Registered number
09574585
Levens Village Shop Ltd
Unaudited Filleted Accounts
For the Year Ended
31 May 2024
Levens Village Shop Ltd
Registered number: 09574585
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 1,750 3,250
Tangible assets 4 75,267 75,950
77,017 79,200
Current assets
Stocks 40,019 37,283
Debtors 5 2,707 2,520
Cash at bank and in hand 23,311 15,237
66,037 55,040
Creditors: amounts falling due within one year 6 (32,792) (27,631)
Net current assets 33,245 27,409
Total assets less current liabilities 110,262 106,609
Creditors: amounts falling due after more than one year 7 (31,162) (37,189)
Provisions for liabilities (4,294) (3,372)
Net assets 74,806 66,048
Capital and reserves
Called up share capital 1 1
Profit and loss account 74,805 66,047
Shareholders' funds 74,806 66,048
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
V E Riley
Director
Approved by the board on 27 November 2024
Levens Village Shop Ltd
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements over 20 years
Office equipment 33% reducing balance
Plant and machinery 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company, including Directors. 9 10
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2023 15,000
At 31 May 2024 15,000
Amortisation
At 1 June 2023 11,750
Provided during the year 1,500
At 31 May 2024 13,250
Net book value
At 31 May 2024 1,750
At 31 May 2023 3,250
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 June 2023 66,651 61,869 128,520
Additions 4,106 6,650 10,756
At 31 May 2024 70,757 68,519 139,276
Depreciation
At 1 June 2023 12,481 40,089 52,570
Charge for the year 3,956 7,483 11,439
At 31 May 2024 16,437 47,572 64,009
Net book value
At 31 May 2024 54,320 20,947 75,267
At 31 May 2023 54,170 21,780 75,950
5 Debtors 2024 2023
£ £
Other debtors 2,707 2,520
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 5,000 5,000
Trade creditors 8,661 9,393
Taxation and social security costs 15,310 9,054
Other creditors 3,821 4,184
32,792 27,631
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 31,162 37,189
8 Loans 2024 2023
£ £
Creditors include:
Instalments falling due for payment after more than five years 10,000 15,000
9 Other information
Levens Village Shop Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Central Stores Levens Lane
Levens
Kendal
LA8 8ND
Levens Village Shop Ltd 09574585 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 V E Riley No description of principal activity 09574585 2022-06-01 2023-05-31 09574585 core:WithinOneYear 2023-05-31 09574585 core:AfterOneYear 2023-05-31 09574585 core:ShareCapital 2023-05-31 09574585 core:RetainedEarningsAccumulatedLosses 2023-05-31 09574585 2023-06-01 2024-05-31 09574585 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09574585 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 09574585 bus:Director40 2023-06-01 2024-05-31 09574585 1 2023-06-01 2024-05-31 09574585 2 2023-06-01 2024-05-31 09574585 core:Goodwill 2023-06-01 2024-05-31 09574585 core:LandBuildings 2023-06-01 2024-05-31 09574585 core:PlantMachinery 2023-06-01 2024-05-31 09574585 countries:England 2023-06-01 2024-05-31 09574585 bus:FRS102 2023-06-01 2024-05-31 09574585 bus:FilletedAccounts 2023-06-01 2024-05-31 09574585 2024-05-31 09574585 core:WithinOneYear 2024-05-31 09574585 core:AfterOneYear 2024-05-31 09574585 core:ShareCapital 2024-05-31 09574585 core:RetainedEarningsAccumulatedLosses 2024-05-31 09574585 core:Goodwill 2024-05-31 09574585 core:LandBuildings 2024-05-31 09574585 core:PlantMachinery 2024-05-31 09574585 2023-05-31 09574585 core:Goodwill 2023-05-31 09574585 core:LandBuildings 2023-05-31 09574585 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure