Acorah Software Products - Accounts Production 16.1.200 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 09340757 Mr M Nichols iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09340757 2023-04-30 09340757 2024-04-30 09340757 2023-05-01 2024-04-30 09340757 frs-core:CurrentFinancialInstruments 2024-04-30 09340757 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 09340757 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-01 2024-04-30 09340757 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-30 09340757 frs-core:FurnitureFittings 2024-04-30 09340757 frs-core:FurnitureFittings 2023-05-01 2024-04-30 09340757 frs-core:FurnitureFittings 2023-04-30 09340757 frs-core:ShareCapital 2024-04-30 09340757 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 09340757 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 09340757 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 09340757 frs-bus:SmallEntities 2023-05-01 2024-04-30 09340757 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 09340757 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 09340757 frs-bus:Director1 2023-05-01 2024-04-30 09340757 frs-bus:Director1 2023-04-30 09340757 frs-bus:Director1 2024-04-30 09340757 frs-countries:EnglandWales 2023-05-01 2024-04-30 09340757 2022-04-30 09340757 2023-04-30 09340757 2022-05-01 2023-04-30 09340757 frs-core:CurrentFinancialInstruments 2023-04-30 09340757 frs-core:ShareCapital 2023-04-30 09340757 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 09340757
Envirotech Alarms Ltd
Unaudited Financial Statements
For The Year Ended 30 April 2024
Charlton Baker
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 09340757
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 4,665 5,383
Tangible Assets 5 4,444 4,473
9,109 9,856
CURRENT ASSETS
Stocks 6 20,000 20,000
Debtors 7 127,772 120,110
Cash at bank and in hand 631,174 306,971
778,946 447,081
Creditors: Amounts Falling Due Within One Year 8 (307,001 ) (139,252 )
NET CURRENT ASSETS (LIABILITIES) 471,945 307,829
TOTAL ASSETS LESS CURRENT LIABILITIES 481,054 317,685
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,277 ) (2,407 )
NET ASSETS 478,777 315,278
CAPITAL AND RESERVES
Called up share capital 9 104 104
Income Statement 478,673 315,174
SHAREHOLDERS' FUNDS 478,777 315,278
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr M Nichols
Director
17/01/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Envirotech Alarms Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09340757 . The registered office is 1st Floor, Sandcliff, Northgate Street, Devizes, SN10 1JT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to ... on a straight line basis over their expected useful economic lives, which range from ... to ... years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 3)
2 3
4. Intangible Assets
Development Costs
£
Cost
As at 1 May 2023 7,181
As at 30 April 2024 7,181
Amortisation
As at 1 May 2023 1,798
Provided during the period 718
As at 30 April 2024 2,516
Net Book Value
As at 30 April 2024 4,665
As at 1 May 2023 5,383
Page 4
Page 5
5. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 May 2023 7,622
Additions 1,082
As at 30 April 2024 8,704
Depreciation
As at 1 May 2023 3,149
Provided during the period 1,111
As at 30 April 2024 4,260
Net Book Value
As at 30 April 2024 4,444
As at 1 May 2023 4,473
6. Stocks
2024 2023
£ £
Stock 20,000 20,000
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 124,889 107,535
Other debtors 2,883 12,575
127,772 120,110
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 81,243 96,495
Bank loans and overdrafts 2,254 96
Other creditors 79,765 1,256
Taxation and social security 143,739 41,405
307,001 139,252
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 104 104
Page 5
Page 6
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 May 2023 Amounts advanced Amounts repaid Amounts written off As at 30 April 2024
£ £ £ £ £
Mr Mark Nichols 7,569 - 85,963 - 78,395
The above loan is unsecured, interest free and repayable on demand.
Page 6