Page | |
---|---|
Statement of Financial Position | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—6 |
2024 | 2023 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Income Statement |
|
|
|||
SHAREHOLDERS' FUNDS | 40,770 | 48,830 | |||
Director
|
|
Share Capital | Income Statement | Total | |
---|---|---|---|
£ | £ | £ | |
As at 1 May 2022 |
|
|
48,721 |
Profit for the year and total comprehensive income | - |
|
26,291 |
Dividends paid | - | (26,182) | (26,182) |
As at 30 April 2023 and 1 May 2023 |
|
|
48,830 |
Profit for the year and total comprehensive income | - |
|
25,744 |
Dividends paid | - | (33,804) | (33,804) |
As at 30 April 2024 |
|
|
40,770 |
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Computer Equipment |
|
Other | |||
---|---|---|---|
£ | |||
Cost | |||
As at 1 May 2023 |
|
||
As at 30 April 2024 |
|
||
Amortisation | |||
As at 1 May 2023 |
|
||
As at 30 April 2024 |
|
||
Net Book Value | |||
As at 30 April 2024 |
|
||
As at 1 May 2023 |
|
||
Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Cost | |||||
As at 1 May 2023 |
|
|
|
|
|
Additions |
|
|
|
|
|
As at 30 April 2024 |
|
|
|
|
|
Depreciation | |||||
As at 1 May 2023 |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
As at 30 April 2024 |
|
|
|
|
|
Net Book Value | |||||
As at 30 April 2024 |
|
|
|
|
|
As at 1 May 2023 |
|
|
|
|
|
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Corporation tax |
|
|
|
VAT |
|
|
|
Accruals |
|
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Bank loans |
|
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
The future minimum finance lease payments are as follows: | |||
Later than one year and not later than five years |
|
|
|