2023-10-012024-09-302024-09-30false00834771Hudnalls Property Investment Co.Limited2024-12-1868209falseiso4217:GBPxbrli:pure008347712023-10-01008347712024-09-30008347712023-10-012024-09-30008347712022-10-01008347712023-09-30008347712022-10-012023-09-3000834771bus:SmallEntities2023-10-012024-09-3000834771bus:AuditExempt-NoAccountantsReport2023-10-012024-09-3000834771bus:FullAccounts2023-10-012024-09-3000834771bus:PrivateLimitedCompanyLtd2023-10-012024-09-3000834771core:WithinOneYear2024-09-3000834771core:AfterOneYear2024-09-3000834771core:WithinOneYear2023-09-3000834771core:AfterOneYear2023-09-3000834771core:ShareCapital2024-09-3000834771core:SharePremium2024-09-3000834771core:RevaluationReserve2024-09-3000834771core:OtherReservesSubtotal2024-09-3000834771core:RetainedEarningsAccumulatedLosses2024-09-3000834771core:ShareCapital2023-09-3000834771core:SharePremium2023-09-3000834771core:RevaluationReserve2023-09-3000834771core:OtherReservesSubtotal2023-09-3000834771core:RetainedEarningsAccumulatedLosses2023-09-3000834771core:LandBuildings2024-09-3000834771core:PlantMachinery2024-09-3000834771core:Vehicles2024-09-3000834771core:FurnitureFittings2024-09-3000834771core:OfficeEquipment2024-09-3000834771core:NetGoodwill2024-09-3000834771core:IntangibleAssetsOtherThanGoodwill2024-09-3000834771core:ListedExchangeTraded2024-09-3000834771core:UnlistedNon-exchangeTraded2024-09-3000834771core:LandBuildings2023-09-3000834771core:PlantMachinery2023-09-3000834771core:Vehicles2023-09-3000834771core:FurnitureFittings2023-09-3000834771core:OfficeEquipment2023-09-3000834771core:NetGoodwill2023-09-3000834771core:IntangibleAssetsOtherThanGoodwill2023-09-3000834771core:ListedExchangeTraded2023-09-3000834771core:UnlistedNon-exchangeTraded2023-09-3000834771core:LandBuildings2023-10-012024-09-3000834771core:PlantMachinery2023-10-012024-09-3000834771core:Vehicles2023-10-012024-09-3000834771core:FurnitureFittings2023-10-012024-09-3000834771core:OfficeEquipment2023-10-012024-09-3000834771core:NetGoodwill2023-10-012024-09-3000834771core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3000834771core:ListedExchangeTraded2023-10-012024-09-3000834771core:UnlistedNon-exchangeTraded2023-10-012024-09-3000834771core:MoreThanFiveYears2023-10-012024-09-3000834771core:Non-currentFinancialInstruments2024-09-3000834771core:Non-currentFinancialInstruments2023-09-3000834771dpl:CostSales2023-10-012024-09-3000834771dpl:DistributionCosts2023-10-012024-09-3000834771core:LandBuildings2023-10-012024-09-3000834771core:PlantMachinery2023-10-012024-09-3000834771core:Vehicles2023-10-012024-09-3000834771core:FurnitureFittings2023-10-012024-09-3000834771core:OfficeEquipment2023-10-012024-09-3000834771dpl:AdministrativeExpenses2023-10-012024-09-3000834771core:NetGoodwill2023-10-012024-09-3000834771core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3000834771dpl:GroupUndertakings2023-10-012024-09-3000834771dpl:ParticipatingInterests2023-10-012024-09-3000834771dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3000834771core:ListedExchangeTraded2023-10-012024-09-3000834771dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3000834771core:UnlistedNon-exchangeTraded2023-10-012024-09-3000834771dpl:CostSales2022-10-012023-09-3000834771dpl:DistributionCosts2022-10-012023-09-3000834771core:LandBuildings2022-10-012023-09-3000834771core:PlantMachinery2022-10-012023-09-3000834771core:Vehicles2022-10-012023-09-3000834771core:FurnitureFittings2022-10-012023-09-3000834771core:OfficeEquipment2022-10-012023-09-3000834771dpl:AdministrativeExpenses2022-10-012023-09-3000834771core:NetGoodwill2022-10-012023-09-3000834771core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3000834771dpl:GroupUndertakings2022-10-012023-09-3000834771dpl:ParticipatingInterests2022-10-012023-09-3000834771dpl:GroupUndertakingscore:ListedExchangeTraded2022-10-012023-09-3000834771core:ListedExchangeTraded2022-10-012023-09-3000834771dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-10-012023-09-3000834771core:UnlistedNon-exchangeTraded2022-10-012023-09-3000834771core:NetGoodwill2024-09-3000834771core:IntangibleAssetsOtherThanGoodwill2024-09-3000834771core:LandBuildings2024-09-3000834771core:PlantMachinery2024-09-3000834771core:Vehicles2024-09-3000834771core:FurnitureFittings2024-09-3000834771core:OfficeEquipment2024-09-3000834771core:AfterOneYear2024-09-3000834771core:WithinOneYear2024-09-3000834771core:ListedExchangeTraded2024-09-3000834771core:UnlistedNon-exchangeTraded2024-09-3000834771core:ShareCapital2024-09-3000834771core:SharePremium2024-09-3000834771core:RevaluationReserve2024-09-3000834771core:OtherReservesSubtotal2024-09-3000834771core:RetainedEarningsAccumulatedLosses2024-09-3000834771core:NetGoodwill2023-09-3000834771core:IntangibleAssetsOtherThanGoodwill2023-09-3000834771core:LandBuildings2023-09-3000834771core:PlantMachinery2023-09-3000834771core:Vehicles2023-09-3000834771core:FurnitureFittings2023-09-3000834771core:OfficeEquipment2023-09-3000834771core:AfterOneYear2023-09-3000834771core:WithinOneYear2023-09-3000834771core:ListedExchangeTraded2023-09-3000834771core:UnlistedNon-exchangeTraded2023-09-3000834771core:ShareCapital2023-09-3000834771core:SharePremium2023-09-3000834771core:RevaluationReserve2023-09-3000834771core:OtherReservesSubtotal2023-09-3000834771core:RetainedEarningsAccumulatedLosses2023-09-3000834771core:NetGoodwill2022-10-0100834771core:IntangibleAssetsOtherThanGoodwill2022-10-0100834771core:LandBuildings2022-10-0100834771core:PlantMachinery2022-10-0100834771core:Vehicles2022-10-0100834771core:FurnitureFittings2022-10-0100834771core:OfficeEquipment2022-10-0100834771core:AfterOneYear2022-10-0100834771core:WithinOneYear2022-10-0100834771core:ListedExchangeTraded2022-10-0100834771core:UnlistedNon-exchangeTraded2022-10-0100834771core:ShareCapital2022-10-0100834771core:SharePremium2022-10-0100834771core:RevaluationReserve2022-10-0100834771core:OtherReservesSubtotal2022-10-0100834771core:RetainedEarningsAccumulatedLosses2022-10-0100834771core:AfterOneYear2023-10-012024-09-3000834771core:WithinOneYear2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:CostValuation2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3000834771core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3000834771core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3000834771core:Non-currentFinancialInstrumentscore:CostValuation2023-09-3000834771core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-3000834771core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-3000834771core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-3000834771core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-3000834771core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-3000834771core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-3000834771core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-3000834771core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-3000834771bus:Director12023-10-012024-09-3000834771bus:Director22023-10-012024-09-3000834771bus:Director32023-10-012024-09-3000834771bus:Director42023-10-012024-09-3000834771core:FurnitureFittingsToolsEquipment2023-09-3000834771core:FurnitureFittingsToolsEquipment2024-09-3000834771core:RevaluationReserve2023-10-012024-09-30

Hudnalls Property Investment Co.Limited

Registered Number
00834771
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2024

Hudnalls Property Investment Co.Limited
Company Information
for the year from 1 October 2023 to 30 September 2024

Directors

Mrs J E Cleland
Mrs R H Johnson
Mrs A M Langridge
Mrs C M Ledger

Company Secretary

Mrs A M Langridge

Registered Address

2 Hobson Court
Penrith 40 Business Park
Penrith
CA11 9GQ

Registered Number

00834771 (England and Wales)
Hudnalls Property Investment Co.Limited
Statement of Financial Position
30 September 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Investment property4280,000290,000
280,000290,000
Current assets
Debtors56342,821
Cash at bank and on hand102,65195,551
103,28598,372
Creditors amounts falling due within one year6(29,906)(28,010)
Net current assets (liabilities)73,37970,362
Total assets less current liabilities353,379360,362
Provisions for liabilities7(41,000)(43,000)
Net assets312,379317,362
Capital and reserves
Called up share capital2222
Revaluation reserve225,294233,294
Profit and loss account87,06384,046
Shareholders' funds9312,379317,362
The financial statements were approved and authorised for issue by the Board of Directors on 18 December 2024, and are signed on its behalf by:
Mrs A M Langridge
Director
Mrs J E Cleland
Director

Registered Company No. 00834771
Hudnalls Property Investment Co.Limited
Notes to the Financial Statements
for the year ended 30 September 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover is revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Fixtures and fittings5
Investment property
Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate. These values are adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Income Statement.
Finance leases and hire purchase contracts
Payments made under operating leases are charged to the Income Statement on a straight line basis over the lease term.
Financial instruments
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees

20242023
Average number of employees during the year55
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 October 231,1011,101
At 30 September 241,1011,101
Depreciation and impairment
At 01 October 231,1011,101
At 30 September 241,1011,101
Net book value
At 30 September 24--
At 30 September 23--
4.Investment property
On 30 September 2024 Linnells Property Consultants valued the leasehold investment property on an open market value for existing use basis and had the leasehold investment property been measured at historical cost the amount would have been £17,397 (2023 - £17,397).

£
Fair value at 01 October 23290,000
Fair value adjustments(10,000)
At 30 September 24280,000
5.Debtors: amounts due within one year

2024

2023

££
Other debtors6342,821
Total6342,821
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due within one year

2024

2023

££
Taxation and social security5,7773,974
Accrued liabilities and deferred income24,12924,036
Total29,90628,010
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Provisions for liabilities
Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate of the settlement can be made. The provision for deferred tax is in respect of the fair value of investment property.

2024

2023

££
Net deferred tax liability (asset)41,00043,000
Total41,00043,000
8.Other commitments
As of 30 September 2024, the company had future minimum lease payments under non-cancellable operating leases of £5,850 (2023 - £6,300).
9.Revaluation reserve

£
Reserve at 01 October 23233,294
Revaluations of plant, property and equipment(10,000)
Deferred Tax on Revaluations2,000
At 30 September 24225,294
10.Related party transactions
The directors and shareholders also manage and control Malmon Property Company Limited. The company owns leasehold investment property for which it pays an annual ground rent of £450 (2023 - £450) to Malmon Property Company Limited. The tenants of the investment property pay maintenance costs as a service charge to the company. These service charges are subsequently paid to Malmon Property Company Limited. During the year, the company received £2,838 and paid £2,838 to Malmon Property Company Limited As of the balance sheet date, the company owed Malmon Property Company Limited £634 (2023 - £320).