22
31/08/2024
2024-08-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-09-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
00700937
2023-09-01
2024-08-31
00700937
2024-08-31
00700937
2023-08-31
00700937
2022-09-01
2023-08-31
00700937
2023-08-31
00700937
2022-08-31
00700937
core:Subsidiary1
2023-09-01
2024-08-31
00700937
core:Subsidiary2
2023-09-01
2024-08-31
00700937
core:LandBuildings
2023-09-01
2024-08-31
00700937
core:PlantMachinery
2023-09-01
2024-08-31
00700937
core:FurnitureFittingsToolsEquipment
2023-09-01
2024-08-31
00700937
core:MotorVehicles
2023-09-01
2024-08-31
00700937
bus:RegisteredOffice
2023-09-01
2024-08-31
00700937
bus:LeadAgentIfApplicable
2023-09-01
2024-08-31
00700937
bus:Director1
2023-09-01
2024-08-31
00700937
bus:Director2
2023-09-01
2024-08-31
00700937
bus:CompanySecretary1
2023-09-01
2024-08-31
00700937
core:LandBuildings
2023-08-31
00700937
core:PlantMachinery
2023-08-31
00700937
core:FurnitureFittingsToolsEquipment
2023-08-31
00700937
core:MotorVehicles
2023-08-31
00700937
core:LandBuildings
2024-08-31
00700937
core:PlantMachinery
2024-08-31
00700937
core:FurnitureFittingsToolsEquipment
2024-08-31
00700937
core:MotorVehicles
2024-08-31
00700937
core:WithinOneYear
2024-08-31
00700937
core:WithinOneYear
2023-08-31
00700937
core:LandBuildings
2023-08-31
00700937
core:PlantMachinery
2023-08-31
00700937
core:FurnitureFittingsToolsEquipment
2023-08-31
00700937
core:MotorVehicles
2023-08-31
00700937
core:AfterOneYear
2024-08-31
00700937
core:AfterOneYear
2023-08-31
00700937
core:ShareCapital
2024-08-31
00700937
core:ShareCapital
2023-08-31
00700937
core:SharePremium
2024-08-31
00700937
core:SharePremium
2023-08-31
00700937
core:RevaluationReserve
2024-08-31
00700937
core:RevaluationReserve
2023-08-31
00700937
core:RetainedEarningsAccumulatedLosses
2024-08-31
00700937
core:RetainedEarningsAccumulatedLosses
2023-08-31
00700937
core:BetweenOneFiveYears
2023-08-31
00700937
core:CostValuation
core:Non-currentFinancialInstruments
2024-08-31
00700937
core:Non-currentFinancialInstruments
2024-08-31
00700937
core:Non-currentFinancialInstruments
2023-08-31
00700937
core:LeasedAssetsHeldAsLessee
core:PlantMachinery
2024-08-31
00700937
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2024-08-31
00700937
core:LeasedAssetsHeldAsLessee
core:PlantMachinery
2023-08-31
00700937
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2023-08-31
00700937
bus:Director1
2023-08-31
00700937
bus:Director1
2024-08-31
00700937
bus:Director2
2023-08-31
00700937
bus:Director2
2024-08-31
00700937
bus:Director1
2022-08-31
00700937
bus:Director1
2023-08-31
00700937
bus:Director2
2022-08-31
00700937
bus:Director2
2023-08-31
00700937
bus:Director1
2022-09-01
2023-08-31
00700937
bus:Director2
2022-09-01
2023-08-31
00700937
bus:SmallEntities
2023-09-01
2024-08-31
00700937
bus:AuditExempt-NoAccountantsReport
2023-09-01
2024-08-31
00700937
bus:FullAccounts
2023-09-01
2024-08-31
00700937
bus:SmallCompaniesRegimeForAccounts
2023-09-01
2024-08-31
00700937
bus:PrivateLimitedCompanyLtd
2023-09-01
2024-08-31
00700937
1
2023-09-01
2024-08-31
Company registration number:
00700937
L.A. MOORE LIMITED
Unaudited filleted financial statements
31 August 2024
L.A. MOORE LIMITED
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
L.A. MOORE LIMITED
Directors and other information
|
|
|
|
Directors |
Mr L A Moore |
|
|
Mr P A Moore |
|
|
|
|
|
|
|
Secretary |
Mrs P Schroeder |
|
|
|
|
|
|
|
Company number |
00700937 |
|
|
|
|
|
|
|
Registered office |
68 West Street |
|
|
Warminster |
|
|
Wiltshire |
|
|
BA12 8JW |
|
|
|
|
|
|
|
Business address |
Old Railway Yard |
|
|
Haybridge |
|
|
Wells |
|
|
Somerset |
|
|
BA5 1AH |
|
|
|
|
|
|
|
Accountants |
Robinson Miller |
|
|
3 Newopaul Way |
|
|
Warminster Business Park |
|
|
Warminster |
|
|
Wiltshire |
|
|
BA12 8RY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
National Westminster Bank Plc |
|
|
7 High Street |
|
|
Wells |
|
|
Somerset |
|
|
BA5 2AD |
|
|
|
L.A. MOORE LIMITED
Statement of financial position
31st August 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
3 |
2,192,760 |
|
|
|
2,095,335 |
|
|
Investments |
|
4 |
84,587 |
|
|
|
84,587 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
2,277,347 |
|
|
|
2,179,922 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
25,500 |
|
|
|
30,000 |
|
|
Debtors: |
|
|
|
|
|
|
|
|
|
|
Amounts falling due within one year |
5 |
225,028 |
|
|
|
208,891 |
|
|
Cash at bank and in hand |
|
|
153,660 |
|
|
|
24,639 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
404,188 |
|
|
|
263,530 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
6 |
(
383,208) |
|
|
|
(
341,173) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets/(liabilities) |
|
|
|
|
20,980 |
|
|
|
(
77,643) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
2,298,327 |
|
|
|
2,102,279 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
7 |
|
|
(
325,060) |
|
|
|
(
344,159) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
353,859) |
|
|
|
(
267,825) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
1,619,408 |
|
|
|
1,490,295 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
5,002 |
|
|
|
5,002 |
Share premium account |
|
|
|
|
718 |
|
|
|
718 |
Revaluation reserve |
|
|
|
|
131,602 |
|
|
|
147,222 |
Profit and loss account |
|
|
|
|
1,482,086 |
|
|
|
1,337,353 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
1,619,408 |
|
|
|
1,490,295 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
12 December 2024
, and are signed on behalf of the board by:
Mr P A Moore
Director
Company registration number:
00700937
L.A. MOORE LIMITED
Notes to the financial statements
Year ended 31st August 2024
1.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.Assets shown at a revalued amount had previously been revalued in 1989. The revaluations had not been updated since that date as the company was taking advantage of the transitional provisions as defined in the Financial Reporting Standard for Smaller Entities (effective January 2005). On transition to FRS 102 these historic revaluations are to be classifed as deemed cost.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Land and Buildings |
- |
4 % |
straight line |
|
Plant and machinery |
- |
15 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.Government grants are recognised using the accrual model and the performance model.Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.The Government Grant in the accounts relates to the instalation of solar panels. The solar panels are being depreciated at 15% reducing balance and the grant is recognised on the same basis.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
2.
Employee numbers
The average number of persons employed by the company during the year amounted to
22
(2023:
22
).
3.
Tangible assets
|
|
Freehold and leasehold properties |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
|
At 1st September 2023 |
1,626,230 |
1,067,156 |
50,279 |
212,083 |
2,955,748 |
|
|
|
Additions |
- |
55,000 |
- |
20,745 |
75,745 |
|
|
|
Disposals |
- |
(
55,925) |
- |
(
27,945) |
(
83,870) |
|
|
|
Revaluation |
140,000 |
- |
- |
- |
140,000 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31st August 2024 |
1,766,230 |
1,066,231 |
50,279 |
204,883 |
3,087,623 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1st September 2023 |
62,525 |
620,246 |
42,294 |
135,348 |
860,413 |
|
|
|
Charge for the year |
1,494 |
74,563 |
1,198 |
22,637 |
99,892 |
|
|
|
Disposals |
- |
(
42,065) |
- |
(
23,377) |
(
65,442) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31st August 2024 |
64,019 |
652,744 |
43,492 |
134,608 |
894,863 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31st August 2024 |
1,702,211 |
413,487 |
6,787 |
70,275 |
2,192,760 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31st August 2023 |
1,563,705 |
446,910 |
7,985 |
76,735 |
2,095,335 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
|
|
|
|
|
|
|
|
|
|
|
Freehold and leasehold properties |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
At 31st August 2024 |
|
|
|
|
|
|
|
|
Aggregate cost |
566,230 |
1,066,231 |
50,279 |
204,883 |
1,887,623 |
|
|
|
Aggregate depreciation |
(65,585) |
(652,744) |
(43,492) |
(134,608) |
(896,429) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
500,645 |
413,487 |
6,787 |
70,275 |
991,194 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
At 31st August 2023 |
|
|
|
|
|
|
|
|
Aggregate cost |
566,230 |
1,067,156 |
50,279 |
212,083 |
1,895,748 |
|
|
|
Aggregate depreciation |
(62,526) |
(620,246) |
(42,294) |
(135,348) |
(860,414) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
503,704 |
446,910 |
7,985 |
76,735 |
1,035,334 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
The investment properties are either let to third parties under operating leases, or are in the process of being refurbished with a view to being let. The investment properties were valued by the directors on the basis of open market value. The historical cost of the investment properties totals £450,653 (2023: £449,453). One property was reclassified as an investment property in the year, to reflect its current utilisation within the company.
Obligations under finance leases
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
|
|
|
|
|
|
|
|
|
|
|
Plant and machinery |
Motor vehicles |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
At 31st August 2024 |
311,621 |
33,264 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31st August 2023 |
321,137 |
22,100 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
Investments
|
|
Shares in group undertakings and participating interests |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1st September 2023 and 31st August 2024 |
84,587 |
84,587 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1st September 2023 and 31st August 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31st August 2024 |
84,587 |
84,587 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31st August 2023 |
84,587 |
84,587 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in group undertakings |
|
|
|
|
|
|
|
Registered office |
Class of share |
Percentage of shares held |
|
Subsidiary undertakings |
|
|
|
|
|
Moore Energy (Wells) Limited |
|
68 West Street, Warminster, Wiltshire, BA12 8JW |
Ordinary £1 shares |
87 |
|
|
|
|
|
|
|
Haybridge Park Limited |
|
68 West Street, Warminster, Wiltshire, BA12 8JW |
Ordinary £1 shares |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
5.
Debtors
Debtors falling due within one year are as follows:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
28,619 |
33,429 |
|
Other debtors |
|
196,409 |
175,462 |
|
|
|
_______ |
_______ |
|
|
|
225,028 |
208,891 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Included in 'Other Debtors' above is £149,803 (2023: £122,583), in respect of amounts recoverable on long term contracts.
6.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
62,322 |
33,338 |
|
Trade creditors |
|
145,652 |
155,579 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
602 |
602 |
|
Corporation tax |
|
9,030 |
- |
|
Social security and other taxes |
|
12,523 |
9,556 |
|
Other creditors |
|
153,079 |
142,098 |
|
|
|
_______ |
_______ |
|
|
|
383,208 |
341,173 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Hire Purchase liabilities totalling £106,109 (2023:£91,716) are secured on the assets so acquired. Pension Scheme loans of £161,465 (2023:£138,120) and the bank overdraft facility are secured by fixed and floating charges over the assets of the company.An element of these liabilities are due within one year and the remainder greater than one year, as included within notes 7 and 8 to the financial statements.
7.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Other creditors |
|
325,060 |
344,159 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Creditors due after more than one year relates to loans from the L A Moore Limited Executive Pension Scheme, hire purchase agreements, loans from members of the Moore family and a small deferred Government Grant.
8.
Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
|
|
|
£ |
£ |
|
|
|
Later than 1 year and not later than 5 years |
- |
30,000 |
|
_______ |
_______ |
|
|
|
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr L A Moore |
(
61,689) |
881 |
(
60,808) |
|
|
|
|
Mr P A Moore |
(
51,793) |
15,225 |
(
36,568) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
(
113,482) |
16,106 |
(
97,376) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr L A Moore |
(
62,406) |
717 |
(
61,689) |
|
|
|
|
Mr P A Moore |
(
32,036) |
(
19,757) |
(
51,793) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
(
94,442) |
(
19,040) |
(
113,482) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
The above amounts are owed to the directors. Interest is charged on the above loans at 3% pa.
10.
Controlling party
The company is controlled by Peter Moore, a director of the company, who holds 51% of the issued A share capital of the company and 50% of the issued B shares
.