Company registration number 06880222 (England and Wales)
SALLY'S PAYROLL SERVICE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024
PAGES FOR FILING WITH REGISTRAR
SALLY'S PAYROLL SERVICE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SALLY'S PAYROLL SERVICE LIMITED
BALANCE SHEET
AS AT
31 MAY 2024
31 May 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
58
78
Current assets
Debtors
5
9,197
7,643
Cash at bank and in hand
20,563
4,488
29,760
12,131
Creditors: amounts falling due within one year
6
(18,390)
(12,074)
Net current assets
11,370
57
Net assets
11,428
135
Capital and reserves
Called up share capital
7
78
100
Capital redemption reserve
25
-
0
Profit and loss reserves
11,325
35
Total equity
11,428
135
SALLY'S PAYROLL SERVICE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2024
31 May 2024
- 2 -

For the financial year ended 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 January 2025 and are signed on its behalf by:
Mr J Rimmer
Mrs S N Parker
Director
Director
Mr R J Humphreys
Director
Company registration number 06880222 (England and Wales)
SALLY'S PAYROLL SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024
- 3 -
1
Accounting policies
Company information

Sally's Payroll Service Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Knights Court, Archers Way, Battlefield Enterprise Park, Shrewsbury, Shropshire, SY1 3GA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SALLY'S PAYROLL SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
SALLY'S PAYROLL SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2023 and 31 May 2024
18,000
Amortisation and impairment
At 1 June 2023 and 31 May 2024
18,000
Carrying amount
At 31 May 2024
-
0
At 31 May 2023
-
0
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 June 2023 and 31 May 2024
2,848
Depreciation and impairment
At 1 June 2023
2,770
Depreciation charged in the year
20
At 31 May 2024
2,790
Carrying amount
At 31 May 2024
58
At 31 May 2023
78
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,614
3,060
Prepayments and accrued income
4,583
4,583
9,197
7,643
SALLY'S PAYROLL SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 6 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
12,939
10,420
Other taxation and social security
4,078
1,690
Accruals and deferred income
1,373
(36)
18,390
12,074
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
75
100
75
100
Ordinary A Shares of £1 each
3
-
3
-
78
100
78
100
8
Directors' transactions

Dividends totalling £31,500 (2023 - £48,675) were paid in the year in respect of shares held by the company's directors, immediate family of directors and companies under their control.

2024-05-312023-06-01false07 January 2025CCH SoftwareCCH Accounts Production 2024.200No description of principal activityMr J RimmerMrs S N ParkerMr R J Humphreysfalsefalse068802222023-06-012024-05-31068802222024-05-31068802222023-05-3106880222core:FurnitureFittings2024-05-3106880222core:FurnitureFittings2023-05-3106880222core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3106880222core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3106880222core:CurrentFinancialInstruments2024-05-3106880222core:CurrentFinancialInstruments2023-05-3106880222core:ShareCapital2024-05-3106880222core:ShareCapital2023-05-3106880222core:CapitalRedemptionReserve2024-05-3106880222core:CapitalRedemptionReserve2023-05-3106880222core:RetainedEarningsAccumulatedLosses2024-05-3106880222core:RetainedEarningsAccumulatedLosses2023-05-3106880222core:ShareCapitalOrdinaryShares2024-05-3106880222core:ShareCapitalOrdinaryShares2023-05-3106880222bus:Director12023-06-012024-05-3106880222bus:Director22023-06-012024-05-3106880222bus:Director32023-06-012024-05-3106880222core:Goodwill2023-06-012024-05-3106880222core:FurnitureFittings2023-06-012024-05-31068802222022-06-012023-05-3106880222core:NetGoodwill2023-05-3106880222core:NetGoodwill2024-05-3106880222core:NetGoodwill2023-05-3106880222core:FurnitureFittings2023-05-3106880222bus:PrivateLimitedCompanyLtd2023-06-012024-05-3106880222bus:SmallCompaniesRegimeForAccounts2023-06-012024-05-3106880222bus:FRS1022023-06-012024-05-3106880222bus:AuditExemptWithAccountantsReport2023-06-012024-05-3106880222bus:FullAccounts2023-06-012024-05-31xbrli:purexbrli:sharesiso4217:GBP