Phrontizo Limited
Registered number: 14134817
Balance Sheet
at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 33,205 42,998
Current assets
Debtors 4 7,055 7,511
Cash at bank and in hand 52,831 31,007
59,886 38,518
Creditors: amounts falling due within one year 5 (28,142) (23,639)
Net current assets 31,744 14,879
Total assets less current liabilities 64,949 57,877
Provisions for liabilities (8,600) (10,600)
Net assets 56,349 47,277
Capital and reserves
Called up share capital 1 1
Profit and loss account 56,348 47,276
Shareholder's funds 56,349 47,277
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Kiril Dunn
Director
Approved by the board on 10 January 2025
Phrontizo Limited
Notes to the Financial Statements
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 – The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102'), and with the Companies Act 2006. The financial statements have been prepared on the historical cost basis and are presented in Sterling (£).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services and is recognised by reference to the stage of completion of the contract.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets over their expected useful lives, using the straight-line method.
Motor vehicles 7 years
Plant and machinery 3 years
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that that have been enacted or substantively enacted by the reporting date.
Deferred tax is calculated using the tax rates and laws that that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference and is recognised in respect of all timing differences at the reporting date, except as otherwise indicated. Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 June 2023 18,557 36,476 55,033
Additions 1,334 - 1,334
Disposals (767) - (767)
At 31 May 2024 19,124 36,476 55,600
Depreciation
At 1 June 2023 6,483 5,552 12,035
Charge for the year 5,115 5,552 10,667
On disposals (307) - (307)
At 31 May 2024 11,291 11,104 22,395
Net book value
At 31 May 2024 7,833 25,372 33,205
At 31 May 2023 12,074 30,924 42,998
4 Debtors 2024 2023
£ £
Trade debtors - 1,680
Other taxes and social security 3,955 3,955
Prepayments and accrued income 3,100 1,876
7,055 7,511
5 Creditors: amounts falling due within one year 2024 2023
£ £
Corporation tax 16,146 5,251
Taxation and social security costs 2,857 2,805
Other creditors 7,809 14,283
Accruals and deferred income 1,330 1,300
28,142 23,639
6 Other information
Phrontizo Limited is a private company limited by shares and incorporated in England. Its registered office is:
71-75 Shelton Street
Covent Garden
London
WC2H 9JQ
Phrontizo Limited 14134817 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 Kiril Dunn No description of principal activity 14134817 2022-06-01 2023-05-31 14134817 core:WithinOneYear 2023-05-31 14134817 core:ShareCapital 2023-05-31 14134817 core:RetainedEarningsAccumulatedLosses 2023-05-31 14134817 2023-06-01 2024-05-31 14134817 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 14134817 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 14134817 bus:Director40 2023-06-01 2024-05-31 14134817 core:CommercialMotorVehicles 2023-06-01 2024-05-31 14134817 core:PlantMachinery 2023-06-01 2024-05-31 14134817 1 2023-06-01 2024-05-31 14134817 2 2023-06-01 2024-05-31 14134817 core:Vehicles 2023-06-01 2024-05-31 14134817 countries:England 2023-06-01 2024-05-31 14134817 bus:FRS102 2023-06-01 2024-05-31 14134817 bus:FilletedAccounts 2023-06-01 2024-05-31 14134817 2024-05-31 14134817 core:WithinOneYear 2024-05-31 14134817 core:ShareCapital 2024-05-31 14134817 core:RetainedEarningsAccumulatedLosses 2024-05-31 14134817 core:PlantMachinery 2024-05-31 14134817 core:Vehicles 2024-05-31 14134817 2023-05-31 14134817 core:PlantMachinery 2023-05-31 14134817 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure