Madisons Interiors Limited 06353802 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of dry lining insulation work. Digita Accounts Production Advanced 6.30.9574.0 true true 06353802 2023-01-01 2023-12-31 06353802 2023-12-31 06353802 core:CurrentFinancialInstruments 2023-12-31 06353802 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06353802 core:Non-currentFinancialInstruments 2023-12-31 06353802 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06353802 core:FurnitureFittingsToolsEquipment 2023-12-31 06353802 core:LandBuildings 2023-12-31 06353802 bus:SmallEntities 2023-01-01 2023-12-31 06353802 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06353802 bus:FilletedAccounts 2023-01-01 2023-12-31 06353802 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06353802 bus:RegisteredOffice 2023-01-01 2023-12-31 06353802 bus:CompanySecretary1 2023-01-01 2023-12-31 06353802 bus:Director1 2023-01-01 2023-12-31 06353802 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06353802 bus:Agent1 2023-01-01 2023-12-31 06353802 core:ComputerEquipment 2023-01-01 2023-12-31 06353802 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 06353802 core:LandBuildings 2023-01-01 2023-12-31 06353802 core:MotorVehicles 2023-01-01 2023-12-31 06353802 countries:EnglandWales 2023-01-01 2023-12-31 06353802 2022-12-31 06353802 core:FurnitureFittingsToolsEquipment 2022-12-31 06353802 core:LandBuildings 2022-12-31 06353802 2022-01-01 2022-12-31 06353802 2022-12-31 06353802 core:CurrentFinancialInstruments 2022-12-31 06353802 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06353802 core:Non-currentFinancialInstruments 2022-12-31 06353802 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 06353802 core:FurnitureFittingsToolsEquipment 2022-12-31 06353802 core:LandBuildings 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 06353802 (England and Wales)

Madisons Interiors Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Madisons Interiors Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 8

 

Madisons Interiors Limited

Company Information

Director

D Poole

Company secretary

D K Poole

Registered office

1A Knowland Drive
Milford on Sea
Lymington
Hampshire
SO41 0RH

Accountants

Howells & Co
Chartered Accountants
1A Knowland Drive
Milford on Sea
Lymington
SO41 0RH

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Madisons Interiors Limited
for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Madisons Interiors Limited for the year ended 31 December 2023 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Madisons Interiors Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Madisons Interiors Limited and state those matters that we have agreed to state to the Board of Directors of Madisons Interiors Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Madisons Interiors Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Madisons Interiors Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Madisons Interiors Limited. You consider that Madisons Interiors Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Madisons Interiors Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Howells & Co
Chartered Accountants
1A Knowland Drive
Milford on Sea
Lymington
SO41 0RH

9 January 2025

 

Madisons Interiors Limited

(Registration number: 06353802)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

7,910

9,088

Current assets

 

Debtors

5

110,138

98,828

Cash at bank and in hand

 

26,397

23,637

 

136,535

122,465

Creditors: Amounts falling due within one year

6

(133,551)

(117,561)

Net current assets

 

2,984

4,904

Total assets less current liabilities

 

10,894

13,992

Creditors: Amounts falling due after more than one year

6

(15,000)

(23,990)

Net liabilities

 

(4,106)

(9,998)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(4,206)

(10,098)

Shareholders' deficit

 

(4,106)

(9,998)

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 January 2025
 

 

Madisons Interiors Limited

(Registration number: 06353802)
Balance Sheet as at 31 December 2023

.........................................
D Poole
Director

 

Madisons Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1A Knowland Drive
Milford on Sea
Lymington
Hampshire
SO41 0RH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Madisons Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% reducing balance basis

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Madisons Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

5,555

12,110

17,665

At 31 December 2023

5,555

12,110

17,665

Depreciation

At 1 January 2023

-

8,577

8,577

Charge for the year

-

1,178

1,178

At 31 December 2023

-

9,755

9,755

Carrying amount

At 31 December 2023

5,555

2,355

7,910

At 31 December 2022

5,555

3,533

9,088

Included within the net book value of land and buildings above is £5,555 (2022 - £5,555) in respect of freehold land and buildings.
 

 

Madisons Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

5

Debtors

Current

2023
£

2022
£

Prepayments

-

3,450

Other debtors

110,138

95,378

 

110,138

98,828

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7

10,000

10,000

Trade creditors

 

29,889

58,264

Taxation and social security

 

64,361

26,205

Accruals and deferred income

 

26,412

20,972

Other creditors

 

2,889

2,120

 

133,551

117,561

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

7

15,000

23,990

7

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

15,000

23,990

Current loans and borrowings

2023
£

2022
£

Bank borrowings

10,000

10,000