Company registration number 05028605 (England and Wales)
REALISE HEALTH LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
REALISE HEALTH LIMITED
COMPANY INFORMATION
Directors
JS Gordon
S McGhee
S Waters
(Appointed 22 August 2023)
Secretary
Resolis Limited
Company number
05028605
Registered office
1 Park Row
Leeds
United Kingdom
LS1 5AB
Auditor
Ryecroft Glenton
Chartered Accountants and Statutory Auditors
32 Portland Terrace
Jesmond
Newcastle upon Tyne
NE2 1QP
REALISE HEALTH LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditors' report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 15
REALISE HEALTH LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2024.

Principal activities

The principal activity of the Company is to procure Local Improvement Finance Trust (“LIFT”) projects promoted by the Department of Health and delivered through Community Health Partnerships Limited in the Colchester & Tendring locality. The Company is ultimately owned by Louiseco Limited (60%) and Community Health Partnerships Limited (40%). The objective of each LIFT project is the delivery of improvement in the primary healthcare estate.

 

The directors have reviewed the activities of the business for the year and the position as at 30 June 2024 and consider them to be satisfactory.

Results and dividends

The trading results for the year to 30 June 2024 and the Company's financial position as at 30 June 2024 are shown in the attached financial statements.

Dividends of £1,270,612 were paid during the year (2023: £448,965).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A-L Issifu
(Resigned 7 July 2023)
B Ravi Kumar
(Resigned 22 August 2023)
JS Gordon
S McGhee
S Waters
(Appointed 22 August 2023)
Auditor

Ryecroft Glenton were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Strategic report

The Company has taken advantage of the small companies’ exemption, under section 414B of the Companies Act 2006, from preparing a strategic report for the financial year.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The financial statements have been prepared on a going concern basis. In forming that assessment, the Directors have considered the associated group companies’ financial projections and cash flow covering a period of not less than 12 months from the date of approval of the financial statements. Further information of the Directors' assessment is contained within note 1.

Key performance indicators

The Company’s management produces comparisons of actual cash flows against forecast cash flows from the finance model and analyse any fluctuations.

 

The directors believe that there are no key performance indicators that require disclosure for an understanding of the development, performance or position of the business.

REALISE HEALTH LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption provided by section 415A of the Companies Act 2006..

On behalf of the board
S McGhee
Director
20 December 2024
REALISE HEALTH LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

REALISE HEALTH LIMITED
INDEPENDENT AUDITORS' REPORT
TO THE MEMBERS OF REALISE HEALTH LIMITED
- 4 -
Opinion

We have audited the financial statements of Realise Health Limited (the 'company') for the year ended 30 June 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

REALISE HEALTH LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF REALISE HEALTH LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

REALISE HEALTH LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF REALISE HEALTH LIMITED
- 6 -

The extent to which the audit was considered capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.

REALISE HEALTH LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF REALISE HEALTH LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Cameron
Senior Statutory Auditor
For and on behalf of Ryecroft Glenton
20 December 2024
Chartered Accountants
Statutory Auditor
Chartered Accountants and Statutory Auditors
32 Portland Terrace
Jesmond
Newcastle upon Tyne
NE2 1QP
REALISE HEALTH LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
381,060
342,450
Cost of sales
-
0
(111,336)
Gross profit
381,060
231,114
Administrative expenses
(230,631)
(94,591)
Operating profit
150,429
136,523
Interest receivable and similar income
6
1,270,612
252,965
Profit before taxation
1,421,041
389,488
Tax on profit
7
(37,608)
(28,002)
Profit for the financial year
1,383,433
361,486

The profit and loss account has been prepared on the basis that all operations are continuing operations.

REALISE HEALTH LIMITED
BALANCE SHEET
AS AT
30 JUNE 2024
30 June 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
9
1
1
Current assets
Debtors
10
26,172
19,076
Cash at bank and in hand
159,806
59,582
185,978
78,658
Creditors: amounts falling due within one year
11
(44,317)
(49,818)
Net current assets
141,661
28,840
Net assets
141,662
28,841
Capital and reserves
Called up share capital
12
1,000
1,000
Profit and loss reserves
13
140,662
27,841
Total equity
141,662
28,841

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities..

The financial statements were approved by the board of directors and authorised for issue on 20 December 2024 and are signed on its behalf by:
S McGhee
Director
Company registration number 05028605 (England and Wales)
REALISE HEALTH LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2022
1,000
115,320
116,320
Year ended 30 June 2023:
Profit and total comprehensive income
-
361,486
361,486
Dividends
8
-
(448,965)
(448,965)
Balance at 30 June 2023
1,000
27,841
28,841
Year ended 30 June 2024:
Profit and total comprehensive income
-
1,383,433
1,383,433
Dividends
8
-
(1,270,612)
(1,270,612)
Balance at 30 June 2024
1,000
140,662
141,662
REALISE HEALTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 11 -
1
Accounting policies
Company information

Realise Health Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Park Row, Leeds, United Kingdom, LS1 5AB.

 

The principal activity of the company is outlined in the Directors' Report.

 

The company registration number is 05028605 (England and Wales).

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) Section 1A Small Entities and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company has taken advantage of the exemption under section 383 of the Companies Act 2006, from preparing consolidated financial statements on the basis that this is a small group.

1.2
Going concern

The Company has satisfactory financial resources together with long term experience intrue providing delivery of improvements in primary healthcare estates. As a consequence, the Directors believe that the Company is well placed to manage its business risks successfully.

 

The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements. In forming this assessment, the Directors have considered the associated group companies’ financial projections and cash flow covering a period of not less than 12 months from the date of approval of the financial statements.

1.3
Revenue recognition

Turnover, which excludes Value Added Tax, represents work done and services rendered, primarily management services provided to related parties. Turnover is recognised in the period in which it is earned.

1.4
Fixed asset investments

Investments are held at cost less accumulated impairment losses.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

REALISE HEALTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

The directors consider that there are no estimates with a significant risk of material adjustment in the next year.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Management services
381,060
342,450
2024
2023
£
£
Other revenue
Dividends received
1,270,612
252,965

All turnover originates in the United Kingdom.

REALISE HEALTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
3
Turnover and other revenue
(Continued)
- 13 -

In addition to the amounts disclosed as turnover above, the Company acts as the invoicing conduit for a number of transactions where the Company bears no risk or reward and the transactions are "pass through costs" where the Company generates neither profit nor loss. These items have been excluded from turnover stated above as the directors consider this reflects the substance of the transactions. The total value of these pass through costs in the year were £nil (2022: £1,345).

4
Employees

The Company had no employees during the year (2023: no employees).

5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
100,920
95,539
6
Interest receivable and similar income
2024
2023
£
£
Income from fixed asset investments
Income from shares in group undertakings
1,270,612
252,965
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
37,608
28,002

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,421,041
389,488
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 20.50%)
355,260
79,845
Tax effect of income not taxable in determining taxable profit
(317,652)
(51,843)
Taxation charge for the year
37,608
28,002
REALISE HEALTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 14 -
8
Dividends
2024
2023
£
£
Final paid
1,270,612
448,965
9
Fixed asset investments
2024
2023
£
£
Shares in group undertakings
1
1

This investment represents the Company’s 100% ownership of voting rights and ordinary shares in Investors in Health (C&T) Holdings Limited. Investors in Health (C&T) Holdings Limited is a private company limited by shares, incorporated and domiciled in England and Wales and registered at 1 Park Row, Leeds, United Kingdom, LS1 5AB.

 

At 30 June 2024, Investors in Health (C&T) Holdings Limited had net assets of £1 (2023: £1) and made a profit after tax of £1,270,612 (2023: £252,965).

10
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
16,860
19,076
Prepayments and accrued income
9,312
-
0
26,172
19,076
11
Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
13,563
7,073
Other creditors
27,009
27,012
Accruals and deferred income
3,745
15,733
44,317
49,818
REALISE HEALTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 15 -
12
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000

The Company’s share capital is divided between 200 ‘A’ ordinary shares, 200 ‘B’ ordinary shares and 600 ‘C’ ordinary shares. All classes of shares rank pari passu to each other.

13
Profit and loss reserves

The profit and loss account contains the retained earnings carried forward net of distributions to owners.

14
Related party transactions

The Directors consider that Community Health Partnerships Limited is a related party of the Company by virtue of its 40% shareholding in the Company. During the year, the Company paid £47,354 (2023: £52,400) to Community Health Partnerships Limited in respect of Directors’ fees. At the balance sheet date the Company owed Community Health Partnerships Limited £nil (2023: £nil) in respect of these services. Dividends of £508,245 (2023: £179,586) were paid to Community Health Partnerships Limited in the year.

 

The Directors consider that Louiseco Limited is a related party of the Company by virtue of its 60% shareholding in the Company's parent, IIC (C&T) Limited. During the year, the Company paid £71,032 (2023: £60,605) to Louiseco Limited in respect of Directors’ fees. At the balance sheet date the Company owed Louiseco Limited £nil (2023: £nil) in respect of these services. Dividends of £762,367 (2023: £269,379) were paid to Louiseco Limited in the year.

 

During the year the Company received £381,060 (2023: £342,450) from Investors in Health (C&T1) Limited for asset management services. At 30 June 2024 intercompany loans totalling £nil were due from Investors in Health (C&T1) Limited (2023: £nil). Investors in Health (C&T1) Limited is a related party by virtue of being a subsidiary of the Company.

 

There were no other related party transactions entered into by the Company during the year.

15
Ultimate controlling party

The Company’s ultimate parent is Jura Acquisition Limited, a Guernsey registered company, and a subsidiary of Jura Holdings Limited owned by a consortium jointly led by funds managed by Dalmore Capital Limited and Equitix Investment Management Limited. The directors regard Jura Holdings Limited as the ultimate parent of the Company. Copies of the financial statements are available from the Guernsey registry website. The Directors consider that there is no ultimate controlling entity.

16
Commitments and contingent liabilities

The Company is a member of a VAT group. All group members are jointly and severally liable for the total group VAT liability. At the period end, the liabilities of the other group member totalled £311,122 (2023: £293,364). In the usual course of business, members meet their own individual liability.

2024-06-302023-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.310A-L IssifuB Ravi KumarJS GordonS McGheeS WatersResolis Limited0050286052023-07-012024-06-3005028605bus:Director32023-07-012024-06-3005028605bus:Director42023-07-012024-06-3005028605bus:Director52023-07-012024-06-3005028605bus:CompanySecretary12023-07-012024-06-3005028605bus:Director12023-07-012024-06-3005028605bus:Director22023-07-012024-06-3005028605bus:RegisteredOffice2023-07-012024-06-30050286052024-06-30050286052022-07-012023-06-3005028605core:RetainedEarningsAccumulatedLosses2022-07-012023-06-3005028605core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30050286052023-06-3005028605core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3005028605core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3005028605core:CurrentFinancialInstruments2024-06-3005028605core:CurrentFinancialInstruments2023-06-3005028605core:ShareCapital2024-06-3005028605core:ShareCapital2023-06-3005028605core:RetainedEarningsAccumulatedLosses2024-06-3005028605core:RetainedEarningsAccumulatedLosses2023-06-3005028605core:ShareCapital2022-06-3005028605core:RetainedEarningsAccumulatedLosses2022-06-3005028605core:UKTax2023-07-012024-06-3005028605core:UKTax2022-07-012023-06-3005028605core:Non-currentFinancialInstruments2024-06-3005028605core:Non-currentFinancialInstruments2023-06-3005028605bus:PrivateLimitedCompanyLtd2023-07-012024-06-3005028605bus:FRS1022023-07-012024-06-3005028605bus:Audited2023-07-012024-06-3005028605bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP