Registered number
08030662
Trojan Engineering Services Limited
Unaudited Filleted Accounts
30 April 2024
Trojan Engineering Services Limited
Registered number: 08030662
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 3,375 4,500
Investments 6 - -
3,375 4,500
Current assets
Stocks - -
Debtors 7 - -
Investments held as current assets 8 - -
Cash at bank and in hand 3,120 6,722
3,120 6,722
Creditors: amounts falling due within one year 9 (11,267) (15,206)
Net current liabilities (8,147) (8,484)
Total assets less current liabilities (4,772) (3,984)
Creditors: amounts falling due after more than one year 10 (1,624) (3,137)
Provisions for liabilities (641) -
Net liabilities (7,037) (7,121)
Capital and reserves
Called up share capital 1 1
Share premium - -
Revaluation reserve 12 - -
Profit and loss account (7,038) (7,122)
Shareholder's funds (7,037) (7,121)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
B.Phillips
Director
Approved by the board on 5 November 2024
Trojan Engineering Services Limited
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicle 25% on written down value
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Exceptional items 2024 2023
£ £
- -
3 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
4 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2023 -
Additions -
Disposals -
At 30 April 2024 -
Amortisation
At 1 May 2023 -
Provided during the year -
On disposals -
At 30 April 2024 -
Net book value
At 30 April 2024 -
At 30 April 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 May 2023 - - 6,000 6,000
Additions - - - -
Surplus on revaluation - - - -
Disposals - - - -
At 30 April 2024 - - 6,000 6,000
Depreciation
At 1 May 2023 - - 1,500 1,500
Charge for the year - - 1,125 1,125
Surplus on revaluation - - - -
On disposals - - - -
At 30 April 2024 - - 2,625 2,625
Net book value
At 30 April 2024 - - 3,375 3,375
At 30 April 2023 - - 4,500 4,500
Freehold land and buildings: 2024 2023
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
6 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 May 2023 - - -
Additions - - -
Revaluation - - -
Disposals - - -
At 30 April 2024 - - -
Historical cost
At 1 May 2023 - -
At 30 April 2024 - -
[For revalued investments, see FRS 102 paragraphs 1AC.15, 1AC.22 and 1AC.23 for disclosures]
7 Debtors 2024 2023
£ £
Trade debtors - -
Amounts owed by group undertakings and undertakings in which the company has a participating interest - -
Deferred tax asset - -
Other debtors - -
- -
Amounts due after more than one year included above - -
8 Investments held as current assets 2024 2023
£ £
Fair value
Listed investments - -
Unlisted investments - -
- -
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments - -
Unlisted investments - -
- -
[For revalued investments, see FRS 102 paragraphs 1AC.22 and 1AC.23 for disclosures]
9 Creditors: amounts falling due within one year 2024 2023
£ £
Non-equity preference shares - -
Bank loans and overdrafts 1,501 1,494
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Taxation and social security costs 978 (361)
Other creditors 8,788 14,073
11,267 15,206
10 Creditors: amounts falling due after one year 2024 2023
£ £
Non-equity preference shares - -
Bank loans 1,624 3,137
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Other creditors - -
1,624 3,137
11 Loans 2024 2023
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - -
Instalments falling due for payment after more than five years - -
- -
Secured bank loans - -
[Give an indication of the nature and form of the security for the bank loans]
12 Revaluation reserve 2024 2023
£ £
At 1 May 2023 - -
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
At 30 April 2024 - -
13 Events after the reporting date
14 Capital commitments 2024 2023
£ £
Amounts contracted for but not provided in the accounts - -
15 Pension commitments
16 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases - -
17 Contingent liabilities
18 Off-balance sheet arrangements
19 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
B.Phillips
[Loan 1] - - - -
[Loan 2] - - - -
[Director 2]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 3]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 4]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 5]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 6]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 7]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 8]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 9]
[Loan 1] - - - -
[Loan 2] - - - -
- - - -
20 Guarantees made by the company on behalf of directors
Main terms Maximum Amount paid
liability and incurred
£ £
B.Phillips
[Guarantee 1] - -
[Guarantee 2] - -
[Director 2]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 3]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 4]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 5]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 6]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 7]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 8]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 9]
[Guarantee 1] - -
[Guarantee 2] - -
- -
21 Related party transactions
22 Controlling party
The controlling party is B.Phillips by virtue of his ownership of 100% of the issued Ordinary share capital of the company.
23 Other information
Trojan Engineering Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
Stirling House, Sunderland Quay,
Culpeper Close,
Rochester,
Kent,
ME2 4HN.
Trojan Engineering Services Limited 08030662 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts July 2024 B.Phillips No description of principal activity 08030662 2022-05-01 2023-04-30 08030662 core:RevaluationReserve core:LandBuildings 2022-05-01 2023-04-30 08030662 core:RevaluationReserve 2022-05-01 2023-04-30 08030662 core:WithinOneYear 2023-04-30 08030662 core:AfterOneYear 2023-04-30 08030662 core:ShareCapital 2023-04-30 08030662 core:SharePremium 2023-04-30 08030662 core:OtherReservesSubtotal 2023-04-30 08030662 core:RetainedEarningsAccumulatedLosses 2023-04-30 08030662 core:MoreThanFiveYears 2023-04-30 08030662 core:AllPeriods 2023-04-30 08030662 core:RevaluationReserve 2022-04-30 08030662 2023-05-01 2024-04-30 08030662 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 08030662 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 08030662 bus:Director40 2023-05-01 2024-04-30 08030662 1 2023-05-01 2024-04-30 08030662 2 2023-05-01 2024-04-30 08030662 core:Goodwill 2023-05-01 2024-04-30 08030662 core:LandBuildings 2023-05-01 2024-04-30 08030662 core:PlantMachinery 2023-05-01 2024-04-30 08030662 core:Vehicles 2023-05-01 2024-04-30 08030662 core:RevaluationReserve core:LandBuildings 2023-05-01 2024-04-30 08030662 core:RevaluationReserve 2023-05-01 2024-04-30 08030662 bus:Director1 2023-05-01 2024-04-30 08030662 bus:Director1 1 2023-05-01 2024-04-30 08030662 bus:Director1 2 2023-05-01 2024-04-30 08030662 bus:Director2 2023-05-01 2024-04-30 08030662 bus:Director2 1 2023-05-01 2024-04-30 08030662 bus:Director2 2 2023-05-01 2024-04-30 08030662 bus:Director3 2023-05-01 2024-04-30 08030662 bus:Director3 1 2023-05-01 2024-04-30 08030662 bus:Director3 2 2023-05-01 2024-04-30 08030662 bus:Director4 2023-05-01 2024-04-30 08030662 bus:Director4 1 2023-05-01 2024-04-30 08030662 bus:Director4 2 2023-05-01 2024-04-30 08030662 bus:Director5 2023-05-01 2024-04-30 08030662 bus:Director5 1 2023-05-01 2024-04-30 08030662 bus:Director5 2 2023-05-01 2024-04-30 08030662 bus:Director6 2023-05-01 2024-04-30 08030662 bus:Director6 1 2023-05-01 2024-04-30 08030662 bus:Director6 2 2023-05-01 2024-04-30 08030662 bus:Director7 2023-05-01 2024-04-30 08030662 bus:Director7 1 2023-05-01 2024-04-30 08030662 bus:Director7 2 2023-05-01 2024-04-30 08030662 bus:Director8 2023-05-01 2024-04-30 08030662 bus:Director8 1 2023-05-01 2024-04-30 08030662 bus:Director8 2 2023-05-01 2024-04-30 08030662 bus:Director9 2023-05-01 2024-04-30 08030662 bus:Director9 1 2023-05-01 2024-04-30 08030662 bus:Director9 2 2023-05-01 2024-04-30 08030662 bus:Director1 1 2023-05-01 2024-04-30 08030662 bus:Director1 2 2023-05-01 2024-04-30 08030662 bus:Director2 1 2023-05-01 2024-04-30 08030662 bus:Director2 2 2023-05-01 2024-04-30 08030662 bus:Director3 1 2023-05-01 2024-04-30 08030662 bus:Director3 2 2023-05-01 2024-04-30 08030662 bus:Director4 1 2023-05-01 2024-04-30 08030662 bus:Director4 2 2023-05-01 2024-04-30 08030662 bus:Director5 1 2023-05-01 2024-04-30 08030662 bus:Director5 2 2023-05-01 2024-04-30 08030662 bus:Director6 1 2023-05-01 2024-04-30 08030662 bus:Director6 2 2023-05-01 2024-04-30 08030662 bus:Director7 1 2023-05-01 2024-04-30 08030662 bus:Director7 2 2023-05-01 2024-04-30 08030662 bus:Director8 1 2023-05-01 2024-04-30 08030662 bus:Director8 2 2023-05-01 2024-04-30 08030662 bus:Director9 1 2023-05-01 2024-04-30 08030662 bus:Director9 2 2023-05-01 2024-04-30 08030662 countries:England 2023-05-01 2024-04-30 08030662 bus:FRS102 2023-05-01 2024-04-30 08030662 bus:FilletedAccounts 2023-05-01 2024-04-30 08030662 2024-04-30 08030662 core:WithinOneYear 2024-04-30 08030662 core:AfterOneYear 2024-04-30 08030662 core:ShareCapital 2024-04-30 08030662 core:SharePremium 2024-04-30 08030662 core:OtherReservesSubtotal 2024-04-30 08030662 core:RetainedEarningsAccumulatedLosses 2024-04-30 08030662 core:Goodwill 2024-04-30 08030662 core:LandBuildings 2024-04-30 08030662 core:PlantMachinery 2024-04-30 08030662 core:Vehicles 2024-04-30 08030662 core:AdditionsToInvestments 2024-04-30 08030662 core:RevaluationsIncreaseDecreaseInInvestments 2024-04-30 08030662 core:DisposalsRepaymentsInvestments 2024-04-30 08030662 core:MoreThanFiveYears 2024-04-30 08030662 core:RevaluationReserve 2024-04-30 08030662 core:AllPeriods 2024-04-30 08030662 bus:Director1 1 2024-04-30 08030662 bus:Director1 2 2024-04-30 08030662 bus:Director2 1 2024-04-30 08030662 bus:Director2 2 2024-04-30 08030662 bus:Director3 1 2024-04-30 08030662 bus:Director3 2 2024-04-30 08030662 bus:Director4 1 2024-04-30 08030662 bus:Director4 2 2024-04-30 08030662 bus:Director5 1 2024-04-30 08030662 bus:Director5 2 2024-04-30 08030662 bus:Director6 1 2024-04-30 08030662 bus:Director6 2 2024-04-30 08030662 bus:Director7 1 2024-04-30 08030662 bus:Director7 2 2024-04-30 08030662 bus:Director8 1 2024-04-30 08030662 bus:Director8 2 2024-04-30 08030662 bus:Director9 1 2024-04-30 08030662 bus:Director9 2 2024-04-30 08030662 bus:Director1 1 2024-04-30 08030662 bus:Director1 2 2024-04-30 08030662 bus:Director2 1 2024-04-30 08030662 bus:Director2 2 2024-04-30 08030662 bus:Director3 1 2024-04-30 08030662 bus:Director3 2 2024-04-30 08030662 bus:Director4 1 2024-04-30 08030662 bus:Director4 2 2024-04-30 08030662 bus:Director5 1 2024-04-30 08030662 bus:Director5 2 2024-04-30 08030662 bus:Director6 1 2024-04-30 08030662 bus:Director6 2 2024-04-30 08030662 bus:Director7 1 2024-04-30 08030662 bus:Director7 2 2024-04-30 08030662 bus:Director8 1 2024-04-30 08030662 bus:Director8 2 2024-04-30 08030662 bus:Director9 1 2024-04-30 08030662 bus:Director9 2 2024-04-30 08030662 2023-04-30 08030662 core:Goodwill 2023-04-30 08030662 core:LandBuildings 2023-04-30 08030662 core:PlantMachinery 2023-04-30 08030662 core:Vehicles 2023-04-30 08030662 core:RevaluationReserve 2023-04-30 08030662 bus:Director1 1 2023-04-30 08030662 bus:Director1 2 2023-04-30 08030662 bus:Director2 1 2023-04-30 08030662 bus:Director2 2 2023-04-30 08030662 bus:Director3 1 2023-04-30 08030662 bus:Director3 2 2023-04-30 08030662 bus:Director4 1 2023-04-30 08030662 bus:Director4 2 2023-04-30 08030662 bus:Director5 1 2023-04-30 08030662 bus:Director5 2 2023-04-30 08030662 bus:Director6 1 2023-04-30 08030662 bus:Director6 2 2023-04-30 08030662 bus:Director7 1 2023-04-30 08030662 bus:Director7 2 2023-04-30 08030662 bus:Director8 1 2023-04-30 08030662 bus:Director8 2 2023-04-30 08030662 bus:Director9 1 2023-04-30 08030662 bus:Director9 2 2023-04-30 iso4217:GBP xbrli:pure