0 01/06/2023 31/05/2024 2024-05-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-06-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 10787673 2023-06-01 2024-05-31 10787673 2024-05-31 10787673 2023-05-31 10787673 2022-06-01 2023-05-31 10787673 2023-05-31 10787673 2022-05-31 10787673 bus:RegisteredOffice 2023-06-01 2024-05-31 10787673 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 10787673 bus:Director1 2023-06-01 2024-05-31 10787673 core:AfterOneYear 2024-05-31 10787673 core:AfterOneYear 2023-05-31 10787673 core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 10787673 core:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 10787673 core:WithinOneYear 2024-05-31 10787673 core:WithinOneYear 2023-05-31 10787673 core:ShareCapital 2024-05-31 10787673 core:ShareCapital 2023-05-31 10787673 core:RetainedEarningsAccumulatedLosses 2024-05-31 10787673 core:RetainedEarningsAccumulatedLosses 2023-05-31 10787673 core:ShareCapital 2022-05-31 10787673 core:RetainedEarningsAccumulatedLosses 2022-05-31 10787673 core:PreviouslyStatedAmount core:ShareCapital 2024-05-31 10787673 bus:SmallEntities 2023-06-01 2024-05-31 10787673 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 10787673 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 10787673 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 10787673 bus:FullAccounts 2023-06-01 2024-05-31 10787673 core:AfterOneYear 2023-06-01 2024-05-31 10787673 1 2023-06-01 2024-05-31
Company registration number: 10787673
CJD ESTATES LTD
Unaudited financial statements
31 May 2024
CJD ESTATES LTD
Contents
Directors and other information
Director's report
Accountant's report
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Notes to the financial statements
CJD ESTATES LTD
Directors and other information
Director Mr J Moody
Company number 10787673
Registered office 15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
Business address Leyland Farm
Lower Road
Hockley
Essex
SS5 6AJ
Accountant A.W. Fenn & Co
15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
CJD ESTATES LTD
Director's report
Year ended 31st May 2024
The director presents his report and the unaudited financial statements of the company for the year ended 31st May 2024.
Director
The director who served the company during the year was as follows:
Mr J Moody
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 20 December 2024 and signed on behalf of the board by:
Mr J Moody
Director
CJD ESTATES LTD
Report to the director on the preparation of the
unaudited statutory financial statements of CJD ESTATES LTD
Year ended 31st May 2024
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of CJD ESTATES LTD for the year ended 31st May 2024 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Association of Chartered Certified Accountants , I am subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of CJD ESTATES LTD, as a body, in accordance with the terms of my engagement letter dated 19th May 2021. My work has been undertaken solely to prepare for your approval the financial statements of CJD ESTATES LTD and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than CJD ESTATES LTD and its director as a body for my work or for this report.
It is your duty to ensure that CJD ESTATES LTD has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CJD ESTATES LTD. You consider that CJD ESTATES LTD is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of CJD ESTATES LTD. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
A.W. Fenn & Co
Chartered Certified Accountants
15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
23rd Decenmber 2024
CJD ESTATES LTD
Statement of comprehensive income
Year ended 31st May 2024
2024 2023
Note £ £
Turnover 151,866 113,898
Other operating expenses ( 18,482) ( 12,258)
_______ _______
Operating profit 133,384 101,640
Interest payable and similar expenses ( 127,636) ( 120,963)
_______ _______
Profit/(loss) before taxation 5,748 ( 19,323)
Tax on profit/(loss) - -
_______ _______
Profit/(loss) for the financial year and total comprehensive income 5,748 ( 19,323)
_______ _______
All the activities of the company are from continuing operations.
CJD ESTATES LTD
Statement of financial position
31st May 2024
2024 2023
Note £ £ £ £
Current assets
Stocks 3,650,000 3,650,000
_______ _______
3,650,000 3,650,000
Creditors: amounts falling due
within one year 4 ( 1,080) ( 1,080)
_______ _______
Net current assets 3,648,920 3,648,920
_______ _______
Total assets less current liabilities 3,648,920 3,648,920
Creditors: amounts falling due
after more than one year 5 ( 3,778,688) ( 3,784,436)
_______ _______
Net liabilities ( 129,768) ( 135,516)
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account ( 129,868) ( 135,616)
_______ _______
Shareholders deficit ( 129,768) ( 135,516)
_______ _______
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 20 December 2024 , and are signed on behalf of the board by:
Mr J Moody
Director
Company registration number: 10787673
CJD ESTATES LTD
Statement of changes in equity
Year ended 31st May 2024
Called up share capital Profit and loss account Total
£ £ £
At 1st June 2022 100 ( 116,293) ( 116,193)
Profit/(loss) for the year ( 19,323) ( 19,323)
_______ _______ _______
Total comprehensive income for the year - ( 19,323) ( 19,323)
_______ _______ _______
At 31st May 2023 and 1st June 2023 100 ( 135,616) ( 135,516)
Profit/(loss) for the year 5,748 5,748
_______ _______ _______
Total comprehensive income for the year - 5,748 5,748
_______ _______ _______
At 31st May 2024 100 ( 129,868) ( 129,768)
_______ _______ _______
CJD ESTATES LTD
Notes to the financial statements
Year ended 31st May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 15 Lampits Hill, Corringham, Stanford le Hope, Essex, SS17 9AA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Creditors: amounts falling due within one year
2024 2023
£ £
Other creditors 1,080 1,080
_______ _______
5. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 2,965,088 2,964,793
Amounts owed to group undertakings and undertakings in which the company has a participating interest 813,600 819,643
_______ _______
3,778,688 3,784,436
_______ _______
The bank loans are secured on the properties owned by the company and held on the balance sheet as stock. The amounts owed to group undertakings are owed to CJD (Calvin Street) LTD, of which CJD Estates LTD is a wholly owned subsidiary.
6. Controlling party
CJD (Calvin Street) Ltd is deemed to be the controlling party by virtue of its ownership of 100% of the issued shares of CJD Estates Ltd.