IRIS Accounts Production v24.3.2.46 11064320 Board of Directors 1.6.23 31.5.24 31.5.24 15/1/2025 false true false false true false Auditors Opinion Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh110643202023-05-31110643202024-05-31110643202023-06-012024-05-31110643202022-05-31110643202022-06-012023-05-31110643202023-05-3111064320ns15:EnglandWales2023-06-012024-05-3111064320ns14:PoundSterling2023-06-012024-05-3111064320ns10:Director12023-06-012024-05-3111064320ns10:PrivateLimitedCompanyLtd2023-06-012024-05-3111064320ns10:SmallEntities2023-06-012024-05-3111064320ns10:Audited2023-06-012024-05-3111064320ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-3111064320ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-3111064320ns10:FullAccounts2023-06-012024-05-3111064320ns10:OrdinaryShareClass12023-06-012024-05-3111064320ns10:OrdinaryShareClass22023-06-012024-05-3111064320ns10:Director32023-06-012024-05-3111064320ns10:Director42023-06-012024-05-3111064320ns10:RegisteredOffice2023-06-012024-05-3111064320ns5:CurrentFinancialInstruments2024-05-3111064320ns5:CurrentFinancialInstruments2023-05-3111064320ns5:ShareCapital2024-05-3111064320ns5:ShareCapital2023-05-3111064320ns5:RetainedEarningsAccumulatedLosses2024-05-3111064320ns5:RetainedEarningsAccumulatedLosses2023-05-311106432012023-06-012024-05-3111064320ns5:PlantMachinery2023-06-012024-05-3111064320ns5:PlantMachinery2023-05-3111064320ns5:PlantMachinery2024-05-3111064320ns5:PlantMachinery2023-05-3111064320ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-05-3111064320ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-05-3111064320ns5:WithinOneYear2024-05-3111064320ns5:WithinOneYear2023-05-3111064320ns10:OrdinaryShareClass12024-05-3111064320ns10:OrdinaryShareClass22024-05-31
REGISTERED NUMBER: 11064320 (England and Wales)

















Financial Statements for the Year Ended 31 May 2024

for

Panther Construction Products Limited

Panther Construction Products Limited (Registered number: 11064320)






Contents of the Financial Statements
for the Year Ended 31 May 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Panther Construction Products Limited

Company Information
for the Year Ended 31 May 2024







DIRECTORS: Mr A Pickard
Mr A T McManus
Mr G T Akroyd





REGISTERED OFFICE: Lusteen House 24 Roydsdale Way
Euroway Industrial Estate
Bradford
United Kingdom
BD4 6SE





REGISTERED NUMBER: 11064320 (England and Wales)





AUDITORS: Sutton McGrath Hartley
5 Westbrook Court
Sharrowvale Road
Sheffield
South Yorkshire
S11 8YZ

Panther Construction Products Limited (Registered number: 11064320)

Balance Sheet
31 May 2024

2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 8,524 11,632

CURRENT ASSETS
Stocks 257,747 232,401
Debtors 5 158,864 142,616
Cash at bank 133,372 64,239
549,983 439,256
CREDITORS
Amounts falling due within one year 6 300,110 255,593
NET CURRENT ASSETS 249,873 183,663
TOTAL ASSETS LESS CURRENT LIABILITIES 258,397 195,295

PROVISIONS FOR LIABILITIES 2,131 2,908
NET ASSETS 256,266 192,387

CAPITAL AND RESERVES
Called up share capital 8 125 125
Retained earnings 256,141 192,262
SHAREHOLDERS' FUNDS 256,266 192,387

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 January 2025 and were signed on its behalf by:





Mr A T McManus - Director


Panther Construction Products Limited (Registered number: 11064320)

Notes to the Financial Statements
for the Year Ended 31 May 2024

1. STATUTORY INFORMATION

Panther Construction Products Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and other
factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.

The directors consider there are no key estimates or judgements that have a material effect on these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance, 30% on reducing balance and 15% on reducing balance

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Panther Construction Products Limited (Registered number: 11064320)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12
‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to
the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the
assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference
shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year
or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Panther Construction Products Limited (Registered number: 11064320)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the
dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in
foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising
on translation in the period are included in profit or loss.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The directors have considered the impact of the energy crisis, cost of living crisis and other current economic issues on the company's trade, workforce and supply chain, as well as the wider economy. Whilst it is not considered practical to accurately assess the duration and extent of the disruption, the directors are confident that they have in place plans to deal with any financial losses that may arise. In addition, the directors consider the strong cash reserves of the group further support the going concern assumption. The directors there continue to adopt the going concern basis of preparation for these financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 4 ) .

Panther Construction Products Limited (Registered number: 11064320)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£
COST
At 1 June 2023
and 31 May 2024 67,253
DEPRECIATION
At 1 June 2023 55,621
Charge for year 3,108
At 31 May 2024 58,729
NET BOOK VALUE
At 31 May 2024 8,524
At 31 May 2023 11,632

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors 119,345 88,792
Amounts owed by group undertakings 5,081 5,497
Other debtors 34,438 48,327
158,864 142,616

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade creditors 169,338 166,644
Amounts owed to group undertakings 125,640 84,382
Other creditors 5,132 4,567
300,110 255,593

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£ £
Within one year 34,762 34,762

Panther Construction Products Limited (Registered number: 11064320)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £ £
100 Ordinary A 1 100 100
25 Ordinary B 1 25 25
125 125

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Jonathon Dickens FCA (Senior Statutory Auditor)
for and on behalf of Sutton McGrath Hartley

10. RELATED PARTY DISCLOSURES

At the year end, £120,559 (2023: £78,885) was owed to group companies.

During the year, the company generated sales of £1,342,548 (2023: £1,309,824) from group companies.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling company is McManus Group Holdings Limited and the ultimate controlling party is Mr
A T McManus by virtue of his majority shareholding of that company.

McManus Group Holdings Limited prepare group accounts which can be obtained from Companies House,
Crown Way, Cardiff, CF14 3UZ.