0
01/05/2023
30/04/2024
2024-04-30
false
false
false
false
false
false
false
true
false
false
false
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-05-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
NI637754
2023-05-01
2024-04-30
NI637754
2024-04-30
NI637754
2023-04-30
NI637754
2022-05-01
2023-04-30
NI637754
2023-04-30
NI637754
2022-04-30
NI637754
bus:RegisteredOffice
2023-05-01
2024-04-30
NI637754
bus:OrdinaryShareClass1
2023-05-01
2024-04-30
NI637754
bus:OrdinaryShareClass2
2023-05-01
2024-04-30
NI637754
bus:OrdinaryShareClass3
2023-05-01
2024-04-30
NI637754
bus:LeadAgentIfApplicable
2023-05-01
2024-04-30
NI637754
bus:Director1
2023-05-01
2024-04-30
NI637754
bus:Director2
2023-05-01
2024-04-30
NI637754
bus:Director3
2023-05-01
2024-04-30
NI637754
core:WithinOneYear
2024-04-30
NI637754
core:WithinOneYear
2023-04-30
NI637754
core:ShareCapital
2024-04-30
NI637754
core:ShareCapital
2023-04-30
NI637754
core:RetainedEarningsAccumulatedLosses
2024-04-30
NI637754
core:RetainedEarningsAccumulatedLosses
2023-04-30
NI637754
bus:OrdinaryShareClass1
core:ShareCapital
2024-04-30
NI637754
bus:OrdinaryShareClass1
core:ShareCapital
2023-04-30
NI637754
bus:OrdinaryShareClass2
core:ShareCapital
2024-04-30
NI637754
bus:OrdinaryShareClass2
core:ShareCapital
2023-04-30
NI637754
bus:OrdinaryShareClass3
core:ShareCapital
2024-04-30
NI637754
bus:OrdinaryShareClass3
core:ShareCapital
2023-04-30
NI637754
core:CostValuation
core:Non-currentFinancialInstruments
2024-04-30
NI637754
core:Non-currentFinancialInstruments
2024-04-30
NI637754
core:Non-currentFinancialInstruments
2023-04-30
NI637754
bus:Director1
2023-04-30
NI637754
bus:Director1
2024-04-30
NI637754
bus:Director2
2023-04-30
NI637754
bus:Director2
2024-04-30
NI637754
bus:Director3
2023-04-30
NI637754
bus:Director3
2024-04-30
NI637754
bus:Director1
2022-04-30
NI637754
bus:Director1
2023-04-30
NI637754
bus:Director2
2022-04-30
NI637754
bus:Director2
2023-04-30
NI637754
bus:Director3
2022-04-30
NI637754
bus:Director3
2023-04-30
NI637754
bus:Director1
2022-05-01
2023-04-30
NI637754
bus:Director2
2022-05-01
2023-04-30
NI637754
bus:Director3
2022-05-01
2023-04-30
NI637754
bus:SmallEntities
2023-05-01
2024-04-30
NI637754
bus:AuditExemptWithAccountantsReport
2023-05-01
2024-04-30
NI637754
bus:SmallCompaniesRegimeForAccounts
2023-05-01
2024-04-30
NI637754
bus:PrivateLimitedCompanyLtd
2023-05-01
2024-04-30
NI637754
bus:FullAccounts
2023-05-01
2024-04-30
NI637754
core:OtherRelatedParties
2023-05-01
2024-04-30
NI637754
core:OtherRelatedParties
2022-05-01
2023-04-30
NI637754
core:OtherRelatedParties
2024-04-30
NI637754
core:OtherRelatedParties
2023-04-30
Company registration number:
NI637754
Caldwell Consulting Group Ltd
Unaudited filleted financial statements
30 April 2024
Caldwell Consulting Group Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Caldwell Consulting Group Ltd
Directors and other information
|
|
|
|
Directors |
J Watson |
|
|
M Taylor |
|
|
M Burns |
|
|
|
|
|
|
|
Company number |
NI637754 |
|
|
|
|
|
|
|
Registered office |
Unit 6 Forestgrove Business Park |
|
|
Newtownbreda |
|
|
BT6 6AW |
|
|
|
|
|
|
|
Accountants |
Hill Vellacott |
|
|
22 Great Victoria Street |
|
|
Belfast |
|
|
BT2 7BA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Danske Bank |
|
|
Donegall Square West |
|
|
Belfast |
|
|
BT1 6JS |
|
|
|
Report to the board of directors on the preparation of the
unaudited statutory financial statements of
Caldwell Consulting Group Ltd
Year ended 30 April 2024
In accordance with the engagement letter dated 6 September 2024, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company for the year ended 30 April 2024 which comprise the statement of financial position and related notes from the company's accounting records and information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements detailed at www.charteredaccountants.ie/Professional-Standards/Home.
This report is made solely to the Company's Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Company's Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's Board of Directors, as a body, for our work, or for this report.
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland.
You have acknowledged on the balance sheet for the year ended 30 April 2024 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Hill Vellacott
1 November 2024
Chartered Accountants
22 Great Victoria Street
Belfast
BT2 7BA
Caldwell Consulting Group Ltd
Statement of financial position
30 April 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Investments |
|
5 |
162,022 |
|
|
|
162,022 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
162,022 |
|
|
|
162,022 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
86,667 |
|
|
|
127,065 |
|
|
Cash at bank and in hand |
|
|
415,917 |
|
|
|
323,763 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
502,584 |
|
|
|
450,828 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
286,288) |
|
|
|
(
174,269) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
216,296 |
|
|
|
276,559 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
378,318 |
|
|
|
438,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
378,318 |
|
|
|
438,581 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
8 |
|
|
122 |
|
|
|
122 |
Profit and loss account |
|
9 |
|
|
378,196 |
|
|
|
438,459 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
378,318 |
|
|
|
438,581 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
01 November 2024
, and are signed on behalf of the board by:
J Watson
Director
Company registration number:
NI637754
Caldwell Consulting Group Ltd
Notes to the financial statements
Year ended 30 April 2024
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is Unit 6 Forestgrove Business Park, Newtownbreda, BT6 6AW.
The principal activity is that of a holding company.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Judgements and key sources of estimation uncertainty
Estimates and judgements are required when applying accounting policies. These are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.The company makes estimates and assumptions concerning the future, which can involve a high degree of judgement or complexity. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the directors opinion there are no accounting policies which require material estimations or uncertainties included within the financial statements.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2023: Nil).
5.
Investments
|
|
Shares in group undertakings and participating interests |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 May 2023 and 30 April 2024 |
162,022 |
162,022 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 May 2023 and 30 April 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 30 April 2024 |
162,022 |
162,022 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 30 April 2023 |
162,022 |
162,022 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Amounts owed by group companies |
|
79,297 |
119,969 |
|
Other debtors |
|
7,370 |
7,096 |
|
|
|
_______ |
_______ |
|
|
|
86,667 |
127,065 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
- |
348 |
|
Amounts owed to group companies |
|
208,705 |
145,503 |
|
Corporation tax |
|
22,641 |
20,586 |
|
Other creditors |
|
54,942 |
7,832 |
|
|
|
_______ |
_______ |
|
|
|
286,288 |
174,269 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Called up share capital
Issued, called up and fully paid
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
A Ordinary shares of £
1.00 each |
|
5,490 |
|
5,490 |
|
5,490 |
|
5,490 |
|
B Ordinary shares of £
1.00 each |
|
5,490 |
|
5,490 |
|
5,490 |
|
5,490 |
|
C Ordinary shares of £
1.00 each |
|
1,220 |
|
1,220 |
|
1,220 |
|
1,220 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
12,200 |
|
12,200
|
|
12,200 |
|
12,200
|
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
9.
Reserves
Profit and Loss Account This reserve records retained earnings and accumulated losses.
10.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
J Watson |
(
4) |
5,524 |
5,520 |
|
|
|
|
M Taylor |
6,601 |
(
55,141) |
(
48,540) |
|
|
|
|
M Burns |
(
3,652) |
- |
(
3,652) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
2,945 |
(
49,617) |
(
46,672) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
J Watson |
(
5,347) |
5,343 |
(
4) |
|
|
|
|
M Taylor |
6,308 |
293 |
6,601 |
|
|
|
|
M Burns |
(
3,742) |
90 |
(
3,652) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
(
2,781) |
5,726 |
2,945 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
11.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2024 |
2023 |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
Caldwell Consulting North West Limited |
(
13,165) |
(
1,420) |
78,539 |
91,704 |
|
Vercon Engineering Limited
|
(23,527) |
(7,459) |
758
|
24,285
|
|
CCM Commissioning Specialists Ltd
|
(
6,068) |
3,980 |
(
2,088) |
3,980
|
|
Caldwell Consulting Engineers Limited
|
(53,304) |
(7,726) |
(189,517) |
(
136,213) |
|
Light 360 Ltd
|
(1,066) |
(2,323) |
(10,088) |
(9,022) |
|
Building Performance Predictions Ltd
|
(6,744) |
2,083
|
(7,012) |
(268) |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
12.
Controlling party
The company is controlled by the Directors
.