Acorah Software Products - Accounts Production 16.1.200 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 11290608 Mr Samuel Froggatt iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11290608 2023-04-30 11290608 2024-04-30 11290608 2023-05-01 2024-04-30 11290608 frs-core:CurrentFinancialInstruments 2024-04-30 11290608 frs-core:Non-currentFinancialInstruments 2024-04-30 11290608 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-30 11290608 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 11290608 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-30 11290608 frs-core:MotorVehicles 2024-04-30 11290608 frs-core:MotorVehicles 2023-05-01 2024-04-30 11290608 frs-core:MotorVehicles 2023-04-30 11290608 frs-core:PlantMachinery 2024-04-30 11290608 frs-core:PlantMachinery 2023-05-01 2024-04-30 11290608 frs-core:PlantMachinery 2023-04-30 11290608 frs-core:WithinOneYear 2024-04-30 11290608 frs-core:ShareCapital 2024-04-30 11290608 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 11290608 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 11290608 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 11290608 frs-bus:SmallEntities 2023-05-01 2024-04-30 11290608 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 11290608 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 11290608 frs-bus:Director1 2023-05-01 2024-04-30 11290608 frs-countries:EnglandWales 2023-05-01 2024-04-30 11290608 2022-04-30 11290608 2023-04-30 11290608 2022-05-01 2023-04-30 11290608 frs-core:CurrentFinancialInstruments 2023-04-30 11290608 frs-core:Non-currentFinancialInstruments 2023-04-30 11290608 frs-core:WithinOneYear 2023-04-30 11290608 frs-core:ShareCapital 2023-04-30 11290608 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 11290608
Aubourn Timber Ltd
Unaudited Financial Statements
For The Year Ended 30 April 2024
Access Accounts Services Ltd
Office 11 Navigation Business Centre
Mill Gate
Newark
Nottinghamshire
NG24 4TS
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11290608
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 516,317 464,860
516,317 464,860
CURRENT ASSETS
Stocks 5 80,000 20,000
Debtors 6 47,546 32,573
Cash at bank and in hand 65,539 62,139
193,085 114,712
Creditors: Amounts Falling Due Within One Year 7 (177,620 ) (133,769 )
NET CURRENT ASSETS (LIABILITIES) 15,465 (19,057 )
TOTAL ASSETS LESS CURRENT LIABILITIES 531,782 445,803
Creditors: Amounts Falling Due After More Than One Year 8 (208,957 ) (217,842 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (53,160 ) (15,197 )
NET ASSETS 269,665 212,764
CAPITAL AND RESERVES
Called up share capital 10 20 20
Profit and Loss Account 269,645 212,744
SHAREHOLDERS' FUNDS 269,665 212,764
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Samuel Froggatt
Director
13 January 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Aubourn Timber Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11290608 . The registered office is Office 11, Navigation Business Centre, Mill Gate, Newark, NG24 4TS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold None provided
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Financial Instruments
Debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

Creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

Provisions

Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 1)
1 1
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 May 2023 294,656 178,607 81,695 554,958
Additions 4,732 24,085 60,915 89,732
As at 30 April 2024 299,388 202,692 142,610 644,690
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 May 2023 - 60,136 29,962 90,098
Provided during the period - 19,483 18,792 38,275
As at 30 April 2024 - 79,619 48,754 128,373
Net Book Value
As at 30 April 2024 299,388 123,073 93,856 516,317
As at 1 May 2023 294,656 118,471 51,733 464,860
5. Stocks
2024 2023
£ £
Materials 80,000 20,000
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 47,546 32,138
Other debtors - 435
47,546 32,573
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 488 2,818
Trade creditors 26,712 -
Bank loans and overdrafts 6,250 6,250
Corporation tax 18,201 -
Other taxes and social security 10 10
VAT 1,161 -
Other creditors 20,000 20,000
Accruals and deferred income 690 690
Director's loan account 104,108 104,001
177,620 133,769
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 208,957 217,842
208,957 217,842
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 488 2,818
Page 5
Page 6
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 20 20
Page 6