22 22 STEAMHAUS LIMITED 09735923 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is Cloud and Devops consultancy Digita Accounts Production Advanced 6.30.9574.0 true true 09735923 2023-09-01 2024-08-31 09735923 2024-08-31 09735923 bus:OrdinaryShareClass1 2024-08-31 09735923 bus:OrdinaryShareClass2 2024-08-31 09735923 bus:OrdinaryShareClass3 2024-08-31 09735923 core:CurrentFinancialInstruments 2024-08-31 09735923 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 09735923 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 09735923 core:BetweenTwoFiveYears 2024-08-31 09735923 core:WithinOneYear 2024-08-31 09735923 core:FurnitureFittings 2024-08-31 09735923 core:OfficeEquipment 2024-08-31 09735923 core:PlantMachinery 2024-08-31 09735923 bus:SmallEntities 2023-09-01 2024-08-31 09735923 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 09735923 bus:FilletedAccounts 2023-09-01 2024-08-31 09735923 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 09735923 bus:RegisteredOffice 2023-09-01 2024-08-31 09735923 bus:Director1 2023-09-01 2024-08-31 09735923 bus:Director2 2023-09-01 2024-08-31 09735923 bus:Director3 2023-09-01 2024-08-31 09735923 bus:Director4 2023-09-01 2024-08-31 09735923 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 09735923 bus:OrdinaryShareClass2 2023-09-01 2024-08-31 09735923 bus:OrdinaryShareClass3 2023-09-01 2024-08-31 09735923 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 09735923 bus:Agent1 2023-09-01 2024-08-31 09735923 core:ComputerEquipment 2023-09-01 2024-08-31 09735923 core:FurnitureFittings 2023-09-01 2024-08-31 09735923 core:OfficeEquipment 2023-09-01 2024-08-31 09735923 core:PlantMachinery 2023-09-01 2024-08-31 09735923 countries:EnglandWales 2023-09-01 2024-08-31 09735923 2023-08-31 09735923 core:FurnitureFittings 2023-08-31 09735923 core:OfficeEquipment 2023-08-31 09735923 core:PlantMachinery 2023-08-31 09735923 2022-09-01 2023-08-31 09735923 2023-08-31 09735923 bus:OrdinaryShareClass1 2023-08-31 09735923 bus:OrdinaryShareClass2 2023-08-31 09735923 bus:OrdinaryShareClass3 2023-08-31 09735923 core:CurrentFinancialInstruments 2023-08-31 09735923 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 09735923 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 09735923 core:BetweenTwoFiveYears 2023-08-31 09735923 core:WithinOneYear 2023-08-31 09735923 core:FurnitureFittings 2023-08-31 09735923 core:OfficeEquipment 2023-08-31 09735923 core:PlantMachinery 2023-08-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 09735923

STEAMHAUS LIMITED

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2024

 

STEAMHAUS LIMITED

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

STEAMHAUS LIMITED

Company Information

Directors

Mr Daniel Faraday-Foster

Mr Christopher Merrett

Mr Robert Greenwood

Mr Philip Horn

Registered office

Fourways House,
57 Hilton Street,
Manchester
M1 2EJ

Accountants

Analytia Partners Limited
Licenced Accountants83 Ducie Street
Manchester
Greater Manchester
M1 2JQ

 

STEAMHAUS LIMITED

(Registration number: 09735923)
Balance Sheet as at 31 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

8,006

12,451

Current assets

 

Debtors

5

1,429,254

545,827

Cash at bank and in hand

 

393,574

474,862

 

1,822,828

1,020,689

Creditors: Amounts falling due within one year

6

(1,478,370)

(792,150)

Net current assets

 

344,458

228,539

Total assets less current liabilities

 

352,464

240,990

Creditors: Amounts falling due after more than one year

6

(89,099)

(185,158)

Provisions for liabilities

(2,001)

(3,113)

Net assets

 

261,364

52,719

Capital and reserves

 

Called up share capital

7

205

210

Retained earnings

261,159

52,509

Shareholders' funds

 

261,364

52,719

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 January 2025 and signed on its behalf by:
 

.........................................
Mr Daniel Faraday-Foster
Director

 

STEAMHAUS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fourways House,
57 Hilton Street,
Manchester
M1 2EJ
United Kingdom

These financial statements were authorised for issue by the Board on 9 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

STEAMHAUS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% on cost

Computer equipment

33% on cost

Fixtures and fittings

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

STEAMHAUS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2023 - 22).

 

STEAMHAUS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

4

Tangible assets

Fixtures and fittings
£

Computer equipment
£

Office equipment
£

Total
£

Cost or valuation

At 1 September 2023

24,802

41,159

43,997

109,958

Additions

-

766

1,292

2,058

Disposals

-

(20,517)

(4,011)

(24,528)

At 31 August 2024

24,802

21,408

41,278

87,488

Depreciation

At 1 September 2023

18,860

37,724

40,923

97,507

Charge for the year

2,480

2,004

1,704

6,188

Eliminated on disposal

-

(20,517)

(3,696)

(24,213)

At 31 August 2024

21,340

19,211

38,931

79,482

Carrying amount

At 31 August 2024

3,462

2,197

2,347

8,006

At 31 August 2023

5,942

3,435

3,074

12,451

5

Debtors

Current

2024
£

2023
£

Trade debtors

1,072,675

389,607

Prepayments

63,845

68,553

Other debtors

292,734

87,667

 

1,429,254

545,827

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

507,090

326,786

Taxation and social security

169,265

173,204

Accruals and deferred income

684,839

148,522

Other creditors

117,176

143,638

1,478,370

792,150

Other creditors include loans which are secured of £96,059 (2023 - £89,093).

 

STEAMHAUS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Other non-current financial liabilities

89,099

185,158

Other creditors include loans which are secured of £89,099 (2023 - £185,158).

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

A Ordinary of £0.10 each

200

20

220

22

B Ordinary of £0.10 each

600

60

600

60

C Ordinary of £0.10 each

1,252

125

1,280

128

2,052

205

2,100

210

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

16,537

15,916

Later than one year and not later than five years

16,340

13,961

32,877

29,877

The amount of non-cancellable operating lease payments recognised as an expense during the year was £16,408 (2023 - £18,642).

9

Dividends

   

2024

 

2023

   

£

 

£

Interim dividend of £126,899.00 (2023 - £78,026.00)

 

126,899

 

78,026

         

10

Related party transactions

 

STEAMHAUS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

356,209

380,803