Future House Capital Ltd 07224723 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is . Digita Accounts Production Advanced 6.30.9574.0 true true 07224723 2023-05-01 2024-04-30 07224723 2024-04-30 07224723 core:CurrentFinancialInstruments 2024-04-30 07224723 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 07224723 core:Non-currentFinancialInstruments 2024-04-30 07224723 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 07224723 core:FurnitureFittings 2024-04-30 07224723 core:OfficeEquipment 2024-04-30 07224723 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-30 07224723 bus:SmallEntities 2023-05-01 2024-04-30 07224723 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 07224723 bus:FilletedAccounts 2023-05-01 2024-04-30 07224723 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 07224723 bus:RegisteredOffice 2023-05-01 2024-04-30 07224723 bus:Director1 2023-05-01 2024-04-30 07224723 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 07224723 core:FurnitureFittings 2023-05-01 2024-04-30 07224723 core:OfficeEquipment 2023-05-01 2024-04-30 07224723 core:KeyManagementPersonnel 2023-05-01 2024-04-30 07224723 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-01 2024-04-30 07224723 1 2023-05-01 2024-04-30 07224723 countries:EnglandWales 2023-05-01 2024-04-30 07224723 2023-04-30 07224723 core:FurnitureFittings 2023-04-30 07224723 core:OfficeEquipment 2023-04-30 07224723 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-30 07224723 2022-05-01 2023-04-30 07224723 2023-04-30 07224723 core:CurrentFinancialInstruments 2023-04-30 07224723 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 07224723 core:Non-currentFinancialInstruments 2023-04-30 07224723 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 07224723 core:FurnitureFittings 2023-04-30 07224723 core:OfficeEquipment 2023-04-30 07224723 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-30 07224723 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-05-01 2023-04-30 07224723 2022-04-30 07224723 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-30 iso4217:GBP xbrli:pure

Registration number: 07224723

Future House Capital Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2024

 

Future House Capital Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Future House Capital Ltd

(Registration number: 07224723)
Balance Sheet as at 30 April 2024

Note

2024
£

(As restated)

2023
£

Fixed assets

 

Tangible assets

4

85,061

131,685

Investment property

5

3,100,000

3,100,000

 

3,185,061

3,231,685

Current assets

 

Debtors

6

8,283

1,875

Cash at bank and in hand

 

32,162

6,170

 

40,445

8,045

Creditors: Amounts falling due within one year

7

(1,866,549)

(1,651,686)

Net current liabilities

 

(1,826,104)

(1,643,641)

Total assets less current liabilities

 

1,358,957

1,588,044

Creditors: Amounts falling due after more than one year

7

(1,178,931)

(1,457,475)

Provisions for liabilities

(52,005)

(50,264)

Net assets

 

128,021

80,305

Capital and reserves

 

Called up share capital

1

1

Revaluation reserve

309,944

309,325

Retained earnings

(181,924)

(229,021)

Shareholders' funds

 

128,021

80,305

 

Future House Capital Ltd

(Registration number: 07224723)
Balance Sheet as at 30 April 2024

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 January 2025 and signed on its behalf by:
 

Mr SM Attia
Director

   
     
 

Future House Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Flat 1
34 Rivers Street
Bath
BA1 2QB

The prior period has been restated due to the removal of duplicated assets on the fixed asset register and the back claim of Capital Allowances for qualifying additions in the prior year. The impact of the restatement on retained earnings is a reduction of £50,646.

These financial statements were authorised for issue by the Board on 10 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Going concern

The company's statement of financial position as at 30 April 2024 shows a net asset position of £128,021 (2023 - net asset of £80,305). The net current liabilities of £1,826,104 (2023 - net current liabilities of £1,643,641) give rise to uncertainty in relation to the company's future activity, however the director will continue to monitor the company with paying its debts as and when due, should it be required, therefore the director believes it is appropriate to prepare the financial statements on a going concern basis.

 

Future House Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight line

Office equipment

25% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Future House Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 1 (2023 - 1).

 

Future House Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 May 2023

178,042

137

178,179

Additions

5,338

-

5,338

Disposals

(10,665)

-

(10,665)

At 30 April 2024

172,715

137

172,852

Depreciation

At 1 May 2023

46,426

68

46,494

Charge for the year

43,179

34

43,213

Eliminated on disposal

(1,916)

-

(1,916)

At 30 April 2024

87,689

102

87,791

Carrying amount

At 30 April 2024

85,026

35

85,061

At 30 April 2023

131,616

69

131,685

5

Investment properties

2024
£

B/Fwd

3,100,000

Disposals

(1,123)

Fair value adjustments

1,123

At 30 April

3,100,000

Included within total investment properties of £3,100,000 are five investment properties valued by the director at £3,100,000.

6

Debtors

2024
£

2023
£

Prepayments

8,283

1,875

8,283

1,875

 

Future House Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

7

Creditors

Due within one year

Note

2024
£

2023
£

 

Loans and borrowings

8

-

48,201

Trade creditors

 

2,970

11,275

Amounts due to related parties

9

1,841,314

1,587,335

Other creditors

 

1,875

1,875

Accruals

 

15,140

3,000

Deferred income

 

5,250

-

 

1,866,549

1,651,686

Due after one year

 

Loans and borrowings

8

1,178,931

1,457,475

Creditors include bank loans not repayable by instalments of £1,178,931 (2023 - £1,457,475) due after more than five years.

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

1,178,931

1,457,475

Current loans and borrowings

2024
£

2023
£

Bank borrowings

-

48,201

Bank borrowings

The borrowings are secured by way of a charge and negative pledge on each of the properties held in the company.

 

Future House Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

9

Related party transactions

Loans to related parties

2024

Key management
£

Total
£

At start of period

1,587,335

1,587,335

Advanced

338,164

338,164

Repaid

(84,185)

(84,185)

At end of period

1,841,314

1,841,314

2023

Key management
£

Total
£

At start of period

1,375,297

1,375,297

Advanced

483,174

483,174

Repaid

(271,136)

(271,136)

At end of period

1,587,335

1,587,335

Terms of loans to related parties

Loans to key management are provided interest free and are repayable on demand.