Registered number
12012824
Zapp Laser Studio Bristol Ltd
Filleted Accounts
31 May 2024
Zapp Laser Studio Bristol Ltd
Registered number: 12012824
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 65,550 95,133
Current assets
Stocks 800 1,000
Debtors 4 10,902 33,655
Cash at bank and in hand 33,453 32,990
45,155 67,645
Creditors: amounts falling due within one year 5 (75,501) (62,943)
Net current (liabilities)/assets (30,346) 4,702
Total assets less current liabilities 35,204 99,835
Creditors: amounts falling due after more than one year 6 (16,070) (50,161)
Net assets 19,134 49,674
Capital and reserves
Called up share capital 2 2
Profit and loss account 19,132 49,672
Shareholders' funds 19,134 49,674
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D Leonard
Director
Approved by the board on 16 December 2024
Zapp Laser Studio Bristol Ltd
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 June 2023 46,423 138,932 185,355
Additions - 1,550 1,550
At 31 May 2024 46,423 140,482 186,905
Depreciation
At 1 June 2023 37,140 53,082 90,222
Charge for the year 9,283 21,850 31,133
At 31 May 2024 46,423 74,932 121,355
Net book value
At 31 May 2024 - 65,550 65,550
At 31 May 2023 9,283 85,850 95,133
4 Debtors 2024 2023
£ £
Trade debtors - 967
Other debtors 10,902 32,688
10,902 33,655
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 4,257 4,152
Obligations under finance lease and hire purchase contracts 32,720 33,320
Taxation and social security costs 36,760 23,935
Other creditors 1,764 1,536
75,501 62,943
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 7,473 11,407
Obligations under finance lease and hire purchase contracts 8,597 38,754
16,070 50,161
7 Other information
Zapp Laser Studio Bristol Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Curtis House
34 Third Avenue
Hove
BN3 2PD
Zapp Laser Studio Bristol Ltd 12012824 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 D Leonard No description of principal activity 12012824 2022-06-01 2023-05-31 12012824 core:WithinOneYear 2023-05-31 12012824 core:AfterOneYear 2023-05-31 12012824 core:ShareCapital 2023-05-31 12012824 core:RetainedEarningsAccumulatedLosses 2023-05-31 12012824 2023-06-01 2024-05-31 12012824 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 12012824 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 12012824 bus:Director40 2023-06-01 2024-05-31 12012824 1 2023-06-01 2024-05-31 12012824 2 2023-06-01 2024-05-31 12012824 core:LandBuildings 2023-06-01 2024-05-31 12012824 core:PlantMachinery 2023-06-01 2024-05-31 12012824 countries:England 2023-06-01 2024-05-31 12012824 bus:FRS102 2023-06-01 2024-05-31 12012824 bus:FilletedAccounts 2023-06-01 2024-05-31 12012824 2024-05-31 12012824 core:WithinOneYear 2024-05-31 12012824 core:AfterOneYear 2024-05-31 12012824 core:ShareCapital 2024-05-31 12012824 core:RetainedEarningsAccumulatedLosses 2024-05-31 12012824 core:LandBuildings 2024-05-31 12012824 core:PlantMachinery 2024-05-31 12012824 2023-05-31 12012824 core:LandBuildings 2023-05-31 12012824 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure