122 false false false false false false false false false false true false false false false false true No description of principal activity 2023-06-15 Sage Accounts Production Advanced 2023 - FRS102_2023 1,250 1,250 1,250 xbrli:pure xbrli:shares iso4217:GBP 14938053 2023-06-15 2024-11-30 14938053 2024-11-30 14938053 2023-06-14 14938053 core:NetGoodwill 2023-06-15 2024-11-30 14938053 bus:Director1 2023-06-15 2024-11-30 14938053 bus:Director2 2023-06-15 2024-11-30 14938053 core:NetGoodwill 2024-11-30 14938053 core:PlantMachinery 2024-11-30 14938053 core:PlantMachinery 2023-06-15 2024-11-30 14938053 core:WithinOneYear 2024-11-30 14938053 core:AfterOneYear 2024-11-30 14938053 core:ShareCapital 2024-11-30 14938053 core:RetainedEarningsAccumulatedLosses 2024-11-30 14938053 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-11-30 14938053 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 14938053 core:Non-currentFinancialInstruments 2024-11-30 14938053 bus:SmallEntities 2023-06-15 2024-11-30 14938053 bus:AuditExempt-NoAccountantsReport 2023-06-15 2024-11-30 14938053 bus:SmallCompaniesRegimeForAccounts 2023-06-15 2024-11-30 14938053 bus:PrivateLimitedCompanyLtd 2023-06-15 2024-11-30 14938053 bus:FullAccounts 2023-06-15 2024-11-30 14938053 core:LicencesFranchises 2023-06-15 2024-11-30 14938053 core:LicencesFranchises 2024-11-30 14938053 core:ComputerEquipment 2023-06-15 2024-11-30 14938053 core:ComputerEquipment 2024-11-30 14938053 core:Goodwill 2023-06-15 2024-11-30
COMPANY REGISTRATION NUMBER: 14938053
FLYWHEEL OPERATIONS LTD
Filleted Unaudited Financial Statements
30 November 2024
FLYWHEEL OPERATIONS LTD
Statement of Financial Position
30 November 2024
30 Nov 24
Note
£
Fixed assets
Intangible assets
5
38,713
Tangible assets
6
782,634
Investments
7
1,250
---------
822,597
Current assets
Stocks
54,420
Debtors
8
13,857
Cash at bank and in hand
678,854
---------
747,131
Creditors: amounts falling due within one year
9
643,992
---------
Net current assets
103,139
---------
Total assets less current liabilities
925,736
Creditors: amounts falling due after more than one year
10
495,205
---------
Net assets
430,531
---------
Capital and reserves
Called up share capital
100
Profit and loss account
430,431
---------
Shareholders funds
430,531
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
FLYWHEEL OPERATIONS LTD
Statement of Financial Position (continued)
30 November 2024
These financial statements were approved by the board of directors and authorised for issue on 7 January 2025 , and are signed on behalf of the board by:
Mrs S Subramaniam
Mr D Ramalingam
Director
Director
Company registration number: 14938053
FLYWHEEL OPERATIONS LTD
Notes to the Financial Statements
Period from 15 June 2023 to 30 November 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is C/O The Accounting Centre Limited, 736, High Road, North Finchley, London, N12 9QD, UK.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Over 20 years
Franchise Fees
-
Over 20 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
Over 7 years
Equipment
-
Over 4 years
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. Amounts not paid are shown as a creditor on the balance sheet. The assets of the scheme are held separately from the company in independently administered funds.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 122 .
5. Intangible assets
Goodwill
Franchise Fees
Total
£
£
£
Cost
Additions
8,875
30,000
38,875
-------
--------
--------
At 30 November 2024
8,875
30,000
38,875
-------
--------
--------
Amortisation
Charge for the period
37
125
162
-------
--------
--------
At 30 November 2024
37
125
162
-------
--------
--------
Carrying amount
At 30 November 2024
8,838
29,875
38,713
-------
--------
--------
6. Tangible assets
Plant and machinery
Equipment
Total
£
£
£
Cost
At 15 June 2023
Additions
789,331
3,569
792,900
---------
-------
---------
At 30 November 2024
789,331
3,569
792,900
---------
-------
---------
Depreciation
At 15 June 2023
Charge for the period
9,448
818
10,266
---------
-------
---------
At 30 November 2024
9,448
818
10,266
---------
-------
---------
Carrying amount
At 30 November 2024
779,883
2,751
782,634
---------
-------
---------
7. Investments
Other investments other than loans
£
Cost
At 15 June 2023
Additions
1,250
-------
At 30 November 2024
1,250
-------
Impairment
At 15 June 2023 and 30 November 2024
-------
Carrying amount
At 30 November 2024
1,250
-------
8. Debtors
30 Nov 24
£
Other debtors
13,857
--------
9. Creditors: amounts falling due within one year
30 Nov 24
£
Bank loans and overdrafts
109,094
Trade creditors
116,490
Social security and other taxes
42,742
Other creditors
375,666
---------
643,992
---------
10. Creditors: amounts falling due after more than one year
30 Nov 24
£
Bank loans and overdrafts
495,205
---------
11. Directors' advances, credits and guarantees
The company owed £149,900 to its directors at the end of the reporting period.