Moorland Pine Limited 03963135 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is that of Furniture Sales & Manufacture. Digita Accounts Production Advanced 6.30.9574.0 true true 03963135 2023-05-01 2024-04-30 03963135 2024-04-30 03963135 bus:OrdinaryShareClass1 2024-04-30 03963135 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 03963135 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 03963135 core:CurrentFinancialInstruments 2024-04-30 03963135 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 03963135 core:Non-currentFinancialInstruments 2024-04-30 03963135 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 03963135 core:FurnitureFittingsToolsEquipment 2024-04-30 03963135 core:LandBuildings 2024-04-30 03963135 core:MotorVehicles 2024-04-30 03963135 core:OtherPropertyPlantEquipment 2024-04-30 03963135 bus:SmallEntities 2023-05-01 2024-04-30 03963135 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 03963135 bus:FullAccounts 2023-05-01 2024-04-30 03963135 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 03963135 bus:RegisteredOffice 2023-05-01 2024-04-30 03963135 bus:Director2 2023-05-01 2024-04-30 03963135 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 03963135 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 03963135 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 03963135 core:LandBuildings 2023-05-01 2024-04-30 03963135 core:MotorVehicles 2023-05-01 2024-04-30 03963135 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 03963135 countries:England 2023-05-01 2024-04-30 03963135 2023-04-30 03963135 core:FurnitureFittingsToolsEquipment 2023-04-30 03963135 core:LandBuildings 2023-04-30 03963135 core:MotorVehicles 2023-04-30 03963135 core:OtherPropertyPlantEquipment 2023-04-30 03963135 2022-05-01 2023-04-30 03963135 2023-04-30 03963135 bus:OrdinaryShareClass1 2023-04-30 03963135 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 03963135 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-04-30 03963135 core:CurrentFinancialInstruments 2023-04-30 03963135 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 03963135 core:Non-currentFinancialInstruments 2023-04-30 03963135 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 03963135 core:FurnitureFittingsToolsEquipment 2023-04-30 03963135 core:LandBuildings 2023-04-30 03963135 core:MotorVehicles 2023-04-30 03963135 core:OtherPropertyPlantEquipment 2023-04-30 03963135 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03963135

Moorland Pine Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2024

 

Moorland Pine Limited

(Registration number: 03963135)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

37,638

115,945

Current assets

 

Stocks

6

110,000

130,000

Debtors

7

159,009

76,355

Cash at bank and in hand

 

235,922

107,545

 

504,931

313,900

Creditors: Amounts falling due within one year

8

(267,188)

(313,505)

Net current assets

 

237,743

395

Total assets less current liabilities

 

275,381

116,340

Creditors: Amounts falling due after more than one year

8

(29,167)

(41,966)

Net assets

 

246,214

74,374

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

246,212

74,372

Shareholders' funds

 

246,214

74,374

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 3 January 2025
 

.........................................
Mrs Michelle Jane Stone
Director

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Moorland Pine
Unit 1 Riverside Mill Business Park
Wylds Road
Bridgwater
Somerset
TA6 4BH
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 4).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

10,162

15,931

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 May 2023

68,145

697

125,515

96,745

Disposals

(68,145)

-

-

-

At 30 April 2024

-

697

125,515

96,745

Depreciation

At 1 May 2023

-

547

89,753

84,857

Charge for the year

-

38

7,152

2,972

At 30 April 2024

-

585

96,905

87,829

Carrying amount

At 30 April 2024

-

112

28,610

8,916

At 30 April 2023

68,145

150

35,762

11,888

Total
£

Cost or valuation

At 1 May 2023

291,102

Disposals

(68,145)

At 30 April 2024

222,957

Depreciation

At 1 May 2023

175,157

Charge for the year

10,162

At 30 April 2024

185,319

Carrying amount

At 30 April 2024

37,638

At 30 April 2023

115,945

Included within the net book value of land and buildings above is £Nil (2023 - £68,145) in respect of freehold land and buildings.
 

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

6

Stocks

2024
£

2023
£

Other inventories

110,000

130,000

7

Debtors

Current

2024
£

2023
£

Trade debtors

83,532

35,720

Prepayments

37,882

30,612

Other debtors

37,595

10,023

 

159,009

76,355

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

10

3,294

123,375

Trade creditors

 

140,492

130,422

Taxation and social security

 

33,237

8,214

Accruals and deferred income

 

3,491

3,157

Other creditors

 

62,484

24,147

Other related parties

 

24,190

24,190

 

267,188

313,505

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

29,167

41,966

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

29,167

39,167

Hire purchase contracts

-

2,799

29,167

41,966

Current loans and borrowings

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

2024
£

2023
£

Hire purchase contracts

3,294

3,536

Other borrowings

-

119,839

3,294

123,375

11

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £1,000.00 (2023 - £38,270.00) per each Ordinary

2,000

76,540

 

 

12

Related party transactions

 

Moorland Pine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

12,000

12,000