Pimbo Nurseries & Garden Centre Limited 04865999 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is that of a garden centre and coffee shop Digita Accounts Production Advanced 6.30.9574.0 true true 04865999 2023-10-01 2024-09-30 04865999 2024-09-30 04865999 bus:OrdinaryShareClass1 2024-09-30 04865999 core:CurrentFinancialInstruments 2024-09-30 04865999 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04865999 core:Goodwill 2024-09-30 04865999 core:FurnitureFittings 2024-09-30 04865999 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 04865999 core:MotorVehicles 2024-09-30 04865999 core:OfficeEquipment 2024-09-30 04865999 core:PlantMachinery 2024-09-30 04865999 bus:SmallEntities 2023-10-01 2024-09-30 04865999 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 04865999 bus:FilletedAccounts 2023-10-01 2024-09-30 04865999 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 04865999 bus:RegisteredOffice 2023-10-01 2024-09-30 04865999 bus:CompanySecretaryDirector1 2023-10-01 2024-09-30 04865999 bus:Director1 2023-10-01 2024-09-30 04865999 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 04865999 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04865999 core:Goodwill 2023-10-01 2024-09-30 04865999 core:NetGoodwill 2023-10-01 2024-09-30 04865999 core:ComputerEquipment 2023-10-01 2024-09-30 04865999 core:FurnitureFittings 2023-10-01 2024-09-30 04865999 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 04865999 core:LeaseholdImprovements 2023-10-01 2024-09-30 04865999 core:MotorVehicles 2023-10-01 2024-09-30 04865999 core:OfficeEquipment 2023-10-01 2024-09-30 04865999 core:PlantMachinery 2023-10-01 2024-09-30 04865999 countries:AllCountries 2023-10-01 2024-09-30 04865999 2023-09-30 04865999 core:Goodwill 2023-09-30 04865999 core:FurnitureFittings 2023-09-30 04865999 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 04865999 core:MotorVehicles 2023-09-30 04865999 core:OfficeEquipment 2023-09-30 04865999 core:PlantMachinery 2023-09-30 04865999 2022-10-01 2023-09-30 04865999 2023-09-30 04865999 bus:OrdinaryShareClass1 2023-09-30 04865999 core:CurrentFinancialInstruments 2023-09-30 04865999 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 04865999 core:FurnitureFittings 2023-09-30 04865999 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 04865999 core:MotorVehicles 2023-09-30 04865999 core:OfficeEquipment 2023-09-30 04865999 core:PlantMachinery 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04865999

Pimbo Nurseries & Garden Centre Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Pimbo Nurseries & Garden Centre Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Pimbo Nurseries & Garden Centre Limited

Company Information

Directors

Mr D J S Rigby

Mr A M Rigby

Company secretary

Mr A M Rigby

Registered office

32 Pimbo Lane
Upholland
Skelmersdale
WN8 9QQ

Accountants

HML Davies Ltd
Chartered Certified Accountants
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

 

Pimbo Nurseries & Garden Centre Limited

(Registration number: 04865999)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

287,627

333,856

Current assets

 

Stocks

6

126,499

134,679

Debtors

7

8,977

9,382

Cash at bank and in hand

 

194,873

223,788

 

330,349

367,849

Creditors: Amounts falling due within one year

8

(89,228)

(83,505)

Net current assets

 

241,121

284,344

Net assets

 

528,748

618,200

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

528,648

618,100

Shareholders' funds

 

528,748

618,200

 

Pimbo Nurseries & Garden Centre Limited

(Registration number: 04865999)
Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 December 2024 and signed on its behalf by:
 

.........................................
Mr A M Rigby
Company secretary and director

 

Pimbo Nurseries & Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
32 Pimbo Lane
Upholland
Skelmersdale
WN8 9QQ

The principal place of business is:
32 Pimbo Lane
Upholland
Skelmersdale
WN8 9QQ

These financial statements were authorised for issue by the Board on 17 December 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Pimbo Nurseries & Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

2% Straight Line

Plant and machinery

20% Reducing Balance

Furniture and fittings

15% Reducing Balance

Motor vehicles

25% Reducing Balance

Computer Equipment

33% Straight Line

Office Equipment

20% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Net Goodwill

Straight line over 10 yrs

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pimbo Nurseries & Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2023 - 22).

 

Pimbo Nurseries & Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2023

50,000

50,000

At 30 September 2024

50,000

50,000

Amortisation

At 1 October 2023

50,000

50,000

At 30 September 2024

50,000

50,000

Carrying amount

At 30 September 2024

-

-

 

Pimbo Nurseries & Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 October 2023

150,883

104,140

196,534

67,974

Additions

-

12,035

-

-

At 30 September 2024

150,883

116,175

196,534

67,974

Depreciation

At 1 October 2023

39,230

89,763

146,695

62,738

Charge for the year

3,018

3,962

9,968

3,129

At 30 September 2024

42,248

93,725

156,663

65,867

Carrying amount

At 30 September 2024

108,635

22,450

39,871

2,107

At 30 September 2023

111,653

14,377

49,838

5,236

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

243,520

763,051

Additions

-

12,035

At 30 September 2024

243,520

775,086

Depreciation

At 1 October 2023

90,768

429,194

Charge for the year

38,188

58,265

At 30 September 2024

128,956

487,459

Carrying amount

At 30 September 2024

114,564

287,627

At 30 September 2023

152,752

333,856

Included within the net book value of land and buildings above is £108,636 (2023 - £111,654) in respect of freehold land and buildings.
 

6

Stocks

2024
£

2023
£

Other inventories

126,499

134,679

 

Pimbo Nurseries & Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

258

-

Prepayments

7,690

8,580

Other debtors

1,029

802

 

8,977

9,382

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

-

17,115

Taxation and social security

59,676

45,781

Accruals and deferred income

20,695

12,584

Other creditors

8,857

8,025

89,228

83,505

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100