Registered number
03389606
AGT Inns Limited
Filleted Accounts
30 June 2024
AGT Inns Limited
Registered number: 03389606
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 28,975 34,087
Current assets
Stocks 15,666 13,111
Cash at bank and in hand 1,823,829 1,501,574
1,839,495 1,514,685
Creditors: amounts falling due within one year 4 (238,947) (221,095)
Net current assets 1,600,548 1,293,590
Total assets less current liabilities 1,629,523 1,327,677
Creditors: amounts falling due after more than one year 5 (36,211) (38,456)
Net assets 1,593,312 1,289,221
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,593,310 1,289,219
Shareholders' funds 1,593,312 1,289,221
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Bishop
Director
Approved by the board on 17 January 2025
AGT Inns Limited
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fitting and equipment 15% reducing balance
Motor vehicles 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 14 13
3 Tangible fixed assets
Fixutres, Fittings & Equipment Motor vehicles Total
£ £ £
Cost
At 1 July 2023 35,645 33,941 69,586
At 30 June 2024 35,645 33,941 69,586
Depreciation
At 1 July 2023 30,408 5,091 35,499
Charge for the year 785 4,327 5,112
At 30 June 2024 31,193 9,418 40,611
Net book value
At 30 June 2024 4,452 24,523 28,975
At 30 June 2023 5,237 28,850 34,087
4 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 1,000 -
Obligations under finance lease and hire purchase contracts 3,416 2,244
Trade creditors 26,787 28,140
Taxation and social security costs 211,097 209,810
Other creditors (3,353) (19,099)
238,947 221,095
5 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 36,211 38,456
6 Other information
AGT Inns Limited is a private company limited by shares and incorporated in England. Its registered office is:
88 Tooley Street
London
SE1 2TF
AGT Inns Limited 03389606 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts July 2024 A Bishop No description of principal activity 03389606 2022-07-01 2023-06-30 03389606 core:WithinOneYear 2023-06-30 03389606 core:AfterOneYear 2023-06-30 03389606 core:ShareCapital 2023-06-30 03389606 core:RetainedEarningsAccumulatedLosses 2023-06-30 03389606 2023-07-01 2024-06-30 03389606 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 03389606 bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 03389606 bus:Director40 2023-07-01 2024-06-30 03389606 1 2023-07-01 2024-06-30 03389606 2 2023-07-01 2024-06-30 03389606 core:PlantMachinery 2023-07-01 2024-06-30 03389606 core:Vehicles 2023-07-01 2024-06-30 03389606 countries:England 2023-07-01 2024-06-30 03389606 bus:FRS102 2023-07-01 2024-06-30 03389606 bus:FilletedAccounts 2023-07-01 2024-06-30 03389606 2024-06-30 03389606 core:WithinOneYear 2024-06-30 03389606 core:AfterOneYear 2024-06-30 03389606 core:ShareCapital 2024-06-30 03389606 core:RetainedEarningsAccumulatedLosses 2024-06-30 03389606 core:PlantMachinery 2024-06-30 03389606 core:Vehicles 2024-06-30 03389606 2023-06-30 03389606 core:PlantMachinery 2023-06-30 03389606 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure