,669

-

277,223

564,582

Charge for the year

30,789

9,564

2,133

3,516

46,002

Eliminated on disposal

-

-

-

(5,593)

(5,593)

At 30 June 2024

117,479

210,233

2,133

275,146

604,991

Carrying amount

At 30 June 2024

2,066,644

31,232

8,532

30,092

2,136,500

At 30 June 2023

1,794,604

33,901

-

24,284

1,852,789

Included within the net book value of land and buildings above is £2,066,644 (2023 - £1,794,604) in respect of freehold land and buildings.
 

 

Bramley Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

5

Stocks

2024
£

2023
£

Other inventories

13,116

11,798

6

Debtors

Current

2024
£

2023
£

Trade debtors

21,531

5,263

Prepayments

1,767

-

Other debtors

9,109

-

 

32,407

5,263

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

2,007

-

Trade creditors

 

52,508

43,182

Taxation and social security

 

12,134

21,880

Accruals and deferred income

 

704,400

799,975

Other creditors

 

49,438

26,153

 

820,487

891,190

Transferable Long Term Memberships
Included within deferred income are 5 year term memberships of £14,480 and 10 year term memberships of £57,750 which entitles the member to 5 or 10 years full membership of the club without payment of annual subscription. The amounts paid by such members are non-refundable, except under exceptional circumstances.

 

Bramley Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

72,181

62,960

Deferred income

 

552,808

12,000

 

624,989

74,960

Transferable Long Term Memberships
Included within deferred income are 5 year term memberships of £50,680 and 10 year term memberships of £490,875 which entitles the member to 5 or 10 years membership of the club without payment of annual subscription. The amounts paid by such members are non-refundable, except under exceptional circumstances.

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

5,921

-

Members' loans

66,260

62,960

72,181

62,960

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

2,007

-

The company's bank overdraft is secured by a legal charge over the freehold land and buildings.