Silverfin false false 30/09/2024 01/10/2023 30/09/2024 N W Elliott 18/01/2019 10 January 2025 The principal activity of the Company during the financial year was holding share in its subsidiary undertaking Hydroline Solutions Limited. 11775068 2024-09-30 11775068 bus:Director1 2024-09-30 11775068 2023-09-30 11775068 core:CurrentFinancialInstruments 2024-09-30 11775068 core:CurrentFinancialInstruments 2023-09-30 11775068 core:Non-currentFinancialInstruments 2024-09-30 11775068 core:Non-currentFinancialInstruments 2023-09-30 11775068 core:ShareCapital 2024-09-30 11775068 core:ShareCapital 2023-09-30 11775068 core:RetainedEarningsAccumulatedLosses 2024-09-30 11775068 core:RetainedEarningsAccumulatedLosses 2023-09-30 11775068 core:OtherPropertyPlantEquipment 2023-09-30 11775068 core:OtherPropertyPlantEquipment 2024-09-30 11775068 core:CostValuation 2023-09-30 11775068 core:CostValuation 2024-09-30 11775068 2023-10-01 2024-09-30 11775068 bus:FilletedAccounts 2023-10-01 2024-09-30 11775068 bus:SmallEntities 2023-10-01 2024-09-30 11775068 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 11775068 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11775068 bus:Director1 2023-10-01 2024-09-30 11775068 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 11775068 2022-10-01 2023-09-30 11775068 core:Subsidiary1 2023-10-01 2024-09-30 11775068 core:Subsidiary1 1 2023-10-01 2024-09-30 11775068 core:Subsidiary1 1 2022-10-01 2023-09-30 11775068 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure decimalUnit

Company No: 11775068 (England and Wales)

HYDROLINE HOLDINGS (SW) LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

HYDROLINE HOLDINGS (SW) LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

HYDROLINE HOLDINGS (SW) LIMITED

BALANCE SHEET

As at 30 September 2024
HYDROLINE HOLDINGS (SW) LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,298,623 1,760,092
Investments 4 1 1
2,298,624 1,760,093
Current assets
Debtors 5 248,796 266,347
Cash at bank and in hand 1,079,205 709,413
1,328,001 975,760
Creditors: amounts falling due within one year 6 ( 494,869) ( 274,416)
Net current assets 833,132 701,344
Total assets less current liabilities 3,131,756 2,461,437
Creditors: amounts falling due after more than one year 7 ( 252,966) ( 303,949)
Provision for liabilities 8 ( 574,656) ( 440,023)
Net assets 2,304,134 1,717,465
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 2,303,134 1,716,465
Total shareholder's funds 2,304,134 1,717,465

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Hydroline Holdings (SW) Limited (registered number: 11775068) were approved and authorised for issue by the Director on 10 January 2025. They were signed on its behalf by:

N W Elliott
Director
HYDROLINE HOLDINGS (SW) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
HYDROLINE HOLDINGS (SW) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hydroline Holdings (SW) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Albert Goodman, Lupin Way, Yeovil, BA22 8WW, United Kingdom. The principal place of business is The Old Dairy, Ricksey Lane, Catcombe, Somerton, Somerset, TA11 7JH.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Profit and Loss Account. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 October 2023 2,466,375 2,466,375
Additions 1,017,633 1,017,633
Disposals ( 163,194) ( 163,194)
At 30 September 2024 3,320,814 3,320,814
Accumulated depreciation
At 01 October 2023 706,283 706,283
Charge for the financial year 393,487 393,487
Disposals ( 77,579) ( 77,579)
At 30 September 2024 1,022,191 1,022,191
Net book value
At 30 September 2024 2,298,623 2,298,623
At 30 September 2023 1,760,092 1,760,092
Leased assets included above:
Net book value
At 30 September 2024 1,122,562 1,122,562
At 30 September 2023 954,453 954,453

4. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 October 2023 1
At 30 September 2024 1
Carrying value at 30 September 2024 1
Carrying value at 30 September 2023 1

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
30.09.2024
Ownership
30.09.2023
Hydroline Solutions Limited Albert Goodman, Lupin Way, Yeovil, United Kingdom BA22 8WW Civil Engineering and pipeline contractors Ordinary 100.00% 100.00%

5. Debtors

2024 2023
£ £
Amounts owed by Group undertakings 238,348 247,786
Other debtors 10,448 18,561
248,796 266,347

Amounts owed by Group undertakings are repayable on demand and do not bear interest.

6. Creditors: amounts falling due within one year

2024 2023
£ £
Corporation tax 28,511 0
Obligations under finance leases and hire purchase contracts (secured) 464,458 272,616
Other creditors 1,900 1,800
494,869 274,416

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts (secured) 252,966 303,949

The hire purchase contracts are secured on the assets concerned, which are included within plant and machinery. At the balance sheet date the assets concerned had a total net book value of £1,122,562 (2023 - £954,453).

8. Provision for liabilities

2024 2023
£ £
Deferred tax 574,656 440,023