Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-312023-04-01truetruetruefalsefalseNo description of principal activity33truefalse 04715981 2023-04-01 2024-03-31 04715981 2022-04-01 2023-03-31 04715981 2024-03-31 04715981 2023-03-31 04715981 5 2023-04-01 2024-03-31 04715981 5 2022-04-01 2023-03-31 04715981 6 2023-04-01 2024-03-31 04715981 6 2022-04-01 2023-03-31 04715981 d:CompanySecretary1 2023-04-01 2024-03-31 04715981 d:Director1 2023-04-01 2024-03-31 04715981 d:RegisteredOffice 2023-04-01 2024-03-31 04715981 e:CurrentFinancialInstruments 2024-03-31 04715981 e:CurrentFinancialInstruments 2023-03-31 04715981 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 04715981 e:CurrentFinancialInstruments e:WithinOneYear 2023-03-31 04715981 f:UnitedKingdom 2023-04-01 2024-03-31 04715981 f:UnitedKingdom 2022-04-01 2023-03-31 04715981 f:RestWorldOutsideUK 2023-04-01 2024-03-31 04715981 f:RestWorldOutsideUK 2022-04-01 2023-03-31 04715981 e:UKTax 2023-04-01 2024-03-31 04715981 e:UKTax 2022-04-01 2023-03-31 04715981 e:ShareCapital 2024-03-31 04715981 e:ShareCapital 2023-03-31 04715981 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04715981 e:RetainedEarningsAccumulatedLosses 2024-03-31 04715981 e:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 04715981 e:RetainedEarningsAccumulatedLosses 2023-03-31 04715981 e:RetainedEarningsAccumulatedLosses 2022-04-01 04715981 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-03-31 04715981 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-03-31 04715981 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:ListedExchangeTraded 2024-03-31 04715981 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:ListedExchangeTraded 2023-03-31 04715981 e:OtherDeferredTax 2024-03-31 04715981 e:OtherDeferredTax 2023-03-31 04715981 d:OrdinaryShareClass1 2023-04-01 2024-03-31 04715981 d:OrdinaryShareClass1 2024-03-31 04715981 d:FRS102 2023-04-01 2024-03-31 04715981 d:Audited 2023-04-01 2024-03-31 04715981 d:FullAccounts 2023-04-01 2024-03-31 04715981 d:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04715981 2 2023-04-01 2024-03-31 04715981 6 2023-04-01 2024-03-31 04715981 g:PoundSterling 2023-04-01 2024-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04715981










W.I.P. (WORK IN PROGRESS) LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
COMPANY INFORMATION


Director
C Maughan 




Company secretary
C Maughan



Registered number
04715981



Registered office
32 Portland Terrace

Newcastle upon Tyne

Tyne & Wear

NE2 1QP




Independent auditors
Robson Laidler Accountants Limited

Fernwood House

Fernwood Road

Newcastle upon Tyne

Tyne & Wear

NE2 1TJ





 
W.I.P. (WORK IN PROGRESS) LIMITED
 

CONTENTS



Page
Strategic Report
1 - 2
Director's Report
3 - 4
Independent Auditors' Report
5 - 8
Statement of Income and Retained Earnings
9
Balance Sheet
10
Notes to the Financial Statements
11 - 22


 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2024

Introduction
 
The principal activity of the Company continued to be the design and sale of footwear and accessories.

Business review
 
During the year the Company saw turnover and gross profit increase. These movements were principally the result of an increase in trading activity and movements in currency exchange rates. The Company continues to develop new markets and products in an attempt to maintain its turnover and its margin going forward.

Principal risks and uncertainties
 
Competitive risk
The Company's core markets remain highly competitive. It is difficult to see any improvement in the Company's trading conditions in its largest single market, the UK, in the current period. The Company continues to face price pressures from both customers and suppliers. This means that the Company is likely to continue to face competitive pressures for some time to come.
Legislative risk
The Company holds a number of licences. The Company takes care so as to ensure that it is able to meet the requirements of these licences such that it is not in breach of them. Any loss of these licences would have a significant impact upon the Company's ability to generate income.
The Company is governed by a wide range of legislation. The Company takes great care to keep up to date with all new legislation and regulations to ensure that it can maintain its position within the industry.
Financial risk
The Company's main area of financial risk is exchange risk. A weakening in sterling can have a materially negative impact on margins and competitiveness. The Company aims to mitigate the effects of this risk by holding foreign currencies and by growing non-sterling sales.
Due to a number of factors the Company continues to face a challenging trading environment at the year end, but it believes it has sufficient resources to meet these challenges.

Financial key performance indicators
 
The Company's key performance indicators for the year were turnover and gross profit. The Company's turnover for the year increased by 14% to £44,341,048. The Company's gross profit for the year increased by £3,127,861 to £16,339,204.

Other key performance indicators
 
The Company uses a number of non-financial performance indicators in order to measure performance, including the number of new products. During the current period the Company introduced more new products than during the previous period.

Page 1

 
W.I.P. (WORK IN PROGRESS) LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Section 172 statement
 
This statement sets out how the director has met his responsibilities under section 172 Companies Act 2006. The director believes, in good faith, that he has acted in a way that has promoted the success of the Company. 
Long-term consequences of decisions 
The director has consistently managed the strategy of the business with a view to long-term financial stability and sustainable growth. This is evidenced by the strength of the brands that the Company partners with via licencing agreements, and the positive financial position of the Company at the year end.
Employees and culture
The director supports internal employee development across the Company and a strong culture ensures that all employees are engaged and actively contribute to the Company's long-term success.
Business relationships
The director actively seeks to establish and maintain long-term relationships with suppliers, customers and licence holders that are both financially and non-financially mutually beneficial to all parties involved. This is evidenced by the maintenance of licence agreements with licence holders for more than 15 years.
Community and environmental impact
The director works with appropriate stakeholders where necessary to ensure the business complies with any local requirements around community engagement and environmental standards. 
Business conduct
The director sets high expectations on business conduct and must continuously meet these standards to protect the Company's key stakeholder relationships, including key suppliers, customers and licence holders.
Acting in a manner which is fair to all members of the Company
The director is also a member of the Company and is committed to treating all members fairly. 

The Company's energy usage was less than 40,000 kWh during the period, therefore the Company is exempt from the Streamlined Energy and Carbon Reporting regulations.


This report was approved by the board on 13 January 2025 and signed on its behalf.



C Maughan
Director

Page 2

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2024

The director presents his report and the financial statements for the year ended 31 March 2024.

Director

The director who served during the year was:

C Maughan 

Results and dividends

The profit for the year, after taxation, amounted to £9,821,822 (2023 - £7,310,621).

The director recommends payment of a dividend of £17,132,443 (2023 - £7,310,621).

Director's responsibilities statement

The director is responsible for preparing the Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

Since the period end the Company has continued to develop new markets and products in an attempt to maintain its turnover and its margin going forward. 

Page 3

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Disclosure of information to auditors

The director at the time when this Director's Report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company's auditors are unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsRobson Laidler Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 13 January 2025 and signed on its behalf.
 





C Maughan
Director

Page 4

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF W.I.P. (WORK IN PROGRESS) LIMITED
 

Opinion


We have audited the financial statements of W.I.P. (Work in Progress) Limited (the 'Company') for the year ended 31 March 2024, which comprise the Statement of Income and Retained Earnings, the Balance Sheet and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.


Page 5

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF W.I.P. (WORK IN PROGRESS) LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The director is responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF W.I.P. (WORK IN PROGRESS) LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Director's Responsibilities Statement set out on page 3, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


The extent to which the audit was considered capable of detecting irregularities including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

• the engagement director ensured that the engagement team collectively had the appropriate                                competence, capabilities and skills to identify or recognise non-compliance with applicable laws and    regulations;
• we identified the laws and regulations applicable to the Company through discussions with directors and    other management, and from our commercial knowledge and experience of the sector in which the    company operates;
• we focused on specific laws and regulations which we considered may have a direct material effect on    the financial statements or the operations of the Company, including the Companies Act 2006 and    taxation legislation;
• we assessed the extent of compliance with the laws and regulations identified above through making    enquiries of management and inspecting legal correspondence; and
• we ensured that the identified laws and regulations were communicated within the audit team regularly    and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: -
• making enquiries of management as to where they considered there was susceptibility to fraud and      their knowledge of actual, suspected and alleged fraud; and
• considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and    regulations.
 
Page 7

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF W.I.P. (WORK IN PROGRESS) LIMITED (CONTINUED)


To address the risk of fraud through management bias and override of controls, we: -
• performed analytical procedures to identify any unusual or unexpected relationships;
• tested journal entries to identify unusual transactions; and
• assessed whether judgements and assumptions made in determining the accounting estimates were    indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: -
• agreeing financial statement disclosures to underlying supporting documentation;
• reading the minutes of meetings of those charged with governance;
• enquiring of management as to actual and potential litigation and claims; and
• reviewing correspondence with HMRC, and the Company’s legal advisers where appropriate.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be more difficult to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Peter Charles BSc FCA (Senior Statutory Auditor)
  
for and on behalf of
Robson Laidler Accountants Limited
 
Statutory Auditor
  
Fernwood House
Fernwood Road
Newcastle upon Tyne
Tyne & Wear
NE2 1TJ

13 January 2025
Page 8

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2024

2024
2023
Note
£
£

  

Turnover
 4 
44,341,048
39,061,215

Cost of sales
  
(28,001,844)
(25,849,872)

Gross profit
  
16,339,204
13,211,343

Distribution costs
  
(2,293,612)
(4,308,103)

Administrative expenses
  
(2,023,429)
(814,565)

Other operating income
 5 
71,609
74,643

Operating profit
 6 
12,093,772
8,163,318

Interest receivable and similar income
 10 
1,001,992
890,133

Interest payable and similar expenses
 11 
-
(16,573)

Profit before tax
  
13,095,764
9,036,878

Tax on profit
 12 
(3,273,942)
(1,726,257)

Profit after tax
  
9,821,822
7,310,621

  

  

Retained earnings at the beginning of the year
  
7,310,621
12,109,636

  
7,310,621
12,109,636

Profit for the year
  
9,821,822
7,310,621

Dividends declared and paid
  
-
(12,109,636)

Retained earnings at the end of the year
  
17,132,443
7,310,621
The notes on pages 11 to 22 form part of these financial statements.

Page 9

 
W.I.P. (WORK IN PROGRESS) LIMITED
REGISTERED NUMBER: 04715981

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 14 
4,000
4,000

  
4,000
4,000

Current assets
  

Stocks
 15 
2,112,113
2,843,775

Debtors: amounts falling due within one year
 16 
28,418,332
23,972,048

Cash at bank and in hand
 17 
2,514,056
2,929,428

  
33,044,501
29,745,251

Creditors: amounts falling due within one year
 18 
(15,891,494)
(22,389,614)

Net current assets
  
 
 
17,153,007
 
 
7,355,637

Total assets less current liabilities
  
17,157,007
7,359,637

Provisions for liabilities
  

Deferred tax
 20 
(24,454)
(48,906)

  
 
 
(24,454)
 
 
(48,906)

Net assets
  
17,132,553
7,310,731


Capital and reserves
  

Called up share capital 
 21 
110
110

Profit and loss account
 22 
17,132,443
7,310,621

  
17,132,553
7,310,731


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 January 2025.




C Maughan
Director

The notes on pages 11 to 22 form part of these financial statements.

Page 10

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

W.I.P. (Work In Progress) Limited (Company no: 04715981) is a private company limited by shares, which is incorporated and registered in England and Wales. The Company's principal place of business is 3a Holywell Hill, St Albans, Hertfordshire, AL1 1ER.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The company's functional currency is pound sterling (£) and the results are published in round £'s.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Dragonfly Venture Group Limited as at 31 March 2024 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The Company meets its working capital requirements through its own cash reserves and those of the wider group, and it has no external debt.
A review of the Company's business activities is provided within the strategic report. In addition, the strategic report also discloses the Company's principal risks and uncertainties, including exposures to competitive, legislative and financial risk.
Having regard to the above, the director believes it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

Page 11

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 12

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 13

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 14

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Stock is valued at the lower of cost or net realisable value ("NRV"). Where cost is the lower of the two, there is no estimation involved. 
Where goods are expected to sell for less than cost, they are valued at NRV, which is calculated based on expected selling prices for the goods in question, less costs to sell. There is necessarily an element of judgement involved in determing expected sale prices for these goods.


4.


Turnover

The whole of the turnover is attributable to the Company's principal activity.

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
28,643,343
21,560,829

Rest of the world
15,697,705
17,500,386

44,341,048
39,061,215



5.


Other operating income

2024
2023
£
£

Management charges receivable
71,609
74,643

71,609
74,643



6.


Operating profit

The operating profit is stated after charging / (crediting) :

2024
2023
£
£

Fees payable to the Company's auditor and its associates for the audit of
the Company's annual financial statements
18,000
17,500

Exchange differences
1,203,591
106,461

Defined contribution pension cost
12,642
12,642

Page 15

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

7.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Auditors' remuneration
18,000
17,500


8.


Employees

Staff costs were as follows:


2024
2023
£
£

Wages and salaries
218,109
206,312

Social security costs
27,588
26,843

Cost of defined contribution scheme
72,642
12,642

318,339
245,797


The average monthly number of employees, including the director, during the year was as follows:


        2024
        2023
            No.
            No.







Sales and administration
3
3


9.


Director's remuneration

2024
2023
£
£

Company contributions to defined contribution pension schemes
60,000
-

60,000
-


During the year retirement benefits were accruing to 1 director (2023 - NIL) in respect of defined contribution pension schemes.

Page 16

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

10.


Interest receivable

2024
2023
£
£


Interest receivable from group companies
941,577
881,358

Other interest receivable
60,415
8,775

1,001,992
890,133


11.


Interest payable and similar expenses

2024
2023
£
£


Other interest payable
-
16,573

-
16,573


12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
3,298,394
1,688,091

Adjustments in respect of previous periods
-
119


3,298,394
1,688,210


Total current tax
3,298,394
1,688,210

Deferred tax


Origination and reversal of timing differences
(24,452)
38,047

Total deferred tax
(24,452)
38,047


Tax on profit
3,273,942
1,726,257
Page 17

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 19%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
13,095,764
9,036,878


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 19%)
3,273,941
1,717,007

Effects of:


Adjustments to tax charge in respect of prior periods
-
119

Deferred tax charge / (credit) for the year
(24,452)
38,047

Other differences leading to an increase (decrease) in the tax charge
24,453
(28,916)

Total tax charge for the year
3,273,942
1,726,257


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Dividends

2024
2023
£
£


Dividends paid on equity capital
-
12,109,636

-
12,109,636

Page 18

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

14.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2023
4,000



At 31 March 2024
4,000





15.


Stocks

2024
2023
£
£

Finished goods and goods for resale
2,112,113
2,843,775

2,112,113
2,843,775



16.


Debtors

2024
2023
£
£


Trade debtors
4,328,227
1,775,048

Amounts owed by group undertakings
24,065,443
20,166,375

Other debtors
1,463
766,303

Prepayments and accrued income
23,199
1,264,322

28,418,332
23,972,048



17.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,514,056
2,929,428

Less: bank overdrafts
(61)
(61)

2,513,995
2,929,367


Page 19

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

18.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
61
61

Trade creditors
2,267,086
4,817,982

Amounts owed to group undertakings
13,089,323
17,195,938

Corporation tax
192,861
-

Other creditors
18,725
18,725

Accruals and deferred income
323,438
356,908

15,891,494
22,389,614


The Company's bank facilities are secured as follows:
a) A debenture, including fixed and floating charges, over the Company's assets dated 21 April 2005.
b) An unlimited multilateral guarantee given by the Company, Dragonfly Venture Group Limited, W.I.P. (Workwear) Limited, Dragonfly Venture (UK) Limited and Dragonfly Venture (Trading) Limited dated 10 August 2012.
c) A letter of set-off dated 21 April 2005.


19.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
2,518,056
2,933,428

Financial assets measured at amortised cost
28,395,132
21,928,873

30,913,188
24,862,301


Financial liabilities


Financial liabilities measured at amortised cost
(15,679,906)
(22,356,893)


Financial assets measured at fair value through profit or loss comprise cash and cash equivalents, including those held in foreign currencies, and fixed asset investments.


Financial assets measured at amortised cost comprise amounts owed by group undertakings, trade and other debtors due in less than one year.


Financial liabilities measured at amortised cost comprise bank overdrafts, trade creditors, accruals and deferred income and amounts owed to group undertakings.

Page 20

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

20.


Deferred taxation




2024


£






At beginning of year
(48,906)


Charged to profit or loss
24,452



At end of year
(24,454)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Other timing differences
(24,454)
(48,906)

(24,454)
(48,906)


21.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



110 Ordinary shares of £1.00 each
110
110



22.


Reserves

Profit and loss account

This reserve represents retained profits/(losses) of current and prior periods. Movement is detailed in the Statement of Income and Retained Earnings.


23.


Contingent liabilities

The Company has made an unlimited multilateral guarantee along with other companies within the Dragonfly Venture Group. No amounts are owed under this guarantee at present and the Company has not been called on to make any payments as a result of this in the past. 

Page 21

 
W.I.P. (WORK IN PROGRESS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

24.


Related party transactions

Included within other creditors is £18,725 (2023 - £18,725) due to Dragonfly Sourcing Company (HK) Limited. This is a company registered in Hong Kong and owned by C Maughan.
During the year the Company was charged rent and service charges of £22,325 (2023 - £22,325) by Golden Dragon Properties Limited, a company controlled by C Maughan.
Where available the Company has taken advantage of the exemption available under Financial Reporting Standard 102 section 33 not to disclose transactions with group undertakings on the grounds that the group undertakings that are party to the transactions are wholly owned by the ultimate parent company, either directly or indirectly.
Key management personnel:
The Company has elected to take advantage of key management personnel compensation exemption under FRS 102 paragraph 1.12(e) and 33.7.


25.


Controlling party

The ultimate controlling party of the Company is C Maughan through his control of the Company's parent undertaking Dragonfly Venture Group Limited, a company incorporated in England and Wales, which has its registered office at 32 Portland Terrace, Newcastle upon Tyne, NE2 1QP. Dragonfly Venture Group Limited prepares group financial statements and copies can be obtained from Companies House.

 
Page 22