Registered number
09156711
Icubes Tech Limited
Filleted Accounts
31 August 2024
Icubes Tech Limited
Registered number: 09156711
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 42,864 53,152
Current assets
Stocks 381,425 312,912
Debtors 4 339,394 219,578
Cash at bank and in hand 21,094 21,451
741,913 553,941
Creditors: amounts falling due within one year 5 (702,407) (556,009)
#NAME? 39,506 (2,068)
#NAME? 82,370 51,084
Capital and reserves
Called up share capital 645 645
Profit and loss account 81,725 50,439
Shareholders' funds 82,370 51,084
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ramji Kanth
Director
Approved by the board on 9 January 2025
Icubes Tech Limited
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 20% reducing balance
Fixtures, fittings, tools and equipment 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2023 6,500 79,250 85,750
Additions 428 - 428
At 31 August 2024 6,928 79,250 86,178
Depreciation
At 1 September 2023 3,838 28,760 32,598
Charge for the year 618 10,098 10,716
At 31 August 2024 4,456 38,858 43,314
Net book value
At 31 August 2024 2,472 40,392 42,864
At 31 August 2023 2,662 50,490 53,152
4 Debtors 2024 2023
£ £
Trade debtors 80,610 85,828
Amounts owed by related undertakings and undertakings in which the company has a participating interest 29,697 37,181
Other debtors 229,087 96,569
339,394 219,578
Other debtors include an interest free loan of £157,909 (2023: £nil) owed by the directors.
5 Creditors: amounts falling due within one year 2024 2023
£ £
Sundry loans 133,148 17,560
Trade creditors 358,444 377,162
Taxation and social security costs 193,221 136,852
Other creditors 17,594 24,435
702,407 556,009
6 Related party transactions
This company rents business premises from a related company called UC Solutions Ltd. Both of these companies are under common control. During this year the rent and utilities paid amounted to £60,000 (2023: £42,946). The company also lent interest free loan to UHD Investments Ltd and UC Solutions Inc Ltd, all of these companies are owned by the Kanth family. As at the balance sheet date amount receivable from these related companies were £29,697 (2023: £37,181).
7 Other information
Icubes Tech Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1 Slough Business Centre
Bristol Way
Slough
Berkshire
SL1 3TD
Icubes Tech Limited 09156711 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts July 2024 Ramji Kanth No description of principal activity 09156711 2022-09-01 2023-08-31 09156711 core:WithinOneYear 2023-08-31 09156711 core:ShareCapital 2023-08-31 09156711 core:RetainedEarningsAccumulatedLosses 2023-08-31 09156711 2023-09-01 2024-08-31 09156711 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 09156711 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 09156711 bus:Director40 2023-09-01 2024-08-31 09156711 1 2023-09-01 2024-08-31 09156711 2 2023-09-01 2024-08-31 09156711 core:PlantMachinery 2023-09-01 2024-08-31 09156711 core:Vehicles 2023-09-01 2024-08-31 09156711 countries:England 2023-09-01 2024-08-31 09156711 bus:FRS102 2023-09-01 2024-08-31 09156711 bus:FilletedAccounts 2023-09-01 2024-08-31 09156711 2024-08-31 09156711 core:WithinOneYear 2024-08-31 09156711 core:ShareCapital 2024-08-31 09156711 core:RetainedEarningsAccumulatedLosses 2024-08-31 09156711 core:PlantMachinery 2024-08-31 09156711 core:Vehicles 2024-08-31 09156711 2023-08-31 09156711 core:PlantMachinery 2023-08-31 09156711 core:Vehicles 2023-08-31 iso4217:GBP xbrli:pure