Acorah Software Products - Accounts Production 16.1.200 false true true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 12340600 Dr Botty Todorov Dimanov Dr Dmitry Kazhdan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12340600 2023-11-30 12340600 2024-11-30 12340600 2023-12-01 2024-11-30 12340600 frs-core:CurrentFinancialInstruments 2024-11-30 12340600 frs-core:ComputerEquipment 2024-11-30 12340600 frs-core:ComputerEquipment 2023-12-01 2024-11-30 12340600 frs-core:ComputerEquipment 2023-11-30 12340600 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-01 2024-11-30 12340600 frs-core:OtherResidualIntangibleAssets 2024-11-30 12340600 frs-core:OtherResidualIntangibleAssets 2023-12-01 2024-11-30 12340600 frs-core:OtherResidualIntangibleAssets 2023-11-30 12340600 frs-core:OtherReservesSubtotal 2024-11-30 12340600 frs-core:ShareCapital 2024-11-30 12340600 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 12340600 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 12340600 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 12340600 frs-bus:SmallEntities 2023-12-01 2024-11-30 12340600 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 12340600 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 12340600 frs-bus:Director1 2023-12-01 2024-11-30 12340600 frs-bus:Director2 2023-12-01 2024-11-30 12340600 frs-countries:EnglandWales 2023-12-01 2024-11-30 12340600 2022-11-30 12340600 2023-11-30 12340600 2022-12-01 2023-11-30 12340600 frs-core:CurrentFinancialInstruments 2023-11-30 12340600 frs-core:OtherReservesSubtotal 2023-11-30 12340600 frs-core:ShareCapital 2023-11-30 12340600 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30
Registered number: 12340600
Tenyks Limited
Unaudited Financial Statements
For The Year Ended 30 November 2024
Max Accountants Ltd
Ketton Suite
The King Centre
Oakham
Rutland
LE15 7WD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12340600
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 6,309 10,123
Tangible Assets 5 17,131 15,270
23,440 25,393
CURRENT ASSETS
Debtors 6 229,721 181,423
Cash at bank and in hand 92,643 354,558
322,364 535,981
Creditors: Amounts Falling Due Within One Year 7 (2,446,002 ) (1,722,184 )
NET CURRENT ASSETS (LIABILITIES) (2,123,638 ) (1,186,203 )
TOTAL ASSETS LESS CURRENT LIABILITIES (2,100,198 ) (1,160,810 )
NET LIABILITIES (2,100,198 ) (1,160,810 )
CAPITAL AND RESERVES
Called up share capital 8 100 100
Other Reserves - 1,734
Profit and Loss Account (2,100,298 ) (1,162,644 )
SHAREHOLDERS' FUNDS (2,100,198) (1,160,810)
Page 1
Page 2
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr Botty Todorov Dimanov
Director
14 January 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Tenyks Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12340600 . The registered office is Eagle Labs, 28 Chesterton Road, Cambridge, CB4 3AZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern. Therefore the financial statements have been prepared on a going concern basis which assumes the Company will continue in operational existence for the foreseeable future. 
The Company is involved in research and development activities and is working towards achieving a sustainable revenue generating activity. The directors have considered the basis of the financial statements and are satisfied that a combination of business growth and further investment commitments will enable the Company to meet its liabilities as they fall due.
2.3. Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are Patents. They are amortised to profit and loss account over their estimated economic life of 4 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment Straight line over 4 years
2.6. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.7. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price including transaction costs.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities.
Page 3
Page 4
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the profit / loss before taxation.
2.9. Taxation
Tax is recognised in profit or loss except that a charge is attributable to an item of income and expense recognised as other comphrehensive income or to an item recognised directly in equity is also recognised in other comphrehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.11. Research and Development
In the research phase of an internal project, it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives. 
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only. 
2.12. Share Based Payments
The company operates an equity-settled, share-based compensation plan, under which the entity received services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. 
The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised. 
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2023: 6)
9 6
4. Intangible Assets
Other
£
Cost
As at 1 December 2023 15,256
As at 30 November 2024 15,256
Amortisation
As at 1 December 2023 5,133
Provided during the period 3,814
As at 30 November 2024 8,947
Net Book Value
As at 30 November 2024 6,309
As at 1 December 2023 10,123
Page 4
Page 5
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 December 2023 21,824
Additions 8,913
As at 30 November 2024 30,737
Depreciation
As at 1 December 2023 6,554
Provided during the period 7,052
As at 30 November 2024 13,606
Net Book Value
As at 30 November 2024 17,131
As at 1 December 2023 15,270
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 100 20,833
Prepayments and accrued income 5,020 1,926
Other debtors 18,176 16,998
Corporation tax recoverable 196,089 140,732
VAT 10,336 934
229,721 181,423
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors (536 ) 14,183
Other taxes and social security 13,166 10,793
Other creditors 15,155 18,781
Accruals and deferred income 24,419 5,417
Amounts owed to parent undertaking 2,393,798 1,673,010
2,446,002 1,722,184
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5