Registered number
11949489
Cipher 10 Ltd
Filleted Accounts
30 April 2024
Cipher 10 Ltd
Registered number: 11949489
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Current assets
Debtors 4 238,155 137,439
Cash at bank and in hand 410,072 42,935
648,227 180,374
Creditors: amounts falling due within one year 5 (322,235) (158,234)
Net current assets 325,992 22,140
Total assets less current liabilities 325,992 22,140
Creditors: amounts falling due after more than one year 6 - (22,040)
Net assets 325,992 100
Capital and reserves
Called up share capital 100 100
Profit and loss account 325,892 -
Shareholder's funds 325,992 100
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Zak Habgood
Director
Approved by the board on 27 December 2024
Cipher 10 Ltd
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 2 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2023 26,400
Additions 7,699
At 30 April 2024 34,099
Depreciation
At 1 May 2023 26,400
Charge for the year 7,699
At 30 April 2024 34,099
Net book value
At 30 April 2024 -
4 Debtors 2024 2023
£ £
Trade debtors 233,998 130,560
Directors loan 5,143
Wages over paid 2,421
Other debtors 1,736 1,736
238,155 137,439
5 Creditors: amounts falling due within one year 2024 2023
£ £
Expenses not refunded 742 392
Credit cards 8,152
Trade creditors 64,076 62,209
Directors loan 2,376
Corporation tax 109,666 40,869
VAT 99,952 28,624
PAYE 22,805 25,507
Pension creditor 14,453 633
Accruals 13 -
322,235 158,234
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans - 22,040
7 Other information
Cipher 10 Ltd is a private company limited by shares and incorporated in England. Its registered office is:
International House,
6 South Molton Street
London
W1K 5QF
International House, 6 South Molton Street, London, W1K 5QF
Cipher 10 Ltd 11949489 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts July 2024 Mr Zak Habgood No description of principal activity 11949489 2022-05-01 2023-04-30 11949489 core:WithinOneYear 2023-04-30 11949489 core:AfterOneYear 2023-04-30 11949489 core:ShareCapital 2023-04-30 11949489 core:RetainedEarningsAccumulatedLosses 2023-04-30 11949489 2023-05-01 2024-04-30 11949489 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 11949489 bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 11949489 bus:Director40 2023-05-01 2024-04-30 11949489 1 2023-05-01 2024-04-30 11949489 2 2023-05-01 2024-04-30 11949489 core:PlantMachinery 2023-05-01 2024-04-30 11949489 countries:England 2023-05-01 2024-04-30 11949489 bus:FRS102 2023-05-01 2024-04-30 11949489 bus:FilletedAccounts 2023-05-01 2024-04-30 11949489 2024-04-30 11949489 core:WithinOneYear 2024-04-30 11949489 core:AfterOneYear 2024-04-30 11949489 core:ShareCapital 2024-04-30 11949489 core:RetainedEarningsAccumulatedLosses 2024-04-30 11949489 core:PlantMachinery 2024-04-30 11949489 2023-04-30 11949489 core:PlantMachinery 2023-04-30 iso4217:GBP xbrli:pure