2 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04248124 2023-05-01 2024-04-30 04248124 2024-04-30 04248124 2023-04-30 04248124 2022-05-01 2023-04-30 04248124 2023-04-30 04248124 2022-04-30 04248124 core:PlantMachinery 2023-05-01 2024-04-30 04248124 core:FurnitureFittings 2023-05-01 2024-04-30 04248124 bus:Director1 2023-05-01 2024-04-30 04248124 bus:Director2 2023-05-01 2024-04-30 04248124 core:LandBuildings 2023-04-30 04248124 core:PlantMachinery 2023-04-30 04248124 core:FurnitureFittings 2023-04-30 04248124 core:LandBuildings 2024-04-30 04248124 core:PlantMachinery 2024-04-30 04248124 core:FurnitureFittings 2024-04-30 04248124 core:WithinOneYear 2024-04-30 04248124 core:WithinOneYear 2023-04-30 04248124 core:AfterOneYear 2023-04-30 04248124 core:ShareCapital 2024-04-30 04248124 core:ShareCapital 2023-04-30 04248124 core:SharePremium 2024-04-30 04248124 core:SharePremium 2023-04-30 04248124 core:RevaluationReserve 2024-04-30 04248124 core:RevaluationReserve 2023-04-30 04248124 core:RetainedEarningsAccumulatedLosses 2024-04-30 04248124 core:RetainedEarningsAccumulatedLosses 2023-04-30 04248124 core:LandBuildings 2023-04-30 04248124 core:PlantMachinery 2023-04-30 04248124 core:FurnitureFittings 2023-04-30 04248124 bus:Director1 2023-04-30 04248124 bus:Director1 2024-04-30 04248124 bus:Director2 2023-04-30 04248124 bus:Director2 2024-04-30 04248124 bus:Director1 2022-04-30 04248124 bus:Director1 2023-04-30 04248124 bus:Director2 2022-04-30 04248124 bus:Director2 2023-04-30 04248124 bus:Director1 2022-05-01 2023-04-30 04248124 bus:Director2 2022-05-01 2023-04-30 04248124 bus:SmallEntities 2023-05-01 2024-04-30 04248124 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04248124 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04248124 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04248124 bus:FullAccounts 2023-05-01 2024-04-30 04248124 core:OfficeEquipment 2023-05-01 2024-04-30 04248124 core:OfficeEquipment 2023-04-30 04248124 core:OfficeEquipment 2024-04-30 04248124 1 2023-05-01 2024-04-30
COMPANY REGISTRATION NUMBER: 04248124
The Proper Pub Company Limited
Filleted Unaudited Financial Statements
30 April 2024
The Proper Pub Company Limited
Statement of Financial Position
30 April 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
1,430,499
1,461,951
Current assets
Stocks
17,649
13,733
Debtors
6
157,572
208,501
Cash at bank and in hand
25,319
74,510
---------
---------
200,540
296,744
Creditors: amounts falling due within one year
7
1,048,177
427,006
------------
---------
Net current liabilities
847,637
130,262
------------
------------
Total assets less current liabilities
582,862
1,331,689
Creditors: amounts falling due after more than one year
8
704,474
---------
------------
Net assets
582,862
627,215
---------
------------
The Proper Pub Company Limited
Statement of Financial Position (continued)
30 April 2024
2024
2023
Note
£
£
£
Capital and reserves
Called up share capital
900
900
Share premium account
209,100
209,100
Revaluation reserve
350,000
350,000
Profit and loss account
22,862
67,215
---------
---------
Shareholders funds
582,862
627,215
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 December 2024 , and are signed on behalf of the board by:
Mr C Crawford Mrs C Crawford
Director Director
Company registration number: 04248124
The Proper Pub Company Limited
Notes to the Financial Statements
Year ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Finchs Arms, Oakham Road, Hambleton, Oakham, Rutland, LE15 8TL.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, Small Entities of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
25% reducing balance
Fixtures and Fittings
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit and loss. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 May 2023
1,293,393
357,674
168,141
3,515
1,822,723
Additions
12,061
1,527
13,588
------------
---------
---------
-------
------------
At 30 April 2024
1,293,393
357,674
180,202
5,042
1,836,311
------------
---------
---------
-------
------------
Depreciation
At 1 May 2023
343,426
15,297
2,049
360,772
Charge for the year
3,562
40,891
587
45,040
------------
---------
---------
-------
------------
At 30 April 2024
346,988
56,188
2,636
405,812
------------
---------
---------
-------
------------
Carrying amount
At 30 April 2024
1,293,393
10,686
124,014
2,406
1,430,499
------------
---------
---------
-------
------------
At 30 April 2023
1,293,393
14,248
152,844
1,466
1,461,951
------------
---------
---------
-------
------------
6. Debtors
2024
2023
£
£
Other debtors
157,572
208,501
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
697,069
87,750
Trade creditors
150,281
101,015
Corporation tax
18,769
49,369
Social security and other taxes
34,388
10,877
Other creditors
147,670
177,995
------------
---------
1,048,177
427,006
------------
---------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
704,474
----
---------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr C Crawford
8,480
( 19,673)
( 11,193)
Mrs C Crawford
8,482
( 19,674)
( 11,192)
--------
--------
--------
16,962
( 39,347)
( 22,385)
--------
--------
--------
2023
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr C Crawford
26,631
( 18,151)
8,480
Mrs C Crawford
26,632
( 18,150)
8,482
--------
--------
--------
53,263
( 36,301)
16,962
--------
--------
--------
10. The ultimate controlling party
The company is controlled by the directors of the company.