2023-10-012024-09-302024-09-30falseNI629125B&G Energy Ltd2024-12-2082990falseiso4217:GBPxbrli:pureNI6291252023-10-01NI6291252024-09-30NI6291252023-10-012024-09-30NI6291252022-10-01NI6291252023-09-30NI6291252022-10-012023-09-30NI629125bus:SmallEntities2023-10-012024-09-30NI629125bus:AuditExempt-NoAccountantsReport2023-10-012024-09-30NI629125bus:AbridgedAccounts2023-10-012024-09-30NI629125bus:PrivateLimitedCompanyLtd2023-10-012024-09-30NI629125core:WithinOneYear2024-09-30NI629125core:AfterOneYear2024-09-30NI629125core:WithinOneYear2023-09-30NI629125core:AfterOneYear2023-09-30NI629125core:ShareCapital2024-09-30NI629125core:SharePremium2024-09-30NI629125core:RevaluationReserve2024-09-30NI629125core:OtherReservesSubtotal2024-09-30NI629125core:RetainedEarningsAccumulatedLosses2024-09-30NI629125core:ShareCapital2023-09-30NI629125core:SharePremium2023-09-30NI629125core:RevaluationReserve2023-09-30NI629125core:OtherReservesSubtotal2023-09-30NI629125core:RetainedEarningsAccumulatedLosses2023-09-30NI629125core:LandBuildings2024-09-30NI629125core:PlantMachinery2024-09-30NI629125core:Vehicles2024-09-30NI629125core:FurnitureFittings2024-09-30NI629125core:OfficeEquipment2024-09-30NI629125core:NetGoodwill2024-09-30NI629125core:IntangibleAssetsOtherThanGoodwill2024-09-30NI629125core:ListedExchangeTraded2024-09-30NI629125core:UnlistedNon-exchangeTraded2024-09-30NI629125core:LandBuildings2023-09-30NI629125core:PlantMachinery2023-09-30NI629125core:Vehicles2023-09-30NI629125core:FurnitureFittings2023-09-30NI629125core:OfficeEquipment2023-09-30NI629125core:NetGoodwill2023-09-30NI629125core:IntangibleAssetsOtherThanGoodwill2023-09-30NI629125core:ListedExchangeTraded2023-09-30NI629125core:UnlistedNon-exchangeTraded2023-09-30NI629125core:LandBuildings2023-10-012024-09-30NI629125core:PlantMachinery2023-10-012024-09-30NI629125core:Vehicles2023-10-012024-09-30NI629125core:FurnitureFittings2023-10-012024-09-30NI629125core:OfficeEquipment2023-10-012024-09-30NI629125core:NetGoodwill2023-10-012024-09-30NI629125core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-30NI629125core:ListedExchangeTraded2023-10-012024-09-30NI629125core:UnlistedNon-exchangeTraded2023-10-012024-09-30NI629125core:MoreThanFiveYears2023-10-012024-09-30NI629125core:Non-currentFinancialInstruments2024-09-30NI629125core:Non-currentFinancialInstruments2023-09-30NI629125dpl:CostSales2023-10-012024-09-30NI629125dpl:DistributionCosts2023-10-012024-09-30NI629125core:LandBuildings2023-10-012024-09-30NI629125core:PlantMachinery2023-10-012024-09-30NI629125core:Vehicles2023-10-012024-09-30NI629125core:FurnitureFittings2023-10-012024-09-30NI629125core:OfficeEquipment2023-10-012024-09-30NI629125dpl:AdministrativeExpenses2023-10-012024-09-30NI629125core:NetGoodwill2023-10-012024-09-30NI629125core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-30NI629125dpl:GroupUndertakings2023-10-012024-09-30NI629125dpl:ParticipatingInterests2023-10-012024-09-30NI629125dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-30NI629125core:ListedExchangeTraded2023-10-012024-09-30NI629125dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-30NI629125core:UnlistedNon-exchangeTraded2023-10-012024-09-30NI629125dpl:CostSales2022-10-012023-09-30NI629125dpl:DistributionCosts2022-10-012023-09-30NI629125core:LandBuildings2022-10-012023-09-30NI629125core:PlantMachinery2022-10-012023-09-30NI629125core:Vehicles2022-10-012023-09-30NI629125core:FurnitureFittings2022-10-012023-09-30NI629125core:OfficeEquipment2022-10-012023-09-30NI629125dpl:AdministrativeExpenses2022-10-012023-09-30NI629125core:NetGoodwill2022-10-012023-09-30NI629125core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-30NI629125dpl:GroupUndertakings2022-10-012023-09-30NI629125dpl:ParticipatingInterests2022-10-012023-09-30NI629125dpl:GroupUndertakingscore:ListedExchangeTraded2022-10-012023-09-30NI629125core:ListedExchangeTraded2022-10-012023-09-30NI629125dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-10-012023-09-30NI629125core:UnlistedNon-exchangeTraded2022-10-012023-09-30NI629125core:NetGoodwill2024-09-30NI629125core:IntangibleAssetsOtherThanGoodwill2024-09-30NI629125core:LandBuildings2024-09-30NI629125core:PlantMachinery2024-09-30NI629125core:Vehicles2024-09-30NI629125core:FurnitureFittings2024-09-30NI629125core:OfficeEquipment2024-09-30NI629125core:AfterOneYear2024-09-30NI629125core:WithinOneYear2024-09-30NI629125core:ListedExchangeTraded2024-09-30NI629125core:UnlistedNon-exchangeTraded2024-09-30NI629125core:ShareCapital2024-09-30NI629125core:SharePremium2024-09-30NI629125core:RevaluationReserve2024-09-30NI629125core:OtherReservesSubtotal2024-09-30NI629125core:RetainedEarningsAccumulatedLosses2024-09-30NI629125core:NetGoodwill2023-09-30NI629125core:IntangibleAssetsOtherThanGoodwill2023-09-30NI629125core:LandBuildings2023-09-30NI629125core:PlantMachinery2023-09-30NI629125core:Vehicles2023-09-30NI629125core:FurnitureFittings2023-09-30NI629125core:OfficeEquipment2023-09-30NI629125core:AfterOneYear2023-09-30NI629125core:WithinOneYear2023-09-30NI629125core:ListedExchangeTraded2023-09-30NI629125core:UnlistedNon-exchangeTraded2023-09-30NI629125core:ShareCapital2023-09-30NI629125core:SharePremium2023-09-30NI629125core:RevaluationReserve2023-09-30NI629125core:OtherReservesSubtotal2023-09-30NI629125core:RetainedEarningsAccumulatedLosses2023-09-30NI629125core:NetGoodwill2022-10-01NI629125core:IntangibleAssetsOtherThanGoodwill2022-10-01NI629125core:LandBuildings2022-10-01NI629125core:PlantMachinery2022-10-01NI629125core:Vehicles2022-10-01NI629125core:FurnitureFittings2022-10-01NI629125core:OfficeEquipment2022-10-01NI629125core:AfterOneYear2022-10-01NI629125core:WithinOneYear2022-10-01NI629125core:ListedExchangeTraded2022-10-01NI629125core:UnlistedNon-exchangeTraded2022-10-01NI629125core:ShareCapital2022-10-01NI629125core:SharePremium2022-10-01NI629125core:RevaluationReserve2022-10-01NI629125core:OtherReservesSubtotal2022-10-01NI629125core:RetainedEarningsAccumulatedLosses2022-10-01NI629125core:AfterOneYear2023-10-012024-09-30NI629125core:WithinOneYear2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:CostValuation2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30NI629125core:Non-currentFinancialInstrumentscore:CostValuation2024-09-30NI629125core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-30NI629125core:Non-currentFinancialInstrumentscore:CostValuation2023-09-30NI629125core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-30NI629125core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-30NI629125core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-30NI629125core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-30NI629125core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-30NI629125core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-30NI629125core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-30NI629125core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-30NI629125bus:Director12023-10-012024-09-30NI629125bus:Director22023-10-012024-09-30

B&G Energy Ltd

Registered Number
NI629125
(Northern Ireland)

Unaudited Financial Statements for the Year ended
30 September 2024

B&G Energy Ltd
Company Information
for the year from 1 October 2023 to 30 September 2024

Directors

Gavin Patrick Quinn
Brian Rafferty

Company Secretary

Brian Rafferty

Registered Address

9a Dobbin St
Armagh
BT61 7QQ

Registered Number

NI629125 (Northern Ireland)
B&G Energy Ltd
Balance Sheet as at
30 September 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets3108,61893,904
108,61893,904
Current assets
Stocks32,02613,900
Debtors84,512162,860
Cash at bank and on hand161,271100,549
277,809277,309
Creditors amounts falling due within one year(201,263)(259,347)
Net current assets (liabilities)76,54617,962
Total assets less current liabilities185,164111,866
Creditors amounts falling due after one year(34,767)(52,653)
Provisions for liabilities(20,330)(17,381)
Net assets130,06741,832
Capital and reserves
Called up share capital100100
Profit and loss account129,96741,732
Shareholders' funds130,06741,832
The financial statements were approved and authorised for issue by the Board of Directors on 20 December 2024, and are signed on its behalf by:
Gavin Patrick Quinn
Director
Registered Company No. NI629125
B&G Energy Ltd
Notes to the Financial Statements
for the year ended 30 September 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Land and buildings-10
Plant and machinery20-
Fixtures and fittings15-
Vehicles20-
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Government grants or assistance
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
2.Average number of employees

20242023
Average number of employees during the year77
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 October 23164,827
Additions38,340
Disposals(5,695)
At 30 September 24197,472
Depreciation and impairment
At 01 October 2370,923
Charge for year22,710
On disposals(4,779)
At 30 September 2488,854
Net book value
At 30 September 24108,618
At 30 September 2393,904
4.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts17,52724,515
5.Related party transactions
During the year the company entered into the following transactions with related parties: B&G Energy Ireland Limited - Transactional value - 2024 - £(115,434) 2023 - £(147,390) B&G Energy Ireland Limited - Balance owed by/(owed to) - 2024 - £(668) 2023 - £(116,102) NBQ Limited - Transactional value - 2024 - £30,000 2023 - £0 NBQ Limited - Balance owed by/(owed to) - 2024 - £(62,081) 2023 - £(32,081) NBQ Solutions Limited - Transactional value - 2024 - £0 2023 - £0 NBQ Solutions Limited - Balance owed by/(owed to) - 2024 - £2,760 2023 - £2,760 Q&R Holdings Limited - Transactional value - 2024 - £(54,145) 2023 - £(116,887) Q&R Holdings Limited - Balance owed by/(owed to) - 2024 - £0 2023 - £54,145 Gavin Quinn is a director of B&G Energy Ltd, B&G Energy Ireland Limited, NBQ Limited, NBQ Solutions Limited and Q&R Holdings Limited.