18
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-10-01
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
05298621
2023-10-01
2024-09-30
05298621
2024-09-30
05298621
2023-09-30
05298621
2022-10-01
2023-09-30
05298621
2023-09-30
05298621
2022-09-30
05298621
bus:LeadAgentIfApplicable
2023-10-01
2024-09-30
05298621
bus:Director1
2023-10-01
2024-09-30
05298621
bus:Director3
2023-10-01
2024-09-30
05298621
core:PlantMachinery
2023-09-30
05298621
core:MotorVehicles
2023-09-30
05298621
core:PlantMachinery
2024-09-30
05298621
core:MotorVehicles
2024-09-30
05298621
core:PlantMachinery
2023-10-01
2024-09-30
05298621
core:MotorVehicles
2023-10-01
2024-09-30
05298621
core:WithinOneYear
2024-09-30
05298621
core:WithinOneYear
2023-09-30
05298621
core:ShareCapital
2024-09-30
05298621
core:ShareCapital
2023-09-30
05298621
core:SharePremium
2024-09-30
05298621
core:SharePremium
2023-09-30
05298621
core:CapitalRedemptionReserve
2024-09-30
05298621
core:CapitalRedemptionReserve
2023-09-30
05298621
core:RetainedEarningsAccumulatedLosses
2024-09-30
05298621
core:RetainedEarningsAccumulatedLosses
2023-09-30
05298621
core:PlantMachinery
2023-09-30
05298621
bus:SmallEntities
2023-10-01
2024-09-30
05298621
bus:AuditExemptWithAccountantsReport
2023-10-01
2024-09-30
05298621
bus:SmallCompaniesRegimeForAccounts
2023-10-01
2024-09-30
05298621
bus:PrivateLimitedCompanyLtd
2023-10-01
2024-09-30
05298621
bus:FullAccounts
2023-10-01
2024-09-30
05298621
core:OfficeEquipment
2023-09-30
05298621
core:OfficeEquipment
2024-09-30
05298621
core:OfficeEquipment
2023-10-01
2024-09-30
05298621
core:AllAssociates
2023-10-01
2024-09-30
COMPANY REGISTRATION NUMBER:
05298621
Progressive Precast Erection Limited |
|
Filleted Unaudited Financial Statements |
|
Progressive Precast Erection Limited |
|
Year ended 30 September 2024
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
|
|
Statement of financial position |
2 |
|
|
Notes to the financial statements |
4 |
|
|
Progressive Precast Erection Limited |
|
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
Progressive Precast Erection Limited |
|
Year ended 30 September 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Progressive Precast Erection Limited for the year ended 30 September 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Progressive Precast Erection Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Progressive Precast Erection Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Progressive Precast Erection Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Progressive Precast Erection Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Progressive Precast Erection Limited. You consider that Progressive Precast Erection Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Progressive Precast Erection Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
WALTER HUNTER & CO LIMITED
Chartered accountants
24 Bridge Street
Newport
South Wales
NP20 4SF
7 January 2025
Progressive Precast Erection Limited |
|
Statement of Financial Position |
|
30 September 2024
Fixed assets
Tangible assets |
5 |
|
26,507 |
3,039 |
|
|
|
|
|
Current assets
Debtors |
6 |
501,341 |
|
485,343 |
Cash at bank and in hand |
595,803 |
|
78,668 |
|
------------ |
|
--------- |
|
1,097,144 |
|
564,011 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
380,185 |
|
378,175 |
|
------------ |
|
--------- |
Net current assets |
|
716,959 |
185,836 |
|
|
--------- |
--------- |
Total assets less current liabilities |
|
743,466 |
188,875 |
|
|
--------- |
--------- |
Net assets |
|
743,466 |
188,875 |
|
|
--------- |
--------- |
|
|
|
|
|
Capital and reserves
Called up share capital |
|
744 |
744 |
Share premium account |
|
23,872 |
23,872 |
Capital redemption reserve |
|
303 |
303 |
Profit and loss account |
|
718,547 |
163,956 |
|
|
--------- |
--------- |
Shareholders funds |
|
743,466 |
188,875 |
|
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Progressive Precast Erection Limited |
|
Statement of Financial Position (continued) |
|
30 September 2024
These financial statements were approved by the
board of directors
and authorised for issue on
7 January 2025
, and are signed on behalf of the board by:
Mr J Cody |
Mr M Mills |
Director |
Director |
|
|
Company registration number:
05298621
Progressive Precast Erection Limited |
|
Notes to the Financial Statements |
|
Year ended 30 September 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 24 Bridge Street, Newport, NP20 4SF.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The key estimate made by the company is the extent to which a project is complete at the year end. This is explained further in Revenue Recognition below.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
Income tax
The taxation expense represents the amount of current tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant & machinery |
- |
20%-25% pa straightline |
|
Motor vehicles |
- |
25% pa straightline |
|
Office equipment |
- |
33.3% pa straightline |
|
|
|
|
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
18
(2023:
20
).
5.
Tangible assets
|
Plant and machinery |
Motor vehicles |
Office equipment |
Total |
|
£ |
£ |
£ |
£ |
Cost |
|
|
|
|
At 1 October 2023 |
42,725 |
38,267 |
6,750 |
87,742 |
Additions |
11,052 |
15,000 |
– |
26,052 |
|
-------- |
-------- |
------- |
--------- |
At 30 September 2024 |
53,777 |
53,267 |
6,750 |
113,794 |
|
-------- |
-------- |
------- |
--------- |
Depreciation |
|
|
|
|
At 1 October 2023 |
40,242 |
38,267 |
6,194 |
84,703 |
Charge for the year |
1,769 |
313 |
502 |
2,584 |
|
-------- |
-------- |
------- |
--------- |
At 30 September 2024 |
42,011 |
38,580 |
6,696 |
87,287 |
|
-------- |
-------- |
------- |
--------- |
Carrying amount |
|
|
|
|
At 30 September 2024 |
11,766 |
14,687 |
54 |
26,507 |
|
-------- |
-------- |
------- |
--------- |
At 30 September 2023 |
2,483 |
– |
556 |
3,039 |
|
-------- |
-------- |
------- |
--------- |
|
|
|
|
|
6.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Trade debtors |
469,027 |
407,314 |
Other debtors |
32,314 |
78,029 |
|
--------- |
--------- |
|
501,341 |
485,343 |
|
--------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Trade creditors |
53,842 |
110,156 |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
71,511 |
173,511 |
Corporation tax |
144,153 |
– |
Social security and other taxes |
29,143 |
24,888 |
Other creditors |
81,536 |
69,620 |
|
--------- |
--------- |
|
380,185 |
378,175 |
|
--------- |
--------- |
|
|
|
8.
Related party transactions
The company traded with Precast Concrete Structures Limited (Co No: 4570584)("PCS"), a fellow subsidiary company of Precast Holdings Limited (Co No: 12044317). Trading is undertaken on an arm's length basis. During the year the company achieved sales of £406,234 (2023: £1,854,158) to Precast Concrete Structures Limited. A loan previously made to this company by Precast Concrete Structures Limited of £100,000 was written off on 25 September 2024. At the year end this company owed Precast Concrete Structures Ltd £nil (2023: £100,000 owed to Precast Concrete Structures Limited). At the year end this company owed its parent company, Precast Holdings Limited £71,511 (2023: £73,511). No other transactions with related parties were undertaken such as are required to be disclosed under FRS 102.
9.
Controlling party
The company was a wholly owned subsidiary of Precast Holdings Limited, company number 12044317, registered office 24 Bridge Street, Newport, NP20 4SF, a company incorporated in England & Wales. Following the year end, 100% of the issued share capital of this company was transferred from Precast Holdings Limited to the directors of this company, Mr James Cody and Mr Mark Mills, who are the ultimate controlling parties of this company.