16 false false false false false false false false false false true false false false false false false 2023-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 80,000 80,000 xbrli:pure xbrli:shares iso4217:GBP 08574199 2023-08-01 2024-07-31 08574199 2024-07-31 08574199 2023-07-31 08574199 2022-08-01 2023-07-31 08574199 2023-07-31 08574199 2022-07-31 08574199 core:PlantMachinery 2023-08-01 2024-07-31 08574199 core:MotorVehicles 2023-08-01 2024-07-31 08574199 bus:Director1 2023-08-01 2024-07-31 08574199 core:NetGoodwill 2024-07-31 08574199 core:PlantMachinery 2023-07-31 08574199 core:MotorVehicles 2023-07-31 08574199 core:PlantMachinery 2024-07-31 08574199 core:MotorVehicles 2024-07-31 08574199 core:WithinOneYear 2024-07-31 08574199 core:WithinOneYear 2023-07-31 08574199 core:AfterOneYear 2024-07-31 08574199 core:AfterOneYear 2023-07-31 08574199 core:ShareCapital 2024-07-31 08574199 core:ShareCapital 2023-07-31 08574199 core:RetainedEarningsAccumulatedLosses 2024-07-31 08574199 core:RetainedEarningsAccumulatedLosses 2023-07-31 08574199 core:PlantMachinery 2023-07-31 08574199 core:MotorVehicles 2023-07-31 08574199 bus:SmallEntities 2023-08-01 2024-07-31 08574199 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 08574199 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 08574199 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 08574199 bus:FullAccounts 2023-08-01 2024-07-31 08574199 core:NetGoodwill 2023-08-01 2024-07-31 08574199 core:ComputerEquipment 2023-08-01 2024-07-31 08574199 core:ComputerEquipment 2023-07-31 08574199 core:ComputerEquipment 2024-07-31 08574199 core:AfterOneYear 2023-08-01 2024-07-31
COMPANY REGISTRATION NUMBER: 08574199
Malcolm Abbs Limited
Unaudited financial statements
31 July 2024
Malcolm Abbs Limited
Statement of financial position
31 July 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
6
211,650
206,692
Current assets
Debtors
7
265,648
227,231
Cash at bank and in hand
107,805
194,439
---------
---------
373,453
421,670
Creditors: Amounts falling due within one year
8
( 206,656)
( 222,098)
---------
---------
Net current assets
166,797
199,572
---------
---------
Total assets less current liabilities
378,447
406,264
Creditors: Amounts falling due after more than one year
9
( 71,015)
( 115,044)
Provisions
Taxation including deferred tax
( 46,653)
( 51,496)
---------
---------
Net assets
260,779
239,724
---------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
260,778
239,723
---------
---------
Shareholder funds
260,779
239,724
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Malcolm Abbs Limited
Statement of financial position (continued)
31 July 2024
These financial statements were approved by the board of directors and authorised for issue on 9 January 2025 , and are signed on behalf of the board by:
M R Abbs
Director
Company registration number: 08574199
Malcolm Abbs Limited
Notes to the financial statements
Year ended 31 July 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is First Floor Suite, 2 Hillside Business Park, Bury St Edmunds, Suffolk, IP32 7EA. The company's trading address is Builders Yard, Hastings Lane, Sheringham, NR26 8DP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
over 5 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
33% straight line
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
4. Employee numbers
The average number of employees during the year was 16 (2023: 16 ).
5. Intangible assets
Goodwill
£
Cost
At 1 August 2023 and 31 July 2024
80,000
-------
Amortisation
At 1 August 2023 and 31 July 2024
80,000
-------
Carrying amount
At 31 July 2024
-------
At 31 July 2023
-------
6. Tangible assets
Plant and machinery
Motor vehicles
Office equipment
Total
£
£
£
£
Cost
At 1 August 2023
132,393
161,350
4,300
298,043
Additions
42,288
25,860
1,180
69,328
---------
---------
------
---------
At 31 July 2024
174,681
187,210
5,480
367,371
---------
---------
------
---------
Depreciation
At 1 August 2023
61,234
27,123
2,994
91,351
Charge for the year
23,298
40,022
1,050
64,370
---------
---------
------
---------
At 31 July 2024
84,532
67,145
4,044
155,721
---------
---------
------
---------
Carrying amount
At 31 July 2024
90,149
120,065
1,436
211,650
---------
---------
------
---------
At 31 July 2023
71,159
134,227
1,306
206,692
---------
---------
------
---------
7. Debtors
2024
2023
£
£
Trade debtors
194,948
121,423
Amounts owed by group undertakings and undertakings in which the company has a participating interest
14,546
Other debtors
70,700
91,262
---------
---------
265,648
227,231
---------
---------
8. Creditors: Amounts falling due within one year
2024
2023
£
£
Trade creditors
66,083
71,964
Amounts owed to group undertakings and undertakings in which the company has a participating interest
24,384
Social security and other taxes
63,937
69,707
Other creditors
52,252
80,427
---------
---------
206,656
222,098
---------
---------
Included within other creditors due within one year is a balance of £44,029 (2023: £53,357) secured against assets to which they relate.
9. Creditors: Amounts falling due after more than one year
2024
2023
£
£
Other creditors
71,015
115,044
-------
---------
Included within other creditors due after one year is a balance of £71,015 (2023: £115,044) secured against assets to which they relate.
10. Director's advances, credits and guarantees
Included within debtors at the year end is a directors loan account of £1,133 (2023: £Nil). Interest of £Nil was charged at the official rate.