46
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
true
true
true
true
No description of principal activity
2023-02-01
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
05006634
2023-02-01
2024-01-31
05006634
2024-01-31
05006634
2023-01-31
05006634
2022-02-01
2023-01-31
05006634
2023-01-31
05006634
2022-01-31
05006634
core:FurnitureFittings
2023-02-01
2024-01-31
05006634
bus:OrdinaryShareClass1
2023-02-01
2024-01-31
05006634
bus:LeadAgentIfApplicable
2023-02-01
2024-01-31
05006634
bus:Director1
2023-02-01
2024-01-31
05006634
core:FurnitureFittings
2023-01-31
05006634
core:FurnitureFittings
2024-01-31
05006634
core:WithinOneYear
2024-01-31
05006634
core:WithinOneYear
2023-01-31
05006634
core:UKTax
2023-02-01
2024-01-31
05006634
core:UKTax
2022-02-01
2023-01-31
05006634
core:ShareCapital
2024-01-31
05006634
core:ShareCapital
2023-01-31
05006634
core:RetainedEarningsAccumulatedLosses
2024-01-31
05006634
core:RetainedEarningsAccumulatedLosses
2023-01-31
05006634
core:FurnitureFittings
2023-01-31
05006634
bus:SmallEntities
2023-02-01
2024-01-31
05006634
bus:AuditExemptWithAccountantsReport
2023-02-01
2024-01-31
05006634
bus:SmallCompaniesRegimeForAccounts
2023-02-01
2024-01-31
05006634
bus:PrivateLimitedCompanyLtd
2023-02-01
2024-01-31
05006634
bus:FullAccounts
2023-02-01
2024-01-31
05006634
bus:OrdinaryShareClass1
2024-01-31
05006634
bus:OrdinaryShareClass1
2023-01-31
COMPANY REGISTRATION NUMBER:
05006634
Linden House Residential Home Limited |
|
Filleted Unaudited Financial Statements |
|
Linden House Residential Home Limited |
|
Year ended 31 January 2024
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
|
|
Statement of financial position |
2 |
|
|
Notes to the financial statements |
4 |
|
|
Linden House Residential Home Limited |
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
Linden House Residential Home Limited |
|
Year ended 31 January 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 January 2024, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
VAGHELA & CO. (SERVICES) LTD.
Chartered Certified Accountants
P.O. Box 10901
Birmingham
B1 1ZQ
12 January 2025
Linden House Residential Home Limited |
|
Statement of Financial Position |
|
31 January 2024
Fixed assets
Tangible assets |
6 |
|
23,667 |
|
31,556 |
|
|
|
|
|
|
Current assets
Stocks |
7 |
1,950 |
|
985 |
|
Debtors |
8 |
1,761,491 |
|
1,808,335 |
|
Cash at bank and in hand |
968,904 |
|
409,907 |
|
|
------------ |
|
------------ |
|
|
2,732,345 |
|
2,219,227 |
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
9 |
386,350 |
|
345,600 |
|
|
------------ |
|
------------ |
|
Net current assets |
|
2,345,995 |
|
1,873,627 |
|
|
------------ |
|
------------ |
Total assets less current liabilities |
|
2,369,662 |
|
1,905,183 |
|
|
------------ |
|
------------ |
Net assets |
|
2,369,662 |
|
1,905,183 |
|
|
------------ |
|
------------ |
|
|
|
|
|
|
Capital and reserves
Called up share capital |
10 |
|
300 |
|
300 |
Profit and loss account |
|
2,369,362 |
|
1,904,883 |
|
|
------------ |
|
------------ |
Shareholders funds |
|
2,369,662 |
|
1,905,183 |
|
|
------------ |
|
------------ |
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Linden House Residential Home Limited |
|
Statement of Financial Position (continued) |
|
31 January 2024
These financial statements were approved by the
board of directors
and authorised for issue on
12 January 2025
, and are signed on behalf of the board by:
Company registration number:
05006634
Linden House Residential Home Limited |
|
Notes to the Financial Statements |
|
Year ended 31 January 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Linden House, Delph Lane, Blackburn, BB1 2BE.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures and fittings |
- |
25% reducing balance |
|
Equipment |
- |
|
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
46
(2023:
42
).
5.
Tax on profit
Major components of tax expense
Current tax:
UK current tax expense |
149,415 |
80,741 |
|
--------- |
-------- |
Tax on profit |
149,415 |
80,741 |
|
--------- |
-------- |
|
|
|
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2023: lower than) the
standard rate of corporation tax in the UK
of
24
% (2023:
19
%).
|
2024 |
2023 |
|
£ |
£ |
Profit on ordinary activities before taxation |
613,894 |
429,602 |
|
--------- |
--------- |
Profit on ordinary activities by rate of tax |
147,519 |
81,624 |
Effect of expenses not deductible for tax purposes |
1,896 |
– |
Effect of capital allowances and depreciation |
– |
(
883) |
|
--------- |
--------- |
Tax on profit |
149,415 |
80,741 |
|
--------- |
--------- |
|
|
|
6.
Tangible assets
|
Fixtures and fittings |
Equipment |
Total |
|
£ |
£ |
£ |
Cost |
|
|
|
At 1 February 2023 and 31 January 2024 |
47,420 |
|
52,360 |
|
-------- |
------- |
-------- |
Depreciation |
|
|
|
At 1 February 2023 |
19,087 |
|
20,804 |
Charge for the year |
7,083 |
|
7,889 |
|
-------- |
------- |
-------- |
At 31 January 2024 |
26,170 |
|
28,693 |
|
-------- |
------- |
-------- |
Carrying amount |
|
|
|
At 31 January 2024 |
21,250 |
|
23,667 |
|
-------- |
------- |
-------- |
At 31 January 2023 |
28,333 |
|
31,556 |
|
-------- |
------- |
-------- |
|
|
|
|
7.
Stocks
|
2024 |
2023 |
|
£ |
£ |
Raw materials and consumables |
1,950 |
985 |
|
------- |
---- |
|
|
|
8.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Other debtors |
1,761,491 |
1,808,335 |
|
------------ |
------------ |
|
|
|
9.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Corporation tax |
158,670 |
89,995 |
Social security and other taxes |
12,308 |
8,302 |
Other creditors |
215,372 |
247,303 |
|
--------- |
--------- |
|
386,350 |
345,600 |
|
--------- |
--------- |
|
|
|
10.
Called up share capital
Issued, called up and fully paid
|
2024 |
2023 |
|
No. |
£ |
No. |
£ |
Ordinary shares of £ 1 each |
300 |
300 |
300 |
300 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
11.
Directors' advances, credits and guarantees
At 31st January 2024, other debtors include £12,984 due from the directors Included within other creditors is an amount due of £70,000 to an associated partnership, St James. and £139,159 to Breckside.
Mr K. Khistria
is a partner in both entities. The loans are interest free and for an idefinite period, however they are repayable on demand. Included within other debtors is an amount due of £1,746,640 to an associated partnership, Linden House Residential Home. Mr K. Khistria
& Mr N. Khistria are both partners. The loans are interest free and for an indefinite period, however they are repayable on demand. Linden House Residential Home Limited
, also occupies premises owned by the partnership, Linden House Residential Home. Annual rent has been agreed between the two entities.