Acorah Software Products - Accounts Production 16.1.300 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 7575034 Mr Santokh Bamrah true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 7575034 2023-03-31 7575034 2024-03-31 7575034 2023-04-01 2024-03-31 7575034 frs-core:CurrentFinancialInstruments 2024-03-31 7575034 frs-core:Non-currentFinancialInstruments 2024-03-31 7575034 frs-core:ComputerEquipment 2023-04-01 2024-03-31 7575034 frs-core:FurnitureFittings 2023-04-01 2024-03-31 7575034 frs-core:NetGoodwill 2024-03-31 7575034 frs-core:NetGoodwill 2023-04-01 2024-03-31 7575034 frs-core:NetGoodwill 2023-03-31 7575034 frs-core:PlantMachinery 2023-04-01 2024-03-31 7575034 frs-core:ShareCapital 2024-03-31 7575034 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 7575034 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 7575034 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 7575034 frs-bus:SmallEntities 2023-04-01 2024-03-31 7575034 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 7575034 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 7575034 1 2023-04-01 2024-03-31 7575034 frs-bus:Director1 2023-04-01 2024-03-31 7575034 frs-countries:EnglandWales 2023-04-01 2024-03-31 7575034 2022-03-31 7575034 2023-03-31 7575034 2022-04-01 2023-03-31 7575034 frs-core:CurrentFinancialInstruments 2023-03-31 7575034 frs-core:Non-currentFinancialInstruments 2023-03-31 7575034 frs-core:ShareCapital 2023-03-31 7575034 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 7575034
Hazelhurst Nursing Home (Penarth) Limited
Financial Statements
For The Year Ended 31 March 2024
Paul Costello Acccountancy Ltd.
Penycastell Farm Bryn
Port Talbot
Neath Port Talbot
SA13 2PY
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 7575034
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 192,500 220,000
192,500 220,000
CURRENT ASSETS
Stocks 5 2,850 2,850
Debtors 6 (95 ) 9,215
Cash at bank and in hand 1,338,675 1,196,066
1,341,430 1,208,131
Creditors: Amounts Falling Due Within One Year 7 (118,072 ) (222,010 )
NET CURRENT ASSETS (LIABILITIES) 1,223,358 986,121
TOTAL ASSETS LESS CURRENT LIABILITIES 1,415,858 1,206,121
Creditors: Amounts Falling Due After More Than One Year 8 (16,666 ) (26,960 )
NET ASSETS 1,399,192 1,179,161
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 1,399,092 1,179,061
SHAREHOLDERS' FUNDS 1,399,192 1,179,161
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Santokh Bamrah
Director
17/01/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hazelhurst Nursing Home (Penarth) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 7575034 . The registered office is Penycastell Farm, Bryn, Port Talbot, West Glamorgan, SA13 2PY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance basis
Fixtures & Fittings 20% reducing balance
Computer Equipment 20% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 35 38
35 38
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 550,000
As at 31 March 2024 550,000
Amortisation
As at 1 April 2023 330,000
Provided during the period 27,500
As at 31 March 2024 357,500
Net Book Value
As at 31 March 2024 192,500
As at 1 April 2023 220,000
5. Stocks
2024 2023
£ £
Materials 2,850 2,850
6. Debtors
2024 2023
£ £
Due within one year
Pension scheme prepayments (95 ) (95 )
Other taxes and social security - 5,746
Net wages - 3,564
(95 ) 9,215
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors (1 ) -
Bank loans and overdrafts 6,667 6,667
Corporation tax 82,433 64,922
Other taxes and social security 844 -
Net wages 6,349 -
Amounts owed to group undertakings 21,780 150,421
118,072 222,010
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 16,666 26,960
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Ultimate Parent Undertaking and Controlling Party
The company's immediate and ultimate parent undertaking is Broadway Care Centre Ltd who controls 100% of the shares of Hazelhurst Nursing Home (Penarth) Ltd.
Page 5