Acorah Software Products - Accounts Production 16.1.300 false true 30 April 2023 7 April 2022 false 1 May 2023 30 April 2024 30 April 2024 14031818 Mr Simon Flook Mrs Amanda Flook iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14031818 2023-04-30 14031818 2024-04-30 14031818 2023-05-01 2024-04-30 14031818 frs-core:CurrentFinancialInstruments 2024-04-30 14031818 frs-core:NetGoodwill 2024-04-30 14031818 frs-core:NetGoodwill 2023-05-01 2024-04-30 14031818 frs-core:NetGoodwill 2023-04-30 14031818 frs-core:MotorVehicles 2024-04-30 14031818 frs-core:MotorVehicles 2023-05-01 2024-04-30 14031818 frs-core:MotorVehicles 2023-04-30 14031818 frs-core:PlantMachinery 2024-04-30 14031818 frs-core:PlantMachinery 2023-05-01 2024-04-30 14031818 frs-core:PlantMachinery 2023-04-30 14031818 frs-core:ShareCapital 2024-04-30 14031818 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 14031818 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 14031818 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 14031818 frs-bus:SmallEntities 2023-05-01 2024-04-30 14031818 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 14031818 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 14031818 frs-bus:Director1 2023-05-01 2024-04-30 14031818 frs-bus:Director1 2023-04-30 14031818 frs-bus:Director1 2024-04-30 14031818 frs-bus:Director2 2023-05-01 2024-04-30 14031818 frs-countries:EnglandWales 2023-05-01 2024-04-30 14031818 2022-04-06 14031818 2023-04-30 14031818 2022-04-07 2023-04-30 14031818 frs-core:CurrentFinancialInstruments 2023-04-30 14031818 frs-core:ShareCapital 2023-04-30 14031818 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 14031818
Hart Carpets Ltd
Unaudited Financial Statements
For The Year Ended 30 April 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 14031818
30 April 2024 30 April 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 41,017 54,690
Tangible Assets 5 5,947 9,895
46,964 64,585
CURRENT ASSETS
Stocks 6 6,630 20,298
Debtors 7 46,149 33,619
Cash at bank and in hand 5,841 81,867
58,620 135,784
Creditors: Amounts Falling Due Within One Year 8 (105,580 ) (173,640 )
NET CURRENT ASSETS (LIABILITIES) (46,960 ) (37,856 )
TOTAL ASSETS LESS CURRENT LIABILITIES 4 26,729
NET ASSETS 4 26,729
CAPITAL AND RESERVES
Called up share capital 9 4 4
Profit and Loss Account - 26,725
SHAREHOLDERS' FUNDS 4 26,729
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Amanda Flook
Director
15/01/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hart Carpets Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14031818 . The registered office is 69 Throgmorton Road, Yateley, Hampshire, GU46 6FA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the installation of goods has been completed.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33.3% Straight line
Motor Vehicles 25% Straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
4. Intangible Assets
Goodwill
£
Cost
As at 1 May 2023 68,362
As at 30 April 2024 68,362
Amortisation
As at 1 May 2023 13,672
Provided during the period 13,673
As at 30 April 2024 27,345
Net Book Value
As at 30 April 2024 41,017
As at 1 May 2023 54,690
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 May 2023 5,842 8,000 13,842
As at 30 April 2024 5,842 8,000 13,842
Depreciation
As at 1 May 2023 1,947 2,000 3,947
Provided during the period 1,948 2,000 3,948
As at 30 April 2024 3,895 4,000 7,895
Net Book Value
As at 30 April 2024 1,947 4,000 5,947
As at 1 May 2023 3,895 6,000 9,895
6. Stocks
30 April 2024 30 April 2023
£ £
Stock 6,630 20,298
7. Debtors
30 April 2024 30 April 2023
£ £
Due within one year
Trade debtors 1,576 33,619
Corporation tax recoverable assets 11,287 -
Directors' loan accounts 33,286 -
46,149 33,619
8. Creditors: Amounts Falling Due Within One Year
30 April 2024 30 April 2023
£ £
Trade creditors 11,194 46,450
Other loans 43,083 45,833
Other creditors 14,990 50,475
Taxation and social security 36,313 30,882
105,580 173,640
Page 5
Page 6
9. Share Capital
30 April 2024 30 April 2023
£ £
Allotted, Called up and fully paid 4 4
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 May 2023 Amounts advanced Amounts repaid Amounts written off As at 30 April 2024
£ £ £ £ £
Mrs Amanda Flook - 33,286 - - 33,286
The above loan is unsecured, interest free and repayable on demand.
Page 6