Acorah Software Products - Accounts Production 16.1.200 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 11414008 Mrs Esther Ashmore Mr John Ashmore iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11414008 2023-05-31 11414008 2024-05-31 11414008 2023-06-01 2024-05-31 11414008 frs-core:CurrentFinancialInstruments 2024-05-31 11414008 frs-core:Non-currentFinancialInstruments 2024-05-31 11414008 frs-core:BetweenOneFiveYears 2024-05-31 11414008 frs-core:ComputerEquipment 2024-05-31 11414008 frs-core:ComputerEquipment 2023-06-01 2024-05-31 11414008 frs-core:ComputerEquipment 2023-05-31 11414008 frs-core:MotorVehicles 2024-05-31 11414008 frs-core:MotorVehicles 2023-06-01 2024-05-31 11414008 frs-core:MotorVehicles 2023-05-31 11414008 frs-core:WithinOneYear 2024-05-31 11414008 frs-core:ShareCapital 2024-05-31 11414008 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 11414008 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 11414008 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 11414008 frs-bus:SmallEntities 2023-06-01 2024-05-31 11414008 frs-bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 11414008 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 11414008 frs-bus:OrdinaryShareClass2 2023-06-01 2024-05-31 11414008 frs-bus:OrdinaryShareClass2 2024-05-31 11414008 frs-bus:OrdinaryShareClass3 2023-06-01 2024-05-31 11414008 frs-bus:OrdinaryShareClass3 2024-05-31 11414008 frs-core:DeferredTaxation 2023-06-01 2024-05-31 11414008 frs-core:DeferredTaxation 2023-05-31 11414008 frs-core:DeferredTaxation 2024-05-31 11414008 frs-bus:Director1 2023-06-01 2024-05-31 11414008 frs-bus:Director2 2023-06-01 2024-05-31 11414008 frs-countries:EnglandWales 2023-06-01 2024-05-31 11414008 2022-05-31 11414008 2023-05-31 11414008 2022-06-01 2023-05-31 11414008 frs-core:CurrentFinancialInstruments 2023-05-31 11414008 frs-core:Non-currentFinancialInstruments 2023-05-31 11414008 frs-core:BetweenOneFiveYears 2023-05-31 11414008 frs-core:WithinOneYear 2023-05-31 11414008 frs-core:ShareCapital 2023-05-31 11414008 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 11414008 frs-bus:OrdinaryShareClass2 2022-06-01 2023-05-31 11414008 frs-bus:OrdinaryShareClass3 2022-06-01 2023-05-31
Registered number: 11414008
JAE Site Services Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2024
Ascendis Group
Chartered Certified Accountants, Taxation and Business Advisors
Unit 3, Building 2, The Colony Wilmslow
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountant's Report
Report to the directors on the preparation of the unaudited statutory accounts of JAE Site Services Ltd for the year ended 31 May 2024
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of JAE Site Services Ltd which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the directors of JAE Site Services Ltd , as a body, in accordance with the terms of our engagement letter dated 15 March 2024. Our work has been undertaken solely to prepare for your approval the accounts of JAE Site Services Ltd and state those matters that we have agreed to state to the directors of JAE Site Services Ltd , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than JAE Site Services Ltd and its directors as a body for our work or for this report.
It is your duty to ensure that JAE Site Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of JAE Site Services Ltd . You consider that JAE Site Services Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of JAE Site Services Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
16th September 2024
Ascendis Group
Chartered Certified Accountants, Taxation and Business Advisors
Unit 3, Building 2, The Colony Wilmslow
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Page 1
Page 2
Balance Sheet
Registered number: 11414008
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 117,402 46,223
117,402 46,223
CURRENT ASSETS
Debtors 5 383 17,492
Cash at bank and in hand 36,750 48,167
37,133 65,659
Creditors: Amounts Falling Due Within One Year 6 (35,802 ) (51,662 )
NET CURRENT ASSETS (LIABILITIES) 1,331 13,997
TOTAL ASSETS LESS CURRENT LIABILITIES 118,733 60,220
Creditors: Amounts Falling Due After More Than One Year 7 (75,727 ) (22,272 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (25,579 ) (913 )
NET ASSETS 17,427 37,035
CAPITAL AND RESERVES
Called up share capital 11 101 101
Profit and Loss Account 17,326 36,934
SHAREHOLDERS' FUNDS 17,427 37,035
Page 2
Page 3
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Ashmore
Director
16th September 2024
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
JAE Site Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11414008 . The registered office is Unit 3, Building 2, The Colony Wilmslow, Altrincham Road, Wilmslow, Cheshire, SK9 4LY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing balance
Computer Equipment 15% Reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 June 2023 69,415 1,806 71,221
Additions 83,499 906 84,405
As at 31 May 2024 152,914 2,712 155,626
Depreciation
As at 1 June 2023 24,697 301 24,998
Provided during the period 12,919 307 13,226
As at 31 May 2024 37,616 608 38,224
Net Book Value
As at 31 May 2024 115,298 2,104 117,402
As at 1 June 2023 44,718 1,505 46,223
5. Debtors
2024 2023
£ £
Due within one year
Other debtors 383 17,492
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 18,271 12,170
Bank loans and overdrafts 7,110 7,520
Other creditors 6,369 11,348
Taxation and social security 4,052 20,624
35,802 51,662
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 65,624 5,071
Bank loans 10,103 17,201
75,727 22,272
Page 5
Page 6
8. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 18,271 12,170
Later than one year and not later than five years 65,624 5,071
83,895 17,241
83,895 17,241
9. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 25,579 913
10. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 June 2023 913 913
Utilised 24,666 24,666
Balance at 31 May 2024 25,579 25,579
11. Share Capital
2024 2023
Allotted, called up and fully paid £ £
100 Ordinary A shares of £ 1 each 100 100
1 Ordinary B shares of £ 1 each 1 1
101 101
Page 6