Caseware UK (AP4) 2023.0.135 2023.0.135 2024-07-312024-07-312023-08-017truefalseNo description of principal activity6trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04571107 2023-08-01 2024-07-31 04571107 2022-08-01 2023-07-31 04571107 2024-07-31 04571107 2023-07-31 04571107 2022-08-01 04571107 c:Director2 2023-08-01 2024-07-31 04571107 c:Director3 2023-08-01 2024-07-31 04571107 d:PlantMachinery 2023-08-01 2024-07-31 04571107 d:PlantMachinery 2024-07-31 04571107 d:PlantMachinery 2023-07-31 04571107 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 04571107 d:ComputerEquipment 2023-08-01 2024-07-31 04571107 d:ComputerEquipment 2024-07-31 04571107 d:ComputerEquipment 2023-07-31 04571107 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 04571107 d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 04571107 d:CurrentFinancialInstruments 2024-07-31 04571107 d:CurrentFinancialInstruments 2023-07-31 04571107 d:Non-currentFinancialInstruments 2024-07-31 04571107 d:Non-currentFinancialInstruments 2023-07-31 04571107 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 04571107 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 04571107 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 04571107 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 04571107 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-07-31 04571107 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-07-31 04571107 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-07-31 04571107 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-07-31 04571107 d:ShareCapital 2024-07-31 04571107 d:ShareCapital 2023-07-31 04571107 d:RetainedEarningsAccumulatedLosses 2024-07-31 04571107 d:RetainedEarningsAccumulatedLosses 2023-07-31 04571107 c:OrdinaryShareClass1 2023-08-01 2024-07-31 04571107 c:OrdinaryShareClass1 2024-07-31 04571107 c:OrdinaryShareClass1 2023-07-31 04571107 c:FRS102 2023-08-01 2024-07-31 04571107 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 04571107 c:FullAccounts 2023-08-01 2024-07-31 04571107 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 04571107 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 04571107 d:AcceleratedTaxDepreciationDeferredTax 2023-07-31 04571107 e:PoundSterling 2023-08-01 2024-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04571107










GENESIS GAMES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2024



 
GENESIS GAMES LIMITED
REGISTERED NUMBER: 04571107

BALANCE SHEET
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
93,388
77,023

  
93,388
77,023

Current assets
  

Stocks
 5 
119,350
125,321

Debtors: amounts falling due within one year
 6 
1,207,471
1,025,169

Cash at bank and in hand
  
22,136
63,055

  
1,348,957
1,213,545

Current liablities
  

Creditors: amounts falling due within one year
 7 
(1,182,167)
(1,028,169)

Net current assets
  
 
 
166,790
 
 
185,376

Total assets less current liabilities
  
260,178
262,399

Creditors: amounts falling due after more than one year
 8 
(8,333)
(18,333)

Provisions for liabilities
  

Deferred tax
 10 
(23,347)
(19,256)

Net assets
  
228,498
224,810


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
228,398
224,710

  
228,498
224,810


Page 1

 
GENESIS GAMES LIMITED
REGISTERED NUMBER: 04571107

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S A Bierrum
S Hatherell
Director
Director


Date: 3 December 2024
Date:27 November 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
GENESIS GAMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

Genesis Games Limited is a private company, limited by shares and incorporated in England. The address of its registered office is Reading Bridge House, George Street, Reading, Berkshire, RG1 8LS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
15% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
GENESIS GAMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

  
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liablities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and invetments in ordinary shares.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2023 - 6).

Page 4

 
GENESIS GAMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

4.


Tangible fixed assets





Plant & machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 August 2023
425,966
33,331
459,297


Additions
40,216
1,249
41,465



At 31 July 2024

466,182
34,580
500,762



Depreciation


At 1 August 2023
355,061
27,213
382,274


Charge for the year on owned assets
22,163
2,937
25,100



At 31 July 2024

377,224
30,150
407,374



Net book value



At 31 July 2024
88,958
4,430
93,388



At 31 July 2023
70,905
6,118
77,023


5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
119,350
125,321



6.


Debtors

2024
2023
£
£


Trade debtors
1,198,408
1,011,700

Other debtors
4,133
4,150

Prepayments and accrued income
4,930
9,319

1,207,471
1,025,169


Page 5

 
GENESIS GAMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

7.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans
10,000
10,000

Trade creditors
988,437
808,225

Corporation tax
1,167
4,715

Other taxation and social security
146,634
169,399

Other creditors
100
-

Accruals and deferred income
35,829
35,830

1,182,167
1,028,169



8.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
8,333
18,333



9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Amounts falling due within one year
10,000
10,000

Amounts falling due 1-2 years
8,333
10,000

Amounts falling due 2-5 years
-
8,333

18,333
28,333


The loan is interest bearing after the first year at a rate of 2.5% and repayable over 5 years ending 21 June 2026.


10.


Deferred taxation

Page 6

 
GENESIS GAMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
 
10.Deferred taxation (continued)




2024
2023


£

£






At beginning of year
(19,256)
(14,212)


Charged to profit or loss
(4,091)
(5,044)



At end of year
(23,347)
(19,256)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(23,347)
(19,256)


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



12.


Related party transactions

During the period the company rented a property from Genesis Enterprises for an amount of £33,000 (2023: £30,300). The partners of Genesis Enterprises are also the directors and shareholders of Genesis Games Limited.
During the period the company received management fees of £74,040 (2023: £74,040) from Touch and Win Limited, a company of which S A Bierrum, H P Bierrum and S Hatherell are directors and shareholders. At 31 July 2024 an amount of £19,624 (2023: £14,751) was owed by Touch and Win Limited.
Included in other creditors is the amount of £100 which was owed to the directors (2023: £18 was owed from the directors).


13.


Controlling party

The company is controlled by S A Bierrum and H P Bierrum by virtue of their majority shareholdings in the Company.


Page 7