Restore Distributions Ltd |
Registered number: |
11663247 |
Balance Sheet |
as at 30 November 2022 |
|
Notes |
|
|
2022 |
|
|
2021 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
945 |
|
|
1,362 |
|
Current assets |
Stocks |
|
|
15,500 |
|
|
52,500 |
Debtors |
4 |
|
19,515 |
|
|
17,050 |
Cash at bank and in hand |
|
|
1,741 |
|
|
820 |
|
|
|
36,756 |
|
|
70,370 |
|
Creditors: amounts falling due within one year |
5 |
|
(81,369) |
|
|
(54,215) |
|
Net current (liabilities)/assets |
|
|
|
(44,613) |
|
|
16,155 |
|
Total assets less current liabilities |
|
|
|
(43,668) |
|
|
17,517 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(18,634) |
|
|
(23,429) |
|
|
|
Net liabilities |
|
|
|
(62,302) |
|
|
(5,912) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
(62,402) |
|
|
(6,012) |
|
Shareholders' funds |
|
|
|
(62,302) |
|
|
(5,912) |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
Mr Arjit Singh Sethi |
Director |
Approved by the board on 9 January 2025 |
|
Restore Distributions Ltd |
Notes to the Accounts |
for the year ended 30 November 2022 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Computer & Equipment |
20% straight Line Method |
|
Furniture & Fixture |
20% straight Line Method |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Going Concern |
|
The accounts are prepared on a going concern basis notwithstanding the fact that the company balance sheet has a negative equity. The company director, who is owed by the company will not recall loan owed to him until the company turns into profitability and financially able to repay. Also, the company is in agreement with the creditors and director will continue to provide financial support to the company. |
|
|
2 |
Employees |
2022 |
|
2021 |
Number |
Number |
|
Average number of persons employed by the company |
3 |
|
3 |
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Computer & Equipments |
|
Furniture & Fixture |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 December 2021 |
2,447 |
|
- |
|
2,447 |
|
Additions |
- |
|
90 |
|
90 |
|
At 30 November 2022 |
2,447 |
|
90 |
|
2,537 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 December 2021 |
1,085 |
|
- |
|
1,085 |
|
Charge for the year |
489 |
|
18 |
|
507 |
|
At 30 November 2022 |
1,574 |
|
18 |
|
1,592 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2022 |
873 |
|
72 |
|
945 |
|
At 30 November 2021 |
1,362 |
|
- |
|
1,362 |
|
4 |
Debtors |
2022 |
|
2021 |
£ |
£ |
|
|
Trade debtors |
2,515 |
|
50 |
|
Other debtors |
17,000 |
|
17,000 |
|
|
|
|
|
|
19,515 |
|
17,050 |
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2022 |
|
2021 |
£ |
£ |
|
|
Trade creditors |
4,136 |
|
4,136 |
|
Taxation and social security costs |
54,916 |
|
38,442 |
|
Other creditors |
22,317 |
|
11,637 |
|
|
|
|
|
|
81,369 |
|
54,215 |
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2022 |
|
2021 |
£ |
£ |
|
|
Bank loans |
18,634 |
|
23,429 |
|
|
|
|
|
|
|
|
|
7 |
Other information |
|
Restore Distributions Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
Unit 6 Southall Enterprises |
|
Bridge Road |
|
Southall |
|
England |
|
UB2 4AE |